Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -8.80  -4.40  0.20 
EBITDA Growth (%) 0.00  0.00  9.20 
EBIT Growth (%) 0.00  0.00  9.20 
EPS without NRI Growth (%) 0.00  0.00  7.70 
Free Cash Flow Growth (%) 0.00  0.00  568.60 
Book Value Growth (%) -1.90  7.20  16.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Japan, USA, Germany, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Revenue per Share ($)
0.08
0.07
998.26
6.42
5.30
5.82
5.19
4.71
4.79
5.42
5.75
0.15
1.48
0.81
1.95
1.51
EBITDA per Share ($)
0.03
0.03
350.16
-0.05
2.78
3.46
1.66
1.53
2.00
1.91
1.71
0.16
0.53
0.24
0.56
0.38
EBIT per Share ($)
0.02
0.02
219.56
-0.35
2.48
3.17
1.36
1.22
1.68
1.61
1.71
0.16
0.53
0.24
0.56
0.38
Earnings per Share (diluted) ($)
0.01
0.01
117.71
-0.53
1.06
0.80
0.59
0.83
1.10
0.92
0.99
0.09
0.33
0.22
0.36
0.09
eps without NRI ($)
0.02
0.01
117.72
-0.41
1.12
0.82
0.59
0.83
1.10
0.92
0.99
0.09
0.33
0.22
0.36
0.09
Free Cashflow per Share ($)
0.04
-0.17
1,361.81
18.23
-1.47
25.70
1.90
3.08
9.14
9.13
--
9.12
--
1.92
--
9.13
Dividends Per Share
0.04
--
0.85
0.10
--
0.26
0.26
0.27
0.22
0.09
0.23
0.13
--
0.10
--
--
Book Value Per Share ($)
10.24
8.84
9.29
7.40
8.70
9.76
9.21
9.64
10.62
10.96
10.96
10.62
10.76
11.36
10.36
10.96
Tangible Book per share ($)
10.23
8.32
8.97
6.45
7.58
8.39
7.67
8.30
9.30
9.97
9.97
9.30
9.59
10.05
9.36
9.97
Month End Stock Price ($)
22.00
18.20
13.50
6.96
6.50
6.25
6.64
8.16
8.65
--
8.99
8.65
8.47
8.20
7.28
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Return on Equity %
18.20
10.54
13.21
-4.91
13.05
8.87
6.19
8.48
10.45
8.34
9.12
3.31
12.17
7.88
13.16
3.25
Return on Assets %
0.63
0.42
0.47
-0.14
0.45
0.38
0.24
0.34
0.48
0.41
0.44
0.16
0.58
0.38
0.64
0.16
Return on Invested Capital %
34.24
8.52
8.30
-1.13
6.46
8.77
1.89
2.70
36.96
--
--
--
--
--
--
--
Return on Capital - Joel Greenblatt %
120.07
99.37
114.69
-14.77
114.53
186.86
30.99
24.70
59.25
50.65
52.75
20.22
65.49
29.45
69.82
45.56
Debt to Equity
1.52
1.98
1.81
4.19
2.29
3.35
5.35
2.64
2.24
2.30
2.30
2.24
2.37
2.35
2.40
2.30
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
31.60
25.72
21.99
-5.47
46.78
54.54
26.25
25.87
35.15
29.59
29.83
105.66
35.67
29.59
28.92
25.42
Net Margin %
20.80
14.07
12.13
-6.13
21.10
14.01
11.40
17.73
22.86
16.88
17.25
59.56
22.41
26.73
18.31
5.74
   
Total Equity to Total Asset
0.04
0.04
0.03
0.02
0.05
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
LT Debt to Total Asset
0.04
0.04
0.06
0.05
0.06
0.09
0.13
0.10
0.11
0.09
0.09
0.11
0.09
0.12
0.09
0.09
   
Asset Turnover
0.03
0.03
0.04
0.02
0.02
0.03
0.02
0.02
0.02
0.02
0.03
0.00
0.01
0.00
0.01
0.01
Dividend Payout Ratio
3.01
--
0.01
--
--
0.32
0.45
0.32
0.20
0.10
0.22
1.47
--
0.47
--
--
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
   Interest Income
14,177
16,878
21,294
22,115
19,468
21,069
20,740
18,210
16,749
15,714
16,870
3,416
4,735
3,651
4,617
3,867
   Interest Expense
-4,272
-6,912
-9,280
-6,911
-3,823
-3,810
-3,803
-3,393
-3,132
-3,212
-3,439
-790
-869
-802
-928
-840
Net Interest Income
9,905
9,966
12,013
15,204
15,645
17,259
16,937
14,816
13,617
12,502
13,430
2,626
3,866
2,849
3,689
3,026
Non Interest Income
18,251
16,789
24,825
10,624
11,979
23,308
17,435
15,728
17,890
24,580
25,835
-1,904
6,225
2,078
9,382
8,150
Revenue
28,156
26,755
37,754
25,827
27,624
40,567
35,979
31,885
32,757
37,082
39,337
1,012
10,092
5,570
13,345
10,330
   
Credit Losses Provision
1,395
202
707
--
--
--
3,448
2,851
-139
--
--
--
--
--
--
--
Selling, General, & Admin. Expense
7,999
8,403
9,716
10,142
12,092
15,843
14,116
12,909
12,576
14,859
15,774
1,145
4,235
2,119
4,734
4,686
   SpecialCharges
--
--
3,379
12,679
2,851
-5,315
452
451
565
481
1,381
--
22
1,359
--
--
Other Noninterest Expense
9,866
11,270
18,111
17,097
2,610
2,600
7,364
6,537
7,556
11,249
11,738
-1,354
2,257
965
4,652
3,864
Operating Income
8,896
6,880
8,304
-1,412
12,922
22,124
9,445
8,248
11,513
10,974
11,734
1,069
3,600
1,648
3,859
2,626
Operating Margin %
31.60
25.72
21.99
-5.47
46.78
54.54
26.25
25.87
35.15
29.59
29.83
105.66
35.67
29.59
28.92
25.42
   
Other Income (Expense)
-0
--
916
--
-413
-10,700
1,607
1,341
1,250
-98
-16
313
-12
766
140
-911
   Other Income (Minority Interest)
-510
-502
-804
-745
-1,301
-1,317
-1,366
-1,242
-1,229
-950
-1,023
-195
-276
-261
-276
-210
Pre-Tax Income
8,896
6,880
9,220
-1,412
12,509
11,423
11,052
9,589
12,763
10,876
11,718
1,382
3,589
2,415
3,999
1,716
Tax Provision
-2,530
-2,615
-3,835
574
-5,380
-4,423
-5,583
-2,692
-4,045
-3,666
-3,909
-584
-1,051
-665
-1,280
-912
Tax Rate %
28.44
38.00
41.60
40.64
43.01
38.72
50.52
28.08
31.70
33.71
33.36
42.26
29.29
27.56
32.01
53.18
Net Income (Continuing Operations)
6,366
4,266
5,384
-838
7,129
7,000
5,469
6,896
8,718
7,210
7,809
798
2,537
1,749
2,719
803
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
5,857
3,764
4,581
-1,584
5,828
5,683
4,103
5,654
7,488
6,260
6,786
603
2,262
1,489
2,443
593
Net Margin %
20.80
14.07
12.13
-6.13
21.10
14.01
11.40
17.73
22.86
16.88
17.25
59.56
22.41
26.73
18.31
5.74
   
Preferred dividends
--
--
129
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.02
0.01
117.71
-0.44
1.13
0.80
0.59
0.84
1.10
0.92
0.99
0.09
0.33
0.22
0.36
0.09
EPS (Diluted)
0.01
0.01
117.71
-0.53
1.06
0.80
0.59
0.83
1.10
0.92
0.99
0.09
0.33
0.22
0.36
0.09
Shares Outstanding (Diluted)
375,200.0
375,200.0
37.8
4,025.4
5,215.4
6,972.3
6,938.2
6,772.2
6,834.4
6,836.3
6,836.2
6,850.4
6,814.3
6,866.0
6,836.3
6,836.2
   
Depreciation, Depletion and Amortization
3,631
3,574
4,939
1,206
1,551
2,001
2,097
2,098
2,141
2,066
3,146
2,141
--
1,080
--
2,066
EBITDA
12,527
10,455
13,243
-207
14,473
24,125
11,542
10,346
13,654
13,039
11,734
1,069
3,600
1,648
3,859
2,626
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
Latest Q.
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Cash and cash equivalents
60,604
34,427
49,104
51,553
68,779
115,575
97,620
124,562
324,494
330,156
330,156
324,494
318,101
341,456
277,857
330,156
Money Market Investments
5,429
8,245
3,617
20,532
62,808
61,865
59,767
41,438
42,047
6,259
6,259
42,047
6,495
58,072
7,115
6,259
Net Loan
493,862
509,947
622,250
763,061
789,653
869,846
879,597
801,805
793,873
612,353
612,353
793,873
673,709
781,051
614,733
612,353
Securities & Investments
252,254
203,099
290,083
245,260
291,139
465,140
532,873
440,849
268,231
308,298
308,298
268,231
352,870
252,007
309,310
308,298
Accounts Receivable
17,686
20,070
--
515
445
658
792
13,841
12,258
15,857
15,857
12,258
17,779
769
15,506
15,857
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
6,876
6,972
7,508
9,238
10,948
12,731
12,672
18,550
20,314
23,015
23,015
20,314
23,664
21,114
23,102
23,015
Intangible Assets
56
2,003
1,241
3,657
7,829
9,427
10,903
9,531
9,339
6,807
6,807
9,339
7,990
8,964
6,850
6,807
   Goodwill
56
--
--
--
--
4,321
--
4,069
--
2,923
2,923
--
--
--
--
2,923
Other Assets
75,686
75,362
104,425
125,692
124,201
136,234
125,280
108,509
79,332
220,934
220,934
79,332
190,942
101,547
217,964
220,934
Total Assets
912,452
860,125
1,078,227
1,219,507
1,355,802
1,671,475
1,719,503
1,559,086
1,549,889
1,523,679
1,523,679
1,549,889
1,591,550
1,564,980
1,472,435
1,523,679
   
Total Deposits
627,081
637,433
753,229
850,557
944,684
1,108,052
1,125,962
1,065,964
1,058,926
954,145
954,145
1,058,926
912,083
1,025,893
939,442
954,145
Accounts Payable
29,519
14,686
802
561
650
606
749
26,250
24,924
71,028
71,028
24,924
70,992
959
49,993
71,028
Current Portion of Long-Term Debt
21,552
31,159
--
53,932
58,679
72,145
133,173
27,707
--
39,223
39,223
--
38,950
--
38,830
39,223
Long-Term Debt
36,165
34,910
64,973
65,638
80,708
153,690
215,655
152,217
168,384
132,905
132,905
168,384
135,616
182,712
130,914
132,905
Debt to Equity
1.52
1.98
1.81
4.19
2.29
3.35
5.35
2.64
2.24
2.30
2.30
2.24
2.37
2.35
2.40
2.30
Other liabilities
160,153
108,482
223,300
220,262
210,295
269,588
178,815
218,761
222,544
251,420
251,420
222,544
360,376
277,733
242,425
251,420
Total Liabilities
874,471
826,670
1,042,304
1,190,948
1,295,017
1,604,081
1,654,355
1,490,899
1,474,778
1,448,721
1,448,721
1,474,778
1,518,016
1,487,299
1,401,604
1,448,721
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
8,459
11,824
8,550
12,314
18,339
24,178
25,730
26,571
30,435
34,042
34,042
30,435
35,837
31,772
33,749
34,042
Accumulated other comprehensive income (loss)
6,638
10,502
4,857
--
--
2,120
2,378
7,012
--
16,644
16,644
--
9,058
--
12,595
16,644
Additional Paid-In Capital
10,481
493
15,915
1,171
11,921
13,247
10,464
9,099
8,428
6,290
6,290
8,428
7,430
8,031
6,345
6,290
Treasury Stock
-37
-1,053
--
-1,267
-1,368
-2,104
-2,862
-2,399
-1,711
-1,456
-1,456
-1,711
-1,716
-1,631
-1,468
-1,456
Total Equity
37,982
33,456
35,923
28,559
60,785
67,394
65,148
68,187
75,111
74,958
74,958
75,111
73,534
77,682
70,831
74,958
Total Equity to Total Asset
0.04
0.04
0.03
0.02
0.05
0.04
0.04
0.04
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
TTM
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
  Net Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
-1,499
-883
3,532
2,901
1,493
5,144
961
-11,591
-7,438
-5,961
-5,961
-7,438
--
-2,983
--
-5,961
Net Income From Continuing Operations
-1,499
-883
3,532
2,901
1,493
5,144
961
-11,591
-7,438
-5,961
-8,944
-7,438
--
-2,983
--
-5,961
Depreciation, Depletion and Amortization
3,631
3,574
4,939
1,206
1,551
2,001
2,097
2,098
2,141
2,066
3,146
2,141
--
1,080
--
2,066
  Change In Receivables
-11,838
-2,731
3,342
--
--
10,446
--
11,028
--
-22,896
-22,896
--
--
--
--
-22,896
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-9,557
-10,496
--
--
--
17,809
--
--
--
20,784
20,784
--
--
--
--
20,784
Change In Working Capital
12,624
-64,748
42,758
62,175
-21,013
165,043
-446
24,398
63,461
65,019
83,338
63,461
--
18,319
--
65,019
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4,075
4,401
6,162
9,687
13,094
10,410
13,407
10,142
10,082
7,320
6,837
10,082
--
-483
--
7,320
Cash Flow from Operations
18,830
-57,656
57,392
75,969
-4,874
182,598
16,019
25,047
68,246
68,444
84,377
68,246
--
15,933
--
68,444
   
Purchase Of Property, Plant, Equipment
-3,615
-4,922
-5,244
-1,822
-1,912
-2,185
-1,576
-3,045
-4,524
-4,809
-6,944
-4,524
--
-2,135
--
-4,809
Sale Of Property, Plant, Equipment
622
485
672
126
428
93
368
1,024
1,545
1,564
1,833
1,545
--
269
--
1,564
Purchase Of Business
--
--
-29
-469
-670
-131
--
-1,090
--
-0
-0
--
--
--
--
-0
Sale Of Business
--
--
--
--
1,679
4
--
368
--
--
--
--
--
--
--
--
Purchase Of Investment
-371,968
-299,225
-497,031
-534,198
-499,475
-814,694
-598,211
-531,139
-182,685
-304,203
-461,109
-182,685
--
-156,906
--
-304,203
Sale Of Investment
369,312
344,826
451,790
470,645
503,747
677,971
571,242
548,778
331,896
296,550
467,719
331,896
--
171,169
--
296,550
Net Intangibles Purchase And Sale
--
-490
-642
-753
-906
-1,245
-1,229
-1,118
-1,247
-1,205
-1,834
-1,247
--
-629
--
-1,205
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-5,649
40,674
-50,484
-66,844
498
-139,171
-29,977
14,856
145,359
-12,103
-943
145,359
--
11,161
--
-12,103
   
Issuance of Stock
5,022
97
8
--
20,117
--
--
2
--
12
12
--
--
--
--
12
Repurchase of Stock
-19
-12,576
-9
-6
-2
-585
--
-3
--
-18
-18
--
--
--
--
-18
Net Issuance of Preferred Stock
--
--
--
6,070
-1,226
--
-2,547
-132
-4,411
--
-4,411
-4,411
--
--
--
--
Net Issuance of Debt
1,021
-404
1,300
-239
-1,242
-860
3,023
-5,125
-3,711
608
1,699
-3,711
--
1,091
--
608
Cash Flow for Dividends
-740
-807
-1,691
-2,124
-1,877
-3,075
-2,836
-2,490
-2,594
-2,082
-3,300
-2,594
--
-1,218
--
-2,082
Other Financing
509
3,073
1,404
0
0
33
-18
-58
-15
-1,034
-1,051
-15
--
-17
--
-1,034
Cash Flow from Financing
5,794
-10,617
1,013
3,702
15,770
-4,486
-3,701
-7,807
-10,143
-2,513
-2,657
-10,143
--
-144
--
-2,513
   
Net Change in Cash
19,008
-27,569
7,838
11,391
10,785
36,279
-18,407
38,685
209,856
53,827
83,644
209,856
--
29,817
--
53,827
Capital Expenditure
-3,615
-5,412
-5,888
-2,575
-2,818
-3,430
-2,805
-4,163
-5,770
-6,014
--
-5,770
--
-2,764
--
-6,014
Free Cash Flow
15,215
-63,068
51,504
73,394
-7,692
179,168
13,214
20,884
62,476
62,429
--
62,476
--
13,169
--
62,429
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15
Preliminary
Current
Preliminary
Mar14 Jun14 Sep14 Dec14 Mar15
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SMFG and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK