Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.20  24.30  34.50 
EBITDA Growth (%) 13.90  45.10  32.70 
EBIT Growth (%) 0.00  0.00  629.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 11.60  10.20  13.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
6.47
11.06
11.94
15.27
20.61
13.32
16.89
23.73
23.11
33.73
37.51
8.24
8.98
9.35
9.29
9.89
EBITDA per Share ($)
3.66
5.67
6.95
8.45
7.70
2.78
10.44
13.26
10.87
17.52
17.45
5.45
4.88
3.57
4.49
4.51
EBIT per Share ($)
2.27
3.68
4.58
4.93
2.71
-2.09
5.24
5.69
-0.31
5.42
6.27
2.13
2.01
0.59
1.89
1.78
Earnings per Share (diluted) ($)
1.44
2.33
2.94
2.94
1.38
-1.59
3.04
3.19
-0.83
2.51
2.98
1.13
1.04
0.10
0.96
0.88
eps without NRI ($)
1.44
2.27
2.88
2.93
1.38
-1.59
3.04
3.19
-0.83
2.51
2.98
1.13
1.04
0.10
0.96
0.88
Free Cashflow per Share ($)
-0.46
2.07
-3.91
-2.93
-2.36
0.91
-2.66
-12.91
-9.08
-4.07
-3.54
-1.44
0.21
-1.38
-0.76
-1.61
Dividends Per Share
0.05
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.10
0.05
--
0.05
--
0.05
Book Value Per Share ($)
8.46
10.07
13.55
13.70
18.69
15.51
19.25
22.84
21.37
23.96
26.01
23.00
23.69
23.96
24.98
26.01
Tangible Book per share ($)
8.46
9.90
13.37
13.55
18.69
15.51
19.25
22.84
21.37
23.96
26.01
23.00
23.69
23.96
24.98
26.01
Month End Stock Price ($)
20.91
36.81
36.84
38.61
20.31
34.24
58.93
73.10
52.21
83.11
60.34
59.98
77.19
83.11
71.29
83.15
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
21.14
28.84
28.95
23.61
8.62
-9.30
17.96
16.07
-3.77
11.32
12.47
20.66
18.16
1.75
15.99
13.98
Return on Assets %
11.00
13.72
12.00
8.49
3.32
-3.93
7.71
6.58
-1.36
3.84
4.28
6.89
6.06
0.59
5.59
4.93
Return on Capital - Joel Greenblatt %
21.34
26.42
22.29
16.22
7.42
-5.86
14.85
13.90
-0.59
9.77
10.46
14.86
13.46
4.01
13.09
11.54
Debt to Equity
0.28
0.18
0.59
0.66
0.48
0.47
0.27
0.67
1.02
1.00
0.92
1.07
1.03
1.00
0.96
0.92
   
Gross Margin %
68.07
74.61
70.99
67.74
73.60
68.23
70.20
74.56
64.81
68.22
69.50
73.23
71.42
61.97
70.75
73.69
Operating Margin %
35.08
33.26
38.37
32.26
13.16
-15.72
31.00
23.97
-1.33
16.06
16.74
25.79
22.42
6.33
20.33
18.03
Net Margin %
21.35
20.54
24.12
19.16
6.71
-11.94
18.01
13.44
-3.60
7.45
7.94
13.68
11.53
1.10
10.37
8.86
   
Total Equity to Total Asset
0.51
0.45
0.39
0.34
0.43
0.41
0.44
0.39
0.34
0.34
0.35
0.33
0.34
0.34
0.36
0.35
LT Debt to Total Asset
0.15
0.08
0.23
0.22
0.21
0.19
0.12
0.26
0.34
0.34
0.32
0.36
0.34
0.34
0.34
0.32
   
Asset Turnover
0.52
0.67
0.50
0.44
0.49
0.33
0.43
0.49
0.38
0.52
0.54
0.13
0.13
0.14
0.14
0.14
Dividend Payout Ratio
0.04
0.04
0.03
0.03
0.07
--
0.03
0.03
--
0.04
0.03
0.04
--
0.49
--
0.06
   
Days Sales Outstanding
88.46
81.53
66.13
58.67
44.23
50.94
54.50
34.01
38.94
36.31
44.59
47.37
41.28
32.61
44.27
42.12
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Inventory Turnover
COGS to Revenue
0.32
0.25
0.29
0.32
0.26
0.32
0.24
0.22
0.29
0.29
0.28
0.27
0.26
0.35
0.26
0.26
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
433
740
788
990
1,301
832
1,093
1,603
1,505
2,293
2,558
559
613
637
633
675
Cost of Goods Sold
138
188
228
319
344
264
262
354
439
655
721
150
159
220
164
178
Gross Profit
295
552
559
671
958
568
767
1,195
975
1,565
1,778
410
438
395
448
497
Gross Margin %
68.07
74.61
70.99
67.74
73.60
68.23
70.20
74.56
64.81
68.22
69.50
73.23
71.42
61.97
70.75
73.69
   
Selling, General, &Admin. Expense
22
33
39
60
80
76
107
119
120
150
155
35
34
48
35
38
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
60
--
--
--
--
--
--
--
--
--
--
--
EBITDA
245
379
458
548
486
174
675
896
708
1,191
1,190
370
333
243
306
308
   
Depreciation, Depletion and Amortization
92
133
155
228
314
304
336
511
728
823
763
226
196
203
177
188
Other Operating Charges
-121
-273
-218
-291
-647
-623
-322
-693
-876
-1,047
-1,194
-230
-267
-306
-284
-338
Operating Income
152
246
302
319
171
-131
339
384
-20
368
428
144
137
40
129
122
Operating Margin %
35.08
33.26
38.37
32.26
13.16
-15.72
31.00
23.97
-1.33
16.06
16.74
25.79
22.42
6.33
20.33
18.03
   
Interest Income
1
0
2
1
0
0
0
0
0
0
0
--
0
0
0
--
Interest Expense
-6
-8
-9
-20
-27
-29
-24
-46
-64
-90
-97
-22
-24
-25
-24
-24
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
146
238
295
300
145
-159
315
339
-84
279
329
123
113
16
104
96
Tax Provision
-54
-86
-105
-111
-57
60
-118
-124
29
-108
-126
-46
-42
-9
-39
-36
Tax Rate %
36.76
36.22
35.66
36.82
39.65
37.68
37.49
36.46
35.04
38.65
--
37.65
37.46
55.58
37.20
37.62
Net Income (Continuing Operations)
92
152
190
190
87
-99
197
215
-54
171
203
77
71
7
66
60
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
92
152
190
190
87
-99
197
215
-54
171
203
77
71
7
66
60
Net Margin %
21.35
20.54
24.12
19.16
6.71
-11.94
18.01
13.44
-3.60
7.45
7.94
13.68
11.53
1.10
10.37
8.86
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.60
2.67
3.38
3.07
1.40
-1.59
3.13
3.38
-0.83
2.57
3.03
1.15
1.06
0.10
0.98
0.89
EPS (Diluted)
1.44
2.33
2.94
2.94
1.38
-1.59
3.04
3.19
-0.83
2.51
2.98
1.13
1.04
0.10
0.96
0.88
Shares Outstanding (Diluted)
66.9
66.9
66.0
64.9
63.1
62.5
64.7
67.6
65.1
68.0
68.2
67.9
68.3
68.1
68.1
68.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
6
15
1
44
6
11
5
119
6
282
164
0
0
282
236
164
  Marketable Securities
1
1
1
19
113
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
8
16
3
63
119
11
5
119
6
282
164
0
0
282
236
164
Accounts Receivable
105
165
143
159
158
116
163
149
161
228
312
291
278
228
308
312
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
14
22
81
48
35
82
106
195
174
137
31
104
68
137
33
31
Total Current Assets
127
204
227
270
312
209
275
463
341
648
507
396
346
648
577
507
   
  Land And Improvements
1,125
1,442
2,064
--
1
1
1
2
2
2
--
2
2
2
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
21
13
14
21
71
154
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
137
91
66
145
273
274
280
495
290
302
280
278
495
Gross Property, Plant and Equipment
1,214
1,565
2,288
3,091
3,287
3,181
3,761
4,874
6,096
6,480
7,351
6,808
7,168
6,480
6,790
7,351
  Accumulated Depreciation
-405
-516
-649
-816
-947
-1,054
-1,327
-1,777
-2,419
-2,620
-2,917
-2,819
-2,986
-2,620
-2,785
-2,917
Property, Plant and Equipment
809
1,050
1,638
2,274
2,339
2,128
2,434
3,097
3,677
3,860
4,434
3,989
4,181
3,860
4,005
4,434
Intangible Assets
--
9
9
9
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
10
6
24
18
46
24
36
239
182
198
63
206
210
198
107
63
Total Assets
945
1,269
1,899
2,572
2,697
2,361
2,744
3,799
4,200
4,705
5,004
4,591
4,737
4,705
4,689
5,004
   
  Accounts Payable
8
165
37
28
26
12
11
79
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
37
43
33
37
69
75
98
--
--
--
98
--
--
  Other Accrued Expenses
105
34
109
287
187
191
369
309
451
508
592
577
601
508
443
592
Accounts Payable & Accrued Expenses
113
199
146
353
255
236
418
457
526
607
592
577
601
607
443
592
Current Portion of Long-Term Debt
--
--
4
--
--
--
--
--
--
--
--
--
--
--
--
--
DeferredTaxAndRevenue
2
--
15
--
41
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-0
--
39
10
1
60
84
49
16
32
92
11
29
32
72
92
Total Current Liabilities
115
199
204
363
297
297
502
506
542
639
685
588
630
639
515
685
   
Long-Term Debt
137
100
434
573
559
455
324
985
1,440
1,600
1,600
1,628
1,628
1,600
1,600
1,600
Debt to Equity
0.28
0.18
0.59
0.66
0.48
0.47
0.27
0.67
1.02
1.00
0.92
1.07
1.03
1.00
0.96
0.92
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
108
--
57
48
--
--
57
55
48
  NonCurrent Deferred Liabilities
130
128
225
258
354
308
443
568
537
650
725
599
639
650
689
725
Other Long-Term Liabilities
79
272
293
516
325
328
257
169
266
152
200
249
253
152
154
200
Total Liabilities
461
699
1,156
1,708
1,535
1,387
1,526
2,336
2,785
3,098
3,258
3,064
3,150
3,098
3,014
3,258
   
Common Stock
1
1
1
--
1
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
365
511
695
879
957
852
1,042
1,251
1,190
1,355
1,477
1,280
1,348
1,355
1,417
1,477
Accumulated other comprehensive income (loss)
-3
-60
13
-157
65
-38
-15
-4
-9
-5
-5
-8
-8
-5
-5
-5
Additional Paid-In Capital
127
123
39
170
141
161
192
217
234
258
274
255
247
258
264
274
Treasury Stock
-5
-5
-4
-29
-2
-1
-0
-2
-1
-1
-1
-1
-1
-1
-1
--
Total Equity
484
569
743
863
1,163
974
1,219
1,463
1,414
1,607
1,746
1,527
1,587
1,607
1,675
1,746
Total Equity to Total Asset
0.51
0.45
0.39
0.34
0.43
0.41
0.44
0.39
0.34
0.34
0.35
0.33
0.34
0.34
0.36
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
92
152
190
190
87
-99
197
215
-54
171
203
77
71
7
66
60
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
92
152
190
190
87
-99
197
215
-54
171
203
77
71
7
66
60
Depreciation, Depletion and Amortization
92
133
155
228
314
304
336
511
728
823
763
226
196
203
177
188
  Change In Receivables
-40
-57
22
0
-27
27
-23
-39
-19
-80
-23
-37
14
-35
9
-12
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
0
-1
-18
19
-2
-7
-35
16
-1
1
3
-1
-3
4
1
0
  Change In Payables And Accrued Expense
18
42
5
41
-12
-5
53
-18
31
93
33
41
26
21
-62
48
Change In Working Capital
-22
-16
-6
50
-54
16
-6
-41
10
15
13
3
38
-10
-52
37
Change In DeferredTax
40
6
75
93
38
-40
115
124
-30
106
123
46
42
7
38
36
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
35
135
55
70
294
255
-145
-49
267
224
355
-37
58
131
70
96
Cash Flow from Operations
237
409
468
631
679
436
497
761
922
1,339
1,457
314
405
338
300
415
   
Purchase Of Property, Plant, Equipment
-268
-271
-726
-183
-82
-0
-1
-1,633
-6
-62
-453
-59
-3
0
-352
-99
Sale Of Property, Plant, Equipment
3
1
1
0
179
40
312
365
55
425
451
16
0
404
--
47
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-1
-2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
13
1
0
--
0
1
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-247
-340
-725
-804
-674
-304
-362
-1,265
-1,457
-1,193
-1,248
-399
-389
-27
-346
-487
   
Issuance of Stock
14
11
34
10
12
3
6
7
6
7
6
3
1
2
--
2
Repurchase of Stock
-36
-29
-123
-26
-77
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
26
-37
338
232
15
-112
-140
636
445
150
60
89
-1
-28
--
--
Cash Flow for Dividends
-3
-6
-6
-6
-6
-6
-6
-6
-7
-7
-7
-3
--
-3
--
-3
Other Financing
--
-1
0
6
14
-12
-1
-19
-22
-20
-16
-3
-16
-0
-0
-0
Cash Flow from Financing
1
-61
244
215
-43
-127
-141
618
422
131
-46
85
-16
-29
-0
-1
   
Net Change in Cash
-8
9
-13
42
-37
5
-6
114
-113
276
164
0
--
282
-46
-73
Capital Expenditure
-268
-271
-726
-821
-828
-379
-669
-1,633
-1,514
-1,615
-1,699
-412
-390
-432
-352
-525
Free Cash Flow
-31
138
-258
-190
-149
57
-172
-873
-592
-277
-242
-98
14
-94
-52
-110
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SM Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK