Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -11.4  -31.4 
EBITDA Growth (%)
Free Cash Flow Growth (%) -30 
Book Value Growth (%) -11.8  -11.8  -7.3 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
5.25
5.09
4.92
4.81
4.96
5.34
5.07
4.48
1.53
1.48
1.52
0.35
0.38
0.39
0.36
0.39
EBITDA per Share
1.65
1.70
1.60
1.40
1.50
1.26
-0.99
-5.82
-0.72
-0.44
-0.08
-0.29
0.05
0.05
-0.25
0.07
Free Cashflow per Share
1.17
1.64
1.25
1.10
1.64
1.84
-0.19
1.15
0.31
-0.48
0.07
--
0.10
-0.36
-0.22
0.55
Earnings per Share ($)
0.75
0.83
0.83
0.70
0.78
0.62
-0.97
-6.56
-0.88
-0.59
-0.23
-0.33
0.02
0.01
-0.29
0.03
Book Value per Share
10.88
13.10
12.56
13.87
14.54
14.96
15.41
9.49
4.03
3.06
3.06
3.30
3.31
3.34
3.05
3.06
Month End Stock Price
19.89
19.06
16.41
18.20
14.31
7.13
3.75
4.64
2.42
3.54
3.41
3.53
2.68
3.37
3.54
3.41
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
7.20
6.30
6.60
5.00
5.30
4.20
-4.80
-69.10
-21.80
-19.20
3.60
-39.60
2.00
1.60
-38.00
3.60
Return on Assets %
0.50
0.60
0.60
0.50
0.60
0.40
-0.50
-5.40
-2.10
-1.60
0.40
-3.60
--
--
-3.20
0.40
Return on Capital - Joel Greenblatt %
--
98.60
120
--
99.60
--
--
--
--
--
--
--
--
--
--
--
Debt to Equity
1.27
0.49
0.46
0.48
0.46
0.39
0.33
0.39
0.33
0.38
0.61
0.36
0.35
0.35
0.38
0.61
   
Operating Margin %
21.00
23.20
24.90
21.60
22.40
15.10
-28.60
-139
-57.70
-39.70
7.20
-93.10
4.10
3.50
-81.20
7.20
Net Margin %
14.90
16.30
16.90
14.50
15.70
11.60
-14.60
-147
-57.70
-39.70
7.20
-93.10
4.10
3.60
-81.10
7.20
   
Debt to Revenue
2.63
1.26
1.18
1.39
1.35
1.09
0.99
0.83
0.88
0.79
4.75
3.33
3.10
2.96
3.26
4.75
Interest Exp. to Revenue %
80.64
82.37
84.21
83.38
80.00
77.86
85.44
87.74
88.49
76.88
67.96
81.71
76.78
71.74
77.92
67.96
   
Asset Turnover
0.03
0.04
0.04
0.04
0.04
0.04
0.03
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
0.01
Buyback Ratio
--
--
--
--
--
--
0.70
57.60
148
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Interest Income
72.29
89.32
97.52
99.08
98.84
99.66
100
111
104
97.85
96.28
24.65
24.88
24.33
23.98
23.08
Non Interest Income
17.36
19.12
18.29
19.75
24.71
28.34
17.07
15.51
13.47
29.43
34.79
5.52
7.53
9.59
6.79
10.88
Revenue
89.64
108
116
119
124
128
117
126
117
127
131
30.17
32.41
33.92
30.78
33.96
   
Selling, General, &Admin. Expense
35.26
41.62
44.26
46.76
47.29
49.99
66.09
71.11
67.29
76.76
78.39
17.92
19.66
19.35
19.83
19.54
Credit Losses Provision
4.83
2.08
2.31
3.81
8.40
20.00
46.67
102
74.27
57.22
26.70
30.68
0.51
1.87
24.15
0.17
Other Expenses
21.48
28.53
31.49
33.63
30.50
27.93
27.32
118
30.96
31.14
33.04
6.64
7.75
8.24
8.51
8.54
Earnings Before DDA
28.08
36.22
37.75
34.63
37.36
30.09
-22.85
-165
-55.52
-37.85
-7.06
-25.08
4.48
4.46
-21.71
5.71
   
Depreciation, Depletion and Amortization
9.30
11.01
8.92
9.01
9.74
10.77
10.66
11.57
11.98
12.70
12.96
3.00
3.17
3.26
3.26
3.26
   
Operating Income
18.78
25.21
28.83
25.62
27.63
19.32
-33.51
-176
-67.50
-50.55
-20.02
-28.08
1.31
1.19
-24.98
2.45
Net Income
13.34
17.63
19.52
17.27
19.35
14.89
-17.13
-185
-67.51
-50.49
-19.96
-28.08
1.31
1.23
-24.96
2.45
   
Preferred dividends
--
--
--
--
--
--
5.35
--
--
--
--
--
--
--
--
--
Earnings per Share ($)
0.75
0.83
0.83
0.70
0.78
0.62
-0.97
-6.56
-0.88
-0.59
-0.23
-0.33
0.02
0.01
-0.29
0.03
Total Shares Outstanding
17.07
21.31
23.53
24.68
24.91
23.96
23.13
28.26
76.65
85.94
86.37
85.78
85.92
86.05
86.09
86.37
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
81.63
70.90
77.09
123
83.86
58.02
59.12
187
120
170
312
87.55
116
83.85
170
312
Money Market Investments
0.49
4.00
8.37
47.04
2.65
0.41
--
--
--
17.89
17.13
15.85
16.65
18.04
17.89
17.13
Net Loan
1,364
1,848
2,028
2,360
2,483
2,703
2,658
2,453
2,273
2,351
2,246
2,198
2,218
2,323
2,351
2,246
Securities & Investments
963
862
709
487
462
454
442
476
517
444
319
561
533
509
444
319
Accounts Receivable
11.27
12.52
15.15
17.42
15.02
12.25
12.24
10.00
8.91
8.05
110
8.56
8.13
8.18
8.05
110
Property, Plant and Equipment
34.09
36.83
42.11
42.29
48.12
50.60
53.25
53.43
54.76
50.81
49.48
53.66
52.12
51.63
50.81
49.48
Intangible Assets
76.80
140
135
157
151
147
142
48.82
45.14
41.45
40.53
44.21
43.29
42.37
41.45
40.53
Other Assets
67.32
79.42
93.51
92.09
92.81
198
213
189
166
141
134
144
146
145
141
134
Total Assets
2,599
3,054
3,108
3,326
3,338
3,622
3,579
3,418
3,184
3,224
3,227
3,113
3,133
3,180
3,224
3,227
   
Total Deposits
2,111
2,430
2,472
2,668
2,699
2,896
2,909
2,940
2,668
2,713
2,723
2,632
2,608
2,647
2,713
2,723
Current Portion of Long-Term Debt
19.30
59.64
59.02
51.74
63.48
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
217
77.32
77.32
114
103
140
116
105
103
100
161
101
101
100
100
161
Other liabilities
66.51
207
204
150
110
227
197
104
103
148
78.06
97.86
140
146
148
78.06
Total Liabilities
2,414
2,774
2,812
2,983
2,976
3,264
3,222
3,149
2,875
2,961
2,963
2,830
2,849
2,893
2,961
2,963
   
Common Stock
13.38
17.21
18.17
20.51
22.72
24.04
25.44
52.46
87.83
88.30
88.40
87.92
88.07
88.17
88.30
88.40
Retained Earnings
20.06
21.72
20.76
20.79
20.34
22.58
-4.60
-190
-258
-308
-306
-286
-284
-283
-308
-306
Additional Paid-In Capital
152
244
264
305
337
351
362
438
505
507
507
505
506
506
507
507
Treasury Stock
-1.05
-1.05
--
--
-16.53
-26.16
-26.16
-26.16
-26.16
-26.16
-26.16
-26.16
-26.16
-26.16
-26.16
-26.16
Total Equity
186
279
296
342
362
359
357
268
309
263
264
283
285
287
263
264
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
13.34
17.63
19.52
17.27
19.35
14.89
-17.13
-185
-67.51
-50.49
-19.96
-28.08
1.31
1.23
-24.96
2.45
Depreciation, Depletion and Amortization
9.30
11.01
8.92
9.01
9.74
10.77
10.66
11.57
11.98
12.70
12.96
3.00
3.17
3.26
3.26
3.26
Cash Flow from Others
-2.66
6.30
1.08
0.99
11.71
18.53
8.38
211
87.94
0.15
17.00
25.64
5.36
-34.73
3.88
42.48
Cash Flow from Operations
19.97
34.93
29.52
27.27
40.80
44.19
1.91
37.61
32.42
-37.64
9.99
0.56
9.85
-30.24
-17.81
48.19
   
Investment for Property, Plant & Equipement
--
--
--
--
--
--
-6.29
-5.09
-8.38
-3.87
-3.93
-0.37
-1.33
-1.17
-1.01
-0.42
Cash Flow from Acquisitions
--
--
--
-15.10
-19.04
-83.84
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-423
-42.66
-50.14
62.70
-175
-351
0.21
72.74
75.45
2.47
82.55
3.31
23.30
-68.31
44.17
83.39
   
Net Issuance of Stock
31.14
0.86
0.65
0.10
-6.40
-8.79
0.12
107
99.55
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
-0.11
-7.50
--
--
--
--
--
--
--
--
Net Issuance of Debt
27.84
22.21
-10.74
-58.35
-16.72
-5.27
-26.98
-11.41
-1.51
58.42
58.41
-0.39
19.61
29.60
9.60
-0.41
Cash Flow for Dividends
-0.01
-0.01
-0.01
--
--
--
-1.11
--
--
--
--
--
--
--
--
--
Other Financing
361
-22.55
41.29
52.91
73.80
293
26.65
-70.18
-273
26.55
73.16
-35.75
-24.41
36.91
49.80
10.87
Cash Flow from Financing
420
0.51
31.18
-5.34
50.68
279
-1.43
17.76
-175
84.97
132
-36.13
-4.81
66.51
59.40
10.47
   
Net Change in Cash
16.50
-7.22
10.56
84.64
-83.59
-28.08
0.69
128
-67.40
49.79
224
-32.27
28.34
-32.04
85.76
142
   
Free Cash Flow
19.97
34.93
29.52
27.27
40.80
44.19
-4.39
32.52
24.03
-41.51
6.06
0.19
8.52
-31.41
-18.82
47.77
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

SNBC Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK