Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.00  1.60  2.20 
EBITDA Growth (%) 4.70  0.50  -2.30 
EBIT Growth (%) 6.10  0.40  1.40 
Free Cash Flow Growth (%) -1.00  13.70  -43.70 
Book Value Growth (%) -2.70  -2.70  -21.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
34.62
38.82
44.05
46.23
45.09
42.87
42.29
45.51
44.31
45.32
45.52
6.89
3.16
17.19
17.89
7.28
EBITDA per Share ($)
3.92
4.60
5.00
2.61
5.42
6.25
5.06
4.93
6.02
5.87
5.87
-0.02
-1.18
3.54
3.47
0.04
EBIT per Share ($)
2.94
3.63
4.25
1.52
4.50
5.37
4.15
3.92
4.96
5.02
5.01
-0.29
-1.44
3.45
3.22
-0.22
Earnings per Share (diluted) ($)
1.47
1.91
1.69
-0.17
2.32
3.02
2.54
1.71
2.57
2.65
2.64
-0.31
-1.06
2.00
1.95
-0.25
eps without NRI ($)
1.47
1.91
1.74
-0.17
2.34
2.97
2.11
1.82
2.55
2.64
2.63
-0.31
-1.06
2.00
1.93
-0.24
Free Cashflow per Share ($)
2.72
1.80
2.95
2.18
2.86
3.14
0.75
1.35
4.50
2.44
2.49
2.89
-3.60
-7.06
10.15
3.00
Dividends Per Share
0.13
0.50
0.50
0.50
0.50
0.63
1.05
1.23
1.41
1.76
1.76
0.44
0.44
0.44
0.44
0.45
Book Value Per Share ($)
15.23
16.19
7.52
6.76
8.83
11.44
9.21
9.82
11.46
9.05
9.05
11.46
9.99
10.99
12.34
9.05
Tangible Book per share ($)
2.28
2.98
-6.32
-4.77
-2.34
1.92
-1.13
-0.24
1.79
-1.63
-1.63
1.79
-0.54
0.39
2.30
-1.63
Month End Stock Price ($)
43.97
44.49
42.75
23.64
42.95
51.73
44.60
43.47
55.03
54.95
62.46
55.03
62.22
61.28
56.91
54.95
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
10.59
12.59
14.53
-2.38
30.02
30.26
25.36
18.34
24.55
26.34
25.12
-10.69
-39.41
77.53
68.04
-9.29
Return on Assets %
4.95
6.26
5.05
-0.49
7.01
9.31
7.96
5.16
8.03
8.33
7.10
-3.61
-12.81
19.23
17.46
-2.66
Return on Capital - Joel Greenblatt %
35.14
37.66
35.35
12.46
37.94
43.69
33.10
29.45
38.35
39.67
31.52
-8.77
-42.73
72.11
64.59
-5.99
Debt to Equity
0.38
0.45
2.33
2.29
1.39
0.83
1.42
1.30
0.80
1.42
1.42
0.80
1.42
2.11
1.10
1.42
   
Gross Margin %
36.31
35.44
34.98
31.51
35.48
37.13
36.05
34.02
35.27
36.30
36.25
30.00
17.77
40.13
37.92
30.90
Operating Margin %
8.48
9.36
9.65
3.29
9.98
12.53
9.82
8.62
11.19
11.07
11.05
-4.27
-45.57
20.08
18.00
-3.02
Net Margin %
4.25
4.92
3.95
-0.37
5.14
7.04
6.00
3.77
5.81
5.86
5.85
-4.47
-33.40
11.63
10.90
-3.35
   
Total Equity to Total Asset
0.51
0.49
0.21
0.20
0.26
0.35
0.27
0.29
0.37
0.27
0.27
0.37
0.29
0.22
0.30
0.27
LT Debt to Total Asset
0.19
0.21
0.45
0.39
0.29
0.20
0.39
0.38
0.25
0.34
0.34
0.25
0.30
0.37
0.25
0.34
   
Asset Turnover
1.17
1.27
1.28
1.35
1.36
1.32
1.33
1.37
1.38
1.42
1.21
0.20
0.10
0.41
0.40
0.20
Dividend Payout Ratio
0.09
0.26
0.30
--
0.22
0.21
0.41
0.72
0.55
0.67
0.67
--
--
0.22
0.23
--
   
Days Sales Outstanding
49.81
51.48
50.56
49.75
49.14
44.20
42.18
44.47
42.93
45.01
44.91
68.65
77.82
91.91
61.31
70.38
Days Accounts Payable
36.69
42.01
39.58
37.10
36.06
28.39
30.58
29.81
27.99
38.98
38.86
41.40
130.41
48.29
36.77
56.19
Days Inventory
74.37
76.94
79.66
73.44
83.02
81.31
75.42
78.48
75.20
71.59
90.45
106.84
262.90
81.20
61.48
112.34
Cash Conversion Cycle
87.49
86.41
90.64
86.09
96.10
97.12
87.02
93.14
90.14
77.62
96.50
134.09
210.31
124.82
86.02
126.53
Inventory Turnover
4.91
4.74
4.58
4.97
4.40
4.49
4.84
4.65
4.85
5.10
4.04
0.85
0.35
1.12
1.48
0.81
COGS to Revenue
0.64
0.65
0.65
0.68
0.65
0.63
0.64
0.66
0.65
0.64
0.64
0.70
0.82
0.60
0.62
0.69
Inventory to Revenue
0.13
0.14
0.14
0.14
0.15
0.14
0.13
0.14
0.13
0.13
0.16
0.82
2.37
0.53
0.42
0.85
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,369
2,697
2,872
2,982
2,981
2,898
2,800
2,826
2,774
2,841
2,848
434
196
1,081
1,116
454
Cost of Goods Sold
1,509
1,741
1,867
2,042
1,923
1,822
1,791
1,865
1,796
1,810
1,816
304
162
647
693
314
Gross Profit
860
956
1,005
940
1,058
1,076
1,009
961
978
1,031
1,032
130
35
434
423
140
Gross Margin %
36.31
35.44
34.98
31.51
35.48
37.13
36.05
34.02
35.27
36.30
36.25
30.00
17.77
40.13
37.92
30.90
   
Selling, General, & Admin. Expense
634
637
701
730
760
701
698
714
660
681
695
180
125
199
174
197
Advertising
--
--
--
--
--
--
--
--
--
--
116
--
--
63
53
--
Research & Development
--
--
--
--
--
--
--
--
--
--
23
--
--
11
12
--
Other Operating Expense
26
67
26
111
0
12
37
4
8
36
-116
-31
-1
-56
-17
-43
Operating Income
201
253
277
98
298
363
275
244
311
315
315
-19
-90
217
201
-14
Operating Margin %
8.48
9.36
9.65
3.29
9.98
12.53
9.82
8.62
11.19
11.07
11.05
-4.27
-45.57
20.08
18.00
-3.02
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-43
-40
-71
-82
-56
-43
-51
-62
-59
-47
-47
-11
-14
-12
-13
-9
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
0
0
--
--
--
--
0
Pre-Tax Income
158
213
188
16
241
320
223
182
251
257
257
-30
-103
194
188
-22
Tax Provision
-58
-80
-75
-27
-87
-119
-83
-69
-92
-91
-91
11
38
-69
-67
7
Tax Rate %
36.50
37.67
39.71
168.99
35.90
37.32
37.15
37.73
36.57
35.54
35.51
35.57
36.56
35.34
35.83
31.84
Net Income (Continuing Operations)
100
133
113
-11
155
201
140
113
159
165
166
-19
-66
126
121
-15
Net Income (Discontinued Operations)
0
--
--
--
-1
4
28
-7
2
1
1
-0
--
--
1
-0
Net Income
101
133
113
-11
153
204
168
107
161
167
167
-19
-66
126
122
-15
Net Margin %
4.25
4.92
3.95
-0.37
5.14
7.04
6.00
3.77
5.81
5.86
5.85
-4.47
-33.40
11.63
10.90
-3.35
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.51
1.97
1.74
-0.17
2.36
3.08
2.60
1.75
2.61
2.70
2.71
-0.31
-1.06
2.03
1.99
-0.25
EPS (Diluted)
1.47
1.91
1.69
-0.17
2.32
3.02
2.54
1.71
2.57
2.65
2.64
-0.31
-1.06
2.00
1.95
-0.25
Shares Outstanding (Diluted)
68.4
69.5
65.2
64.5
66.1
67.6
66.2
62.1
62.6
62.7
62.4
62.9
62.1
62.9
62.4
62.4
   
Depreciation, Depletion and Amortization
67
67
68
70
60
59
62
62
66
64
64
17
16
16
16
16
EBITDA
268
320
326
168
358
423
335
306
377
368
369
-2
-73
222
217
3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
80
48
68
85
72
88
131
132
130
89
89
130
125
153
147
89
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
80
48
68
85
72
88
131
132
130
89
89
130
125
153
147
89
Accounts Receivable
323
380
398
406
401
351
324
344
326
350
350
326
168
1,089
750
350
  Inventories, Raw Materials & Components
78
106
88
109
178
145
222
142
100
121
121
100
144
126
94
121
  Inventories, Work In Process
31
36
28
30
42
27
34
48
43
46
46
43
50
44
36
46
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
216
267
290
277
239
181
131
225
183
218
218
183
412
377
257
218
  Inventories, Other
-0
--
--
--
-0
-0
--
-0
-0
0
0
-0
0
0
0
0
Total Inventories
325
409
406
416
459
353
387
415
325
385
385
325
606
546
388
385
Other Current Assets
59
104
128
138
159
326
151
109
100
110
110
100
118
150
126
110
Total Current Assets
788
942
999
1,045
1,091
1,118
993
1,000
881
935
935
881
1,016
1,938
1,411
935
   
  Land And Improvements
40
50
59
61
62
63
70
74
80
87
87
80
--
--
--
87
  Buildings And Improvements
131
145
163
165
173
183
200
205
216
219
219
216
--
--
--
219
  Machinery, Furniture, Equipment
389
441
457
468
486
561
605
651
680
707
707
680
1,034
1,037
1,050
707
  Construction In Progress
23
23
18
18
34
36
30
39
20
21
21
20
--
--
--
21
Gross Property, Plant and Equipment
659
738
785
805
862
842
905
970
996
1,034
1,034
996
1,034
1,037
1,050
1,034
  Accumulated Depreciation
-322
-370
-419
-461
-492
-461
-511
-543
-573
-597
-597
-573
-587
-594
-606
-597
Property, Plant and Equipment
337
368
366
344
370
381
395
427
422
437
437
422
448
444
443
437
Intangible Assets
872
883
882
745
739
636
629
617
600
654
654
600
655
652
615
654
Other Long Term Assets
22
25
30
22
20
29
36
31
34
33
33
34
41
38
37
33
Total Assets
2,019
2,218
2,277
2,156
2,220
2,164
2,052
2,074
1,937
2,058
2,058
1,937
2,159
3,071
2,506
2,058
   
  Accounts Payable
152
200
203
208
190
142
150
152
138
193
193
138
231
343
279
193
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
323
290
298
194
279
239
171
191
170
143
143
170
--
--
--
143
Accounts Payable & Accrued Expense
475
490
500
402
469
381
321
344
307
336
336
307
231
343
279
336
Current Portion of Long-Term Debt
11
6
86
150
160
195
3
2
92
92
92
92
230
279
201
92
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-0
--
0
126
127
161
145
88
110
116
116
110
188
397
429
116
Total Current Liabilities
486
496
587
678
757
737
469
434
510
545
545
510
649
1,018
908
545
   
Long-Term Debt
382
475
1,031
850
650
437
792
781
478
692
692
478
652
1,145
629
692
Debt to Equity
0.38
0.45
2.33
2.29
1.39
0.83
1.42
1.30
0.80
1.42
1.42
0.80
1.42
2.11
1.10
1.42
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
119
97
94
94
97
--
--
--
94
  NonCurrent Deferred Liabilities
--
49
68
--
--
61
65
72
96
120
120
96
--
--
--
120
Other Long-Term Liabilities
124
115
112
192
229
165
167
68
46
53
53
46
237
232
214
53
Total Liabilities
993
1,136
1,798
1,720
1,636
1,400
1,492
1,473
1,227
1,505
1,505
1,227
1,538
2,396
1,751
1,505
   
Common Stock
0
--
--
472
452
434
427
409
398
395
395
398
394
395
391
395
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
592
691
261
217
338
500
599
630
703
637
637
703
610
709
803
637
Accumulated other comprehensive income (loss)
-69
-52
-42
-67
-73
-77
-78
-87
-78
-86
-86
-78
-75
-77
-72
-86
Additional Paid-In Capital
503
509
480
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
-67
-220
-185
-132
-92
-389
-350
-313
-392
-392
-313
-308
-351
-366
-392
Total Equity
1,026
1,082
479
437
585
765
560
602
711
554
554
711
621
676
755
554
Total Equity to Total Asset
0.51
0.49
0.21
0.20
0.26
0.35
0.27
0.29
0.37
0.27
0.27
0.37
0.29
0.22
0.30
0.27
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
101
133
113
-11
153
204
168
107
161
166
166
-19
-66
126
122
-16
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
101
133
113
-11
153
204
168
107
161
166
166
-19
-66
126
122
-16
Depreciation, Depletion and Amortization
67
67
68
70
60
59
62
62
66
64
64
17
16
16
16
16
  Change In Receivables
-38
-38
-4
-16
7
-11
10
-7
18
-29
-29
374
146
-921
342
404
  Change In Inventory
-16
-61
13
-18
-47
51
-38
-23
89
-39
-39
65
-279
56
159
25
  Change In Prepaid Assets
8
-4
-7
-3
5
-4
-8
17
0
-3
-3
16
-7
-33
25
12
  Change In Payables And Accrued Expense
10
34
-4
9
-17
-31
6
-7
-5
53
53
-102
99
110
-63
-93
Change In Working Capital
10
-99
-10
8
38
-18
-53
-58
66
-44
-44
168
-133
-584
478
194
Change In DeferredTax
-14
-0
6
-17
-6
38
-11
24
24
12
12
24
--
--
--
12
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
63
82
69
150
19
13
-43
18
25
42
42
9
2
8
33
-1
Cash Flow from Operations
227
182
247
201
265
296
122
153
342
241
241
199
-180
-434
649
207
   
Purchase Of Property, Plant, Equipment
-40
-57
-54
-60
-75
-83
-73
-69
-60
-88
-88
-17
-43
-10
-16
-19
Sale Of Property, Plant, Equipment
--
1
1
1
1
25
0
1
4
4
4
0
--
--
0
4
Purchase Of Business
--
--
--
--
-9
--
-8
-7
-8
-114
-114
--
-60
--
--
-54
Sale Of Business
--
--
--
--
--
--
254
--
--
7
7
--
--
4
3
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
57
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-61
-174
-72
-59
-83
-59
154
-76
-64
-156
-156
-17
-103
-6
-12
-35
   
Issuance of Stock
32
18
29
--
4
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-88
-247
--
--
-25
-359
-18
--
-120
-120
--
-9
-51
-30
-31
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-218
51
599
-103
-179
-172
178
-11
-208
207
207
-145
311
542
-596
-51
Cash Flow for Dividends
-9
-34
-544
-33
-33
-43
-68
-75
-88
-231
-231
-27
-27
-27
-27
-150
Other Financing
-1
6
3
12
19
23
18
24
15
20
20
9
2
4
8
6
Cash Flow from Financing
-195
-47
-159
-123
-194
-216
-231
-79
-281
-124
-124
-163
277
468
-645
-224
   
Net Change in Cash
-35
-32
20
17
-13
18
43
1
-2
-41
-41
24
-5
28
-6
-58
Capital Expenditure
-40
-57
-54
-60
-75
-83
-73
-69
-60
-88
-88
-17
-43
-10
-16
-19
Free Cash Flow
186
125
193
141
189
213
49
84
282
153
153
182
-224
-444
633
188
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SMG and found 0 Severe Warning Signs, 3 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SMG Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK