10 Year Financial Data of Sumitomo Mitsui Financial Group Inc (SMFG)

8.9 (1y: +37%)

Market Cap	62.93 B	P/E(ttm)	7.10
Enterprise Value	187.48 B	P/B	1.00

SMFG- NYSE (USA)
Sumitomo Mitsui Financial Group Inc

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$8.90

2 Severe Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	-48.9	-6.2	30.9
EBITDA Growth (%)	0	40.7	-22.8
Free Cash Flow Growth (%)	0	0	-125.9
Book Value Growth (%)	-44.2	-44.2	15.5

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Mar13	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	773	1,302	771	8.87	9.74	7.70	5.87	3.72	4.77	6.22	6.22	0.57	1.52	1.36	1.75	1.59
EBITDA per Share	93.22	-43.63	244	3.47	3.51	0.36	2.59	1.68	2.58	2.00	1.99	1.25	0.37	1.38	-0.31	0.55
Free Cashflow per Share	792	-1,342	506	-20.90	13.70	19.55	-1.42	22.25	1.67	-0.48	-0.47	10.67	--	-1.90	--	1.43
Earnings per Share ($)	76.07	--	160	1.09	1.20	-1.06	1.02	0.70	0.53	1.24	1.24	-0.10	0.18	0.27	0.41	0.38
Dividends Per Share	--	--	0.05	--	0.91	0.10	--	0.18	0.21	0.10	0.10	0.11	--	0.10	--	--
Book Value per Share	707	1,116	1,041	11.09	9.45	12.67	11.21	8.37	8.51	9.94	9.94	8.61	8.01	8.82	8.81	9.94
Month End Stock Price	14.00	13.60	22.00	18.20	13.50	6.96	6.50	6.25	6.64	8.16	8.16	6.64	6.64	6.18	7.34	8.16
Ratios	Annuals											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Mar13	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	10.80	-8.40	15.40	11.30	12.90	-8.10	9.60	8.40	6.20	12.50	15.20	-4.80	9.20	12.40	18.40	15.20
Return on Assets %	0.30	-0.20	0.60	0.40	0.40	-0.30	0.40	0.30	0.20	0.50	0.80	--	0.40	0.40	0.80	0.80
Return on Capital - Joel Greenblatt %	32.90	-9.20	91.10	18.20	54.10	--	18.20	13.70	18.10	23.70	21.20	34.80	7.20	34.80	-6.40	21.20
Debt to Equity	0.09	0.14	0.09	1.98	2.52	0.80	2.29	3.35	3.20	1.16	1.16	3.20	3.13	2.69	2.72	1.16

Operating Margin %	12.10	-3.40	31.60	25.70	22.50	--	39.30	38.40	48.50	26.80	23.50	196	24.60	90.10	-17.50	23.50
Net Margin %	9.80	-7.20	20.80	14.10	12.50	-13.30	18.30	19.00	11.10	20.00	24.00	-17.70	12.20	19.90	23.20	24.00

Debt to Revenue	0.08	0.12	0.12	2.47	2.45	1.31	4.38	7.54	5.70	1.86	7.26	47.93	16.55	17.39	13.67	7.26
Interest Exp. to Revenue %	38.14	36.16	35.18	37.25	32.82	47.74	49.17	57.65	44.78	35.07	35.14	111	34.22	43.69	29.03	35.14

Asset Turnover	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.03	0.01	0.00	0.01	0.01	0.01	0.01
Buyback Ratio	--	--	--	--	-17.40	--	--	--	--	--
Dividend Payout Ratio	--	--	0.03	--	70.29	--	--	23.54	36.79	7.59	--	--	--	34.83	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Mar13	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Interest Income	13,586	12,423	12,320	12,394	12,837	14,195	15,052	14,945	14,813	14,770	14,770	4,369	3,511	4,030	3,443	3,787
Non Interest Income	22,040	21,934	22,701	20,879	26,282	15,542	15,559	10,979	18,264	27,349	27,349	-432	6,750	5,193	8,416	6,991
Revenue	35,627	34,357	35,021	33,273	39,118	29,738	30,611	25,923	33,077	42,119	42,119	3,937	10,261	9,223	11,858	10,777

Selling, General, &Admin. Expense	9,190	9,044	9,055	10,450	15,036	11,278	11,634	13,719	14,495	15,869	15,869	-4,663	4,250	3,254	12,586	-4,221
Credit Losses Provision	--	--	--	251	--	--	--	--	--	387	387	--	--	--	--	387
Other Expenses	22,143	26,464	14,900	9,570	9,990	16,585	5,450	519	704	12,356	12,356	4.56	3,490	-3,361	1,353	10,874
Earnings Before DDA	4,294	-1,151	11,065	13,002	14,093	1,394	13,527	11,686	17,879	13,507	13,507	8,596	2,521	9,331	-2,080	3,736

Depreciation, Depletion and Amortization	--	--	--	4,445	5,278	1,394	1,492	1,733	1,834	2,224	2,224	866	--	1,023	--	1,202

Operating Income	4,294	-1,151	11,065	8,556	8,815	--	12,035	9,953	16,044	11,283	11,283	7,730	2,521	8,308	-2,080	2,535
Net Income	3,504	-2,484	7,284	4,681	4,895	-3,961	5,607	4,921	3,663	8,421	8,421	-695	1,250	1,836	2,751	2,584

Earnings per Share ($)	76.07	--	160	1.09	1.20	-1.06	1.02	0.70	0.53	1.24	1.24	-0.10	0.18	0.27	0.41	0.38
Total Shares Outstanding	46.06	26.38	45.40	3,752	4,018	3,862	5,215	6,972	6,938	6,770	6,769	6,855	6,770	6,774	6,770	6,769
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Mar13	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	37,432	31,081	54,723	42,813	53,212	--	66,172	100,078	85,381	114,533	114,533	85,381	73,676	88,669	84,440	114,533
Money Market Investments	--	--	--	10,254	12,229	--	60,427	53,569	52,360	3,139	3,139	52,360	2,487	42,191	3,016	3,139
Net Loan	55,382,800	54,799,805	57,267,203	59,796,400	62,144,874	64,057,467	71,634,128	71,020,329	72,536,813	64,703,225	686,215	769,295	646,288	757,921	665,870	686,215
Securities & Investments	321,950	296,986	313,754	252,576	293,150	356,593	280,104	402,771	443,158	520,440	520,440	443,158	497,726	416,716	521,273	520,440
Accounts Receivable	12,317	7,352	21,997	24,960	--	19,416	428	570	693	17,868	17,868	693	18,055	240	17,719	17,868
Property, Plant and Equipment	10,437	8,867	8,552	8,671	8,701	10,699	10,533	11,024	11,083	21,039	21,039	11,083	18,507	16,853	19,219	21,039
Intangible Assets	230	142	70.12	2,491	3,527	3,838	7,532	8,163	9,536	8,388	8,388	9,536	8,569	9,554	8,412	8,388
Other Assets	-54,681,115	-54,086,518	-56,531,390	-59,068,504	-61,328,335	-63,179,190	-70,754,914	-70,149,151	-71,634,363	-63,811,616	205,394	133,155	199,536	141,020	195,493	205,394
Total Assets	1,084,051	1,057,714	1,134,909	1,069,661	1,187,357	1,268,822	1,304,411	1,447,353	1,504,660	1,577,016	1,577,016	1,504,660	1,464,844	1,473,163	1,515,444	1,577,016

Total Deposits	730,225	754,991	779,964	792,719	770,926	880,589	908,877	959,477	984,766	1,069,440	1,069,440	984,766	987,876	1,001,010	1,016,450	1,069,440
Accounts Payable	74,714	45,325	33,337	18,263	857	--	625	524	655	--	--	655	4,922	1,133	6,437	--
Current Portion of Long-Term Debt	2,998	3,978	4,178	38,750	8,157	--	56,455	62,471	78,245	27,848	27,848	78,245	123,842	79,223	111,510	27,848
Long-Term Debt	--	--	--	43,414	87,478	39,065	77,649	133,083	110,434	50,385	50,385	110,434	46,015	81,126	50,529	50,385
Other liabilities	243,545	223,982	270,190	134,909	281,988	300,257	202,324	233,440	271,543	362,035	362,035	271,543	247,955	250,959	270,878	362,035
Total Liabilities	1,051,482	1,028,276	1,087,668	1,028,055	1,149,407	1,219,912	1,245,930	1,388,995	1,445,644	1,509,708	1,509,708	1,445,644	1,410,610	1,413,451	1,455,804	1,509,708

Retained Earnings	6,482	3,499	10,521	14,704	18,460	13,205	17,644	20,936	22,937	29,817	29,817	22,937	23,361	25,265	27,231	29,817
Additional Paid-In Capital	9,177	10,334	13,037	613	613	607	11,469	11,471	9,152	8,046	8,046	9,152	8,046	9,142	8,046	8,046
Treasury Stock	-31.35	-2,862	-46.59	-1,309	-1,315	-1,315	-1,316	-1,822	-2,503	-2,411	-2,411	-2,503	-2,409	-2,409	-2,410	-2,411
Total Equity	32,569	29,438	47,241	41,606	37,951	48,910	58,481	58,358	59,016	67,308	67,308	59,016	54,235	59,712	59,640	67,308
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Mar13	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	--	--	--	--	4,895	--	--	--	--	--	--	--	--	--	--	--
Depreciation, Depletion and Amortization	--	--	--	4,445	5,278	1,394	1,492	1,733	1,834	2,224	2,224	866	--	1,023	--	1,202
Cash Flow from Others	37,354	-34,788	23,421	-76,147	51,155	76,749	-6,182	156,381	12,176	-1,254	-1,254	73,874	--	-12,479	--	11,225
Cash Flow from Operations	37,354	-34,788	23,421	-71,702	61,328	78,142	-4,690	158,114	14,010	970	970	74,740	--	-11,457	--	12,426

Investment for Property, Plant & Equipement	-858	-604	-457	-6,731	-6,292	-2,653	-2,711	-2,970	-2,453	-4,220	-4,220	-1,564	--	-1,445	--	-2,775
Cash Flow from Acquisitions	--	--	--	--	--	--	-1,404	767	-326	-725	-725	-327	--	-109	--	-616
Cash Flow from Investing	-32,117	27,824	-7,026	50,583	-53,946	-70,413	479	-120,510	-26,218	13,290	13,290	-65,499	--	19,374	--	-6,084

Net Issuance of Stock	-6.70	-2,853	-23.43	-15,519	-0.51	11,093	19,353	-506	-1,157	-0.71	-0.71	1,044	--	-0.39	--	-0.32
Net Issuance of Preferred Stock	--	--	--	--	--	--	-1,180	--	-2,227	--	-133	-2,227	--	-133	--	--
Net Issuance of Debt	--	--	--	-502	1,389	--	-1,195	-744	2,644	-5,237	-5,237	3,269	--	-1,822	--	-3,415
Cash Flow for Dividends	-706	-911	-920	-1,004	-1,807	-2,216	-1,805	-2,662	-2,481	-2,641	-2,641	-1,213	--	-1,268	--	-1,373
Other Financing	2,167	4,339	8,149	3,822	1,501	-5,137	0.00	28.30	-15.83	-0.01	133	-15.83	--	1.13	--	131
Cash Flow from Financing	1,454	575	7,206	-13,203	1,083	3,740	15,172	-3,885	-3,237	-7,879	-7,879	857	--	-3,222	--	-4,657

Net Change in Cash	6,665	-6,393	23,642	-34,286	8,375	11,286	10,376	31,414	-16,099	6,504	6,504	9,548	--	2,917	--	3,586

Free Cash Flow	36,496	-35,392	22,964	-78,432	55,036	75,490	-7,401	155,144	11,557	-3,250	-3,250	73,176	--	-12,901	--	9,651
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Mar13	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Mar04	Mar05	Mar06	Mar07	Mar08	Mar09	Mar10	Mar11	Mar12	Mar13	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
Median PS (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score

Switch to Another Stock:

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles