Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 9.90  3.40  2.60 
EBITDA Growth (%) 13.10  2.50  -1.20 
EBIT Growth (%) 12.80  -0.70  -10.50 
EPS without NRI Growth (%) 12.70  0.50  -12.80 
Free Cash Flow Growth (%) 21.10  -3.60  -40.50 
Book Value Growth (%) 13.50  15.10  4.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: UK, Germany, Germany, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
2.86
5.89
7.27
8.54
8.52
8.91
9.54
9.18
9.60
10.34
10.34
2.63
2.40
2.57
2.57
2.80
EBITDA per Share ($)
0.70
1.54
1.59
2.04
2.28
2.67
2.59
3.16
2.59
2.63
2.64
0.72
0.72
0.53
0.62
0.77
EBIT per Share ($)
0.47
1.14
1.06
1.42
1.63
2.07
1.93
1.88
1.79
1.68
1.68
0.53
0.51
0.30
0.36
0.51
Earnings per Share (diluted) ($)
0.36
1.58
0.68
0.85
1.07
1.38
1.30
1.62
1.23
1.11
1.12
0.36
0.33
0.20
0.23
0.36
eps without NRI ($)
0.40
0.83
0.68
0.85
1.07
1.38
1.30
1.62
1.23
1.12
1.13
0.36
0.34
0.20
0.23
0.36
Free Cashflow per Share ($)
0.08
0.30
0.51
0.62
0.91
1.22
1.16
1.41
1.16
0.69
0.69
0.44
0.06
0.10
0.12
0.41
Dividends Per Share
0.19
0.20
0.23
0.25
0.27
0.29
0.32
0.41
0.52
0.87
0.87
0.20
--
0.33
--
0.54
Book Value Per Share ($)
3.05
4.61
3.90
22.36
4.58
5.83
6.70
8.17
9.06
9.04
9.04
9.06
9.44
9.29
8.99
9.04
Tangible Book per share ($)
1.62
2.85
0.36
1.76
1.42
2.62
3.51
3.44
3.89
0.60
0.60
3.89
4.25
0.49
0.41
0.60
Month End Stock Price ($)
18.54
20.93
22.97
12.92
20.50
21.02
19.26
22.16
28.70
36.74
35.13
28.70
30.59
35.71
33.68
36.74
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
23.95
41.29
15.84
21.45
24.34
24.84
19.53
20.62
14.02
12.39
12.23
16.29
14.52
8.51
9.99
15.89
Return on Assets %
11.30
24.01
8.23
8.42
10.40
13.23
12.28
14.03
9.70
7.63
7.27
11.38
10.20
5.20
5.30
8.56
Return on Invested Capital %
16.36
20.89
13.06
13.61
16.40
19.71
17.95
14.95
13.25
10.56
9.98
15.57
14.24
7.10
7.13
11.81
Return on Capital - Joel Greenblatt %
43.48
48.20
34.16
37.49
41.01
49.85
46.06
45.33
42.94
37.25
36.08
50.15
46.68
25.40
29.49
42.50
Debt to Equity
0.31
0.06
0.81
0.89
0.53
0.25
0.10
0.12
0.10
0.42
0.42
0.10
0.09
0.49
0.51
0.42
   
Gross Margin %
70.45
72.33
70.50
71.67
72.69
73.98
73.30
74.14
74.72
74.83
74.83
75.06
75.02
74.89
74.13
75.26
Operating Margin %
16.54
19.32
14.63
16.57
19.17
23.22
20.19
20.45
18.62
16.22
16.22
20.00
21.34
11.68
13.94
18.09
Net Margin %
13.05
26.81
9.38
9.92
12.51
15.52
13.63
17.62
12.78
10.85
10.85
13.79
13.98
7.76
8.89
12.81
   
Total Equity to Total Asset
0.48
0.67
0.41
0.38
0.48
0.59
0.67
0.69
0.70
0.55
0.55
0.70
0.71
0.54
0.53
0.55
LT Debt to Total Asset
0.07
0.01
0.01
0.31
0.25
0.14
0.00
0.08
0.06
0.23
0.23
0.06
0.06
0.26
0.25
0.23
   
Asset Turnover
0.87
0.90
0.88
0.85
0.83
0.85
0.90
0.80
0.76
0.70
0.67
0.21
0.18
0.17
0.15
0.17
Dividend Payout Ratio
0.54
0.13
0.33
0.29
0.26
0.21
0.24
0.25
0.42
0.78
0.78
0.56
--
1.68
--
1.51
   
Days Sales Outstanding
79.66
82.75
82.12
92.28
91.54
94.34
88.64
93.96
78.44
76.53
76.53
72.61
96.78
96.02
93.24
70.72
Days Accounts Payable
206.22
192.23
186.54
184.36
193.84
218.43
180.58
223.78
--
--
--
--
--
--
--
--
Days Inventory
266.97
279.09
267.32
290.78
321.06
328.54
285.28
300.19
316.39
343.48
354.82
308.47
352.91
356.76
367.77
352.89
Cash Conversion Cycle
140.41
169.61
162.90
198.70
218.76
204.45
193.34
170.37
394.83
420.01
431.35
381.08
449.69
452.78
461.01
423.61
Inventory Turnover
1.37
1.31
1.37
1.26
1.14
1.11
1.28
1.22
1.15
1.06
1.03
0.30
0.26
0.26
0.25
0.26
COGS to Revenue
0.30
0.28
0.30
0.28
0.27
0.26
0.27
0.26
0.25
0.25
0.25
0.25
0.25
0.25
0.26
0.25
Inventory to Revenue
0.22
0.21
0.22
0.23
0.24
0.23
0.21
0.21
0.22
0.24
0.25
0.84
0.97
0.98
1.04
0.96
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
2,552
2,779
3,369
3,801
3,772
3,962
4,270
4,137
4,351
4,617
4,617
1,175
1,073
1,147
1,148
1,249
Cost of Goods Sold
754
769
994
1,077
1,030
1,031
1,140
1,070
1,100
1,162
1,162
293
268
288
297
309
Gross Profit
1,798
2,010
2,375
2,724
2,742
2,931
3,130
3,067
3,251
3,455
3,455
882
805
859
851
940
Gross Margin %
70.45
72.33
70.50
71.67
72.69
73.98
73.30
74.14
74.72
74.83
74.83
75.06
75.02
74.89
74.13
75.26
   
Selling, General, & Admin. Expense
1,159
1,319
1,740
1,942
1,864
1,860
2,101
2,050
2,210
2,471
2,471
585
520
661
634
656
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
122
120
142
152
155
151
167
171
231
235
235
62
56
64
57
58
Other Operating Expense
95
34
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Income
422
537
493
630
723
920
862
846
810
749
749
235
229
134
160
226
Operating Margin %
16.54
19.32
14.63
16.57
19.17
23.22
20.19
20.45
18.62
16.22
16.22
20.00
21.34
11.68
13.94
18.09
   
Interest Income
27
19
10
5
2
3
4
11
14
13
13
4
3
4
4
2
Interest Expense
-18
-9
-40
-71
-42
-18
-12
-12
-10
-35
-35
-3
-6
-8
-9
-12
Other Income (Expense)
-3
3
6
--
-13
-10
-6
255
-12
-13
-13
-4
-5
-2
-2
-4
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
428
550
469
564
670
895
848
1,100
802
714
714
232
221
128
153
212
Tax Provision
-126
-156
-153
-187
-198
-280
-266
-371
-246
-213
-213
-70
-71
-39
-51
-52
Tax Rate %
29.44
28.36
32.62
33.16
29.55
31.28
31.37
33.73
30.67
29.83
29.83
30.17
32.13
30.47
33.33
24.53
Net Income (Continuing Operations)
302
394
316
377
472
615
582
729
556
501
501
162
150
89
102
160
Net Income (Discontinued Operations)
31
351
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
333
745
316
377
472
615
582
729
556
501
501
162
150
89
102
160
Net Margin %
13.05
26.81
9.38
9.92
12.51
15.52
13.63
17.62
12.78
10.85
10.85
13.79
13.98
7.76
8.89
12.81
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.36
1.58
0.68
0.85
1.07
1.39
1.31
1.63
1.23
1.12
1.12
0.36
0.34
0.20
0.23
0.36
EPS (Diluted)
0.36
1.58
0.68
0.85
1.07
1.38
1.30
1.62
1.23
1.11
1.12
0.36
0.33
0.20
0.23
0.36
Shares Outstanding (Diluted)
891.7
472.1
463.3
445.0
442.5
444.5
447.5
450.5
453.0
446.5
446.5
447.5
446.5
447.0
446.5
446.5
   
Depreciation, Depletion and Amortization
177
166
228
275
298
273
297
312
361
427
427
86
93
101
114
119
EBITDA
623
725
737
910
1,010
1,186
1,157
1,424
1,173
1,176
1,176
321
320
237
276
343
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
151
346
170
145
192
207
184
178
137
93
93
137
182
140
147
93
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
151
346
170
145
192
207
184
178
137
93
93
137
182
140
147
93
Accounts Receivable
557
630
758
961
946
1,024
1,037
1,065
935
968
968
935
1,138
1,207
1,173
968
  Inventories, Raw Materials & Components
96
96
124
131
157
159
140
138
151
214
214
151
--
--
--
214
  Inventories, Work In Process
24
24
36
32
28
23
24
45
72
82
82
72
--
--
--
82
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
437
499
677
716
748
741
695
718
783
885
885
783
--
--
--
885
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
1,209
--
1,067
1,185
1,209
--
Total Inventories
557
619
837
879
933
923
859
901
1,006
1,181
1,181
1,006
1,067
1,185
1,209
1,181
Other Current Assets
73
50
140
--
--
--
--
--
178
198
198
178
--
--
--
198
Total Current Assets
1,338
1,645
1,905
1,985
2,071
2,154
2,080
2,144
2,256
2,440
2,440
2,256
2,387
2,532
2,529
2,440
   
  Land And Improvements
180
179
147
153
129
--
185
143
196
203
203
196
--
--
--
203
  Buildings And Improvements
--
--
53
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
1,102
1,203
1,430
1,436
1,673
964
1,887
1,961
2,083
2,023
2,023
2,003
--
--
--
2,023
  Construction In Progress
45
38
39
59
27
67
42
73
80
134
134
80
--
--
--
134
Gross Property, Plant and Equipment
1,327
1,420
1,669
1,702
1,881
2,001
2,114
2,229
2,279
2,360
2,360
2,279
--
--
--
2,360
  Accumulated Depreciation
-738
-785
-926
-977
-1,128
-1,214
-1,331
-1,436
-1,463
-1,469
-1,469
-1,463
--
--
--
-1,469
Property, Plant and Equipment
589
635
743
725
753
787
783
793
816
891
891
816
814
893
894
891
Intangible Assets
673
831
1,647
1,565
1,505
1,527
1,519
2,250
2,310
3,774
3,774
2,310
2,317
3,938
3,836
3,774
   Goodwill
582
640
1,198
1,189
1,093
1,101
1,096
1,186
1,256
2,027
2,027
1,256
1,269
2,070
2,024
2,027
Other Long Term Assets
376
120
155
233
236
265
365
455
437
201
201
437
422
379
391
201
Total Assets
2,976
3,231
4,450
4,508
4,565
4,733
4,747
5,642
5,819
7,306
7,306
5,819
5,940
7,742
7,650
7,306
   
  Accounts Payable
426
405
508
544
547
617
564
656
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
192
167
203
171
177
184
218
218
184
220
165
176
218
  Other Accrued Expense
--
--
--
--
--
--
--
--
785
817
817
765
716
806
878
817
Accounts Payable & Accrued Expense
426
405
508
736
714
820
735
833
969
1,035
1,035
949
936
971
1,054
1,035
Current Portion of Long-Term Debt
227
119
1,442
115
45
57
306
38
44
39
39
44
61
65
91
39
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
359
292
321
117
104
37
78
59
60
88
88
80
64
112
83
88
Total Current Liabilities
1,012
816
2,271
968
863
914
1,119
930
1,073
1,162
1,162
1,073
1,061
1,148
1,228
1,162
   
Long-Term Debt
211
15
36
1,394
1,117
642
16
430
347
1,666
1,666
347
337
1,986
1,936
1,666
Debt to Equity
0.31
0.06
0.81
0.89
0.53
0.25
0.10
0.12
0.10
0.42
0.42
0.10
0.09
0.49
0.51
0.42
  Capital Lease Obligation
15
15
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
322
--
287
266
230
233
233
230
197
190
181
233
  NonCurrent Deferred Liabilities
48
35
63
46
31
69
66
61
50
98
98
50
49
169
170
98
Other Long-Term Liabilities
270
191
264
401
53
335
72
71
72
107
107
72
80
94
118
107
Total Liabilities
1,541
1,057
2,634
2,809
2,386
1,960
1,560
1,758
1,772
3,266
3,266
1,772
1,724
3,587
3,633
3,266
   
Common Stock
203
189
190
190
190
191
191
193
184
184
184
184
--
--
--
184
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
915
1,594
1,907
1,956
2,338
2,848
3,258
3,817
3,520
3,650
3,650
3,520
3,668
3,590
3,559
3,650
Accumulated other comprehensive income (loss)
22
63
--
1
63
116
91
121
--
--
--
--
--
--
--
--
Additional Paid-In Capital
299
329
356
375
382
396
413
488
535
574
574
535
547
559
566
574
Treasury Stock
-4
-1
-637
-823
-794
-778
-766
-735
-322
-315
-315
-322
-316
-320
-321
-315
Total Equity
1,435
2,174
1,816
1,699
2,179
2,773
3,187
3,884
4,047
4,040
4,040
4,047
4,216
4,155
4,017
4,040
Total Equity to Total Asset
0.48
0.67
0.41
0.38
0.48
0.59
0.67
0.69
0.70
0.55
0.55
0.70
0.71
0.54
0.53
0.55
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
428
550
469
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
428
550
469
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
177
166
228
275
298
273
297
312
361
427
427
86
93
101
114
119
  Change In Receivables
-52
-30
-35
-54
46
-100
-47
-5
-70
-76
-76
-70
--
--
--
-76
  Change In Inventory
-77
-37
-84
-117
-17
21
40
12
-99
-168
-168
-99
--
--
--
-168
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-111
-150
-11
97
3
2
-6
5
122
86
86
122
--
--
--
86
Change In Working Capital
-240
-217
-130
-74
32
-77
-57
-24
-74
-158
-158
64
-164
12
-85
79
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
24
18
21
30
34
28
32
32
5
9
7
7
9
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-96
-127
-129
341
371
642
572
580
552
382
382
166
153
22
112
95
Cash Flow from Operations
269
372
438
566
719
859
842
902
867
683
683
321
91
142
148
302
   
Purchase Of Property, Plant, Equipment
-202
-231
-200
-292
-318
-315
-321
-265
-340
-375
-375
-125
-65
-96
-96
-118
Sale Of Property, Plant, Equipment
2
9
6
3
--
8
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-16
-25
--
-33
-782
-74
-1,572
-1,572
-74
--
--
--
-1,572
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
-10
--
-6
-6
--
--
--
-1
-5
Sale Of Investment
--
--
--
--
--
--
--
--
7
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-200
232
-975
-305
-206
-307
-354
-954
-407
-1,745
-1,745
-199
-65
-1,668
-97
85
   
Issuance of Stock
19
16
28
23
17
23
24
83
51
44
44
15
12
12
8
12
Repurchase of Stock
--
--
-640
-193
--
-5
-6
--
-231
-75
-74
-75
--
-30
-24
-20
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
34
-293
1,078
31
-354
-420
-392
158
-78
1,300
1,300
44
-14
1,677
-56
-307
Cash Flow for Dividends
-91
-96
-105
-109
-120
-132
-146
-186
-239
-250
-250
-93
--
-152
--
-98
Other Financing
-4
-10
-14
5
-12
-3
-1
-1
-232
-11
-12
-3
--
1
--
-13
Cash Flow from Financing
-42
-383
347
-243
-469
-537
-521
54
-498
1,008
1,008
-112
-2
1,508
-72
-426
   
Net Change in Cash
21
226
-182
18
44
15
-33
2
-38
-54
-54
10
24
-18
-21
-39
Capital Expenditure
-202
-231
-200
-292
-318
-315
-321
-265
-340
-375
-375
-125
-65
-96
-96
-118
Free Cash Flow
67
141
238
274
401
544
521
637
527
308
308
196
26
46
52
184
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SNN and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK