Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 17.20  19.70  -15.40 
EBITDA Growth (%) 7.00  5.30  -11.00 
EBIT Growth (%) 4.80  1.00  -19.00 
Free Cash Flow Growth (%) 0.00  0.00  -35.30 
Book Value Growth (%) 14.90  6.20  7.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
66.86
90.59
121.82
147.63
195.00
172.63
237.47
326.73
378.15
390.62
384.88
98.81
101.87
100.41
88.35
94.25
EBITDA per Share ($)
10.41
11.07
13.71
16.43
10.57
17.77
21.21
23.16
23.39
25.35
26.30
6.00
7.49
6.01
6.10
6.70
EBIT per Share ($)
6.80
7.35
9.53
10.52
3.65
10.84
13.03
13.76
13.39
13.13
13.98
2.63
4.43
2.51
3.42
3.62
Earnings per Share (diluted) ($)
3.81
4.58
6.12
6.80
3.26
8.11
9.56
9.86
8.84
8.76
9.13
1.66
2.88
1.78
1.93
2.53
eps without NRI ($)
3.81
4.56
6.09
6.85
3.70
8.10
8.91
9.55
8.67
8.97
9.32
1.91
2.88
1.96
1.93
2.55
Free Cashflow per Share ($)
-0.49
1.20
1.92
1.19
-5.23
4.95
7.02
1.09
-0.45
0.94
--
1.45
1.83
2.70
-2.62
--
Dividends Per Share
0.93
1.14
1.28
1.70
1.56
0.80
1.97
2.48
3.34
3.57
3.48
2.22
1.31
--
--
2.17
Book Value Per Share ($)
20.69
24.60
29.89
37.67
42.66
59.98
69.25
81.51
94.58
80.64
80.96
76.04
77.89
80.64
80.28
80.96
Tangible Book per share ($)
20.69
24.60
28.26
35.77
40.81
57.74
67.90
80.09
93.42
79.76
80.10
75.17
77.01
79.76
79.42
80.10
Month End Stock Price ($)
31.53
38.15
71.26
114.00
47.53
67.75
73.61
80.81
88.40
82.17
80.52
70.39
78.29
82.17
89.50
96.54
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
19.96
19.89
22.50
20.51
9.62
17.55
18.36
16.76
13.09
12.41
12.06
10.02
16.09
9.90
9.66
12.63
Return on Assets %
8.23
8.19
9.53
8.69
4.08
7.51
7.79
6.98
5.34
5.06
5.02
4.24
6.81
4.11
3.99
5.20
Return on Capital - Joel Greenblatt %
20.48
19.49
21.72
19.97
5.80
15.22
17.57
16.48
13.85
12.35
12.77
10.13
16.42
9.25
11.88
13.49
Debt to Equity
0.72
0.66
0.64
0.51
0.50
0.45
0.37
0.47
0.39
0.45
0.42
0.40
0.40
0.45
0.45
0.42
   
Gross Margin %
27.40
20.66
18.85
18.49
13.91
25.58
21.94
18.39
16.85
17.65
18.25
15.85
18.28
17.77
19.41
17.68
Operating Margin %
10.18
8.12
7.82
7.13
1.87
6.28
5.49
4.21
3.54
3.36
3.62
2.66
4.35
2.50
3.87
3.84
Net Margin %
5.81
4.97
5.03
4.69
1.98
4.59
3.75
2.92
2.29
2.30
2.42
1.89
3.04
1.87
2.20
2.58
   
Total Equity to Total Asset
0.41
0.42
0.43
0.42
0.43
0.43
0.42
0.41
0.40
0.41
0.41
0.43
0.42
0.41
0.41
0.41
LT Debt to Total Asset
0.21
0.20
0.18
0.11
0.12
0.12
0.14
0.14
0.10
0.11
0.10
0.08
0.08
0.11
0.10
0.10
   
Asset Turnover
1.42
1.65
1.89
1.85
2.06
1.64
2.08
2.39
2.33
2.20
2.07
0.56
0.56
0.55
0.45
0.51
Dividend Payout Ratio
0.24
0.25
0.21
0.25
0.48
0.10
0.21
0.25
0.38
0.41
0.38
1.34
0.45
--
--
0.86
   
Days Sales Outstanding
5.75
6.45
8.29
6.95
3.16
7.22
8.22
8.55
10.66
8.68
12.39
11.08
10.08
8.44
11.55
12.34
Days Accounts Payable
19.30
29.61
21.88
34.58
20.93
44.07
33.32
32.65
33.97
31.20
34.69
28.20
28.31
30.39
36.81
34.29
Days Inventory
44.79
42.51
37.79
37.68
28.90
43.16
35.85
31.53
32.98
33.41
36.42
33.56
33.90
33.36
41.72
37.77
Cash Conversion Cycle
31.24
19.35
24.20
10.05
11.13
6.31
10.75
7.43
9.67
10.89
14.12
16.44
15.67
11.41
16.46
15.82
Inventory Turnover
8.15
8.59
9.66
9.69
12.63
8.46
10.18
11.57
11.07
10.93
10.02
2.72
2.69
2.74
2.19
2.42
COGS to Revenue
0.73
0.79
0.81
0.82
0.86
0.74
0.78
0.82
0.83
0.82
0.82
0.84
0.82
0.82
0.81
0.82
Inventory to Revenue
0.09
0.09
0.08
0.08
0.07
0.09
0.08
0.07
0.08
0.08
0.08
0.31
0.30
0.30
0.37
0.34
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
74,880
102,101
137,306
166,403
219,784
197,019
290,052
396,657
447,773
476,006
459,451
117,325
118,742
122,358
102,982
115,370
Cost of Goods Sold
54,366
81,008
111,422
135,630
189,214
146,624
226,416
323,712
372,345
391,978
375,617
98,724
97,036
100,610
82,995
94,976
Gross Profit
20,515
21,093
25,885
30,773
30,570
50,395
63,636
72,946
75,428
84,028
83,835
18,601
21,706
21,747
19,988
20,393
Gross Margin %
27.40
20.66
18.85
18.49
13.91
25.58
21.94
18.39
16.85
17.65
18.25
15.85
18.28
17.77
19.41
17.68
   
Selling, General, &Admin. Expense
6,210
7,950
7,472
8,423
10,161
10,156
12,844
15,908
18,152
20,704
21,006
4,637
5,137
6,130
4,718
5,020
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
11,663
12,473
15,455
18,519
11,917
20,278
25,908
28,118
27,694
30,891
31,374
7,121
8,733
7,324
7,113
8,205
   
Depreciation, Depletion and Amortization
3,908
3,896
4,387
5,982
6,703
7,395
8,979
10,102
11,324
13,430
13,685
3,322
3,288
3,674
3,401
--
Other Operating Charges
-6,685
-4,855
-7,670
-10,491
-16,295
-27,872
-34,872
-40,332
-41,419
-47,329
-46,187
-10,838
-11,399
-12,560
-11,283
-10,944
Operating Income
7,620
8,288
10,742
11,859
4,114
12,367
15,919
16,706
15,857
15,995
16,641
3,126
5,169
3,057
3,987
4,429
Operating Margin %
10.18
8.12
7.82
7.13
1.87
6.28
5.49
4.21
3.54
3.36
3.62
2.66
4.35
2.50
3.87
3.84
   
Interest Income
45
47
71
55
65
41
100
251
202
259
302
47
62
99
74
67
Interest Expense
-554
-734
-953
-1,010
-1,657
-1,081
-1,209
-1,463
-1,803
-1,752
-1,878
-351
-401
-488
-503
-486
Other Income (Minority Interest)
-697
-361
-191
-306
522
-399
-941
-826
-469
-687
-544
-181
-210
-124
-167
-43
Pre-Tax Income
7,201
7,843
10,114
11,527
3,557
11,801
15,721
16,553
14,568
15,708
15,575
3,448
5,044
3,162
3,209
4,159
Tax Provision
-2,152
-2,406
-3,014
-3,414
275
-2,356
-3,895
-4,135
-3,833
-4,092
-3,896
-1,049
-1,226
-753
-774
-1,144
Tax Rate %
29.89
30.67
29.80
29.62
-7.74
19.96
24.77
24.98
26.31
26.05
25.02
30.42
24.30
23.80
24.12
27.50
Net Income (Continuing Operations)
4,352
5,076
6,909
7,807
3,833
9,445
11,826
12,418
10,735
11,616
11,678
2,399
3,818
2,410
2,435
3,015
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
4,352
5,076
6,909
7,807
4,355
9,046
10,885
11,592
10,267
10,929
11,134
2,218
3,608
2,286
2,268
2,972
Net Margin %
5.81
4.97
5.03
4.69
1.98
4.59
3.75
2.92
2.29
2.30
2.42
1.89
3.04
1.87
2.20
2.58
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.81
4.58
6.12
6.80
3.71
8.23
9.68
10.23
9.16
9.42
9.56
1.91
3.10
1.97
1.94
2.55
EPS (Diluted)
3.81
4.58
6.12
6.80
3.26
8.11
9.56
9.86
8.84
8.76
9.13
1.66
2.88
1.78
1.93
2.53
Shares Outstanding (Diluted)
1,120.0
1,127.1
1,127.1
1,127.1
1,127.1
1,141.3
1,221.4
1,214.0
1,184.1
1,218.6
1,224.0
1,187.4
1,165.7
1,218.6
1,165.7
1,224.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
1,979
1,705
1,036
1,063
1,126
1,463
2,750
3,989
1,746
2,487
2,133
1,824
1,974
2,487
3,050
2,133
  Marketable Securities
229
124
81
92
--
--
--
--
--
9
182
32
8
9
287
182
Cash, Cash Equivalents, Marketable Securities
2,208
1,829
1,117
1,155
1,126
1,463
2,750
3,989
1,746
2,496
2,314
1,856
1,982
2,496
3,337
2,314
Accounts Receivable
1,179
1,803
3,120
3,169
1,900
3,895
6,533
9,296
13,082
11,315
15,601
14,246
13,119
11,315
13,035
15,601
  Inventories, Raw Materials & Components
3,934
6,615
6,949
9,770
8,444
13,374
13,433
18,673
19,049
20,854
21,692
18,619
--
20,854
--
21,692
  Inventories, Work In Process
1,008
1,168
1,260
1,633
1,567
1,700
1,984
2,373
3,332
3,500
3,811
3,426
--
3,500
--
3,811
  Inventories, Inventories Adjustments
-109
-109
-111
-632
-1,308
-152
-165
-219
-79
-289
-89
-78
--
-289
--
-89
  Inventories, Finished Goods
2,513
2,873
3,302
4,839
5,231
5,821
8,482
11,375
12,776
12,608
13,995
13,251
--
12,608
--
13,995
  Inventories, Other
426
552
575
415
0
--
0
0
0
0
-0
-0
6,044
0
6,299
-0
Total Inventories
7,772
11,099
11,975
16,026
13,934
20,743
23,733
32,202
35,079
36,673
39,409
35,218
36,884
36,673
39,212
39,409
Other Current Assets
3,371
3,291
2,431
5,217
7,075
3,382
6,436
8,773
8,758
11,161
10,552
8,205
9,744
11,161
9,622
10,552
Total Current Assets
14,531
18,022
18,643
25,566
24,036
29,483
39,453
54,259
58,665
61,644
67,877
59,526
61,729
61,644
65,206
67,877
   
  Land And Improvements
20,970
23,806
28,027
49,219
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
5,419
5,725
17,747
6,394
7,637
8,956
10,044
10,840
13,856
15,995
--
14,272
--
15,995
--
--
  Machinery, Furniture, Equipment
39,051
44,219
40,284
43,847
52,730
57,988
64,600
96,724
111,473
126,938
140,933
116,364
--
126,938
--
140,933
  Construction In Progress
5,580
5,987
6,815
13,177
17,830
17,546
13,584
17,621
27,158
26,546
25,946
27,218
25,969
26,546
25,587
25,946
Gross Property, Plant and Equipment
71,020
79,737
92,873
112,636
136,977
153,387
175,471
199,457
225,018
254,705
251,969
234,904
25,969
254,705
25,587
251,969
  Accumulated Depreciation
-31,113
-34,729
-39,092
-47,649
-60,156
-67,703
-79,914
-92,247
-103,201
-117,500
-120,635
-110,238
--
-117,500
--
-120,635
Property, Plant and Equipment
39,907
45,008
53,782
64,988
76,821
85,684
95,558
107,210
121,817
137,205
131,334
124,666
127,188
137,205
131,349
131,334
Intangible Assets
--
--
1,836
2,140
2,083
2,061
1,244
1,300
1,006
1,034
1,009
1,020
1,025
1,034
1,005
1,009
Other Long Term Assets
2,901
3,621
4,144
8,504
9,381
11,355
14,618
18,413
22,095
28,661
30,411
22,432
26,244
28,661
28,684
30,411
Total Assets
57,339
66,651
78,405
101,198
112,321
128,584
150,872
181,182
203,583
228,543
230,631
207,644
216,186
228,543
226,244
230,631
   
  Accounts Payable
2,874
6,571
6,680
12,851
10,848
17,703
20,671
28,959
34,656
33,503
35,694
30,515
30,110
33,503
33,475
35,694
  Total Tax Payable
--
--
--
--
2
402
1,630
642
972
5,931
824
4,500
733
5,931
563
824
  Other Accrued Expenses
5,470
5,975
2,982
4,041
18,354
19,176
26,120
29,924
35,139
23,087
43,547
19,618
38,669
23,087
39,711
43,547
Accounts Payable & Accrued Expenses
8,344
12,546
9,662
16,892
29,204
37,282
48,421
59,524
70,767
62,521
80,065
54,632
69,512
62,521
73,750
80,065
Current Portion of Long-Term Debt
4,956
5,115
7,530
10,035
10,956
8,627
2,580
10,800
11,743
18,147
17,533
18,022
19,308
18,147
19,192
17,533
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
13,399
--
9,880
--
13,399
--
--
Other Current Liabilities
4,373
3,507
9,824
9,721
-0
-0
--
--
--
434
0
667
-0
434
0
--
Total Current Liabilities
17,672
21,168
27,016
36,648
40,160
45,909
51,002
70,325
82,509
94,500
97,598
83,201
88,820
94,500
92,941
97,598
   
Long-Term Debt
11,791
13,272
13,977
11,482
13,203
15,941
20,689
24,451
20,013
24,060
21,848
17,071
17,316
24,060
23,412
21,848
Debt to Equity
0.72
0.66
0.64
0.51
0.50
0.45
0.37
0.47
0.39
0.45
0.42
0.40
0.40
0.45
0.45
0.42
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
681
732
812
779
766
729
2,277
2,403
2,578
1,318
1,488
1,243
1,277
1,318
1,266
1,488
Other Long-Term Liabilities
3,873
3,749
2,915
9,828
10,113
10,979
13,375
9,233
16,369
14,663
15,139
17,489
17,977
14,663
14,857
15,139
Total Liabilities
34,017
38,921
44,719
58,737
64,242
73,558
87,342
106,411
121,469
134,542
136,073
119,004
125,390
134,542
132,476
136,073
   
Common Stock
10,475
10,754
11,112
11,975
12,683
12,700
--
13,725
13,954
19,264
18,843
--
19,100
19,264
18,762
18,843
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
6,418
9,600
12,245
18,409
18,369
42,326
50,386
61,046
68,160
74,738
75,716
38,244
71,697
74,738
75,006
75,716
Accumulated other comprehensive income (loss)
4,246
7,518
7,607
9,579
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
2,183
-142
2,721
2,496
2,644
16,849
--
--
--
--
--
5,436
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
23,322
27,730
33,685
42,460
48,079
55,026
63,530
74,771
82,114
94,001
94,558
88,640
90,796
94,001
93,768
94,558
Total Equity to Total Asset
0.41
0.42
0.43
0.42
0.43
0.43
0.42
0.41
0.40
0.41
0.41
0.43
0.42
0.41
0.41
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
7,201
7,843
10,114
11,527
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
-154
103
-208
11
45
103
--
Net Income From Continuing Operations
7,201
7,843
10,114
11,527
--
--
--
--
--
-154
-48
-208
11
45
103
--
Depreciation, Depletion and Amortization
3,908
3,896
4,387
5,982
6,703
7,395
8,979
10,102
11,324
13,430
13,685
3,322
3,288
3,674
3,401
--
  Change In Receivables
-244
-509
-295
-1,484
2,927
-1,743
-4,600
-4,375
-2,372
-1,242
1,125
975
-1,627
2,241
-465
--
  Change In Inventory
-1,996
-3,101
-398
-2,830
3,043
-6,666
-2,247
-7,420
-2,386
-842
-2,252
2,498
-1,483
292
-3,560
--
  Change In Prepaid Assets
365
204
47
-920
-1,645
1,943
-1,131
-499
-1,741
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
72
3,573
-243
5,410
-3,018
8,672
8,155
12,727
4,389
25
-418
-5,207
3,165
2,303
-678
--
Change In Working Capital
-1,602
-226
-89
1,802
1,371
2,281
156
571
-2,089
-2,059
-1,545
-1,734
56
4,837
-4,702
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
-4,295
-4,295
--
--
-4,295
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1,160
-2,024
-2,126
-2,795
1,831
12,600
16,689
13,171
13,649
18,181
17,872
2,662
4,298
7,686
3,226
--
Cash Flow from Operations
8,346
9,489
12,287
16,517
9,905
22,276
25,824
23,844
22,883
25,102
25,668
4,042
7,653
11,945
2,027
--
   
Purchase Of Property, Plant, Equipment
-8,894
-8,139
-10,120
-15,173
-15,801
-16,708
-17,247
-22,519
-23,411
-23,958
-21,565
-2,317
-5,515
-8,655
-5,078
--
Sale Of Property, Plant, Equipment
38
63
52
58
38
87
2,445
192
52
256
280
138
13
94
36
--
Purchase Of Business
--
--
--
--
--
-475
-1,715
-1,185
-1,647
-5,534
-7,232
-1,049
--
-5,534
-650
--
Sale Of Business
--
--
--
--
200
74
--
--
222
--
25
25
--
--
--
--
Purchase Of Investment
-233
-435
-575
-684
-452
-812
-799
--
--
-5,534
-5,495
--
-4,606
-889
--
--
Sale Of Investment
268
234
256
660
199
267
1,510
1,492
605
694
770
--
30
663
76
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-8,939
-8,813
-13,203
-15,688
-16,114
-16,997
-16,038
-22,233
-26,068
-29,539
-27,282
-2,604
-9,058
-9,327
-6,293
--
   
Issuance of Stock
--
--
--
--
--
--
0
--
--
3,207
-0
-0
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
2,068
863
1,546
1,879
8,308
-2,800
-6,112
3,258
6,710
6,186
6,337
559
2,702
-1,657
4,733
--
Cash Flow for Dividends
-1,141
-1,290
-1,445
-2,701
-1,839
-2,112
-2,582
-3,350
-4,310
-2,801
-2,754
-1,651
-1,026
-34
-44
--
Other Financing
-320
-573
52
88
-358
-111
159
-306
-1,495
-1,384
-1,227
-914
-167
-349
203
--
Cash Flow from Financing
607
-1,000
153
-733
6,111
-5,023
-8,535
-398
905
5,209
2,356
-2,006
1,509
-2,040
4,893
--
   
Net Change in Cash
14
-327
-766
87
-98
255
1,251
1,212
-2,280
772
742
-569
105
578
628
--
Capital Expenditure
-8,894
-8,139
-10,120
-15,173
-15,801
-16,621
-17,247
-22,519
-23,411
-23,958
--
-2,317
-5,515
-8,655
-5,078
--
Free Cash Flow
-548
1,350
2,167
1,344
-5,896
5,655
8,576
1,325
-528
1,144
--
1,725
2,138
3,291
-3,051
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SNP and found 0 Severe Warning Signs, 6 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK