10 Year Financial Data of SanDisk Corp (SNDK)

58.57 (1y: +80%)

Market Cap	13.93 B	P/E(ttm)	30.60
Enterprise Value	12.65 B	P/B	2.00

SNDK- NAS (USA)
SanDisk Corp

Currently 1/5

Business Predictability Rank: 1-Star (On Watch)
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$58.57

2 Severe Warning Signs 3 Medium Warning Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	12.5	11.2	-6.7
EBITDA Growth (%)	0	0	-26.8
Free Cash Flow Growth (%)	0	0	29.1
Book Value Growth (%)	12.9	22.4	4.8

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	6.29	9.41	11.95	15.70	16.52	14.88	15.38	20.20	23.15	20.60	21.19	4.88	4.22	5.21	6.30	5.46
EBITDA per Share	1.64	1.62	3.33	2.23	2.26	-7.62	3.23	7.07	7.39	4.54	4.96	1.09	0.47	0.89	2.09	1.51
Free Cashflow per Share	1.26	0.54	1.79	2.03	1.55	-0.43	1.85	5.62	3.52	0.17	2.22	-0.31	-0.31	-0.06	0.86	1.73
Earnings per Share ($)	1.02	1.44	2.00	0.96	0.93	-9.13	1.79	5.44	4.04	1.70	1.91	0.46	0.05	0.31	0.87	0.68
Book Value per Share	8.74	10.27	13.08	22.98	21.03	14.09	16.86	24.21	28.89	29.62	29.82	28.46	28.79	29.53	29.71	29.82
Month End Stock Price	30.60	24.97	62.82	43.03	33.17	9.60	28.99	49.86	49.21	43.50	54.96	49.59	36.48	43.43	43.50	54.96
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	11.30	13.70	15.30	4.20	4.40	-64.80	10.60	22.50	14.00	5.70	9.20	6.40	0.80	4.40	11.60	9.20
Return on Assets %	8.30	11.50	12.40	2.90	3.00	-34.70	6.90	14.80	9.70	4.00	6.40	4.40	0.40	2.80	8.40	6.40
Return on Capital - Joel Greenblatt %	147	76.10	111	38.20	28.40	-496	104	297	202	49.00	81.20	79.60	12.40	39.60	94.40	81.20
Debt to Equity	0.10	--	--	0.26	0.25	0.39	0.26	0.30	0.23	0.23	0.24	0.23	0.23	0.23	0.23	0.24

Gross Margin %	40.60	38.60	42.20	38.00	30.90	1.90	36.00	46.90	43.10	33.30	39.60	34.50	27.20	30.10	39.10	39.60
Operating Margin %	23.80	15.00	25.00	10.00	7.10	-58.90	14.60	30.30	27.00	13.80	18.90	15.90	3.50	10.40	21.80	18.90
Net Margin %	15.60	15.00	16.80	6.10	5.60	-61.40	11.60	26.90	17.40	8.30	12.40	9.50	1.30	6.00	13.90	12.40

Days Sales Outstanding	62.30	40.00	52.10	79.40	53.10	54.30	24.00	27.80	33.60	42.50	44.30	27.40	24.80	33.30	34.70	44.30
Days Inventory	66.50	65.70	90.80	89.70	75.20	66.40	95.40	72.50	76.80	81.30	82.50	88.10	104	87.20	72.70	82.50
Inventory Turnover	5.50	5.60	4.00	4.10	4.90	5.50	3.80	5.00	4.80	4.50	1.10	1.00	0.90	1.00	1.30	1.10

Debt to Revenue	0.14	--	--	0.38	0.31	0.37	0.28	0.35	0.28	0.34	1.28	1.35	1.60	1.31	1.10	1.28
COGS to Revenue	0.59	0.61	0.58	0.62	0.69	0.98	0.64	0.53	0.57	0.67	0.60	0.65	0.73	0.70	0.61	0.60
Inventory to Revenue	0.11	0.11	0.14	0.15	0.14	0.18	0.17	0.11	0.12	0.15	0.55	0.63	0.84	0.67	0.49	0.55
Interest Exp. to Revenue %	0.20	0.81	1.83	3.00	3.38	2.33	-0.39	-0.74	-1.32	-1.22	-1.35	-2.10	-1.67	-1.08	-0.34	-1.35

Asset Turnover	0.53	0.77	0.74	0.47	0.54	0.57	0.59	0.55	0.56	0.49	0.13	0.12	0.10	0.12	0.15	0.13
Buyback Ratio	-342	-9.20	-29.90	-48.40	-45.90	--	--	--	--	--	--	--	--	21.80	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	1,080	1,777	2,306	3,258	3,896	3,351	3,567	4,827	5,662	5,053	5,188	1,206	1,032	1,273	1,542	1,341
Cost of Goods Sold	641	1,091	1,333	2,018	2,694	3,288	2,282	2,565	3,223	3,369	3,389	789	751	890	938	809
Gross Profit	439	686	973	1,239	1,203	63.09	1,285	2,262	2,439	1,683	1,798	417	281	383	603	532

Selling, General, &Admin. Expense	97.37	142	201	363	476	533	380	376	357	374	397	81.63	89.95	98.14	105	104
Research &Development	84.20	125	195	307	418	430	384	423	547	603	633	141	152	150	159	171
Earnings Before DDA	281	306	642	462	532	-1,716	750	1,688	1,807	1,113	1,215	270	114	217	512	372

Depreciation, Depletion and Amortization	23.84	38.86	65.77	136	256	257	231	227	277	417	457	78.32	77.83	85.14	176	118

Operating Income	257	267	577	326	277	-1,973	519	1,462	1,530	696	758	192	36.18	132	336	254
Interest Income/Expense	2.12	14.41	42.26	97.70	132	77.92	-13.94	-35.75	-74.89	-61.42	-54.20	-25.32	-17.20	-13.70	-5.21	-18.10
Net Income	169	267	386	199	218	-2,057	415	1,300	987	417	469	114	12.97	76.51	214	166

Earnings per Share ($)	1.02	1.44	2.00	0.96	0.93	-9.13	1.79	5.44	4.04	1.70	1.91	0.46	0.05	0.31	0.87	0.68
Total Shares Outstanding	172	189	193	207	236	225	232	239	245	245	246	247	245	244	245	246
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	1,263	1,323	1,698	2,809	1,835	1,439	1,919	2,848	2,849	2,876	3,310	2,669	2,539	2,596	2,876	3,310
Accounts Receivable	184	195	329	709	567	498	234	368	522	588	653	363	282	466	588	653
Inventory	117	196	332	496	555	598	596	510	678	750	734	764	863	853	750	734
Other Current Assets	161	166	217	228	342	167	165	308	307	392	154	289	454	404	392	154
Total Current Assets	1,725	1,880	2,576	4,242	3,300	2,703	2,915	4,033	4,356	4,606	4,851	4,085	4,137	4,319	4,606	4,851

Property, Plant and Equipment	59.47	147	211	318	423	397	301	267	345	666	659	453	513	613	666	659
Intangible Assets	--	--	--	1,299	1,163	63.18	58.08	37.40	443	449	431	485	482	468	449	431
Other Long Term Assets	239	293	333	1,109	2,349	2,763	2,728	4,440	5,031	4,619	4,435	4,989	4,944	4,923	4,619	4,435
Total Assets	2,024	2,320	3,120	6,968	7,235	5,927	6,002	8,777	10,175	10,339	10,376	10,012	10,076	10,322	10,339	10,376

Accounts Payable	134	218	414	712	731	1,113	551	700	872	727	696	725	727	744	727	696
Current Portion of Long-Term Debt	--	--	--	--	--	--	75.00	--	--	907	921	--	879	893	907	921
Other Current Liabilities	213	135	157	184	183	150	246	260	221	248	256	179	218	261	248	256
Total Current Liabilities	347	353	571	896	914	1,263	871	960	1,093	1,882	1,873	904	1,824	1,897	1,882	1,873

Long-Term Debt	150	--	--	1,225	1,225	1,225	935	1,711	1,605	790	800	1,627	771	780	790	800
Other Long-Term Liabilities	25.99	26.58	25.26	78.20	136	264	286	323	412	404	381	448	438	432	404	381
Total Liabilities	523	380	596	2,200	2,275	2,752	2,091	2,994	3,110	3,075	3,054	2,979	3,034	3,109	3,075	3,054

Common Stock	0.16	0.18	0.19	0.23	0.22	0.23	0.23	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24
Retained Earnings	254	520	907	1,106	1,130	-927	-487	813	1,797	2,071	2,175	1,870	1,829	1,882	2,071	2,175
Additional Paid-In Capital	1,208	1,406	1,622	3,657	3,797	3,912	4,269	4,710	4,935	5,027	5,105	4,988	4,957	5,014	5,027	5,105
Total Equity	1,501	1,940	2,524	4,768	4,960	3,175	3,910	5,783	7,064	7,264	7,322	7,033	7,042	7,212	7,264	7,322
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	169	267	386	199	218	-2,057	415	1,300	987	417	469	114	12.97	76.51	214	166
Depreciation, Depletion and Amortization	23.84	38.86	65.77	136	256	257	231	227	277	417	457	78.32	77.83	85.14	176	118
Cash Flow from Others	77.74	-77.81	28.70	264	179	1,886	-158	-75.03	-210	-305	10.08	-126	-71.68	-33.71	-73.78	189
Cash Flow from Operations	270	228	481	598	653	86.81	488	1,452	1,054	530	936	67.17	19.12	128	316	474

Investment for Property, Plant & Equipement	-54.04	-126	-134	-176	-287	-184	-59.73	-108	-193	-488	-392	-144	-96.08	-142	-105	-48.35
Cash Flow from Acquisitions	--	-9.06	--	51.09	--	-4.60	12.71	--	-318	-120	-53.15	-67.06	-2.14	-50.65	-0.21	-0.14
Cash Flow from Investing	-334	-523	-299	-978	-1,218	29.33	-375	-2,715	-667	-574	-777	-136	64.24	-103	-399	-339

Net Issuance of Stock	577	24.65	115	96.30	-199	--	--	--	-4.04	-230	-259	-60.91	-93.16	-37.43	-38.58	-89.62
Net Issuance of Debt	--	--	--	739	9.80	-9.79	--	615	-210	--	--	--	--	--	--	--
Other Financing	--	--	--	362	8.50	21.64	20.88	371	167	105	151	55.06	-12.22	51.73	10.43	101
Cash Flow from Financing	577	24.65	115	1,197	-181	11.85	20.88	985	-47.11	-125	-107	-5.85	-105	14.30	-28.15	11.82

Net Change in Cash	514	-271	298	819	-747	128	138	-271	338	-172	54.85	-74.23	-22.81	40.03	-115	153

Free Cash Flow	216	102	346	422	366	-97.23	428	1,344	861	41.88	544	-77.04	-76.96	-14.40	210	425
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

SNDK Quarterly/Annuals Reports

SNDK: 10-Q - SANDISK CORP (0001000180) (Filer): (10-Q) - 2012-08-06
SNDK: 10-Q - SANDISK CORP (0001000180) (Filer): (10-Q) - 2012-05-08
SNDK: 10-K - SANDISK CORP (0001000180) (Filer): (10-K) - 2012-02-23
SNDK: 10-Q/A - SANDISK CORP (0001000180) (Filer): (10-Q/A) - 2011-09-08
SNDK: 10-Q - SANDISK CORP (0001000180) (Filer): (10-Q) - 2011-08-10

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

SNDK Quarterly/Annuals Reports