Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.50  4.40  10.50 
EBITDA Growth (%) -3.40  -8.50  23.60 
EBIT Growth (%) 0.00  0.00  -24.40 
EPS without NRI Growth (%)     28.50 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  8.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
9.15
14.91
14.24
16.22
9.01
11.96
12.81
13.83
11.34
11.83
11.77
3.03
3.07
3.20
2.77
2.73
EBITDA per Share ($)
1.24
2.21
1.61
1.85
1.23
1.11
1.79
1.43
0.83
0.79
0.96
0.23
0.27
0.26
0.07
0.36
EBIT per Share ($)
1.11
1.92
1.29
1.44
-0.37
0.57
1.11
1.18
0.36
0.26
0.23
0.12
0.15
0.08
-0.24
0.24
Earnings per Share (diluted) ($)
0.93
1.43
0.90
0.83
-0.15
0.46
1.27
0.97
0.71
0.61
0.01
--
--
--
0.01
--
eps without NRI ($)
0.90
1.38
0.96
0.83
-0.15
0.46
1.30
0.97
0.71
0.61
0.58
0.15
0.18
0.21
0.01
0.18
Free Cashflow per Share ($)
0.96
1.25
1.10
0.62
0.42
0.90
1.10
1.10
-0.52
-0.54
-0.31
-0.06
-0.32
0.10
0.05
-0.14
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.52
6.77
8.66
8.17
8.34
9.13
9.61
11.16
11.66
--
10.81
11.56
11.87
12.02
11.22
10.81
Tangible Book per share ($)
5.32
6.66
8.56
4.98
6.29
7.14
8.01
9.44
10.21
--
9.64
10.14
10.44
10.63
10.04
9.64
Month End Stock Price ($)
3.96
14.37
10.35
4.95
8.40
7.83
7.10
14.30
12.26
--
8.86
11.43
13.95
13.35
--
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
18.20
22.60
12.91
9.82
-1.83
5.22
13.91
9.34
6.19
10.51
5.01
5.17
6.26
7.02
0.30
6.34
Return on Assets %
11.09
12.80
8.08
6.08
-1.15
3.53
9.68
6.73
4.59
7.88
3.74
3.86
4.65
5.18
0.22
4.80
Return on Invested Capital %
20.67
27.95
18.97
14.35
-1.75
6.56
14.89
16.26
6.46
6.90
-1.11
5.51
7.66
4.07
-22.76
6.79
Return on Capital - Joel Greenblatt %
17.60
24.84
17.46
18.47
-4.76
7.83
16.33
17.09
4.87
6.57
3.07
5.89
7.46
4.03
-11.68
12.91
Debt to Equity
0.05
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
20.02
18.64
14.96
15.32
10.35
9.47
12.66
12.07
8.04
6.51
6.23
7.98
9.19
6.51
-3.85
12.68
Operating Margin %
12.17
12.89
9.06
8.85
-4.09
4.78
8.69
8.52
3.21
2.17
2.06
3.82
4.94
2.65
-8.49
8.73
Net Margin %
9.87
9.27
6.74
5.10
-1.68
3.81
10.18
7.01
6.22
5.18
4.91
4.97
5.97
6.56
0.31
6.40
   
Total Equity to Total Asset
0.54
0.59
0.65
0.59
0.67
0.69
0.71
0.73
0.75
--
0.76
0.75
0.74
0.74
0.75
0.76
LT Debt to Total Asset
0.03
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.12
1.38
1.20
1.19
0.68
0.93
0.95
0.96
0.74
1.52
0.76
0.20
0.20
0.20
0.18
0.19
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
64.41
34.82
46.26
34.86
69.95
49.35
37.80
27.86
34.63
--
38.84
38.36
42.83
40.77
38.08
41.77
Days Accounts Payable
49.69
35.27
37.47
41.65
40.16
35.48
32.76
32.77
49.02
--
49.81
50.44
56.81
58.29
48.66
57.54
Days Inventory
83.27
86.47
87.23
91.56
159.87
95.10
82.53
81.63
99.64
45.73
96.05
91.31
97.94
97.02
93.99
102.21
Cash Conversion Cycle
97.99
86.02
96.02
84.77
189.66
108.97
87.57
76.72
85.25
45.73
85.08
79.23
83.96
79.50
83.41
86.44
Inventory Turnover
4.38
4.22
4.18
3.99
2.28
3.84
4.42
4.47
3.66
7.98
3.80
1.00
0.93
0.94
0.97
0.89
COGS to Revenue
0.80
0.81
0.85
0.85
0.90
0.91
0.87
0.88
0.92
0.93
0.94
0.92
0.91
0.93
1.04
0.87
Inventory to Revenue
0.18
0.19
0.20
0.21
0.39
0.24
0.20
0.20
0.25
0.12
0.25
0.92
0.98
0.99
1.07
0.98
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,262
2,089
2,223
2,622
1,495
1,984
2,125
2,295
1,873
1,946
1,947
499
510
530
455
453
Cost of Goods Sold
1,010
1,699
1,890
2,221
1,340
1,796
1,856
2,018
1,723
1,819
1,826
459
463
496
472
395
Gross Profit
253
389
333
402
155
188
269
277
151
127
121
40
47
35
-17
57
Gross Margin %
20.02
18.64
14.96
15.32
10.35
9.47
12.66
12.07
8.04
6.51
6.23
7.98
9.19
6.51
-3.85
12.68
   
Selling, General, & Admin. Expense
99
120
131
169
216
93
76
95
86
80
85
21
22
20
25
18
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
--
--
0
--
8
-14
5
4
-4
--
--
0
-4
0
Operating Income
154
269
201
232
-61
95
185
196
60
42
40
19
25
14
-39
40
Operating Margin %
12.17
12.89
9.06
8.85
-4.09
4.78
8.69
8.52
3.21
2.17
2.06
3.82
4.94
2.65
-8.49
8.73
   
Interest Income
--
4
--
19
--
--
2
2
2
1
2
0
0
0
1
0
Interest Expense
-2
--
--
-13
--
-17
-2
-2
-2
-1
-2
-1
-1
-0
-0
-1
Other Income (Expense)
-14
-6
6
-19
-189
-15
42
-40
-5
14
37
-1
0
11
24
2
   Other Income (Minority Interest)
-2
-20
--
-8
66
22
-7
9
41
37
48
7
3
8
31
6
Pre-Tax Income
138
267
207
219
-250
63
227
156
54
57
76
18
25
24
-14
41
Tax Provision
-12
-54
-57
-77
159
-9
-11
-4
22
7
-28
0
3
2
-16
-18
Tax Rate %
8.71
20.24
27.64
35.29
63.51
14.39
4.76
2.67
-39.77
-13.02
37.12
-0.63
-10.41
-8.71
-110.86
42.74
Net Income (Continuing Operations)
125
194
150
142
-91
54
216
152
76
64
48
18
27
27
-30
23
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
-5
--
--
--
--
--
--
--
--
Net Income
125
194
150
134
-25
76
216
161
117
101
96
25
30
35
1
29
Net Margin %
9.87
9.27
6.74
5.10
-1.68
3.81
10.18
7.01
6.22
5.18
4.91
4.97
5.97
6.56
0.31
6.40
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.93
1.43
0.90
0.83
-0.15
0.46
1.27
0.97
0.71
0.61
0.58
0.15
0.18
0.21
0.01
0.18
EPS (Diluted)
0.93
1.43
0.90
0.83
-0.15
0.46
1.27
0.97
0.71
0.61
0.01
--
--
--
0.01
--
Shares Outstanding (Diluted)
137.9
140.1
156.1
161.6
165.9
165.9
165.9
165.9
165.2
--
165.9
164.4
165.9
165.9
164.3
165.9
   
Depreciation, Depletion and Amortization
32
40
51
67
266
89
69
79
81
72
139
19
19
19
25
75
EBITDA
172
309
252
299
204
183
298
236
138
130
160
37
45
44
12
59
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Sep14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
20
196
590
43
152
273
475
630
537
--
467
519
468
492
482
467
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
23
--
--
--
21
23
Cash, Cash Equivalents, Marketable Securities
20
196
590
43
152
273
475
630
537
--
490
519
468
492
503
490
Accounts Receivable
223
199
282
250
287
268
220
175
178
--
207
210
239
237
190
207
  Inventories, Raw Materials & Components
40
170
151
325
304
135
155
188
182
--
159
--
--
--
159
--
  Inventories, Work In Process
1
1
2
2
2
16
5
6
13
--
15
--
--
--
15
--
  Inventories, Inventories Adjustments
-0
-0
-0
-10
-55
-0
-10
-7
-12
--
-9
--
--
--
-9
--
  Inventories, Finished Goods
284
231
272
323
264
271
267
298
273
--
284
--
--
--
284
--
  Inventories, Other
32
46
30
20
--
-0
-0
0
--
--
29
35
41
40
0
29
Total Inventories
356
449
455
660
515
421
418
485
456
--
436
463
531
524
449
436
Other Current Assets
60
33
7
19
8
21
63
57
75
--
58
78
71
82
75
58
Total Current Assets
660
877
1,333
972
961
984
1,176
1,346
1,245
--
1,192
1,270
1,309
1,334
1,217
1,192
   
  Land And Improvements
50
48
51
61
64
66
69
73
73
--
272
312
316
310
64
272
  Buildings And Improvements
184
181
191
217
227
241
234
244
242
--
221
--
--
--
221
--
  Machinery, Furniture, Equipment
653
728
839
970
1,027
1,077
1,020
1,147
1,308
--
1,307
1,275
1,310
1,314
1,385
1,307
  Construction In Progress
51
11
18
29
28
39
6
41
111
--
33
132
165
192
61
33
Gross Property, Plant and Equipment
938
968
1,099
1,277
1,345
1,423
1,329
1,505
1,735
--
1,632
1,741
1,814
1,838
1,731
1,632
  Accumulated Depreciation
-245
-293
-370
-510
-583
-660
-650
-745
-799
--
-772
-802
-828
-832
-793
-772
Property, Plant and Equipment
693
675
728
767
762
763
679
760
935
--
860
938
986
1,005
938
860
Intangible Assets
28
17
16
528
339
331
266
285
238
--
195
235
238
231
197
195
   Goodwill
--
--
--
311
141
146
132
141
139
--
119
138
140
137
125
119
Other Long Term Assets
40
34
29
29
19
130
139
131
139
--
110
129
130
132
120
110
Total Assets
1,420
1,603
2,106
2,297
2,081
2,207
2,259
2,523
2,558
--
2,357
2,572
2,662
2,703
2,472
2,357
   
  Accounts Payable
137
164
194
253
147
175
167
181
231
--
249
254
288
317
252
249
  Total Tax Payable
--
--
7
22
26
35
18
19
32
--
23
39
37
36
57
23
  Other Accrued Expense
1
2
30
65
117
47
90
90
98
--
1
1
1
1
92
1
Accounts Payable & Accrued Expense
139
166
231
340
290
257
275
290
361
--
273
293
326
353
401
273
Current Portion of Long-Term Debt
2
0
0
1
0
0
0
0
0
--
0
0
0
0
0
0
DeferredTaxAndRevenue
--
--
--
--
17
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
123
92
32
50
-0
57
3
0
--
--
92
93
104
101
0
92
Total Current Liabilities
264
258
264
392
307
315
278
290
362
--
366
387
430
454
401
366
   
Long-Term Debt
38
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.05
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
5
6
6
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
147
185
246
311
213
221
221
231
170
--
143
165
166
165
148
143
Other Long-Term Liabilities
209
208
226
239
178
157
161
144
103
--
53
101
97
89
61
53
Total Liabilities
659
651
736
941
698
692
665
672
641
--
562
654
692
708
610
562
   
Common Stock
338
334
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
440
624
788
709
706
814
1,059
1,295
1,320
--
1,206
1,302
1,322
1,298
1,266
1,206
Accumulated other comprehensive income (loss)
-99
-95
-3
24
40
33
28
13
1
--
50
5
-1
25
64
50
Additional Paid-In Capital
82
89
303
314
327
340
302
323
319
--
274
315
320
314
287
274
Treasury Stock
--
--
--
--
--
--
--
--
--
--
-17
--
-21
-21
-19
-17
Total Equity
761
951
1,370
1,355
1,383
1,515
1,595
1,851
1,918
--
1,794
1,918
1,970
1,995
1,862
1,794
Total Equity to Total Asset
0.54
0.59
0.65
0.59
0.67
0.69
0.71
0.73
0.75
--
0.76
0.75
0.74
0.74
0.75
0.76
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Sep14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
126
213
--
--
--
146
--
--
76
--
36
--
--
--
36
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
-48
37
--
--
-39
--
--
--
-39
--
Net Income From Continuing Operations
126
213
--
--
--
146
-48
37
76
--
36
--
--
--
36
--
Depreciation, Depletion and Amortization
32
40
51
67
266
89
69
79
81
72
139
19
19
19
25
75
  Change In Receivables
-34
39
-36
9
53
21
-35
62
-26
-15
1
-38
-22
-8
43
-12
  Change In Inventory
61
-108
11
-151
158
-14
1
-55
20
-78
18
-14
-62
8
60
12
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-16
34
7
-3
-157
20
-38
8
23
95
13
29
28
26
-46
5
Change In Working Capital
18
-40
-20
-146
61
27
-42
15
17
-12
-3
-18
-48
17
54
-25
Change In DeferredTax
4
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
0
186
215
-236
-72
236
153
-16
54
-7
18
25
18
-84
33
Cash Flow from Operations
181
212
217
136
90
189
214
284
158
114
164
19
-4
54
31
83
   
Purchase Of Property, Plant, Equipment
-49
-37
-45
-36
-20
-40
-31
-101
-244
-203
-215
-29
-50
-37
-23
-106
Sale Of Property, Plant, Equipment
--
--
--
0
0
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
-2
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-630
--
-15
--
--
--
--
-21
--
--
--
-21
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-189
1
-45
-671
-20
-56
-32
-117
-227
-171
-253
-28
-50
-38
-37
-128
   
Issuance of Stock
0
12
223
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
-18
--
-2
--
-3
-1
2
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-116
-39
-0
15
92
25
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
93
-10
-9
84
-55
-36
0
-2
-2
-1
1
-3
1
0
-0
-0
Cash Flow from Financing
-24
-37
214
99
36
-10
0
-2
-20
-22
-1
-3
-2
-0
1
-0
   
Net Change in Cash
-31
176
387
-435
107
123
183
165
-89
-78
-90
-12
-56
16
-5
-45
Capital Expenditure
-49
-37
-45
-36
-20
-40
-31
-101
-244
-203
-215
-29
-50
-37
-23
-106
Free Cash Flow
132
175
172
100
70
149
183
183
-87
-88
-51
-10
-54
17
8
-23
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Sep14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Sep14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SIM and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK