Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.70  2.10  1.00 
EBITDA Growth (%) 15.10  3.80  -3.70 
EBIT Growth (%) 15.20  0.60  -8.90 
Free Cash Flow Growth (%) 27.80  6.40  -38.90 
Book Value Growth (%) 16.00  18.00  0.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, Germany, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
4.88
5.41
5.89
7.27
8.54
8.52
8.91
9.54
9.18
9.60
10.11
2.28
2.57
2.40
2.57
2.57
EBITDA per Share ($)
0.95
1.32
1.54
1.59
2.04
2.28
2.67
2.59
3.16
2.59
2.57
0.61
0.70
0.72
0.53
0.62
EBIT per Share ($)
0.62
0.89
1.14
1.06
1.42
1.63
2.07
1.93
1.88
1.79
1.68
0.40
0.51
0.51
0.30
0.36
Earnings per Share (diluted) ($)
0.52
0.71
1.58
0.68
0.85
1.07
1.38
1.30
1.60
1.23
1.11
0.27
0.35
0.33
0.20
0.23
eps without NRI ($)
0.46
0.64
0.83
0.68
0.85
1.07
1.38
1.30
1.60
1.23
1.12
0.27
0.35
0.34
0.20
0.23
Free Cashflow per Share ($)
0.35
0.14
0.30
0.51
0.62
0.91
1.22
1.16
1.41
1.16
0.71
0.28
0.43
0.06
0.10
0.12
Dividends Per Share
0.18
0.19
0.20
0.23
0.25
0.27
0.29
0.32
0.41
0.52
0.54
--
0.20
--
0.33
--
Book Value Per Share ($)
2.87
3.05
4.61
3.90
3.82
4.58
5.83
6.70
8.17
9.06
8.99
8.71
9.06
9.44
9.29
8.99
Tangible Book per share ($)
1.34
1.62
2.85
0.36
0.30
1.42
2.62
3.51
3.44
3.89
0.41
3.79
3.89
4.25
0.49
0.41
Month End Stock Price ($)
20.70
18.54
20.93
22.97
12.92
20.50
21.02
19.26
22.16
28.70
34.54
24.97
28.70
30.59
35.71
33.68
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
19.69
23.95
41.29
15.84
21.45
24.34
24.84
19.53
20.62
14.02
12.36
12.50
16.29
14.52
8.51
9.99
Return on Assets %
9.54
11.30
24.01
8.23
8.42
10.40
13.23
12.28
14.03
9.70
7.69
8.86
11.38
10.20
5.20
5.30
Return on Capital - Joel Greenblatt %
31.06
43.48
48.20
34.16
37.49
41.01
49.85
46.06
45.33
42.94
37.49
38.51
50.15
46.68
25.40
29.49
Debt to Equity
0.47
0.31
0.06
0.81
0.89
0.53
0.25
0.10
0.12
0.10
0.51
0.09
0.10
0.09
0.49
0.51
   
Gross Margin %
71.14
70.45
72.33
70.50
71.67
72.69
73.98
73.30
74.14
74.72
74.77
74.68
75.06
75.02
74.89
74.13
Operating Margin %
12.60
16.54
19.32
14.63
16.57
19.17
23.22
20.19
20.45
18.62
16.69
17.53
20.00
21.34
11.68
13.94
Net Margin %
10.65
13.05
26.81
9.38
9.92
12.51
15.52
13.63
17.62
12.78
11.07
11.88
13.79
13.98
7.76
8.89
   
Total Equity to Total Asset
0.46
0.48
0.67
0.41
0.38
0.48
0.59
0.67
0.69
0.70
0.53
0.70
0.70
0.71
0.54
0.53
LT Debt to Total Asset
0.20
0.07
0.01
0.01
0.31
0.25
0.14
0.00
0.08
0.06
0.25
0.05
0.06
0.06
0.26
0.25
   
Asset Turnover
0.90
0.87
0.90
0.88
0.85
0.83
0.85
0.90
0.80
0.76
0.69
0.19
0.21
0.18
0.17
0.15
Dividend Payout Ratio
0.34
0.28
0.13
0.33
0.29
0.26
0.21
0.24
0.25
0.42
0.48
--
0.58
--
1.68
--
   
Days Sales Outstanding
97.40
79.66
82.75
82.12
92.28
91.54
94.34
88.64
93.96
78.44
94.24
94.00
72.61
96.78
96.02
93.24
Days Accounts Payable
257.26
206.22
192.23
186.54
184.36
193.84
218.43
180.58
223.78
--
--
--
--
--
--
--
Days Inventory
263.10
266.97
279.09
267.32
290.78
321.06
328.54
285.28
300.19
316.39
346.65
334.82
308.47
352.91
356.76
367.77
Cash Conversion Cycle
103.24
140.41
169.61
162.90
198.70
218.76
204.45
193.34
170.37
394.83
440.89
428.82
381.08
449.69
452.78
461.01
Inventory Turnover
1.39
1.37
1.31
1.37
1.26
1.14
1.11
1.28
1.22
1.15
1.05
0.27
0.30
0.26
0.26
0.25
COGS to Revenue
0.29
0.30
0.28
0.30
0.28
0.27
0.26
0.27
0.26
0.25
0.25
0.25
0.25
0.25
0.25
0.26
Inventory to Revenue
0.21
0.22
0.21
0.22
0.23
0.24
0.23
0.21
0.21
0.22
0.24
0.93
0.84
0.97
0.98
1.04
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
2,301
2,552
2,779
3,369
3,801
3,772
3,962
4,270
4,137
4,351
4,543
1,027
1,175
1,073
1,147
1,148
Cost of Goods Sold
664
754
769
994
1,077
1,030
1,031
1,140
1,070
1,100
1,146
260
293
268
288
297
Gross Profit
1,637
1,798
2,010
2,375
2,724
2,742
2,931
3,130
3,067
3,251
3,397
767
882
805
859
851
Gross Margin %
71.14
70.45
72.33
70.50
71.67
72.69
73.98
73.30
74.14
74.72
74.77
74.68
75.06
75.02
74.89
74.13
   
Selling, General, & Admin. Expense
1,063
1,159
1,319
1,740
1,942
1,864
1,860
2,101
2,050
2,210
2,400
528
585
520
661
634
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
122
122
120
142
152
155
151
167
171
231
239
59
62
56
64
57
Other Operating Expense
162
95
34
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Income
290
422
537
493
630
723
920
862
846
810
758
180
235
229
134
160
Operating Margin %
12.60
16.54
19.32
14.63
16.57
19.17
23.22
20.19
20.45
18.62
16.69
17.53
20.00
21.34
11.68
13.94
   
Interest Income
31
27
19
10
5
2
3
4
11
14
15
3
4
3
4
4
Interest Expense
-24
-18
-9
-40
-71
-42
-18
-12
-12
-10
-26
-2
-3
-6
-8
-9
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
294
428
550
469
564
670
895
848
1,100
802
734
178
232
221
128
153
Tax Provision
-77
-126
-156
-153
-187
-198
-280
-266
-371
-246
-231
-56
-70
-71
-39
-51
Tax Rate %
26.19
29.44
28.36
32.62
33.16
29.55
31.28
31.37
33.73
30.67
31.47
31.46
30.17
32.13
30.47
33.33
Net Income (Continuing Operations)
217
302
394
316
377
472
615
582
729
556
503
122
162
150
89
102
Net Income (Discontinued Operations)
28
31
351
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
245
333
745
316
377
472
615
582
729
556
503
122
162
150
89
102
Net Margin %
10.65
13.05
26.81
9.38
9.92
12.51
15.52
13.63
17.62
12.78
11.07
11.88
13.79
13.98
7.76
8.89
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.52
0.71
1.58
0.68
0.85
1.07
1.39
1.31
1.61
1.23
1.13
0.27
0.36
0.34
0.20
0.23
EPS (Diluted)
0.52
0.71
1.58
0.68
0.85
1.07
1.38
1.30
1.60
1.23
1.11
0.27
0.35
0.33
0.20
0.23
Shares Outstanding (Diluted)
471.2
471.7
472.1
463.3
445.0
442.5
444.5
447.5
450.5
453.0
446.5
449.5
457.5
446.5
447.0
446.5
   
Depreciation, Depletion and Amortization
128
177
166
228
275
298
273
297
312
361
394
93
86
93
101
114
EBITDA
446
623
725
737
910
1,010
1,186
1,157
1,424
1,173
1,154
273
321
320
237
276
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
63
151
346
170
145
192
207
184
178
137
147
136
137
182
140
147
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
63
151
346
170
145
192
207
184
178
137
147
136
137
182
140
147
Accounts Receivable
614
557
630
758
961
946
1,024
1,037
1,065
935
1,173
1,058
935
1,138
1,207
1,173
  Inventories, Raw Materials & Components
79
96
96
124
131
157
159
140
138
151
--
--
151
--
--
--
  Inventories, Work In Process
30
24
24
36
32
28
23
24
45
72
--
--
72
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
438
437
499
677
716
748
741
695
718
783
--
--
783
--
--
--
  Inventories, Other
-1
--
--
--
--
--
--
--
--
--
1,209
975
--
1,067
1,185
1,209
Total Inventories
546
557
619
837
879
933
923
859
901
1,006
1,209
975
1,006
1,067
1,185
1,209
Other Current Assets
--
73
50
140
--
--
--
--
--
178
--
--
178
--
--
--
Total Current Assets
1,223
1,338
1,645
1,905
1,985
2,071
2,154
2,080
2,144
2,256
2,529
2,169
2,256
2,387
2,532
2,529
   
  Land And Improvements
152
180
179
147
153
129
--
185
143
196
--
--
196
--
--
--
  Buildings And Improvements
--
--
--
53
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
1,024
1,102
1,203
1,430
1,436
1,673
964
1,887
1,961
2,083
--
--
2,083
--
--
--
  Construction In Progress
39
45
38
39
59
27
67
42
73
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,216
1,327
1,420
1,669
1,702
1,881
2,001
2,114
2,229
2,279
--
--
2,279
--
--
--
  Accumulated Depreciation
-659
-738
-785
-926
-977
-1,128
-1,214
-1,331
-1,436
-1,463
--
--
-1,463
--
--
--
Property, Plant and Equipment
557
589
635
743
725
753
787
783
793
816
894
770
816
814
893
894
Intangible Assets
720
673
831
1,647
1,565
1,505
1,527
1,519
2,250
2,310
3,836
2,210
2,310
2,317
3,938
3,836
Other Long Term Assets
418
376
120
155
233
236
265
365
455
437
391
418
437
422
379
391
Total Assets
2,918
2,976
3,231
4,450
4,508
4,565
4,733
4,747
5,642
5,819
7,650
5,567
5,819
5,940
7,742
7,650
   
  Accounts Payable
468
426
405
508
544
547
617
564
656
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
192
167
203
171
177
184
176
155
184
220
165
176
  Other Accrued Expense
--
--
--
--
--
--
--
--
--
785
878
752
785
716
806
878
Accounts Payable & Accrued Expense
468
426
405
508
736
714
820
735
833
969
1,054
907
969
936
971
1,054
Current Portion of Long-Term Debt
62
227
119
1,442
115
45
57
306
38
44
91
69
44
61
65
91
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
299
359
292
321
117
104
37
78
59
60
83
53
60
64
112
83
Total Current Liabilities
829
1,012
816
2,271
968
863
914
1,119
930
1,073
1,228
1,029
1,073
1,061
1,148
1,228
   
Long-Term Debt
574
211
15
36
1,394
1,117
642
16
430
347
1,936
289
347
337
1,986
1,936
Debt to Equity
0.47
0.31
0.06
0.81
0.89
0.53
0.25
0.10
0.12
0.10
0.51
0.09
0.10
0.09
0.49
0.51
  Capital Lease Obligation
--
15
15
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
322
--
287
266
230
181
238
230
197
190
181
  NonCurrent Deferred Liabilities
78
48
35
63
46
31
69
66
61
50
170
35
50
49
169
170
Other Long-Term Liabilities
91
270
191
264
401
53
335
72
71
72
118
65
72
80
94
118
Total Liabilities
1,572
1,541
1,057
2,634
2,809
2,386
1,960
1,560
1,758
1,772
3,633
1,656
1,772
1,724
3,587
3,633
   
Common Stock
220
203
189
190
190
190
191
191
193
184
--
--
184
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
826
915
1,594
1,907
1,956
2,338
2,848
3,258
3,817
3,520
3,559
3,443
3,520
3,668
3,590
3,559
Accumulated other comprehensive income (loss)
-5
22
63
--
1
63
116
91
121
--
--
--
--
--
--
--
Additional Paid-In Capital
306
299
329
356
375
382
396
413
488
535
566
522
535
547
559
566
Treasury Stock
--
-4
-1
-637
-823
-794
-778
-766
-735
-322
-321
-351
-322
-316
-320
-321
Total Equity
1,346
1,435
2,174
1,816
1,699
2,179
2,773
3,187
3,884
4,047
4,017
3,911
4,047
4,216
4,155
4,017
Total Equity to Total Asset
0.46
0.48
0.67
0.41
0.38
0.48
0.59
0.67
0.69
0.70
0.53
0.70
0.70
0.71
0.54
0.53
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
294
428
550
469
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
294
428
550
469
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
128
177
166
228
275
298
273
297
312
361
394
93
86
93
101
114
  Change In Receivables
-75
-52
-30
-35
-54
46
-100
-47
-5
-70
-70
--
-70
--
--
--
  Change In Inventory
-102
-77
-37
-84
-117
-17
21
40
12
-99
-99
--
-99
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
161
-111
-150
-11
97
3
2
-6
5
122
122
--
122
--
--
--
Change In Working Capital
-16
-240
-217
-130
-74
32
-77
-57
-24
-74
-200
-22
37
-164
12
-85
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-54
-96
-127
-129
365
389
663
602
614
580
508
128
198
162
29
119
Cash Flow from Operations
352
269
372
438
566
719
859
842
902
867
702
199
321
91
142
148
   
Purchase Of Property, Plant, Equipment
-187
-202
-231
-200
-292
-318
-315
-321
-265
-340
-382
-74
-125
-65
-96
-96
Sale Of Property, Plant, Equipment
2
2
9
6
3
--
8
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-16
-25
--
-33
-782
-74
-74
--
-74
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
-10
--
-1
--
--
--
--
-1
Sale Of Investment
--
--
--
--
--
--
--
--
--
7
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-223
-200
232
-975
-305
-206
-307
-354
-954
-407
-2,029
-74
-199
-65
-1,668
-97
   
Issuance of Stock
14
19
16
28
23
17
23
24
83
51
47
10
15
12
12
8
Repurchase of Stock
-6
--
--
-640
-193
--
-5
-6
--
-231
-129
-76
-75
--
-30
-24
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-112
34
-293
1,078
31
-354
-420
-392
158
-78
1,651
-38
44
-14
1,677
-56
Cash Flow for Dividends
-84
-91
-96
-105
-109
-120
-132
-146
-186
-239
-245
--
-93
--
-152
--
Other Financing
74
-4
-10
-14
5
-12
-3
-1
-1
-232
-232
1
-234
--
1
--
Cash Flow from Financing
-114
-42
-383
347
-243
-469
-537
-521
54
-498
1,322
-103
-112
-2
1,508
-72
   
Net Change in Cash
18
21
226
-182
18
44
15
-33
2
-38
-5
22
10
24
-18
-21
Capital Expenditure
-187
-202
-231
-200
-292
-318
-315
-321
-265
-340
-382
-74
-125
-65
-96
-96
Free Cash Flow
165
67
141
238
274
401
544
521
637
527
320
125
196
26
46
52
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SNN and found 0 Severe Warning Signs, 5 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK