10 Year Financial Data of Senior Housing Properties Trust (SNH)

27.85 (1y: +34%)

Market Cap	5.35 B	P/E(ttm)	35.20
Enterprise Value	7.22 B	P/B	2.00

SNH- NYSE (USA)
Senior Housing Properties Trust

Currently 1/5

Business Predictability Rank: 1-Star
Back Testing Results:
Average gain of all 1-Star stocks: 1.1% per year.
% of Stocks that are in still loss if held for 10yrs: 45%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$27.85

3 Severe Warning Signs 6 Medium Warning Signs 1 Good Sign

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	4.4	13.6	23.1
EBITDA Growth (%)	0.4	12.6	2.6
Free Cash Flow Growth (%)	0	0	-149.7
Book Value Growth (%)	2.9	2.9	3.9

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	2.24	2.34	2.37	2.48	2.26	2.24	2.44	2.65	3.01	3.81	3.94	0.89	0.90	0.91	1.10	1.03
EBITDA per Share	2.06	2.19	2.11	2.17	2.05	1.59	1.55	2.30	2.28	2.37	2.35	0.58	0.59	0.57	0.63	0.56
Free Cashflow per Share	-1.71	-0.67	0.10	-0.29	0.31	1.75	1.72	-1.97	1.71	-0.49	-0.74	0.24	-0.23	-0.28	-0.21	-0.02
Earnings per Share ($)	0.78	0.89	0.85	0.91	1.03	1.01	0.90	0.91	1.01	0.80	0.79	0.20	0.20	0.15	0.25	0.19
Dividends Per Share	1.24	1.25	1.28	1.30	1.37	1.40	1.42	1.45	1.49	1.53	1.54	0.38	0.38	0.38	0.39	0.39
Book Value per Share	12.45	14.05	13.35	14.06	15.02	16.47	15.60	16.61	16.53	15.64	15.62	15.04	14.85	15.29	14.99	15.62
Month End Stock Price	17.23	18.94	16.91	24.48	22.68	17.92	21.87	21.94	22.44	23.64	26.83	22.05	22.32	21.78	23.64	26.83
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	6.30	6.40	6.40	6.50	6.80	6.20	5.80	5.50	6.10	5.10	4.80	5.20	5.60	4.00	6.80	4.80
Return on Assets %	3.50	3.90	3.90	4.20	5.00	4.30	3.70	3.40	3.50	2.90	2.80	2.80	2.80	2.40	3.60	2.80
Return on Capital - Joel Greenblatt %	6.80	7.00	7.00	7.40	7.80	4.40	3.80	6.40	5.60	5.80	6.00	6.00	6.00	5.60	6.80	6.00
Debt to Equity	0.73	0.60	0.61	0.54	0.34	0.43	0.55	0.58	0.75	0.76	0.64	0.76	0.82	0.71	0.76	0.64

Gross Margin %	--	--	--	--	--	98.80	95.20	94.30	84.70	68.80	60.60	72.90	72.30	69.90	62.20	60.60
Operating Margin %	64.80	65.60	60.90	62.90	65.70	45.10	36.70	60.20	50.60	40.00	34.10	42.00	41.60	39.30	38.00	34.10
Net Margin %	35.00	38.20	36.00	36.80	45.40	45.20	36.80	34.40	33.60	21.10	18.60	22.30	22.60	16.20	23.00	18.60

Days Sales Outstanding	16.90	19.60	19.80	20.30	22.10	23.30	21.60	18.90	15.00	--	--	--	--	--	--	--

Debt to Revenue	4.02	3.60	3.41	3.03	2.27	3.14	3.53	3.61	4.10	3.13	9.72	12.88	13.47	11.87	10.41	9.72
COGS to Revenue	--	--	--	--	--	0.01	0.05	0.06	0.15	0.31	0.39	0.27	0.28	0.30	0.38	0.39
Interest Exp. to Revenue %	-25.26	-26.29	-27.40	-25.35	-18.97	-16.06	-18.61	-23.26	-21.51	-18.01	-15.52	-19.58	-18.98	-19.02	-15.27	-15.52

Asset Turnover	0.10	0.10	0.11	0.11	0.11	0.09	0.10	0.10	0.10	0.14	0.04	0.03	0.03	0.03	0.04	0.04
Buyback Ratio	--	-318	-99.10	-183	-305	-491	-204	-242	-286	-211	-743	--	--	-1,119	--	-743
Dividend Payout Ratio	1.58	1.40	1.50	1.43	1.34	1.38	1.58	1.59	1.47	1.91	2.04	1.91	1.86	2.59	1.54	2.04
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	131	149	163	180	188	236	298	339	450	645	689	145	147	159	194	189
Cost of Goods Sold	--	--	--	--	--	2.79	14.27	19.20	68.97	201	237	39.33	40.73	47.81	73.39	74.58
Gross Profit	--	--	--	--	--	233	284	320	381	444	453	106	106	111	121	115

Selling, General, &Admin. Expense	--	11.86	13.12	14.65	14.15	17.14	20.35	21.87	26.04	31.52	32.48	7.69	8.07	8.35	7.41	8.65
Earnings Before DDA	121	139	145	157	171	167	189	295	341	401	410	94.84	95.63	99.09	112	104

Depreciation, Depletion and Amortization	35.73	41.41	45.91	44.07	47.38	60.89	79.59	91.30	113	143	148	33.92	34.51	36.80	37.82	39.30

Operating Income	84.93	97.36	99.41	113	123	106	109	204	228	258	262	60.92	61.11	62.30	73.82	64.69
Interest Income/Expense	-33.13	-39.04	-44.71	-45.59	-35.67	-37.83	-55.40	-78.86	-96.81	-116	-117	-28.41	-27.89	-30.17	-29.65	-29.39
Net Income	45.87	56.74	58.71	66.10	85.30	107	110	116	151	136	139	32.35	33.25	25.65	44.64	35.24

Earnings per Share ($)	0.78	0.89	0.85	0.91	1.03	1.01	0.90	0.91	1.01	0.80	0.79	0.20	0.20	0.15	0.25	0.19
Total Shares Outstanding	58.45	63.41	68.76	72.53	83.17	105	122	128	150	169	185	163	163	175	177	185
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	13.77	16.54	25.27	18.20	43.52	9.41	28.19	40.12	40.43	67.56	38.99	25.30	20.41	20.99	67.56	38.99
Accounts Receivable	6.06	7.96	8.85	9.99	11.39	15.04	17.65	17.59	18.45	--	--	--	--	--	--	--
Other Current Assets	-19.84	-24.50	-34.11	-28.19	-54.91	4.34	46.99	4.99	7.13	9.43	11.88	10.30	10.04	11.38	9.43	11.88
Total Current Assets	--	--	--	--	--	28.80	92.83	62.70	66.00	76.99	50.87	35.60	30.45	32.36	76.99	50.87

Property, Plant and Equipment	1,258	1,402	1,447	1,538	1,616	2,426	2,864	3,223	4,091	4,432	4,479	4,079	4,178	4,372	4,432	4,479
Intangible Assets	--	--	--	--	--	--	--	--	--	116	121	95.34	101	107	116	121
Other Long Term Assets	46.28	46.01	52.51	46.92	85.44	42.16	31.43	107	226	123	160	174	158	135	123	160
Total Assets	1,304	1,448	1,500	1,585	1,702	2,497	2,988	3,393	4,383	4,748	4,811	4,384	4,467	4,646	4,748	4,811

Accounts Payable	13.25	14.04	13.88	13.32	12.35	13.41	16.23	17.29	25.83	27.28	21.60	19.60	13.32	22.02	27.28	21.60
Current Portion of Long-Term Debt	--	--	--	--	--	7.97	9.69	18.24	17.78	13.69	15.12	16.76	15.09	14.30	13.69	15.12
Other Current Liabilities	-13.25	-14.04	-13.88	-13.32	-12.35	13.70	19.14	24.26	39.45	--	63.81	--	--	--	--	63.81
Total Current Liabilities	--	--	--	--	--	35.08	45.06	59.79	83.06	40.98	101	36.36	28.41	36.32	40.98	101

Long-Term Debt	527	535	556	545	427	730	1,042	1,205	1,827	2,007	1,827	1,852	1,965	1,868	2,007	1,827
Other Long-Term Liabilities	48.77	21.89	25.27	20.22	25.63	-0.00	0.00	-0.00	0.00	53.93	-0.00	49.83	57.06	70.85	53.93	-0.00
Total Liabilities	576	557	582	565	452	766	1,087	1,265	1,910	2,101	1,927	1,938	2,050	1,975	2,101	1,927

Common Stock	0.59	0.69	0.72	0.78	0.89	1.15	1.27	1.42	1.63	1.77	1.88	1.63	1.63	1.77	1.77	1.88
Retained Earnings	-130	-151	-180	-202	-229	-267	-329	-397	-469	-593	-627	-499	-527	-569	-593	-627
Additional Paid-In Capital	854	1,035	1,093	1,215	1,477	2,001	2,226	2,510	2,944	3,233	3,496	2,945	2,945	3,233	3,233	3,496
Total Equity	728	891	918	1,019	1,249	1,731	1,901	2,128	2,473	2,647	2,884	2,446	2,416	2,671	2,647	2,884
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	45.87	56.74	58.71	66.10	85.30	107	110	116	151	136	139	32.35	33.25	25.65	44.64	35.24
Depreciation, Depletion and Amortization	35.73	41.41	45.91	44.07	47.38	60.89	79.59	91.30	113	143	148	33.92	34.51	36.80	37.82	39.30
Cash Flow from Others	-1.98	-2.96	-0.39	2.16	3.21	17.06	20.09	7.52	-9.03	4.37	-2.57	6.10	6.39	30.04	-38.17	-0.84
Cash Flow from Operations	79.62	95.19	104	112	136	184	209	215	256	283	285	72.37	74.16	92.48	44.29	73.70

Investment for Property, Plant & Equipement	-179	-138	-97.48	-133	-110	--	--	-467	--	-367	-411	-32.85	-111	-142	-81.49	-76.67
Cash Flow from Acquisitions	--	--	--	--	--	-863	-548	-467	-838	--	--	--	--	--	--	--
Cash Flow from Investing	-179	-132	-84.94	-126	-110	-842	-557	-466	-842	-328	-372	-32.85	-73.03	-140	-81.49	-76.67

Net Issuance of Stock	--	180	58.17	121	260	523	224	282	432	287	549	--	--	287	--	262
Net Issuance of Debt	--	--	--	--	--	242	312	159	404	48.47	-169	24.09	56.02	-160	128	-193
Cash Flow for Dividends	-72.47	-77.79	-87.72	-93.37	-113	-144	-171	-185	-224	-260	-267	-61.81	-61.81	-67.06	-68.86	-68.86
Other Financing	166	-65.86	21.51	-22.67	-135	-1.07	-12.23	-4.66	-13.76	-12.61	-12.76	-0.07	-0.22	-11.89	-0.42	-0.22
Cash Flow from Financing	93.76	36.54	-8.05	4.74	12.40	620	352	251	599	63.38	101	-37.78	-6.02	48.59	58.59	-0.42

Net Change in Cash	-5.12	-0.12	11.23	-9.18	38.06	-37.53	4.50	0.37	12.69	18.82	13.69	1.74	-4.90	0.58	21.40	-3.39

Free Cash Flow	-99.77	-42.56	6.74	-20.80	25.66	184	209	-252	256	-83.60	-126	39.52	-36.88	-49.05	-37.20	-2.98
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

SNH Quarterly/Annuals Reports

SNH: 10-Q - SENIOR HOUSING PROPERTIES TRUST (0001075415) (Filer): (10-Q) - 2012-05-01
SNH: 10-K - SENIOR HOUSING PROPERTIES TRUST (0001075415) (Filer): (10-K) - 2012-02-17
SNH: 10-Q - SENIOR HOUSING PROPERTIES TRUST (0001075415) (Filer): (10-Q) - 2011-10-28
SNH: 10-Q - SENIOR HOUSING PROPERTIES TRUST (0001075415) (Filer): (10-Q) - 2011-07-28
SNH: 10-Q - SENIOR HOUSING PROPERTIES TRUST (0001075415) (Filer): (10-Q) - 2011-04-28

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

SNH Quarterly/Annuals Reports