SJM has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
SJM has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 5.6 | 1.1 | 14.8 |
| EBITDA Growth (%) | 9.7 | 11 | 18.5 |
| Free Cash Flow Growth (%) | 12.3 | 6 | 267 |
| Book Value Growth (%) | 9.2 | 4.8 | 2.2 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Apr03 | Apr04 | Apr05 | Apr06 | Apr07 | Apr08 | Apr09 | Apr10 | Apr11 | Apr12 | TTM | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Revenue per Share ($) | 27.50 |
28.12 |
35.47 |
36.83 |
37.71 |
44.46 |
44.06 |
39.01 |
40.80 |
48.77 |
53.85 |
12.93 |
12.16 |
12.41 |
14.91 |
14.37 |
| EBITDA per Share | 4.24 |
4.34 |
4.80 |
5.12 |
5.55 |
6.11 |
6.69 |
8.23 |
8.66 |
9.05 |
10.37 |
2.28 |
2.28 |
2.30 |
2.84 |
2.95 |
| Free Cashflow per Share | 2.44 |
0.51 |
1.85 |
2.31 |
3.80 |
2.03 |
3.94 |
4.88 |
1.79 |
4.03 |
6.57 |
3.07 |
1.65 |
1.18 |
1.20 |
2.54 |
| Earnings per Share ($) | 2.02 |
2.21 |
2.24 |
2.45 |
2.76 |
3.00 |
3.12 |
4.15 |
4.05 |
4.06 |
4.71 |
1.03 |
0.93 |
1.00 |
1.36 |
1.42 |
| Dividends Per Share | 0.77 |
0.92 |
1.00 |
1.08 |
1.12 |
1.20 |
1.28 |
1.40 |
1.64 |
1.88 |
2.00 |
0.48 |
0.48 |
0.48 |
0.52 |
0.52 |
| Book Value per Share | 23.57 |
24.03 |
29.34 |
29.53 |
31.52 |
31.69 |
57.92 |
45.12 |
44.75 |
45.57 |
48.49 |
47.44 |
46.31 |
47.31 |
47.16 |
48.49 |
| Month End Stock Price | 36.28 |
52.30 |
49.62 |
39.26 |
56.60 |
49.88 |
39.40 |
61.07 |
75.07 |
79.63 |
88.63 |
78.78 |
79.63 |
76.80 |
85.64 |
88.63 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Apr03 | Apr04 | Apr05 | Apr06 | Apr07 | Apr08 | Apr09 | Apr10 | Apr11 | Apr12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Return on Equity % | 8.60 |
9.20 |
7.60 |
8.30 |
8.80 |
9.50 |
5.40 |
9.30 |
9.10 |
8.90 |
11.60 |
8.80 |
8.00 |
8.40 |
11.60 |
11.60 |
| Return on Assets % | 6.00 |
6.60 |
4.90 |
5.40 |
5.80 |
5.40 |
3.20 |
6.20 |
5.80 |
5.00 |
6.80 |
5.20 |
4.40 |
4.80 |
6.40 |
6.80 |
| Return on Capital - Joel Greenblatt % | 41.80 |
39.00 |
29.70 |
28.40 |
37.30 |
33.50 |
33.50 |
59.40 |
46.10 |
40.10 |
54.80 |
40.00 |
38.40 |
39.60 |
49.60 |
54.80 |
| Debt to Equity | 0.12 |
0.11 |
0.29 |
0.27 |
0.24 |
0.44 |
0.31 |
0.17 |
0.25 |
0.40 |
0.39 |
0.39 |
0.40 |
0.40 |
0.40 |
0.39 |
| Gross Margin % | 34.80 |
34.80 |
32.20 |
32.20 |
32.70 |
31.00 |
33.30 |
38.80 |
37.30 |
33.40 |
34.40 |
31.70 |
33.20 |
34.30 |
33.30 |
34.40 |
| Operating Margin % | 12.50 |
12.60 |
10.80 |
10.60 |
12.00 |
11.30 |
12.00 |
17.20 |
16.30 |
14.10 |
16.60 |
13.70 |
13.70 |
13.90 |
15.20 |
16.60 |
| Net Margin % | 7.30 |
7.90 |
6.30 |
6.70 |
7.30 |
6.70 |
7.10 |
10.70 |
9.90 |
8.30 |
9.90 |
8.00 |
7.70 |
8.10 |
9.10 |
9.90 |
| Days Sales Outstanding | 28.20 |
26.50 |
26.00 |
25.10 |
21.10 |
23.50 |
25.80 |
18.90 |
26.00 |
23.00 |
21.00 |
22.60 |
23.30 |
26.00 |
26.20 |
21.00 |
| Days Inventory | 72.10 |
74.60 |
74.90 |
74.30 |
72.20 |
79.50 |
87.90 |
84.80 |
104 |
95.40 |
78.10 |
90.00 |
96.60 |
103 |
81.70 |
78.10 |
| Inventory Turnover | 5.10 |
4.90 |
4.90 |
4.90 |
5.10 |
4.60 |
4.20 |
4.30 |
3.50 |
3.80 |
1.20 |
1.00 |
0.90 |
0.90 |
1.10 |
1.20 |
| Debt to Revenue | 0.10 |
0.10 |
0.24 |
0.21 |
0.20 |
0.31 |
0.41 |
0.20 |
0.27 |
0.38 |
1.33 |
1.41 |
1.53 |
1.51 |
1.27 |
1.33 |
| COGS to Revenue | 0.65 |
0.65 |
0.68 |
0.68 |
0.67 |
0.69 |
0.67 |
0.61 |
0.63 |
0.67 |
0.66 |
0.68 |
0.67 |
0.66 |
0.67 |
0.66 |
| Inventory to Revenue | 0.13 |
0.13 |
0.14 |
0.14 |
0.13 |
0.15 |
0.16 |
0.14 |
0.18 |
0.17 |
0.56 |
0.68 |
0.71 |
0.74 |
0.60 |
0.56 |
| Interest Exp. to Revenue % | -0.51 |
-0.21 |
-0.87 |
-0.81 |
-0.66 |
-1.14 |
-1.48 |
-1.36 |
-1.39 |
-1.44 |
-1.52 |
-1.58 |
-1.65 |
-1.72 |
-1.47 |
-1.52 |
| Asset Turnover | 0.81 |
0.84 |
0.78 |
0.81 |
0.80 |
0.81 |
0.46 |
0.58 |
0.58 |
0.61 |
0.17 |
0.16 |
0.15 |
0.15 |
0.18 |
0.17 |
| Buyback Ratio | -- |
-- |
-- |
-- |
-16.40 |
-10.10 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Dividend Payout Ratio | 0.38 |
0.42 |
0.45 |
0.44 |
0.41 |
0.40 |
0.41 |
0.33 |
0.41 |
0.46 |
0.37 |
0.47 |
0.51 |
0.48 |
0.38 |
0.37 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Apr03 | Apr04 | Apr05 | Apr06 | Apr07 | Apr08 | Apr09 | Apr10 | Apr11 | Apr12 | TTM | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Revenue | 1,312 |
1,417 |
2,044 |
2,155 |
2,148 |
2,525 |
3,758 |
4,605 |
4,826 |
5,526 |
5,913 |
1,468 |
1,355 |
1,370 |
1,629 |
1,560 |
| Cost of Goods Sold | 856 |
924 |
1,386 |
1,462 |
1,446 |
1,743 |
2,507 |
2,819 |
3,027 |
3,681 |
3,916 |
1,002 |
906 |
900 |
1,087 |
1,023 |
| Gross Profit | 456 |
493 |
657 |
693 |
702 |
782 |
1,251 |
1,787 |
1,799 |
1,845 |
1,998 |
466 |
450 |
470 |
542 |
536 |
| Selling, General, &Admin. Expense | 280 |
305 |
408 |
438 |
443 |
491 |
674 |
878 |
863 |
893 |
955 |
225 |
215 |
232 |
257 |
251 |
| Earnings Before DDA | 202 |
219 |
277 |
300 |
316 |
347 |
571 |
972 |
1,024 |
1,025 |
1,138 |
259 |
254 |
254 |
310 |
320 |
| Depreciation, Depletion and Amortization | 37.75 |
39.86 |
56.05 |
71.08 |
58.87 |
62.62 |
120 |
182 |
240 |
247 |
256 |
58.61 |
68.67 |
63.84 |
62.38 |
61.42 |
| Operating Income | 165 |
179 |
221 |
229 |
257 |
284 |
451 |
790 |
784 |
778 |
882 |
200 |
186 |
191 |
248 |
258 |
| Interest Income/Expense | -6.71 |
-3.00 |
-17.87 |
-17.40 |
-14.14 |
-28.89 |
-55.49 |
-62.39 |
-67.08 |
-79.79 |
-93.67 |
-23.14 |
-22.41 |
-23.60 |
-23.89 |
-23.76 |
| Net Income | 96.34 |
111 |
129 |
143 |
157 |
170 |
266 |
494 |
479 |
460 |
518 |
117 |
104 |
111 |
149 |
154 |
| Earnings per Share ($) | 2.02 |
2.21 |
2.24 |
2.45 |
2.76 |
3.00 |
3.12 |
4.15 |
4.05 |
4.06 |
4.71 |
1.03 |
0.93 |
1.00 |
1.36 |
1.42 |
| Total Shares Outstanding | 47.69 |
50.39 |
57.62 |
58.51 |
56.96 |
56.79 |
85.29 |
118 |
118 |
113 |
108 |
113 |
111 |
110 |
109 |
108 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Apr03 | Apr04 | Apr05 | Apr06 | Apr07 | Apr08 | Apr09 | Apr10 | Apr11 | Apr12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Cash and cash equivalents | 181 |
122 |
75.82 |
86.84 |
200 |
184 |
457 |
284 |
320 |
230 |
439 |
370 |
230 |
311 |
204 |
439 |
| Accounts Receivable | 101 |
103 |
146 |
148 |
124 |
162 |
266 |
239 |
344 |
348 |
360 |
365 |
348 |
391 |
469 |
360 |
| Inventory | 169 |
189 |
284 |
298 |
286 |
380 |
604 |
655 |
864 |
962 |
878 |
991 |
962 |
1,019 |
975 |
878 |
| Other Current Assets | 14.94 |
11.90 |
49.81 |
39.02 |
29.15 |
50.00 |
72.24 |
46.25 |
109 |
105 |
68.77 |
80.03 |
105 |
78.59 |
87.71 |
68.77 |
| Total Current Assets | 467 |
425 |
556 |
571 |
639 |
776 |
1,399 |
1,224 |
1,637 |
1,643 |
1,746 |
1,806 |
1,643 |
1,800 |
1,736 |
1,746 |
| Property, Plant and Equipment | 275 |
330 |
521 |
528 |
454 |
496 |
838 |
858 |
868 |
1,096 |
1,122 |
1,064 |
1,096 |
1,101 |
1,113 |
1,122 |
| Intangible Assets | 846 |
854 |
1,421 |
1,414 |
1,469 |
1,746 |
5,890 |
5,834 |
5,753 |
6,242 |
6,168 |
3,034 |
6,242 |
6,215 |
6,192 |
6,168 |
| Other Long Term Assets | 27.41 |
74.90 |
138 |
137 |
131 |
111 |
64.47 |
58.67 |
66.95 |
134 |
149 |
3,332 |
134 |
145 |
148 |
149 |
| Total Assets | 1,615 |
1,684 |
2,636 |
2,650 |
2,694 |
3,130 |
8,192 |
7,975 |
8,325 |
9,115 |
9,184 |
9,236 |
9,115 |
9,262 |
9,189 |
9,184 |
| Accounts Payable | 97.96 |
91.60 |
105 |
118 |
118 |
152 |
374 |
416 |
418 |
473 |
341 |
287 |
473 |
398 |
421 |
341 |
| Current Portion of Long-Term Debt | -- |
-- |
50.38 |
28.62 |
33.00 |
-- |
627 |
10.00 |
-- |
50.00 |
50.00 |
-- |
50.00 |
50.00 |
50.00 |
50.00 |
| Other Current Liabilities | 69.32 |
83.28 |
153 |
88.67 |
85.30 |
87.20 |
60.89 |
53.15 |
64.92 |
93.94 |
202 |
208 |
93.94 |
262 |
235 |
202 |
| Total Current Liabilities | 167 |
175 |
308 |
235 |
236 |
239 |
1,061 |
479 |
483 |
617 |
593 |
494 |
617 |
710 |
706 |
593 |
| Long-Term Debt | 135 |
135 |
432 |
429 |
393 |
790 |
910 |
900 |
1,304 |
2,021 |
2,019 |
2,071 |
2,021 |
2,020 |
2,019 |
2,019 |
| Other Long-Term Liabilities | 189 |
164 |
205 |
258 |
269 |
301 |
1,281 |
1,270 |
1,246 |
1,314 |
1,312 |
1,286 |
1,314 |
1,308 |
1,311 |
1,312 |
| Total Liabilities | 491 |
473 |
945 |
922 |
898 |
1,330 |
3,252 |
2,649 |
3,032 |
3,952 |
3,924 |
3,852 |
3,952 |
4,039 |
4,036 |
3,924 |
| Common Stock | 12.44 |
12.54 |
14.64 |
14.24 |
-- |
-- |
-- |
-- |
-- |
-- |
-- | 28.31 |
-- |
-- |
-- |
-- |
| Retained Earnings | 323 |
387 |
448 |
489 |
554 |
567 |
425 |
746 |
867 |
961 |
1,111 |
1,019 |
961 |
1,014 |
1,013 |
1,111 |
| Additional Paid-In Capital | 816 |
829 |
1,240 |
1,213 |
1,230 |
1,195 |
4,578 |
4,605 |
4,425 |
4,289 |
4,226 |
4,373 |
4,289 |
4,296 |
4,222 |
4,226 |
| Total Equity | 1,124 |
1,211 |
1,691 |
1,728 |
1,796 |
1,800 |
4,940 |
5,326 |
5,292 |
5,163 |
5,260 |
5,384 |
5,163 |
5,223 |
5,153 |
5,260 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Apr03 | Apr04 | Apr05 | Apr06 | Apr07 | Apr08 | Apr09 | Apr10 | Apr11 | Apr12 | TTM | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Net Income | 96.34 |
111 |
130 |
143 |
157 |
170 |
266 |
494 |
479 |
460 |
518 |
117 |
104 |
111 |
149 |
154 |
| Depreciation, Depletion and Amortization | 37.75 |
39.86 |
56.05 |
71.08 |
58.87 |
62.62 |
120 |
182 |
240 |
247 |
256 |
58.61 |
68.67 |
63.84 |
62.38 |
61.42 |
| Cash Flow from Others | 31.87 |
-25.27 |
7.89 |
-16.16 |
57.33 |
-41.42 |
59.11 |
37.46 |
-328 |
24.19 |
171 |
234 |
88.89 |
2.02 |
-28.33 |
108 |
| Cash Flow from Operations | 166 |
126 |
194 |
198 |
273 |
192 |
445 |
713 |
392 |
731 |
945 |
409 |
262 |
177 |
183 |
324 |
| Investment for Property, Plant & Equipement | -49.53 |
-100 |
-87.58 |
-63.17 |
-57.00 |
-76.43 |
-109 |
-137 |
-180 |
-274 |
-224 |
-61.18 |
-77.35 |
-46.28 |
-52.18 |
-48.08 |
| Cash Flow from Acquisitions | -10.77 |
-9.20 |
-99.06 |
8.75 |
23.57 |
-218 |
-77.34 |
19.55 |
-- |
-728 |
5.10 |
-380 |
5.10 |
-- |
-- |
-- |
| Cash Flow from Investing | -52.98 |
-163 |
-119 |
-15.85 |
-27.04 |
-262 |
-175 |
-104 |
-193 |
-1,036 |
-252 |
-438 |
-126 |
-28.31 |
-63.72 |
-34.20 |
| Net Issuance of Stock | -- |
-- |
-16.87 |
-81.72 |
-26.36 |
-135 |
-4.03 |
-5.57 |
-389 |
-316 |
-401 |
-45.93 |
-225 |
-4.24 |
-171 |
-0.19 |
| Net Issuance of Debt | -- |
-- |
-17.97 |
-25.43 |
-28.14 |
252 |
400 |
-625 |
390 |
749 |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow for Dividends | -33.60 |
-45.72 |
-56.06 |
-62.66 |
-63.63 |
-68.07 |
-385 |
-166 |
-194 |
-214 |
-221 |
-54.56 |
-54.28 |
-52.85 |
-57.33 |
-56.30 |
| Other Financing | 6.82 |
5.69 |
-27.39 |
0.68 |
0.51 |
1.19 |
1.50 |
8.24 |
22.74 |
0.51 |
-3.53 |
3.39 |
1.71 |
-7.52 |
0.72 |
1.57 |
| Cash Flow from Financing | -26.78 |
-40.04 |
-118 |
-169 |
-118 |
49.84 |
12.60 |
-789 |
-170 |
220 |
-625 |
-97.11 |
-278 |
-64.61 |
-228 |
-54.92 |
| Net Change in Cash | 89.31 |
-74.62 |
-46.47 |
13.87 |
128 |
-15.94 |
285 |
-173 |
36.28 |
-90.14 |
68.39 |
-126 |
-141 |
81.77 |
-108 |
235 |
| Free Cash Flow | 116 |
25.84 |
107 |
135 |
216 |
115 |
336 |
576 |
211 |
457 |
721 |
348 |
184 |
130 |
131 |
276 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Apr03 | Apr04 | Apr05 | Apr06 | Apr07 | Apr08 | Apr09 | Apr10 | Apr11 | Apr12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Apr03 | Apr04 | Apr05 | Apr06 | Apr07 | Apr08 | Apr09 | Apr10 | Apr11 | Apr12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |