Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.10  6.90  3.50 
EBITDA Growth (%) -1.50  -4.60  6.10 
EBIT Growth (%) 0.00  0.00  -38.30 
Free Cash Flow Growth (%) 0.00  0.00  -324.80 
Book Value Growth (%) 12.60  9.80  4.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
4.10
9.15
14.91
14.24
16.22
9.01
11.96
12.81
13.83
11.34
11.87
2.87
2.57
3.03
3.07
3.20
EBITDA per Share ($)
1.46
1.24
2.21
1.61
1.85
1.23
1.11
1.79
1.43
0.83
0.79
0.26
0.03
0.23
0.27
0.26
EBIT per Share ($)
1.31
1.11
1.92
1.29
1.44
-0.37
0.57
1.11
1.18
0.36
0.25
0.09
-0.10
0.12
0.15
0.08
Earnings per Share (diluted) ($)
1.05
0.93
1.43
0.90
0.83
-0.15
0.46
1.27
0.97
0.71
0.07
--
0.07
--
--
--
eps without NRI ($)
1.02
0.90
1.38
0.96
0.83
-0.15
0.46
1.30
0.97
0.71
0.46
--
0.07
--
0.18
0.21
Free Cashflow per Share ($)
-0.26
0.96
1.25
1.10
0.62
0.42
0.90
1.10
1.10
-0.52
-0.54
0.03
-0.26
-0.06
-0.32
0.10
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
4.55
5.52
6.77
8.66
8.17
8.34
9.13
9.61
11.16
11.66
12.02
11.64
11.66
11.56
11.87
12.02
Tangible Book per share ($)
4.55
5.32
6.66
8.56
4.98
6.29
7.14
8.01
9.44
10.16
10.63
9.94
10.16
10.14
10.44
10.63
Month End Stock Price ($)
7.70
3.96
14.37
10.35
4.95
8.40
7.83
7.10
14.30
12.26
9.59
11.93
12.26
11.43
14.19
13.29
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
26.53
18.20
22.60
12.91
9.82
-1.83
5.22
13.91
9.34
6.19
5.22
8.09
2.41
5.17
6.26
7.02
Return on Assets %
19.88
11.09
12.80
8.08
6.08
-1.15
3.53
9.68
6.73
4.59
3.88
6.05
1.80
3.86
4.65
5.18
Return on Capital - Joel Greenblatt %
31.41
17.60
24.84
17.46
18.47
-4.76
7.83
16.33
17.09
4.87
3.18
4.47
-4.92
5.89
7.46
4.03
Debt to Equity
0.02
0.05
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
   
Gross Margin %
41.88
20.02
18.64
14.96
15.32
10.35
9.47
12.66
12.07
8.04
6.50
7.64
1.56
7.98
9.19
6.51
Operating Margin %
31.84
12.17
12.89
9.06
8.85
-4.09
4.78
8.69
8.52
3.21
2.16
3.04
-3.73
3.82
4.94
2.65
Net Margin %
24.75
9.87
9.27
6.74
5.10
-1.68
3.81
10.18
7.01
6.22
5.17
8.19
2.72
4.97
5.97
6.56
   
Total Equity to Total Asset
0.74
0.54
0.59
0.65
0.59
0.67
0.69
0.71
0.73
0.75
0.74
0.75
0.75
0.75
0.74
0.74
LT Debt to Total Asset
--
0.03
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Asset Turnover
0.80
1.12
1.38
1.20
1.19
0.68
0.93
0.95
0.96
0.74
0.75
0.19
0.17
0.20
0.20
0.20
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
70.29
64.41
34.82
46.26
34.86
69.95
49.35
37.80
27.86
34.63
44.03
42.07
38.13
38.36
42.83
40.77
Days Accounts Payable
62.54
49.69
35.27
37.47
41.65
40.16
35.48
32.76
32.77
49.02
62.95
38.37
50.42
50.44
56.81
58.29
Days Inventory
74.75
83.27
86.47
87.23
91.56
159.87
95.10
82.53
81.63
99.64
96.01
93.41
97.87
91.31
97.94
97.02
Cash Conversion Cycle
82.50
97.99
86.02
96.02
84.77
189.66
108.97
87.57
76.72
85.25
77.09
97.11
85.58
79.23
83.96
79.50
Inventory Turnover
4.88
4.38
4.22
4.18
3.99
2.28
3.84
4.42
4.47
3.66
3.80
0.98
0.93
1.00
0.93
0.94
COGS to Revenue
0.58
0.80
0.81
0.85
0.85
0.90
0.91
0.87
0.88
0.92
0.93
0.92
0.98
0.92
0.91
0.93
Inventory to Revenue
0.12
0.18
0.19
0.20
0.21
0.39
0.24
0.20
0.20
0.25
0.25
0.95
1.06
0.92
0.98
0.99
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
546
1,262
2,089
2,223
2,622
1,495
1,984
2,125
2,295
1,873
1,964
476
425
499
510
530
Cost of Goods Sold
317
1,010
1,699
1,890
2,221
1,340
1,796
1,856
2,018
1,723
1,836
439
419
459
463
496
Gross Profit
229
253
389
333
402
155
188
269
277
151
128
36
7
40
47
35
Gross Margin %
41.88
20.02
18.64
14.96
15.32
10.35
9.47
12.66
12.07
8.04
6.50
7.64
1.56
7.98
9.19
6.51
   
Selling, General, & Admin. Expense
55
99
120
131
169
216
93
76
95
86
81
22
18
21
22
20
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
--
--
--
--
0
--
8
-14
5
5
0
5
--
--
0
Operating Income
174
154
269
201
232
-61
95
185
196
60
42
14
-16
19
25
14
Operating Margin %
31.84
12.17
12.89
9.06
8.85
-4.09
4.78
8.69
8.52
3.21
2.16
3.04
-3.73
3.82
4.94
2.65
   
Interest Income
1
--
4
--
19
--
--
2
2
2
1
0
1
0
0
0
Interest Expense
--
-2
--
--
-13
--
-17
-2
-2
-2
-1
-2
1
-1
-1
-0
Other Income (Minority Interest)
--
-2
-20
--
-8
66
22
-7
9
41
37
9
19
7
3
8
Pre-Tax Income
167
138
267
207
219
-250
63
227
156
54
57
19
-10
18
25
24
Tax Provision
-32
-12
-54
-57
-77
159
-9
-11
-4
22
7
11
3
0
3
2
Tax Rate %
19.02
8.71
20.24
27.64
35.29
63.51
14.39
4.76
2.67
-39.77
-13.10
-56.70
26.22
-0.63
-10.41
-8.71
Net Income (Continuing Operations)
135
125
194
150
142
-91
54
216
152
76
65
30
-7
18
27
27
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
-5
--
--
--
--
--
--
--
Net Income
135
125
194
150
134
-25
76
216
161
117
102
39
12
25
30
35
Net Margin %
24.75
9.87
9.27
6.74
5.10
-1.68
3.81
10.18
7.01
6.22
5.17
8.19
2.72
4.97
5.97
6.56
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.05
0.93
1.43
0.90
0.83
-0.15
0.46
1.27
0.97
0.71
0.46
--
0.07
--
0.18
0.21
EPS (Diluted)
1.05
0.93
1.43
0.90
0.83
-0.15
0.46
1.27
0.97
0.71
0.07
--
0.07
--
--
--
Shares Outstanding (Diluted)
133.0
137.9
140.1
156.1
161.6
165.9
165.9
165.9
165.9
165.2
165.9
165.9
165.2
164.4
165.9
165.9
   
Depreciation, Depletion and Amortization
21
32
40
51
67
266
89
69
79
81
73
22
16
19
19
19
EBITDA
194
172
309
252
299
204
183
298
236
138
132
44
5
37
45
44
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
47
20
196
590
43
152
273
475
630
537
492
565
537
519
468
492
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
47
20
196
590
43
152
273
475
630
537
492
565
537
519
468
492
Accounts Receivable
105
223
199
282
250
287
268
220
175
178
237
219
178
210
239
237
  Inventories, Raw Materials & Components
52
40
170
151
325
304
135
155
188
182
--
--
182
--
--
--
  Inventories, Work In Process
0
1
1
2
2
2
16
5
6
13
--
--
13
--
--
--
  Inventories, Inventories Adjustments
-0
-0
-0
-0
-10
-55
-0
-10
-7
-12
--
--
-12
--
--
--
  Inventories, Finished Goods
15
284
231
272
323
264
271
267
298
273
--
--
273
--
--
--
  Inventories, Other
37
32
46
30
20
--
-0
-0
0
--
40
34
--
35
41
40
Total Inventories
104
356
449
455
660
515
421
418
485
456
524
442
456
463
531
524
Other Current Assets
2
60
33
7
19
8
21
63
57
75
82
82
75
78
71
82
Total Current Assets
259
660
877
1,333
972
961
984
1,176
1,346
1,245
1,334
1,309
1,245
1,270
1,309
1,334
   
  Land And Improvements
44
50
48
51
61
64
66
69
73
73
310
314
73
312
316
310
  Buildings And Improvements
157
184
181
191
217
227
241
234
244
242
--
--
242
--
--
--
  Machinery, Furniture, Equipment
555
653
728
839
970
1,027
1,077
1,020
1,147
1,308
1,314
1,212
1,308
1,275
1,310
1,314
  Construction In Progress
1
51
11
18
29
28
39
6
41
111
192
98
111
132
165
192
Gross Property, Plant and Equipment
757
938
968
1,099
1,277
1,345
1,423
1,329
1,505
1,735
1,838
1,647
1,735
1,741
1,814
1,838
  Accumulated Depreciation
-224
-245
-293
-370
-510
-583
-660
-650
-745
-799
-832
-782
-799
-802
-828
-832
Property, Plant and Equipment
533
693
675
728
767
762
763
679
760
935
1,005
865
935
938
986
1,005
Intangible Assets
--
28
17
16
528
339
331
266
285
247
231
282
247
235
238
231
Other Long Term Assets
34
40
34
29
29
19
130
139
131
130
132
130
130
129
130
132
Total Assets
826
1,420
1,603
2,106
2,297
2,081
2,207
2,259
2,523
2,558
2,703
2,587
2,558
2,572
2,662
2,703
   
  Accounts Payable
54
137
164
194
253
147
175
167
181
231
317
185
231
254
288
317
  Total Tax Payable
--
--
--
7
22
26
35
18
19
32
36
28
32
39
37
36
  Other Accrued Expense
1
1
2
30
65
117
47
90
90
98
1
1
98
1
1
1
Accounts Payable & Accrued Expense
55
139
166
231
340
290
257
275
290
361
353
213
361
293
326
353
Current Portion of Long-Term Debt
14
2
0
0
1
0
0
0
0
0
0
0
0
0
0
0
DeferredTaxAndRevenue
--
--
--
--
--
17
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
14
123
92
32
50
-0
57
3
0
--
101
97
--
93
104
101
Total Current Liabilities
84
264
258
264
392
307
315
278
290
362
454
311
362
387
430
454
   
Long-Term Debt
--
38
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
0.02
0.05
--
--
0.00
--
--
--
--
--
--
--
--
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
5
6
6
--
6
6
--
--
--
  NonCurrent Deferred Liabilities
132
147
185
246
311
213
221
221
231
170
165
217
170
165
166
165
Other Long-Term Liabilities
2
209
208
226
239
178
157
161
144
103
89
122
103
101
97
89
Total Liabilities
218
659
651
736
941
698
692
665
672
641
708
656
641
654
692
708
   
Common Stock
303
338
334
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
288
440
624
788
709
706
814
1,059
1,295
1,320
1,298
1,200
1,320
1,302
1,322
1,298
Accumulated other comprehensive income (loss)
-43
-99
-95
-3
24
40
33
28
13
1
25
29
1
5
-1
25
Additional Paid-In Capital
61
82
89
303
314
327
340
302
323
319
314
317
319
315
320
314
Treasury Stock
--
--
--
--
--
--
--
--
--
--
-21
--
--
--
-21
-21
Total Equity
608
761
951
1,370
1,355
1,383
1,515
1,595
1,851
1,918
1,995
1,931
1,918
1,918
1,970
1,995
Total Equity to Total Asset
0.74
0.54
0.59
0.65
0.59
0.67
0.69
0.71
0.73
0.75
0.74
0.75
0.75
0.75
0.74
0.74
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
135
126
213
--
--
--
146
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
-48
37
--
--
--
--
--
--
--
Net Income From Continuing Operations
135
126
213
--
--
--
146
-48
37
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
21
32
40
51
67
266
89
69
79
81
73
22
16
19
19
19
  Change In Receivables
-65
-34
39
-36
9
53
21
-35
62
-26
-15
7
53
-38
-22
-8
  Change In Inventory
-79
61
-108
11
-151
158
-14
1
-55
20
-80
1
-12
-14
-62
8
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
42
-16
34
7
-3
-157
20
-38
8
23
96
8
13
29
28
26
Change In Working Capital
-102
18
-40
-20
-146
61
27
-42
15
17
-13
18
37
-18
-48
17
Change In DeferredTax
30
4
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
1
0
186
215
-236
-72
236
153
60
55
21
-7
18
25
18
Cash Flow from Operations
85
181
212
217
136
90
189
214
284
158
115
61
46
19
-4
54
   
Purchase Of Property, Plant, Equipment
-119
-49
-37
-45
-36
-20
-40
-31
-101
-244
-205
-56
-89
-29
-50
-37
Sale Of Property, Plant, Equipment
--
--
--
--
0
0
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
-2
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-630
--
-15
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-125
-189
1
-45
-671
-20
-56
-32
-117
-227
-173
-62
-58
-28
-50
-38
   
Issuance of Stock
2
0
12
223
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
-18
-22
--
-18
--
-3
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
13
-116
-39
-0
15
92
25
--
--
--
--
--
--
--
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
22
93
-10
-9
84
-55
-36
0
-2
-2
-1
-2
1
-3
1
0
Cash Flow from Financing
37
-24
-37
214
99
36
-10
0
-2
-20
-22
-2
-17
-3
-2
-0
   
Net Change in Cash
-4
-31
176
387
-435
107
123
183
165
-89
-80
-3
-28
-12
-56
16
Capital Expenditure
-119
-49
-37
-45
-36
-20
-40
-31
-101
-244
-205
-56
-89
-29
-50
-37
Free Cash Flow
-34
132
175
172
100
70
149
183
183
-87
-90
6
-43
-10
-54
17
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/MXN) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SIM and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK