Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -8.80  -4.40  0.20 
EBITDA Growth (%) 0.00  0.00  9.20 
EBIT Growth (%) 0.00  0.00  9.20 
EPS without NRI Growth (%) 0.00  0.00  7.70 
Free Cash Flow Growth (%) 0.00  0.00  568.60 
Book Value Growth (%) -1.90  7.20  16.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Japan, USA, Germany, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
1,166.66
0.08
0.07
998.26
6.42
5.30
5.82
5.19
4.71
4.79
4.39
2.15
0.15
1.48
0.81
1.95
EBITDA per Share ($)
-39.09
0.03
0.03
350.16
-0.05
2.78
3.46
1.66
1.53
2.00
1.49
0.55
0.16
0.53
0.24
0.56
EBIT per Share ($)
-39.09
0.02
0.02
219.56
-0.35
2.48
3.17
1.36
1.22
1.68
1.49
0.55
0.16
0.53
0.24
0.56
Earnings per Share (diluted) ($)
-0.84
0.01
0.01
117.71
-0.53
1.06
0.80
0.59
0.83
1.10
0.99
0.35
0.09
0.33
0.22
0.36
eps without NRI ($)
-0.84
0.02
0.01
117.72
-0.41
1.12
0.82
0.59
0.83
1.10
0.99
0.35
0.09
0.33
0.22
0.36
Free Cashflow per Share ($)
-1,201.81
0.04
-0.17
1,361.81
18.23
-1.47
25.70
1.90
3.08
9.14
--
--
9.12
--
1.92
--
Dividends Per Share
--
0.04
--
0.85
0.10
--
0.26
0.26
0.27
0.22
0.23
--
0.13
--
0.10
--
Book Value Per Share ($)
8.99
10.24
8.84
9.29
7.40
8.70
9.76
9.21
9.64
10.62
10.36
10.29
10.62
10.76
11.36
10.36
Tangible Book per share ($)
8.94
10.23
8.32
8.97
6.45
7.58
8.39
7.67
8.30
9.30
9.36
9.16
9.30
9.59
10.05
9.36
Month End Stock Price ($)
13.60
22.00
18.20
13.50
6.96
6.50
6.25
6.64
8.16
8.65
8.34
10.49
8.65
8.47
8.20
7.28
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
-8.14
18.20
10.54
13.21
-4.91
13.05
8.87
6.19
8.48
10.45
9.24
13.27
3.31
12.17
7.88
13.16
Return on Assets %
-0.24
0.63
0.42
0.47
-0.14
0.45
0.38
0.24
0.34
0.48
0.44
0.63
0.16
0.58
0.38
0.64
Return on Invested Capital %
-738.31
34.24
8.52
8.30
-1.13
6.46
8.77
1.89
2.70
36.96
--
--
--
--
--
--
Return on Capital - Joel Greenblatt %
-12.12
120.07
99.37
114.69
-14.77
114.53
186.86
30.99
24.70
59.25
46.18
73.26
20.22
65.49
29.45
69.82
Debt to Equity
0.14
1.52
1.98
1.81
4.19
2.29
3.35
5.35
2.64
2.24
2.40
1.96
2.24
2.37
2.35
2.40
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
-3.35
31.60
25.72
21.99
-5.47
46.78
54.54
26.25
25.87
35.15
33.90
25.49
105.66
35.67
29.59
28.92
Net Margin %
-7.23
20.80
14.07
12.13
-6.13
21.10
14.01
11.40
17.73
22.86
22.64
16.14
59.56
22.41
26.73
18.31
   
Total Equity to Total Asset
0.03
0.04
0.04
0.03
0.02
0.05
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.05
LT Debt to Total Asset
--
0.04
0.04
0.06
0.05
0.06
0.09
0.13
0.10
0.11
0.09
0.07
0.11
0.09
0.12
0.09
   
Asset Turnover
0.03
0.03
0.03
0.04
0.02
0.02
0.03
0.02
0.02
0.02
0.02
0.01
0.00
0.01
0.00
0.01
Dividend Payout Ratio
--
3.01
--
0.01
--
--
0.32
0.45
0.32
0.20
0.22
--
1.47
--
0.47
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
   Interest Income
14,458
14,177
16,878
21,294
22,115
19,468
21,069
20,740
18,210
16,749
16,419
4,883
3,416
4,735
3,651
4,617
   Interest Expense
-3,329
-4,272
-6,912
-9,280
-6,911
-3,823
-3,810
-3,803
-3,393
-3,132
-3,389
-786
-790
-869
-802
-928
Net Interest Income
11,129
9,905
9,966
12,013
15,204
15,645
17,259
16,937
14,816
13,617
13,030
4,097
2,626
3,866
2,849
3,689
Non Interest Income
19,649
18,251
16,789
24,825
10,624
11,979
23,308
17,435
15,728
17,890
15,781
10,374
-1,904
6,225
2,078
9,382
Revenue
30,778
28,156
26,755
37,754
25,827
27,624
40,567
35,979
31,885
32,757
30,018
14,716
1,012
10,092
5,570
13,345
   
Credit Losses Provision
--
1,395
202
707
--
--
--
3,448
2,851
-139
--
--
--
--
--
--
Selling, General, & Admin. Expense
8,101
7,999
8,403
9,716
10,142
12,092
15,843
14,116
12,909
12,576
12,233
5,046
1,145
4,235
2,119
4,734
   SpecialCharges
--
--
--
3,379
12,679
2,851
-5,315
452
451
565
1,381
--
--
22
1,359
--
Other Noninterest Expense
23,707
9,866
11,270
18,111
17,097
2,610
2,600
7,364
6,537
7,556
6,521
5,662
-1,354
2,257
965
4,652
Operating Income
-1,031
8,896
6,880
8,304
-1,412
12,922
22,124
9,445
8,248
11,513
10,176
3,752
1,069
3,600
1,648
3,859
Operating Margin %
-3.35
31.60
25.72
21.99
-5.47
46.78
54.54
26.25
25.87
35.15
33.90
25.49
105.66
35.67
29.59
28.92
   
Other Income (Expense)
--
-0
--
916
--
-413
-10,700
1,607
1,341
1,250
1,208
114
313
-12
766
140
   Other Income (Minority Interest)
484
-510
-502
-804
-745
-1,301
-1,317
-1,366
-1,242
-1,229
-1,008
-369
-195
-276
-261
-276
Pre-Tax Income
-1,031
8,896
6,880
9,220
-1,412
12,509
11,423
11,052
9,589
12,763
11,384
3,865
1,382
3,589
2,415
3,999
Tax Provision
-710
-2,530
-2,615
-3,835
574
-5,380
-4,423
-5,583
-2,692
-4,045
-3,581
-1,122
-584
-1,051
-665
-1,280
Tax Rate %
-68.81
28.44
38.00
41.60
40.64
43.01
38.72
50.52
28.08
31.70
31.45
29.02
42.26
29.29
27.56
32.01
Net Income (Continuing Operations)
-2,709
6,366
4,266
5,384
-838
7,129
7,000
5,469
6,896
8,718
7,803
2,744
798
2,537
1,749
2,719
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
-2,225
5,857
3,764
4,581
-1,584
5,828
5,683
4,103
5,654
7,488
6,796
2,375
603
2,262
1,489
2,443
Net Margin %
-7.23
20.80
14.07
12.13
-6.13
21.10
14.01
11.40
17.73
22.86
22.64
16.14
59.56
22.41
26.73
18.31
   
Preferred dividends
--
--
--
129
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.84
0.02
0.01
117.71
-0.44
1.13
0.80
0.59
0.84
1.10
0.99
0.35
0.09
0.33
0.22
0.36
EPS (Diluted)
-0.84
0.01
0.01
117.71
-0.53
1.06
0.80
0.59
0.83
1.10
0.99
0.35
0.09
0.33
0.22
0.36
Shares Outstanding (Diluted)
26.4
375,200.0
375,200.0
37.8
4,025.4
5,215.4
6,972.3
6,938.2
6,772.2
6,834.4
6,836.3
6,836.5
6,850.4
6,814.3
6,866.0
6,836.3
   
Depreciation, Depletion and Amortization
--
3,631
3,574
4,939
1,206
1,551
2,001
2,097
2,098
2,141
3,221
--
2,141
--
1,080
--
EBITDA
-1,031
12,527
10,455
13,243
-207
14,473
24,125
11,542
10,346
13,654
10,176
3,752
1,069
3,600
1,648
3,859
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
Cash and cash equivalents
27,844
60,604
34,427
49,104
51,553
68,779
115,575
97,620
124,562
324,494
277,857
266,978
324,494
318,101
341,456
277,857
Money Market Investments
--
5,429
8,245
3,617
20,532
62,808
61,865
59,767
41,438
42,047
7,115
4,426
42,047
6,495
58,072
7,115
Net Loan
520,643
493,862
509,947
622,250
763,061
789,653
869,846
879,597
801,805
793,873
614,733
651,026
793,873
673,709
781,051
614,733
Securities & Investments
266,049
252,254
203,099
290,083
245,260
291,139
465,140
532,873
440,849
268,231
309,310
331,605
268,231
352,870
252,007
309,310
Accounts Receivable
6,586
17,686
20,070
--
515
445
658
792
13,841
12,258
15,506
17,263
12,258
17,779
769
15,506
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
7,943
6,876
6,972
7,508
9,238
10,948
12,731
12,672
18,550
20,314
23,102
21,978
20,314
23,664
21,114
23,102
Intangible Assets
127
56
2,003
1,241
3,657
7,829
9,427
10,903
9,531
9,339
6,850
7,743
9,339
7,990
8,964
6,850
   Goodwill
127
56
--
--
--
--
4,321
--
4,069
--
--
--
--
--
--
--
Other Assets
118,342
75,686
75,362
104,425
125,692
124,201
136,234
125,280
108,509
79,332
217,964
217,475
79,332
190,942
101,547
217,964
Total Assets
947,535
912,452
860,125
1,078,227
1,219,507
1,355,802
1,671,475
1,719,503
1,559,086
1,549,889
1,472,435
1,518,493
1,549,889
1,591,550
1,564,980
1,472,435
   
Total Deposits
676,346
627,081
637,433
753,229
850,557
944,684
1,108,052
1,125,962
1,065,964
1,058,926
939,442
1,021,950
1,058,926
912,083
1,025,893
939,442
Accounts Payable
40,603
29,519
14,686
802
561
650
606
749
26,250
24,924
49,993
6,574
24,924
70,992
959
49,993
Current Portion of Long-Term Debt
3,564
21,552
31,159
--
53,932
58,679
72,145
133,173
27,707
--
38,830
36,531
--
38,950
--
38,830
Long-Term Debt
--
36,165
34,910
64,973
65,638
80,708
153,690
215,655
152,217
168,384
130,914
101,383
168,384
135,616
182,712
130,914
Debt to Equity
0.14
1.52
1.98
1.81
4.19
2.29
3.35
5.35
2.64
2.24
2.40
1.96
2.24
2.37
2.35
2.40
Other liabilities
200,650
160,153
108,482
223,300
220,262
210,295
269,588
178,815
218,761
222,544
242,425
281,681
222,544
360,376
277,733
242,425
Total Liabilities
921,163
874,471
826,670
1,042,304
1,190,948
1,295,017
1,604,081
1,654,355
1,490,899
1,474,778
1,401,604
1,448,119
1,474,778
1,518,016
1,487,299
1,401,604
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,135
8,459
11,824
8,550
12,314
18,339
24,178
25,730
26,571
30,435
33,749
32,373
30,435
35,837
31,772
33,749
Accumulated other comprehensive income (loss)
3,143
6,638
10,502
4,857
--
--
2,120
2,378
7,012
--
12,595
9,750
--
9,058
--
12,595
Additional Paid-In Capital
9,257
10,481
493
15,915
1,171
11,921
13,247
10,464
9,099
8,428
6,345
7,330
8,428
7,430
8,031
6,345
Treasury Stock
-2,564
-37
-1,053
--
-1,267
-1,368
-2,104
-2,862
-2,399
-1,711
-1,468
-1,692
-1,711
-1,716
-1,631
-1,468
Total Equity
26,372
37,982
33,456
35,923
28,559
60,785
67,394
65,148
68,187
75,111
70,831
70,373
75,111
73,534
77,682
70,831
Total Equity to Total Asset
0.03
0.04
0.04
0.03
0.02
0.05
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
-1,499
-883
3,532
2,901
1,493
5,144
961
-11,591
-7,438
-2,983
--
-7,438
--
-2,983
--
Net Income From Continuing Operations
--
-1,499
-883
3,532
2,901
1,493
5,144
961
-11,591
-7,438
-10,421
--
-7,438
--
-2,983
--
Depreciation, Depletion and Amortization
--
3,631
3,574
4,939
1,206
1,551
2,001
2,097
2,098
2,141
3,221
--
2,141
--
1,080
--
  Change In Receivables
--
-11,838
-2,731
3,342
--
--
10,446
--
11,028
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
-9,557
-10,496
--
--
--
17,809
--
--
--
--
--
--
--
--
--
Change In Working Capital
--
12,624
-64,748
42,758
62,175
-21,013
165,043
-446
24,398
63,461
81,780
--
63,461
--
18,319
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-31,164
4,075
4,401
6,162
9,687
13,094
10,410
13,407
10,142
10,082
9,599
--
10,082
--
-483
--
Cash Flow from Operations
-31,164
18,830
-57,656
57,392
75,969
-4,874
182,598
16,019
25,047
68,246
84,179
--
68,246
--
15,933
--
   
Purchase Of Property, Plant, Equipment
-541
-3,615
-4,922
-5,244
-1,822
-1,912
-2,185
-1,576
-3,045
-4,524
-6,659
--
-4,524
--
-2,135
--
Sale Of Property, Plant, Equipment
888
622
485
672
126
428
93
368
1,024
1,545
1,813
--
1,545
--
269
--
Purchase Of Business
--
--
--
-29
-469
-670
-131
--
-1,090
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
1,679
4
--
368
--
--
--
--
--
--
--
Purchase Of Investment
-439,982
-371,968
-299,225
-497,031
-534,198
-499,475
-814,694
-598,211
-531,139
-182,685
-339,590
--
-182,685
--
-156,906
--
Sale Of Investment
343,307
369,312
344,826
451,790
470,645
503,747
677,971
571,242
548,778
331,896
503,065
--
331,896
--
171,169
--
Net Intangibles Purchase And Sale
--
--
-490
-642
-753
-906
-1,245
-1,229
-1,118
-1,247
-1,876
--
-1,247
--
-629
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
24,926
-5,649
40,674
-50,484
-66,844
498
-139,171
-29,977
14,856
145,359
156,520
--
145,359
--
11,161
--
   
Issuance of Stock
--
5,022
97
8
--
20,117
--
--
2
--
--
--
--
--
--
--
Repurchase of Stock
-2,556
-19
-12,576
-9
-6
-2
-585
--
-3
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
6,070
-1,226
--
-2,547
-132
-4,411
-4,411
--
-4,411
--
--
--
Net Issuance of Debt
--
1,021
-404
1,300
-239
-1,242
-860
3,023
-5,125
-3,711
-2,620
--
-3,711
--
1,091
--
Cash Flow for Dividends
-816
-740
-807
-1,691
-2,124
-1,877
-3,075
-2,836
-2,490
-2,594
-3,811
--
-2,594
--
-1,218
--
Other Financing
3,887
509
3,073
1,404
0
0
33
-18
-58
-15
-32
--
-15
--
-17
--
Cash Flow from Financing
515
5,794
-10,617
1,013
3,702
15,770
-4,486
-3,701
-7,807
-10,143
-10,288
--
-10,143
--
-144
--
   
Net Change in Cash
-5,727
19,008
-27,569
7,838
11,391
10,785
36,279
-18,407
38,685
209,856
239,673
--
209,856
--
29,817
--
Capital Expenditure
-541
-3,615
-5,412
-5,888
-2,575
-2,818
-3,430
-2,805
-4,163
-5,770
--
--
-5,770
--
-2,764
--
Free Cash Flow
-31,705
15,215
-63,068
51,504
73,394
-7,692
179,168
13,214
20,884
62,476
--
--
62,476
--
13,169
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SMFG and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK