Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.10  0.00  2.10 
EBITDA Growth (%) 3.60  -3.40  -14.60 
EBIT Growth (%) 6.10  0.40  1.80 
Free Cash Flow Growth (%) 0.00  0.00  -107.50 
Book Value Growth (%) -2.60  -2.60  -19.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
34.62
38.82
44.05
46.23
47.53
46.45
42.84
45.51
44.99
45.32
46.01
7.04
3.16
17.19
18.21
7.45
EBITDA per Share ($)
3.92
4.60
5.00
2.61
4.95
6.57
4.65
4.93
6.06
4.85
5.16
-0.02
-1.18
3.28
3.28
-0.22
EBIT per Share ($)
2.94
3.63
4.25
1.52
4.04
5.69
3.73
3.92
5.00
5.02
5.07
-0.29
-1.44
3.45
3.28
-0.22
Earnings per Share (diluted) ($)
1.47
1.91
1.69
-0.17
2.32
3.02
2.54
1.71
2.57
2.64
2.65
-0.31
-1.06
2.00
1.95
-0.24
eps without NRI ($)
1.47
1.91
1.74
-0.17
2.34
2.97
2.11
1.82
2.58
2.64
2.63
-0.28
-1.06
2.00
1.93
-0.24
Free Cashflow per Share ($)
2.72
1.80
2.95
2.24
2.86
3.14
0.75
1.35
4.50
--
--
2.89
-3.60
-7.06
10.33
--
Dividends Per Share
0.13
0.50
0.50
0.50
0.50
0.63
1.05
1.23
1.41
1.76
1.76
0.44
0.44
0.44
0.44
0.45
Book Value Per Share ($)
15.23
16.19
7.52
6.76
8.83
11.44
9.21
9.82
11.46
9.27
9.27
11.46
9.99
10.99
12.34
9.27
Tangible Book per share ($)
2.28
2.98
-6.32
-4.77
-2.34
0.92
-1.13
-0.24
1.79
-1.41
-1.41
1.79
-0.54
0.39
2.30
-1.41
Month End Stock Price ($)
43.97
44.49
42.75
23.64
42.95
51.73
44.60
43.47
55.03
54.95
60.40
55.03
62.22
61.28
56.91
54.95
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
10.59
12.59
14.53
-2.38
30.02
30.26
25.36
18.34
24.55
25.94
25.06
-10.69
-39.41
77.53
68.04
-9.01
Return on Assets %
4.95
6.26
5.05
-0.49
7.01
9.31
7.96
5.16
8.03
8.29
7.11
-3.61
-12.81
19.23
17.46
-2.61
Return on Capital - Joel Greenblatt %
35.14
37.66
35.35
12.46
34.05
47.87
30.77
29.45
38.68
39.67
31.52
-8.63
-42.73
72.11
64.59
-5.99
Debt to Equity
0.38
0.45
2.33
2.29
1.39
0.83
1.42
1.30
0.80
1.38
1.38
0.80
1.42
2.11
1.10
1.38
   
Gross Margin %
36.31
35.44
34.98
31.51
34.66
36.54
35.37
34.02
34.88
36.30
36.25
29.53
17.77
40.13
37.92
30.90
Operating Margin %
8.48
9.36
9.65
3.29
8.50
12.25
8.71
8.62
11.12
11.07
11.05
-4.11
-45.57
20.08
18.00
-3.02
Net Margin %
4.25
4.92
3.95
-0.37
4.88
6.50
5.92
3.77
5.72
5.83
5.86
-4.38
-33.40
11.63
10.90
-3.28
   
Total Equity to Total Asset
0.51
0.49
0.21
0.20
0.26
0.35
0.27
0.29
0.37
0.28
0.28
0.37
0.29
0.22
0.30
0.28
LT Debt to Total Asset
0.19
0.21
0.45
0.39
0.29
0.20
0.39
0.38
0.25
0.34
0.34
0.25
0.30
0.37
0.25
0.34
   
Asset Turnover
1.17
1.27
1.28
1.35
1.44
1.43
1.35
1.37
1.40
1.42
1.21
0.21
0.10
0.41
0.40
0.20
Dividend Payout Ratio
0.09
0.26
0.30
--
0.22
0.21
0.41
0.72
0.55
0.67
0.67
--
--
0.22
0.23
--
   
Days Sales Outstanding
49.81
51.48
50.56
49.75
46.63
47.47
41.64
42.74
42.27
43.38
43.28
67.19
77.82
91.91
61.31
67.83
Days Accounts Payable
36.69
42.01
39.58
37.10
33.79
28.04
29.87
29.81
27.40
38.98
38.86
40.25
130.41
48.29
36.77
56.19
Days Inventory
74.37
76.94
79.66
73.44
77.78
79.00
78.73
78.48
73.61
71.59
90.45
103.86
262.90
81.20
61.48
112.34
Cash Conversion Cycle
87.49
86.41
90.64
86.09
90.62
98.43
90.50
91.41
88.48
75.99
94.87
130.80
210.31
124.82
86.02
123.98
Inventory Turnover
4.91
4.74
4.58
4.97
4.69
4.62
4.64
4.65
4.96
5.10
4.04
0.88
0.35
1.12
1.48
0.81
COGS to Revenue
0.64
0.65
0.65
0.68
0.65
0.63
0.65
0.66
0.65
0.64
0.64
0.70
0.82
0.60
0.62
0.69
Inventory to Revenue
0.13
0.14
0.14
0.14
0.14
0.14
0.14
0.14
0.13
0.13
0.16
0.80
2.37
0.53
0.42
0.85
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,369
2,697
2,872
2,982
3,142
3,140
2,836
2,826
2,817
2,841
2,848
443
196
1,081
1,116
454
Cost of Goods Sold
1,509
1,741
1,867
2,042
2,053
1,993
1,833
1,865
1,834
1,810
1,816
312
162
647
693
314
Gross Profit
860
956
1,005
940
1,089
1,147
1,003
961
982
1,031
1,032
131
35
434
423
140
Gross Margin %
36.31
35.44
34.98
31.51
34.66
36.54
35.37
34.02
34.88
36.30
36.25
29.53
17.77
40.13
37.92
30.90
   
Selling, General, &Admin. Expense
634
637
701
718
816
752
700
714
661
681
681
140
125
212
189
155
Advertising
--
--
--
--
--
--
--
--
--
--
116
--
--
63
53
--
Research &Development
--
--
--
--
--
--
--
--
--
--
23
--
--
11
12
--
EBITDA
268
320
326
168
328
444
308
306
379
304
320
-1
-73
206
201
-14
   
Depreciation, Depletion and Amortization
67
67
68
70
60
59
62
62
66
--
65
17
16
16
16
--
Other Operating Charges
-26
-67
-26
-124
-6
-10
-56
-4
-8
-36
-13
-9
1
7
-21
1
Operating Income
201
253
277
98
267
385
247
244
313
315
315
-18
-90
217
201
-14
Operating Margin %
8.48
9.36
9.65
3.29
8.50
12.25
8.71
8.62
11.12
11.07
11.05
-4.11
-45.57
20.08
18.00
-3.02
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-43
-40
-71
-82
-56
-47
-51
-62
-59
-47
-47
-11
-14
-12
-13
-9
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
0
0
--
--
--
--
0
Pre-Tax Income
158
213
188
16
211
338
195
182
254
257
257
-30
-103
194
188
-22
Tax Provision
-58
-80
-75
-27
-57
-125
-73
-69
-93
-91
-91
11
38
-69
-67
7
Tax Rate %
36.50
37.67
39.71
168.99
27.24
37.12
37.42
37.73
36.54
35.54
35.51
36.95
36.56
35.34
35.83
31.84
Net Income (Continuing Operations)
100
133
113
-11
153
212
122
113
161
165
166
-19
-66
126
121
-15
Net Income (Discontinued Operations)
0
--
--
--
-1
-8
46
-7
-0
--
0
-1
--
--
1
--
Net Income
101
133
113
-11
153
204
168
107
161
166
167
-19
-66
126
122
-15
Net Margin %
4.25
4.92
3.95
-0.37
4.88
6.50
5.92
3.77
5.72
5.83
5.86
-4.38
-33.40
11.63
10.90
-3.28
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.51
1.97
1.74
-0.17
2.36
3.08
2.60
1.75
2.61
2.69
2.72
-0.31
-1.06
2.03
1.99
-0.24
EPS (Diluted)
1.47
1.91
1.69
-0.17
2.32
3.02
2.54
1.71
2.57
2.64
2.65
-0.31
-1.06
2.00
1.95
-0.24
Shares Outstanding (Diluted)
68.4
69.5
65.2
64.5
66.1
67.6
66.2
62.1
62.6
62.7
61.0
62.9
62.1
62.9
61.3
61.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
80
48
68
85
72
89
131
132
130
89
89
130
125
153
147
89
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
80
48
68
85
72
89
131
132
130
89
89
130
125
153
147
89
Accounts Receivable
323
380
398
406
401
408
324
331
326
338
338
326
168
1,089
750
338
  Inventories, Raw Materials & Components
78
106
88
109
178
158
222
142
100
--
94
100
144
126
94
--
  Inventories, Work In Process
31
36
28
30
42
30
34
48
43
--
36
43
50
44
36
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
216
267
290
277
239
216
131
225
183
--
257
183
412
377
257
--
  Inventories, Other
-0
--
--
--
-0
--
--
-0
-0
385
385
-0
0
0
0
385
Total Inventories
325
409
406
416
459
404
387
415
325
385
385
325
606
546
388
385
Other Current Assets
59
104
128
138
159
137
151
122
100
123
123
100
118
150
126
123
Total Current Assets
788
942
999
1,045
1,091
1,038
993
1,000
881
935
935
881
1,016
1,938
1,411
935
   
  Land And Improvements
40
50
59
61
62
67
70
74
80
--
--
80
--
--
--
--
  Buildings And Improvements
131
145
163
165
173
191
200
205
216
--
--
216
--
--
--
--
  Machinery, Furniture, Equipment
389
441
457
468
486
479
605
651
680
--
1,050
680
1,034
1,037
1,050
--
  Construction In Progress
23
23
18
18
34
36
30
39
20
--
--
20
--
--
--
--
Gross Property, Plant and Equipment
659
738
785
805
862
891
905
970
996
--
1,050
996
1,034
1,037
1,050
--
  Accumulated Depreciation
-322
-370
-419
-461
-492
-496
-511
-543
-573
--
-606
-573
-587
-594
-606
--
Property, Plant and Equipment
337
368
366
344
370
395
395
427
422
437
437
422
448
444
443
437
Intangible Assets
872
883
882
745
739
703
629
617
600
654
654
600
655
652
615
654
Other Long Term Assets
22
25
30
22
20
29
36
31
34
33
33
34
41
38
37
33
Total Assets
2,019
2,218
2,277
2,156
2,220
2,164
2,052
2,074
1,937
2,058
2,058
1,937
2,159
3,071
2,506
2,058
   
  Accounts Payable
152
200
203
208
190
153
150
152
138
193
193
138
231
343
279
193
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
323
290
298
321
279
250
171
191
170
--
--
170
--
--
--
--
Accounts Payable & Accrued Expenses
475
490
500
528
469
403
321
344
307
193
193
307
231
343
279
193
Current Portion of Long-Term Debt
11
6
86
150
160
195
3
2
92
92
92
92
230
279
201
92
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
-0
--
0
--
127
126
145
88
110
260
260
110
188
397
429
260
Total Current Liabilities
486
496
587
678
757
724
469
434
510
545
545
510
649
1,018
908
545
   
Long-Term Debt
382
475
1,031
850
650
437
792
781
478
692
692
478
652
1,145
629
692
Debt to Equity
0.38
0.45
2.33
2.29
1.39
0.83
1.42
1.30
0.80
1.38
1.38
0.80
1.42
2.11
1.10
1.38
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
97
--
--
97
--
--
--
--
  NonCurrent Deferred Liabilities
--
49
68
--
--
--
65
72
96
--
--
96
--
--
--
--
Other Long-Term Liabilities
124
115
112
192
229
239
167
186
46
254
254
46
237
232
214
254
Total Liabilities
993
1,136
1,798
1,720
1,636
1,400
1,492
1,473
1,227
1,491
1,491
1,227
1,538
2,396
1,751
1,491
   
Common Stock
0
--
--
472
452
434
427
409
398
--
391
398
394
395
391
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
592
691
261
217
338
500
599
630
703
--
803
703
610
709
803
--
Accumulated other comprehensive income (loss)
-69
-52
-42
-67
-73
-77
-78
-87
-78
--
-72
-78
-75
-77
-72
--
Additional Paid-In Capital
503
509
480
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
-67
-220
-185
-132
-92
-389
-350
-313
--
-366
-313
-308
-351
-366
--
Total Equity
1,026
1,082
479
437
585
765
560
602
711
567
567
711
621
676
755
567
Total Equity to Total Asset
0.51
0.49
0.21
0.20
0.26
0.35
0.27
0.29
0.37
0.28
0.28
0.37
0.29
0.22
0.30
0.28
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
101
133
113
-11
153
204
168
107
161
--
162
-19
-66
126
122
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
101
133
113
-11
153
204
168
107
161
--
162
-19
-66
126
122
--
Depreciation, Depletion and Amortization
67
67
68
70
60
59
62
62
66
--
65
17
16
16
16
--
  Change In Receivables
-38
-38
-4
-16
7
-11
10
-7
18
--
-59
374
146
-921
342
--
  Change In Inventory
-16
-61
13
-18
-47
51
-38
-23
89
--
1
65
-279
56
159
--
  Change In Prepaid Assets
8
-4
-7
-3
5
-4
-8
17
0
--
1
16
-7
-33
25
--
  Change In Payables And Accrued Expense
10
34
-4
9
-17
-31
6
-7
-5
--
44
-102
99
110
-63
--
Change In Working Capital
10
-99
-10
8
38
-18
-53
-58
66
--
-70
168
-133
-584
478
--
Change In DeferredTax
-14
-0
6
-17
-6
38
-11
24
24
--
24
24
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
63
82
69
150
19
13
-43
18
25
--
52
9
2
8
33
--
Cash Flow from Operations
227
182
247
201
265
296
122
153
342
--
233
199
-180
-434
649
--
   
Purchase Of Property, Plant, Equipment
-40
-57
-54
-56
-75
-83
-73
-69
-60
--
-86
-17
-43
-10
-16
--
Sale Of Property, Plant, Equipment
--
1
1
1
1
25
0
1
4
--
0
0
--
--
0
--
Purchase Of Business
--
--
--
--
-9
--
-8
-7
-3
--
-56
5
-60
--
--
--
Sale Of Business
--
--
--
--
--
--
254
--
--
--
7
--
--
4
3
--
Purchase Of Investment
--
--
--
--
--
--
--
--
-5
--
-5
-5
--
--
--
--
Sale Of Investment
57
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-61
-174
-72
-59
-83
-59
154
-76
-64
--
-138
-17
-103
-6
-12
--
   
Issuance of Stock
32
18
29
9
4
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-88
-247
--
--
-25
-359
-18
--
--
-90
--
-9
-51
-30
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-218
51
599
-103
-179
-172
178
-11
-208
--
113
-145
311
542
-596
--
Cash Flow for Dividends
-9
-34
-544
-33
-33
-43
-68
-75
-88
--
-108
-27
-27
-27
-27
--
Other Financing
-1
6
3
3
19
23
18
24
15
--
23
9
2
4
8
--
Cash Flow from Financing
-195
-47
-159
-123
-194
-216
-231
-79
-281
--
-63
-163
277
468
-645
--
   
Net Change in Cash
-35
-32
20
17
-13
18
43
1
-2
--
42
24
-5
28
-6
--
Capital Expenditure
-40
-57
-54
-56
-75
-83
-73
-69
-60
--
--
-17
-43
-10
-16
--
Free Cash Flow
186
125
193
145
189
213
49
84
282
--
--
182
-224
-444
633
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SMG and found 0 Severe Warning Signs, 5 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SMG Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK