Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.20  -1.40  3.50 
EBITDA Growth (%) 4.00  -8.50  6.10 
EBIT Growth (%) 0.00  0.00  -38.30 
EPS without NRI Growth (%) 0.00    -61.50 
Free Cash Flow Growth (%) 0.00  0.00  -324.80 
Book Value Growth (%) 14.50  7.90  4.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue per Share ($)
9.15
14.91
14.24
16.22
9.01
11.96
12.81
13.83
11.34
11.29
12.10
2.57
3.03
3.07
3.20
2.80
EBITDA per Share ($)
1.24
2.21
1.61
1.85
1.23
1.11
1.79
1.43
0.83
0.93
1.00
0.03
0.23
0.27
0.26
0.24
EBIT per Share ($)
1.11
1.92
1.29
1.44
-0.37
0.57
1.11
1.18
0.36
0.33
0.36
-0.10
0.12
0.15
0.08
0.01
Earnings per Share (diluted) ($)
0.93
1.43
0.90
0.83
-0.15
0.46
1.27
0.97
0.71
--
0.07
0.07
--
--
--
--
eps without NRI ($)
0.90
1.38
0.96
0.83
-0.15
0.46
1.30
0.97
0.71
0.63
0.54
0.07
--
0.18
0.21
0.14
Free Cashflow per Share ($)
0.96
1.25
1.10
0.62
0.42
0.90
1.10
1.10
-0.52
-0.18
-0.20
-0.26
-0.06
-0.32
0.10
0.08
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
5.52
6.77
8.66
8.17
8.34
9.13
9.61
11.16
11.66
11.41
11.41
11.66
11.56
11.87
12.02
11.41
Tangible Book per share ($)
5.32
6.66
8.56
4.98
6.29
7.14
8.01
9.44
10.16
10.18
10.18
10.16
10.14
10.44
10.63
10.18
Month End Stock Price ($)
3.96
14.37
10.35
4.95
8.40
7.83
7.10
14.30
12.26
--
8.82
12.26
11.43
13.95
13.35
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Return on Equity %
18.20
22.60
12.91
9.82
-1.83
5.22
13.91
9.34
6.19
5.52
5.86
2.41
5.17
6.26
7.02
4.88
Return on Assets %
11.09
12.80
8.08
6.08
-1.15
3.53
9.68
6.73
4.59
4.14
4.37
1.80
3.86
4.65
5.18
3.63
Return on Invested Capital %
20.67
27.95
18.97
14.35
-1.75
6.56
14.89
16.26
6.46
3.74
4.43
-3.41
5.51
7.66
4.07
0.39
Return on Capital - Joel Greenblatt %
17.60
24.84
17.46
18.47
-4.76
7.83
16.33
17.09
4.87
4.30
4.56
-4.92
5.89
7.46
4.03
0.73
Debt to Equity
0.05
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
20.02
18.64
14.96
15.32
10.35
9.47
12.66
12.07
8.04
7.30
7.35
1.56
7.98
9.19
6.51
5.62
Operating Margin %
12.17
12.89
9.06
8.85
-4.09
4.78
8.69
8.52
3.21
2.97
3.03
-3.73
3.82
4.94
2.65
0.53
Net Margin %
9.87
9.27
6.74
5.10
-1.68
3.81
10.18
7.01
6.22
5.66
5.68
2.72
4.97
5.97
6.56
5.11
   
Total Equity to Total Asset
0.54
0.59
0.65
0.59
0.67
0.69
0.71
0.73
0.75
0.75
0.75
0.75
0.75
0.74
0.74
0.75
LT Debt to Total Asset
0.03
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
1.12
1.38
1.20
1.19
0.68
0.93
0.95
0.96
0.74
0.73
0.77
0.17
0.20
0.20
0.20
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
64.41
34.82
46.26
34.86
69.95
49.35
37.80
27.86
34.63
39.13
36.27
38.13
38.36
42.83
40.77
39.15
Days Accounts Payable
49.69
35.27
37.47
41.65
40.16
35.48
32.76
32.77
49.02
55.35
51.34
50.42
50.44
56.81
58.29
54.40
Days Inventory
83.27
86.47
87.23
91.56
159.87
95.10
82.53
81.63
99.64
97.38
95.82
97.87
91.31
97.94
97.02
102.78
Cash Conversion Cycle
97.99
86.02
96.02
84.77
189.66
108.97
87.57
76.72
85.25
81.16
80.75
85.58
79.23
83.96
79.50
87.53
Inventory Turnover
4.38
4.22
4.18
3.99
2.28
3.84
4.42
4.47
3.66
3.75
3.81
0.93
1.00
0.93
0.94
0.89
COGS to Revenue
0.80
0.81
0.85
0.85
0.90
0.91
0.87
0.88
0.92
0.93
0.93
0.98
0.92
0.91
0.93
0.94
Inventory to Revenue
0.18
0.19
0.20
0.21
0.39
0.24
0.20
0.20
0.25
0.25
0.24
1.06
0.92
0.98
0.99
1.06
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Revenue
1,262
2,089
2,223
2,622
1,495
1,984
2,125
2,295
1,873
1,857
2,003
425
499
510
530
464
Cost of Goods Sold
1,010
1,699
1,890
2,221
1,340
1,796
1,856
2,018
1,723
1,721
1,856
419
459
463
496
438
Gross Profit
253
389
333
402
155
188
269
277
151
136
147
7
40
47
35
26
Gross Margin %
20.02
18.64
14.96
15.32
10.35
9.47
12.66
12.07
8.04
7.30
7.35
1.56
7.98
9.19
6.51
5.62
   
Selling, General, & Admin. Expense
99
120
131
169
216
93
76
95
86
81
87
18
21
22
20
24
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
--
--
0
--
8
-14
5
0
0
5
--
--
0
0
Operating Income
154
269
201
232
-61
95
185
196
60
55
61
-16
19
25
14
2
Operating Margin %
12.17
12.89
9.06
8.85
-4.09
4.78
8.69
8.52
3.21
2.97
3.03
-3.73
3.82
4.94
2.65
0.53
   
Interest Income
--
4
--
19
--
--
2
2
2
2
2
1
0
0
0
1
Interest Expense
-2
--
--
-13
--
-17
-2
-2
-2
-2
-3
1
-1
-1
-0
-0
Other Income (Expense)
-14
-6
6
-19
-189
-15
42
-40
-5
27
29
4
-1
0
11
19
   Other Income (Minority Interest)
-2
-20
--
-8
66
22
-7
9
41
27
29
19
7
3
8
11
Pre-Tax Income
138
267
207
219
-250
63
227
156
54
83
89
-10
18
25
24
22
Tax Provision
-12
-54
-57
-77
159
-9
-11
-4
22
-5
-4
3
0
3
2
-9
Tax Rate %
8.71
20.24
27.64
35.29
63.51
14.39
4.76
2.67
-39.77
5.84
4.89
26.22
-0.63
-10.41
-8.71
42.23
Net Income (Continuing Operations)
125
194
150
142
-91
54
216
152
76
78
85
-7
18
27
27
13
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
-5
--
--
--
--
--
--
--
--
Net Income
125
194
150
134
-25
76
216
161
117
105
114
12
25
30
35
24
Net Margin %
9.87
9.27
6.74
5.10
-1.68
3.81
10.18
7.01
6.22
5.66
5.68
2.72
4.97
5.97
6.56
5.11
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.93
1.43
0.90
0.83
-0.15
0.46
1.27
0.97
0.71
0.63
0.54
0.07
--
0.18
0.21
0.14
EPS (Diluted)
0.93
1.43
0.90
0.83
-0.15
0.46
1.27
0.97
0.71
--
0.07
0.07
--
--
--
--
Shares Outstanding (Diluted)
137.9
140.1
156.1
161.6
165.9
165.9
165.9
165.9
165.2
--
165.9
165.2
164.4
165.9
165.9
165.9
   
Depreciation, Depletion and Amortization
32
40
51
67
266
89
69
79
81
70
75
16
19
19
19
18
EBITDA
172
309
252
299
204
183
298
236
138
154
166
5
37
45
44
40
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Latest Q.
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Cash And Cash Equivalents
20
196
590
43
152
273
475
630
537
503
503
537
519
468
492
503
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
20
196
590
43
152
273
475
630
537
503
503
537
519
468
492
503
Accounts Receivable
223
199
282
250
287
268
220
175
178
199
199
178
210
239
237
199
  Inventories, Raw Materials & Components
40
170
151
325
304
135
155
188
182
--
--
182
--
--
--
--
  Inventories, Work In Process
1
1
2
2
2
16
5
6
13
--
--
13
--
--
--
--
  Inventories, Inventories Adjustments
-0
-0
-0
-10
-55
-0
-10
-7
-12
--
--
-12
--
--
--
--
  Inventories, Finished Goods
284
231
272
323
264
271
267
298
273
--
--
273
--
--
--
--
  Inventories, Other
32
46
30
20
--
-0
-0
0
--
32
32
--
35
41
40
32
Total Inventories
356
449
455
660
515
421
418
485
456
463
463
456
463
531
524
463
Other Current Assets
60
33
7
19
8
21
63
57
75
77
77
75
78
71
82
77
Total Current Assets
660
877
1,333
972
961
984
1,176
1,346
1,245
1,242
1,242
1,245
1,270
1,309
1,334
1,242
   
  Land And Improvements
50
48
51
61
64
66
69
73
73
285
285
73
312
316
310
285
  Buildings And Improvements
184
181
191
217
227
241
234
244
242
--
--
242
--
--
--
--
  Machinery, Furniture, Equipment
653
728
839
970
1,027
1,077
1,020
1,147
1,308
1,363
1,363
1,308
1,275
1,310
1,314
1,363
  Construction In Progress
51
11
18
29
28
39
6
41
111
61
61
111
132
165
192
61
Gross Property, Plant and Equipment
938
968
1,099
1,277
1,345
1,423
1,329
1,505
1,735
1,729
1,729
1,735
1,741
1,814
1,838
1,729
  Accumulated Depreciation
-245
-293
-370
-510
-583
-660
-650
-745
-799
-785
-785
-799
-802
-828
-832
-785
Property, Plant and Equipment
693
675
728
767
762
763
679
760
935
944
944
935
938
986
1,005
944
Intangible Assets
28
17
16
528
339
331
266
285
247
204
204
247
235
238
231
204
   Goodwill
--
--
--
311
141
146
132
141
139
125
125
139
138
140
137
125
Other Long Term Assets
40
34
29
29
19
130
139
131
130
130
130
130
129
130
132
130
Total Assets
1,420
1,603
2,106
2,297
2,081
2,207
2,259
2,523
2,558
2,519
2,519
2,558
2,572
2,662
2,703
2,519
   
  Accounts Payable
137
164
194
253
147
175
167
181
231
261
261
231
254
288
317
261
  Total Tax Payable
--
--
7
22
26
35
18
19
32
58
58
32
39
37
36
58
  Other Accrued Expense
1
2
30
65
117
47
90
90
98
1
1
98
1
1
1
1
Accounts Payable & Accrued Expense
139
166
231
340
290
257
275
290
361
320
320
361
293
326
353
320
Current Portion of Long-Term Debt
2
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
DeferredTaxAndRevenue
--
--
--
--
17
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
123
92
32
50
-0
57
3
0
--
86
86
--
93
104
101
86
Total Current Liabilities
264
258
264
392
307
315
278
290
362
406
406
362
387
430
454
406
   
Long-Term Debt
38
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.05
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
5
6
6
--
--
6
--
--
--
--
  NonCurrent Deferred Liabilities
147
185
246
311
213
221
221
231
170
143
143
170
165
166
165
143
Other Long-Term Liabilities
209
208
226
239
178
157
161
144
103
78
78
103
101
97
89
78
Total Liabilities
659
651
736
941
698
692
665
672
641
627
627
641
654
692
708
627
   
Common Stock
338
334
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
440
624
788
709
706
814
1,059
1,295
1,320
1,357
1,357
1,320
1,302
1,322
1,298
1,357
Accumulated other comprehensive income (loss)
-99
-95
-3
24
40
33
28
13
1
72
72
1
5
-1
25
72
Additional Paid-In Capital
82
89
303
314
327
340
302
323
319
286
286
319
315
320
314
286
Treasury Stock
--
--
--
--
--
--
--
--
--
-18
-18
--
--
-21
-21
-18
Total Equity
761
951
1,370
1,355
1,383
1,515
1,595
1,851
1,918
1,892
1,892
1,918
1,918
1,970
1,995
1,892
Total Equity to Total Asset
0.54
0.59
0.65
0.59
0.67
0.69
0.71
0.73
0.75
0.75
0.75
0.75
0.75
0.74
0.74
0.75
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
TTM
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
  Net Income
126
213
--
--
--
146
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
-48
37
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
126
213
--
--
--
146
-48
37
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
32
40
51
67
266
89
69
79
81
70
75
16
19
19
19
18
  Change In Receivables
-34
39
-36
9
53
21
-35
62
-26
-53
-60
53
-38
-22
-8
8
  Change In Inventory
61
-108
11
-151
158
-14
1
-55
20
-23
-30
-12
-14
-62
8
38
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-16
34
7
-3
-157
20
-38
8
23
31
39
13
29
28
26
-44
Change In Working Capital
18
-40
-20
-146
61
27
-42
15
17
-71
-76
37
-18
-48
17
-27
Change In DeferredTax
4
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
0
186
215
-236
-72
236
153
60
83
89
-7
18
25
18
27
Cash Flow from Operations
181
212
217
136
90
189
214
284
158
81
87
46
19
-4
54
18
   
Purchase Of Property, Plant, Equipment
-49
-37
-45
-36
-20
-40
-31
-101
-244
-111
-122
-89
-29
-50
-37
-6
Sale Of Property, Plant, Equipment
--
--
--
0
0
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
-2
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-630
--
-15
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-189
1
-45
-671
-20
-56
-32
-117
-227
-109
-120
-58
-28
-50
-38
-5
   
Issuance of Stock
0
12
223
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
-18
-2
-3
-18
--
-3
-1
1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-116
-39
-0
15
92
25
--
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
93
-10
-9
84
-55
-36
0
-2
-2
-2
-2
1
-3
1
0
-0
Cash Flow from Financing
-24
-37
214
99
36
-10
0
-2
-20
-4
-4
-17
-3
-2
-0
1
   
Net Change in Cash
-31
176
387
-435
107
123
183
165
-89
-32
-37
-28
-12
-56
16
14
Capital Expenditure
-49
-37
-45
-36
-20
-40
-31
-101
-244
-111
-122
-89
-29
-50
-37
-6
Free Cash Flow
132
175
172
100
70
149
183
183
-87
-29
-34
-43
-10
-54
17
13
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14
Preliminary
Current
Preliminary
Dec13 Mar14 Jun14 Sep14 Dec14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SIM and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK