Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  15.20  9.80 
EBITDA Growth (%) 0.00  5.10  11.40 
EBIT Growth (%) 0.00  16.20  8.10 
EPS without NRI Growth (%) 0.00  17.80  12.60 
Free Cash Flow Growth (%) 0.00  16.80  -6.10 
Book Value Growth (%) 0.00  6.40  -29.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
--
--
8.84
9.45
9.32
11.21
12.51
15.05
17.04
18.75
18.72
4.42
4.37
4.94
4.55
4.86
EBITDA per Share ($)
--
--
2.82
2.58
5.87
7.72
8.95
7.30
7.84
8.55
11.71
1.81
2.95
3.47
3.25
2.04
EBIT per Share ($)
--
--
3.10
2.04
3.13
4.42
5.35
5.96
6.45
6.98
6.97
1.46
1.63
1.98
1.69
1.67
Earnings per Share (diluted) ($)
--
--
-0.72
0.14
1.81
2.45
2.49
4.44
3.40
3.83
3.83
0.73
0.87
1.07
0.93
0.96
eps without NRI ($)
--
--
-0.80
0.14
1.65
2.37
2.86
4.44
3.40
3.83
3.83
0.73
0.87
1.07
0.93
0.96
Free Cashflow per Share ($)
--
--
1.80
2.90
2.61
2.58
4.08
3.60
5.42
5.09
5.08
1.14
1.42
0.56
1.75
1.35
Dividends Per Share
--
--
--
0.08
0.30
0.30
0.38
0.48
0.60
0.80
0.80
0.15
0.20
0.20
0.20
0.20
Book Value Per Share ($)
--
--
6.22
6.91
8.35
10.59
10.68
12.22
14.36
10.46
10.08
14.36
13.82
13.08
12.27
10.08
Tangible Book per share ($)
--
--
-0.26
1.59
-1.78
0.85
3.90
3.96
3.12
-1.94
-1.86
3.12
2.33
1.20
0.15
-1.86
Month End Stock Price ($)
--
--
--
22.00
41.50
51.75
42.42
57.92
86.41
75.27
73.63
86.41
75.91
81.14
78.09
75.27
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
8.50
19.36
-11.50
2.20
23.79
26.01
23.82
38.95
25.77
31.32
30.34
21.35
25.11
32.20
29.89
34.42
Return on Assets %
3.40
8.73
-5.74
1.24
12.64
12.94
11.20
16.83
11.78
11.98
12.77
9.95
11.80
14.78
13.15
12.28
Return on Invested Capital %
18.09
18.87
-17.92
9.22
22.22
25.26
28.96
32.68
23.75
24.70
24.26
20.84
23.43
26.62
22.30
24.23
Return on Capital - Joel Greenblatt %
--
171.21
86.78
52.10
72.80
87.77
94.45
92.63
88.18
84.24
85.13
78.36
85.63
97.56
80.38
78.08
Debt to Equity
1.03
0.65
0.50
0.07
0.64
0.50
0.82
0.76
0.66
1.72
1.72
0.66
0.70
0.76
0.82
1.72
   
Gross Margin %
--
--
54.06
52.86
48.35
73.86
74.57
73.52
72.37
70.78
70.78
71.17
71.86
73.14
67.86
70.04
Operating Margin %
36.79
35.32
35.07
21.58
33.59
39.43
42.79
39.63
37.87
37.23
37.23
33.10
37.22
40.03
37.06
34.44
Net Margin %
5.87
14.50
-8.77
1.52
19.42
21.83
19.86
29.54
19.96
20.46
20.46
16.58
19.93
21.72
20.38
19.70
   
Total Equity to Total Asset
0.40
0.50
0.50
0.64
0.47
0.52
0.42
0.44
0.47
0.30
0.30
0.47
0.47
0.45
0.43
0.30
LT Debt to Total Asset
0.41
0.32
0.25
0.05
0.30
0.26
0.35
0.33
0.31
0.32
0.32
0.31
0.12
0.12
0.13
0.32
   
Asset Turnover
0.58
0.60
0.66
0.82
0.65
0.59
0.56
0.57
0.59
0.59
0.62
0.15
0.15
0.17
0.16
0.16
Dividend Payout Ratio
--
--
--
0.54
0.17
0.12
0.15
0.11
0.18
0.21
0.21
0.21
0.23
0.19
0.22
0.21
   
Days Sales Outstanding
--
91.52
92.39
86.76
101.93
104.45
97.42
89.43
89.36
86.24
86.24
86.40
83.94
84.55
83.57
85.88
Days Accounts Payable
--
--
4.42
6.61
12.63
7.95
8.65
7.55
9.54
10.07
10.07
8.84
12.39
8.50
7.34
9.79
Days Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
--
91.52
87.97
80.15
89.30
96.50
88.77
81.88
79.82
76.17
76.17
77.56
71.55
76.05
76.23
76.09
Inventory Turnover
COGS to Revenue
--
--
0.46
0.47
0.52
0.26
0.25
0.26
0.28
0.29
0.29
0.29
0.28
0.27
0.32
0.30
Inventory to Revenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,002
1,323
1,441
1,551
1,541
1,883
2,072
2,307
2,531
2,665
2,665
654
644
708
644
669
Cost of Goods Sold
--
--
662
731
796
492
527
611
699
779
779
189
181
190
207
200
Gross Profit
--
--
779
820
745
1,391
1,545
1,696
1,832
1,887
1,887
466
463
518
437
469
Gross Margin %
--
--
54.06
52.86
48.35
73.86
74.57
73.52
72.37
70.78
70.78
71.17
71.86
73.14
67.86
70.04
   
Selling, General, & Admin. Expense
139
211
187
174
144
555
568
655
729
765
765
192
192
199
167
207
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
--
87
311
84
93
91
127
144
129
129
57
31
36
31
31
Operating Income
369
467
505
335
518
742
887
914
958
992
992
217
240
283
239
230
Operating Margin %
36.79
35.32
35.07
21.58
33.59
39.43
42.79
39.63
37.87
37.23
37.23
33.10
37.22
40.03
37.06
34.44
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-37
-54
-37
-14
-3
-35
-36
-51
-49
-53
-53
-12
-12
-12
-12
-16
Other Income (Minority Interest)
-54
-73
-83
-92
-86
-118
-164
-168
-178
-182
-182
-43
-44
-52
-39
-46
Pre-Tax Income
343
427
79
310
520
736
883
938
991
1,028
1,028
225
250
298
246
234
Tax Provision
-112
-121
-126
-195
-161
-219
-246
-88
-308
-301
-301
-74
-77
-92
-76
-56
Tax Rate %
32.79
28.28
160.89
62.75
31.04
29.83
27.91
9.40
31.05
29.29
29.29
32.77
30.80
30.99
30.83
23.88
Net Income (Continuing Operations)
176
234
-130
116
359
516
637
850
683
727
727
151
173
206
170
178
Net Income (Discontinued Operations)
-117
-42
4
0
26
13
-61
--
--
--
--
--
--
--
--
--
Net Income
59
192
-126
24
299
411
412
681
505
545
545
109
128
154
131
132
Net Margin %
5.87
14.50
-8.77
1.52
19.42
21.83
19.86
29.54
19.96
20.46
20.46
16.58
19.93
21.72
20.38
19.70
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
--
--
-0.72
0.14
1.81
2.46
2.50
4.48
3.43
3.86
3.85
0.74
0.88
1.08
0.93
0.96
EPS (Diluted)
--
--
-0.72
0.14
1.81
2.45
2.49
4.44
3.40
3.83
3.83
0.73
0.87
1.07
0.93
0.96
Shares Outstanding (Diluted)
--
--
163.0
164.1
165.4
168.0
165.6
153.3
148.5
142.2
137.7
148.1
147.4
143.2
141.6
137.7
   
Depreciation, Depletion and Amortization
233
293
344
100
448
526
562
131
125
136
136
-366
172
187
202
-425
EBITDA
613
775
459
424
971
1,297
1,482
1,120
1,164
1,216
1,673
268
434
497
460
281
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
--
19
13
10
254
550
760
438
686
878
878
686
509
202
157
878
  Marketable Securities
--
--
--
3
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
19
13
13
254
550
760
438
686
878
878
686
509
202
157
878
Accounts Receivable
--
332
365
369
430
539
553
565
620
630
630
620
592
656
590
630
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
--
253
225
274
297
358
403
481
555
630
630
555
544
591
567
630
Total Current Assets
--
604
603
655
982
1,446
1,716
1,484
1,861
2,138
2,138
1,861
1,645
1,449
1,315
2,138
   
  Land And Improvements
--
--
12
12
12
12
12
13
13
13
13
13
--
--
--
13
  Buildings And Improvements
--
--
68
79
115
132
140
152
157
156
156
157
--
--
--
156
  Machinery, Furniture, Equipment
--
--
222
139
321
326
279
320
323
336
336
323
--
--
--
336
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
133
302
355
448
470
431
485
493
505
505
493
--
--
--
505
  Accumulated Depreciation
--
--
-129
-164
-208
-223
-211
-248
-247
-279
-279
-247
--
--
--
-279
Property, Plant and Equipment
--
133
173
191
240
248
220
237
246
226
226
246
243
237
232
226
Intangible Assets
--
1,212
1,056
872
1,679
1,634
1,067
1,230
1,643
1,638
1,638
1,643
1,654
1,665
1,662
1,638
Other Long Term Assets
2,011
436
186
55
62
60
959
1,187
688
665
665
688
716
718
713
665
Total Assets
2,011
2,385
2,018
1,773
2,963
3,388
3,962
4,139
4,438
4,668
4,668
4,438
4,257
4,069
3,922
4,668
   
  Accounts Payable
--
9
8
13
28
11
12
13
18
21
21
18
25
18
17
21
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
81
85
133
166
167
168
195
190
204
204
190
207
189
178
204
Accounts Payable & Accrued Expense
--
90
93
147
194
178
180
208
208
225
225
208
231
207
194
225
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
885
885
--
885
885
885
885
DeferredTaxAndRevenue
--
--
--
11
17
31
53
45
70
48
48
70
52
49
47
48
Other Current Liabilities
--
82
52
11
0
0
-0
-0
0
-0
-0
0
-0
0
0
-0
Total Current Liabilities
--
172
145
169
211
209
233
253
279
1,158
1,158
279
1,168
1,141
1,127
1,158
   
Long-Term Debt
824
765
503
80
884
884
1,384
1,384
1,384
1,494
1,494
1,384
500
500
500
1,494
Debt to Equity
1.03
0.65
0.50
0.07
0.64
0.50
0.82
0.76
0.66
1.72
1.72
0.66
0.70
0.76
0.82
1.72
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
61
55
--
--
  NonCurrent Deferred Liabilities
--
86
115
132
133
113
100
--
--
--
--
--
39
40
--
--
Other Long-Term Liabilities
390
176
241
260
351
406
566
681
676
633
633
676
500
501
613
633
Total Liabilities
1,214
1,199
1,005
641
1,579
1,612
2,283
2,318
2,339
3,285
3,285
2,339
2,268
2,236
2,240
3,285
   
Common Stock
--
--
--
2
--
2
2
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
1
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
-121
114
415
364
453
663
80
80
663
544
412
300
80
Accumulated other comprehensive income (loss)
--
44
1,013
31
-3
-12
-33
-39
-13
-58
-58
-13
-9
-6
-24
-58
Additional Paid-In Capital
--
--
--
1,220
1,271
1,371
1,346
1,406
1,447
1,359
1,359
1,447
1,452
1,425
1,405
1,359
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
797
1,186
1,013
1,132
1,384
1,776
1,679
1,821
2,099
1,382
1,382
2,099
1,989
1,833
1,682
1,382
Total Equity to Total Asset
0.40
0.50
0.50
0.64
0.47
0.52
0.42
0.44
0.47
0.30
0.30
0.47
0.47
0.45
0.43
0.30
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
59
192
-126
116
385
529
575
850
683
727
727
151
173
206
170
178
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
59
192
-126
116
385
516
637
850
683
727
727
151
173
206
170
178
Depreciation, Depletion and Amortization
233
293
344
100
448
526
562
131
125
136
136
-366
172
187
202
-425
  Change In Receivables
--
--
-33
-14
-5
-97
-48
-4
-53
-11
-11
-44
28
-64
65
-40
  Change In Inventory
--
--
2
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
-2
5
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
-0
20
19
-78
24
6
15
10
10
11
74
-73
-13
23
Change In Working Capital
-79
-23
-50
1
20
-166
0
-12
-33
-38
-38
-47
68
-123
77
-60
Change In DeferredTax
19
-0
13
30
-23
-14
34
-284
79
7
7
17
-26
-1
-14
48
Stock Based Compensation
6
13
--
16
21
24
27
39
47
39
39
8
18
9
5
7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-84
-208
187
287
-328
-398
-531
-110
-24
-93
-93
430
-187
-179
-176
449
Cash Flow from Operations
155
268
367
550
522
487
729
615
877
778
778
194
218
98
264
197
   
Purchase Of Property, Plant, Equipment
-29
-40
-73
-75
-90
-55
-54
-63
-73
-54
-54
-26
-9
-17
-16
-12
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
-523
-372
--
-9
-878
-14
--
-119
-64
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-7
-3
-16
-406
-17
--
-17
-17
0
-3
-13
-1
--
Sale Of Investment
--
--
--
--
3
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-10
121
60
-3
9
-22
142
10
--
--
--
--
--
--
--
--
Cash Flow from Investing
-562
-292
-43
-92
-960
-91
-453
-225
-168
-78
-78
-36
-11
-38
-12
-18
   
Issuance of Stock
--
--
--
94
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
-500
-600
-253
-1,199
-1,199
--
-250
-300
-250
-399
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
294
-60
-261
-449
804
--
499
--
--
995
995
--
--
--
--
995
Cash Flow for Dividends
-29
-38
-63
-107
-138
-162
-132
-239
-249
-330
-330
-36
-155
-74
-51
-50
Other Financing
--
--
-4
5
18
61
67
128
41
29
29
7
20
8
5
-3
Cash Flow from Financing
413
39
-328
-457
684
-101
-66
-711
-461
-505
-505
-29
-385
-366
-296
543
   
Net Change in Cash
6
13
-6
-3
244
296
210
-323
249
192
192
130
-177
-307
-45
721
Capital Expenditure
-29
-40
-73
-75
-90
-55
-54
-63
-73
-54
-54
-26
-9
-17
-16
-12
Free Cash Flow
126
227
294
475
432
433
675
551
804
724
724
168
209
81
248
185
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SNI and found 0 Severe Warning Signs, 1 Medium Warning Sign and 4 Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SNI Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK