10 Year Financial Data of Super Micro Computer, Inc. (SMCI)

10.73 (1y: -35%)

Market Cap	439.8 M	P/E(ttm)	26.00
Enterprise Value	383.41 M	P/B

SMCI- NAS (USA)
Super Micro Computer, Inc.

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$10.73

3 Severe Warning Signs 1 Medium Warning Sign

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	17.1	16.5	11.3
EBITDA Growth (%)	0	4.1	-43.8
Free Cash Flow Growth (%)	0	0	-68.8
Book Value Growth (%)	0	0	11.3

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	5.95	7.19	9.50	12.38	13.92	12.91	17.71	22.23	22.96	24.36	25.31	5.38	6.17	6.13	6.71	6.30
EBITDA per Share	--	0.42	0.91	0.93	1.11	0.69	1.11	1.51	1.20	0.81	0.72	0.26	0.25	0.08	0.22	0.17
Free Cashflow per Share	--	0.13	-0.10	0.35	0.06	0.47	-0.60	-0.40	-0.19	-0.55	0.10	-0.48	-0.13	-0.62	0.70	0.15
Earnings per Share ($)	0.17	0.24	0.53	0.57	0.65	0.41	0.65	0.93	0.67	0.42	0.41	0.16	0.12	0.02	0.11	0.16
Book Value per Share	--	0.99	1.50	3.41	3.91	4.56	5.52	6.78	7.66	--	8.20	7.37	7.56	7.75	8.09	8.20
Month End Stock Price	--	--	--	10.01	7.38	7.66	13.50	16.09	15.86	10.20	11.29	17.46	15.86	12.03	10.20	11.29
Ratios	Annuals											Quarterly
Fiscal Period	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	--	24.30	35.50	16.70	16.70	9.00	12.00	14.00	8.80	--	7.60	8.80	6.40	1.20	5.60	7.60
Return on Assets %	--	7.90	12.90	9.40	9.60	5.70	7.30	8.70	5.10	--	4.80	5.20	3.60	0.80	3.20	4.80
Return on Capital - Joel Greenblatt %	--	38.80	54.30	49.30	41.60	22.00	24.40	25.10	15.80	--	7.20	14.00	12.80	2.00	10.00	7.20
Debt to Equity	--	0.45	0.41	0.10	0.07	0.06	0.08	0.10	0.10	--	0.10	0.11	0.10	0.11	0.11	0.10

Gross Margin %	--	15.80	19.90	17.80	19.20	17.50	15.90	16.00	16.30	14.70	14.00	17.00	15.40	12.90	13.80	14.00
Operating Margin %	--	5.40	9.10	7.10	7.50	4.60	5.60	6.20	4.50	2.60	2.00	4.00	3.30	0.60	2.60	2.00
Net Margin %	2.90	3.30	5.60	4.60	4.70	3.20	3.70	4.30	2.90	1.70	2.50	2.90	2.00	0.30	1.70	2.50

Days Sales Outstanding	--	23.30	26.80	29.00	33.40	33.00	36.90	32.90	36.70	--	40.00	38.30	33.60	37.90	37.10	40.00
Days Inventory	--	83.00	86.80	70.60	71.60	78.80	81.60	88.90	119	--	97.90	105	108	102	88.20	97.90
Inventory Turnover	--	4.40	4.20	5.20	5.10	4.60	4.50	4.10	3.10	--	0.90	0.90	0.80	0.90	1.00	0.90

Debt to Revenue	--	0.06	0.06	0.03	0.02	0.02	0.03	0.03	0.03	--	0.13	0.15	0.12	0.14	0.13	0.13
COGS to Revenue	--	0.84	0.80	0.82	0.81	0.82	0.84	0.84	0.84	0.85	0.86	0.83	0.85	0.87	0.86	0.86
Inventory to Revenue	--	0.19	0.19	0.16	0.16	0.18	0.19	0.20	0.27	--	0.93	0.95	1.00	0.97	0.84	0.93
Interest Exp. to Revenue %	--	-0.35	-0.33	-0.14	0.10	-0.09	-0.04	-0.07	-0.07	--	-0.05	-0.08	-0.06	-0.05	-0.05	-0.05

Asset Turnover	--	2.36	2.31	2.05	2.04	1.79	1.95	2.03	1.72	--	0.46	0.44	0.47	0.48	0.50	0.46
Buyback Ratio	--	-0.60	-2.20	-234	-11.50	--	--	--	--	--	--	--	--	--	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	167	212	303	420	541	506	721	943	1,014	1,078	1,116	240	276	271	291	278
Cost of Goods Sold	--	178	242	345	437	417	606	791	848	920	960	199	233	236	251	239
Gross Profit	--	33.47	60.31	75.01	104	88.71	115	151	165	158	156	40.73	42.45	35.02	40.12	38.89

Selling, General, &Admin. Expense	--	12.58	16.29	24.05	32.75	30.94	36.87	44.30	55.18	58.46	59.33	13.98	15.68	15.11	13.69	14.85
Research &Development	--	10.61	15.81	21.17	30.54	34.51	37.38	48.11	64.22	71.79	73.23	17.16	17.58	18.22	18.82	18.61
Earnings Before DDA	--	12.38	28.84	31.55	42.94	26.91	45.36	64.15	53.09	35.97	31.78	11.56	11.15	3.64	9.63	7.37

Depreciation, Depletion and Amortization	--	0.92	1.21	1.64	2.66	3.65	4.62	5.45	7.07	7.90	7.86	1.97	1.96	1.96	2.02	1.93

Operating Income	--	11.46	27.62	29.91	40.27	23.25	40.75	58.69	46.01	28.07	23.92	9.59	9.19	1.68	7.61	5.44
Interest Income/Expense	--	-0.75	-1.00	-0.57	0.53	-0.45	-0.28	-0.62	-0.66	-0.62	-0.58	-0.18	-0.15	-0.14	-0.15	-0.14
Net Income	4.85	7.09	16.95	19.34	25.42	16.11	26.92	40.21	29.85	18.40	18.36	7.08	5.51	0.90	4.91	7.04

Earnings per Share ($)	0.17	0.24	0.53	0.57	0.65	0.41	0.65	0.93	0.67	0.42	0.41	0.16	0.12	0.02	0.11	0.16
Total Shares Outstanding	28.06	29.44	31.85	33.95	38.84	39.16	40.74	42.40	44.15	44.26	44.15	44.61	44.74	44.17	43.43	44.15
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	--	12.94	16.56	65.92	51.54	70.64	73.49	70.00	80.83	--	93.97	88.86	80.83	58.32	88.40	93.97
Accounts Receivable	--	13.52	22.25	33.43	49.50	45.71	72.96	85.01	102	--	122	101	102	113	119	122
Inventory	--	40.53	57.61	66.77	85.68	90.04	136	193	277	--	257	229	277	263	244	257
Other Current Assets	--	3.44	4.75	7.39	13.16	13.62	14.82	21.90	22.47	--	26.15	21.28	22.47	23.79	24.59	26.15
Total Current Assets	--	70.43	101	174	200	220	297	370	482	--	500	440	482	458	475	500

Property, Plant and Equipment	--	19.08	29.61	31.09	45.60	44.96	62.69	74.44	97.42	--	95.44	96.30	97.42	97.12	96.71	95.44
Other Long Term Assets	--	0.16	0.22	0.99	18.90	18.16	11.21	20.56	9.77	--	12.81	11.76	9.77	11.37	11.36	12.81
Total Assets	--	89.66	131	206	264	283	371	465	589	--	608	548	589	567	584	608

Accounts Payable	--	44.32	61.49	75.53	95.75	87.45	118	139	207	--	200	172	207	175	184	200
Current Portion of Long-Term Debt	--	0.50	0.78	0.42	0.38	0.36	18.62	0.59	13.36	--	28.75	12.94	13.36	29.42	29.20	28.75
Other Current Liabilities	--	2.69	1.89	2.47	1.36	1.22	1.19	1.00	0.00	--	--	--	0.00	--	--	--
Total Current Liabilities	--	47.51	64.15	78.42	97.49	89.03	138	141	221	--	229	185	221	204	213	229

Long-Term Debt	--	12.57	18.69	11.29	10.09	9.74	0.05	27.65	19.40	--	7.23	23.18	19.40	8.63	7.93	7.23
Other Long-Term Liabilities	--	0.46	0.40	--	4.93	5.74	8.14	9.07	10.85	--	9.68	10.74	10.85	11.17	10.93	9.68
Total Liabilities	--	60.54	83.23	89.71	113	105	146	177	251	--	246	219	251	224	232	246

Common Stock	--	--	--	--	--	81.89	100	123	144	--	155	140	144	147	151	155
Retained Earnings	--	22.85	39.79	59.13	83.56	99.67	127	167	197	--	210	191	197	198	202	210
Additional Paid-In Capital	--	7.46	10.54	58.24	69.43	--	--	--	--	--	--	--	--	--	--	--
Treasury Stock	--	--	--	--	--	-2.03	-2.03	-2.03	-2.03	--	-2.03	-2.03	-2.03	-2.03	-2.03	-2.03
Total Equity	--	29.13	47.77	116	152	179	225	287	338	--	362	329	338	342	351	362
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	--	7.09	16.95	19.34	25.42	16.11	26.92	40.21	29.85	18.40	18.36	7.08	5.51	0.90	4.91	7.04
Depreciation, Depletion and Amortization	--	0.92	1.21	1.64	2.66	3.65	4.62	5.45	7.07	7.90	7.86	1.97	1.96	1.96	2.02	1.93
Cash Flow from Others	--	-3.27	-9.96	-5.99	-9.58	2.06	-33.71	-37.19	-20.46	-41.12	-15.21	-26.91	-10.03	-29.41	25.22	-1.00
Cash Flow from Operations	--	4.74	8.21	14.99	18.50	21.82	-2.17	8.48	16.47	-14.82	11.01	-17.86	-2.56	-26.55	32.16	7.97

Investment for Property, Plant & Equipement	--	-1.05	-11.45	-3.04	-16.09	-3.56	-22.22	-25.40	-24.86	-9.39	-7.50	-3.45	-3.15	-0.92	-1.87	-1.56
Cash Flow from Investing	--	-0.86	-9.79	-18.11	-19.61	-2.72	-11.80	-24.77	-19.72	-8.48	-7.37	-3.06	-2.91	-0.92	-1.58	-1.95

Net Issuance of Stock	--	0.04	0.38	45.18	2.93	-2.03	--	--	--	--	--	--	--	--	--	--
Net Issuance of Debt	--	-0.47	6.17	-7.89	-1.38	-0.32	8.52	9.53	4.71	1.62	-0.06	0.97	-3.30	5.06	-1.11	-0.71
Other Financing	--	0.36	0.37	0.18	0.17	2.06	7.81	4.06	9.11	6.89	1.66	5.96	0.81	-0.31	0.44	0.72
Cash Flow from Financing	--	-0.07	6.93	37.47	1.72	-0.29	16.33	13.59	13.82	8.51	1.60	6.92	-2.49	4.75	-0.67	0.01

Net Change in Cash	--	3.81	5.34	34.36	0.62	18.81	2.35	-2.70	10.88	-13.98	5.11	-13.52	-8.04	-22.50	30.08	5.58

Free Cash Flow	--	3.69	-3.25	11.95	2.42	18.26	-24.40	-16.92	-8.40	-24.21	3.51	-21.31	-5.71	-27.47	30.29	6.41
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

SMCI Quarterly/Annuals Reports

SMCI: 10-Q - Super Micro Computer, Inc. (0001375365) (Filer): (10-Q) - 2012-11-07
SMCI: 10-Q - Super Micro Computer, Inc. (0001375365) (Filer): (10-Q) - 2012-05-07
SMCI: 10-Q - Super Micro Computer, Inc. (0001375365) (Filer): (10-Q) - 2012-02-06
SMCI: 10-Q - Super Micro Computer, Inc. (0001375365) (Filer): (10-Q) - 2011-11-07
SMCI: 10-Q - Super Micro Computer, Inc. (0001375365) (Filer): (10-Q) - 2011-05-10

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

SMCI Quarterly/Annuals Reports