Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 17.20  19.70  -15.40 
EBITDA Growth (%) 7.00  3.80  -11.00 
EBIT Growth (%) 4.90  -0.40  -19.00 
Free Cash Flow Growth (%) 0.00  0.00  -237.50 
Book Value Growth (%) 14.90  6.00  7.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Hongkong, UK, China, Germany, Germany, USA, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
66.87
90.47
120.20
145.20
193.54
172.61
235.55
325.13
377.48
389.14
384.47
98.81
101.58
100.03
89.09
93.77
EBITDA per Share ($)
10.41
11.23
13.49
16.16
10.40
19.02
21.04
23.05
23.35
25.25
26.28
6.05
7.47
5.99
6.15
6.67
EBIT per Share ($)
6.78
7.50
9.13
10.29
3.41
11.64
12.92
13.69
13.37
13.08
13.97
2.63
4.42
2.50
3.45
3.60
Earnings per Share (diluted) ($)
3.81
4.57
6.09
6.68
3.25
8.11
9.49
9.82
8.82
8.73
9.12
1.66
2.88
1.78
1.94
2.52
eps without NRI ($)
3.81
4.56
6.07
6.73
3.69
8.10
8.84
9.50
8.66
8.93
9.31
1.91
2.88
1.95
1.94
2.53
Free Cashflow per Share ($)
-0.69
0.65
1.50
--
-5.49
6.33
7.87
2.45
-0.44
0.94
--
--
-1.82
2.69
-2.64
--
Dividends Per Share
0.93
1.14
1.27
1.67
1.56
0.80
1.95
2.46
3.34
3.56
3.46
2.22
1.30
--
--
2.16
Book Value Per Share ($)
20.69
24.65
29.92
37.02
42.44
60.50
68.69
81.11
94.41
80.34
80.54
76.04
77.68
80.34
80.96
80.54
Tangible Book per share ($)
20.69
24.41
28.30
35.16
40.60
58.25
67.35
79.70
93.26
79.45
79.68
75.17
76.80
79.45
80.09
79.68
Month End Stock Price ($)
31.53
38.15
71.26
114.00
47.53
67.75
73.61
80.81
88.40
82.17
81.09
70.39
78.29
82.17
89.50
96.54
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
19.58
20.09
22.24
20.11
9.29
17.90
18.22
16.79
13.11
12.40
12.05
10.04
16.06
9.89
9.72
12.54
Return on Assets %
8.07
8.19
9.37
8.56
3.91
7.54
7.68
6.99
5.36
5.07
5.02
4.25
6.80
4.11
4.01
5.17
Return on Capital - Joel Greenblatt %
20.42
19.66
20.75
19.84
5.42
15.95
17.21
16.50
13.87
12.34
12.76
10.16
16.40
9.24
11.95
13.40
Debt to Equity
0.72
0.69
0.56
0.51
0.51
0.45
0.37
0.39
0.46
0.45
0.42
0.40
0.40
0.45
0.45
0.42
   
Gross Margin %
27.59
20.12
18.79
18.50
13.43
26.31
22.22
18.55
17.40
17.65
18.25
15.35
18.28
17.77
19.41
17.68
Operating Margin %
10.14
8.29
7.59
7.09
1.76
6.74
5.49
4.21
3.54
3.36
3.62
2.66
4.35
2.50
3.87
3.84
Net Margin %
5.70
5.04
5.05
4.64
1.91
4.69
3.75
2.92
2.29
2.30
2.42
1.89
3.04
1.87
2.20
2.58
   
Total Equity to Total Asset
0.41
0.41
0.43
0.42
0.42
0.42
0.42
0.41
0.41
0.41
0.41
0.43
0.42
0.41
0.41
0.41
LT Debt to Total Asset
0.21
0.21
0.10
0.11
0.12
0.12
0.14
0.10
0.13
0.11
0.10
0.08
0.08
0.11
0.10
0.10
   
Asset Turnover
1.42
1.63
1.86
1.85
2.05
1.61
2.05
2.39
2.34
2.21
2.07
0.56
0.56
0.55
0.46
0.50
Dividend Payout Ratio
0.24
0.25
0.21
0.25
0.48
0.10
0.21
0.25
0.38
0.41
0.38
1.34
0.45
--
--
0.86
   
Days Sales Outstanding
5.75
9.67
5.20
6.95
3.17
7.22
8.22
8.55
10.66
8.68
12.34
11.08
10.08
8.44
11.55
12.34
Days Accounts Payable
19.34
29.87
22.34
34.56
21.21
44.15
33.44
31.65
34.20
31.20
34.55
28.04
28.31
30.39
36.81
34.29
Days Inventory
44.90
42.26
38.48
38.12
28.75
43.70
36.13
31.55
33.15
33.44
36.44
33.28
33.95
33.37
41.47
38.03
Cash Conversion Cycle
31.31
22.06
21.34
10.51
10.71
6.77
10.91
8.45
9.61
10.92
14.23
16.32
15.72
11.42
16.21
16.08
Inventory Turnover
8.13
8.64
9.49
9.58
12.70
8.35
10.10
11.57
11.01
10.92
10.02
2.74
2.69
2.73
2.20
2.40
COGS to Revenue
0.72
0.80
0.81
0.81
0.87
0.74
0.78
0.81
0.83
0.82
0.82
0.85
0.82
0.82
0.81
0.82
Inventory to Revenue
0.09
0.09
0.09
0.09
0.07
0.09
0.08
0.07
0.08
0.08
0.08
0.31
0.30
0.30
0.37
0.34
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
74,896
101,971
135,477
163,662
218,142
196,991
287,697
394,720
446,983
474,203
458,929
117,325
118,412
121,894
103,850
114,773
Cost of Goods Sold
54,235
81,453
110,018
133,384
188,856
145,154
223,772
321,517
369,196
390,494
375,174
99,311
96,766
100,229
83,694
94,485
Gross Profit
20,662
20,519
25,459
30,278
29,287
51,837
63,925
73,204
77,787
83,710
83,755
18,014
21,646
21,665
20,156
20,288
Gross Margin %
27.59
20.12
18.79
18.50
13.43
26.31
22.22
18.55
17.40
17.65
18.25
15.35
18.28
17.77
19.41
17.68
   
Selling, General, & Admin. Expense
6,484
6,698
7,490
7,552
9,159
10,169
13,546
16,444
18,120
20,626
20,982
4,637
5,123
6,107
4,758
4,994
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
6,580
5,367
7,680
11,122
16,286
28,385
34,594
40,135
43,838
47,150
46,146
10,251
11,368
12,513
11,378
10,888
Operating Income
7,598
8,453
10,289
11,604
3,842
13,283
15,786
16,624
15,829
15,934
16,626
3,126
5,155
3,045
4,020
4,406
Operating Margin %
10.14
8.29
7.59
7.09
1.76
6.74
5.49
4.21
3.54
3.36
3.62
2.66
4.35
2.50
3.87
3.84
   
Interest Income
46
48
69
55
65
41
99
250
201
258
302
47
62
99
75
66
Interest Expense
-554
-734
-906
-1,044
-1,737
-1,114
-1,199
-1,456
-1,800
-1,745
-1,876
-411
-400
-486
-507
-483
Other Income (Minority Interest)
-727
-411
-183
-300
521
-565
-932
-822
-468
-684
-544
-181
-210
-123
-168
-43
Pre-Tax Income
7,182
8,009
10,022
11,244
3,227
12,684
15,588
16,472
14,542
15,649
15,554
3,448
5,030
3,150
3,236
4,138
Tax Provision
-2,185
-2,462
-3,000
-3,355
414
-2,870
-3,862
-4,115
-3,826
-4,077
-3,891
-1,049
-1,222
-750
-780
-1,138
Tax Rate %
30.43
30.75
29.93
29.84
-12.84
22.63
24.77
24.98
26.31
26.05
25.01
30.42
24.30
23.80
24.12
27.50
Net Income (Continuing Operations)
4,269
5,134
6,840
7,889
3,641
9,813
11,727
12,357
10,717
11,572
11,664
2,399
3,808
2,400
2,456
3,000
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
4,269
5,134
6,840
7,589
4,162
9,248
10,794
11,535
10,249
10,888
11,119
2,218
3,598
2,277
2,288
2,957
Net Margin %
5.70
5.04
5.05
4.64
1.91
4.69
3.75
2.92
2.29
2.30
2.42
1.89
3.04
1.87
2.20
2.58
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.81
4.57
6.09
6.68
3.70
8.22
9.60
10.18
9.14
9.38
9.54
1.91
3.09
1.96
1.96
2.54
EPS (Diluted)
3.81
4.57
6.09
6.68
3.25
8.11
9.49
9.82
8.82
8.73
9.12
1.66
2.88
1.78
1.94
2.52
Shares Outstanding (Diluted)
1,120.0
1,127.1
1,127.1
1,127.1
1,127.1
1,141.3
1,221.4
1,214.0
1,184.1
1,218.6
1,224.0
1,187.4
1,165.7
1,218.6
1,165.7
1,224.0
   
Depreciation, Depletion and Amortization
3,926
3,916
4,282
5,924
6,758
7,911
8,910
10,053
11,304
13,379
20,277
3,322
9,646
3,660
3,429
3,541
EBITDA
11,662
12,658
15,209
18,212
11,722
21,709
25,697
27,981
27,646
30,774
31,340
7,181
8,709
7,296
7,173
8,162
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
1,979
1,742
901
1,045
1,132
1,467
2,728
3,969
1,678
2,477
2,122
1,824
1,969
2,477
3,076
2,122
  Marketable Securities
229
124
81
90
--
--
--
--
65
9
181
32
8
9
289
181
Cash, Cash Equivalents, Marketable Securities
2,208
1,866
982
1,135
1,132
1,467
2,728
3,969
1,743
2,486
2,303
1,856
1,976
2,486
3,365
2,303
Accounts Receivable
1,179
2,702
1,932
3,114
1,895
3,895
6,480
9,250
13,059
11,272
15,521
14,246
13,083
11,272
13,145
15,521
  Inventories, Raw Materials & Components
3,934
6,609
7,151
9,601
8,545
13,389
13,324
18,582
19,016
20,775
21,580
18,619
--
20,775
--
21,580
  Inventories, Work In Process
1,008
1,167
1,257
1,605
1,568
1,700
1,968
2,361
3,326
3,487
3,792
3,426
--
3,487
--
3,792
  Inventories, Inventories Adjustments
-109
-111
-111
-621
-1,341
-152
-164
-218
-79
-288
-89
-78
--
-288
--
-89
  Inventories, Finished Goods
2,513
2,870
3,282
4,756
5,232
5,820
8,413
11,319
12,754
12,560
13,922
13,251
--
12,560
--
13,922
  Inventories, Other
426
553
529
407
-0
--
--
0
-0
--
-0
-0
6,010
--
6,406
-0
Total Inventories
7,772
11,088
12,108
15,749
14,003
20,757
23,541
32,044
35,017
36,534
39,206
35,218
36,782
36,534
39,542
39,206
Other Current Assets
3,371
2,558
3,670
5,127
7,101
3,389
6,383
8,730
8,743
11,119
10,497
8,205
9,717
11,119
9,703
10,497
Total Current Assets
14,531
18,214
18,692
25,126
24,132
29,508
39,132
53,994
58,562
61,411
67,526
59,526
61,558
61,411
65,755
67,526
   
  Land And Improvements
20,970
24,188
39,421
48,370
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
5,419
14,816
6,046
6,284
7,669
8,955
9,963
10,787
13,832
15,935
--
14,272
--
15,935
--
--
  Machinery, Furniture, Equipment
39,051
35,130
38,879
43,091
52,863
57,980
64,075
96,252
111,276
126,457
140,205
116,364
--
126,457
--
140,205
  Construction In Progress
5,580
6,736
6,746
12,949
17,817
17,630
13,474
17,535
27,110
26,446
25,812
27,218
25,897
26,446
25,802
25,812
Gross Property, Plant and Equipment
71,020
80,870
91,091
110,695
138,119
157,386
174,047
198,483
224,621
253,741
250,667
234,904
25,897
253,741
25,802
250,667
  Accumulated Depreciation
-31,113
-34,822
-38,951
-46,828
-60,200
-68,752
-79,265
-91,796
-103,019
-117,055
-120,012
-110,238
--
-117,055
--
-120,012
Property, Plant and Equipment
39,907
46,048
52,140
63,868
77,919
88,634
94,782
106,687
121,602
136,685
130,655
124,666
126,835
136,685
132,456
130,655
Intangible Assets
--
273
1,828
2,103
2,077
2,061
1,234
1,294
1,004
1,030
1,004
1,020
1,022
1,030
1,013
1,004
Other Long Term Assets
2,901
3,470
5,280
8,357
9,553
11,354
14,499
18,323
20,652
28,552
30,254
22,432
26,171
28,552
28,925
30,254
Total Assets
57,339
68,005
77,941
99,453
113,681
131,556
149,647
180,297
201,820
227,678
229,439
207,644
215,586
227,678
228,150
229,439
   
  Accounts Payable
2,874
6,666
6,733
12,629
10,974
17,556
20,503
27,883
34,595
33,376
35,510
30,515
30,026
33,376
33,757
35,510
  Total Tax Payable
--
--
--
--
2
444
1,617
639
6,778
5,908
820
4,500
731
5,908
568
820
  Other Accrued Expense
5,470
2,435
2,960
3,972
19,829
19,576
25,908
30,712
17,973
23,000
43,322
19,618
38,561
23,000
40,046
43,322
Accounts Payable & Accrued Expense
8,344
9,101
9,693
16,601
30,805
37,576
48,028
59,234
59,346
62,284
79,651
54,632
69,319
62,284
74,371
79,651
Current Portion of Long-Term Debt
4,956
5,352
10,871
9,862
11,018
8,692
2,559
10,747
11,722
18,078
17,442
18,022
19,255
18,078
19,353
17,442
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
11,118
13,349
--
9,880
--
13,349
--
--
Other Current Liabilities
4,373
7,224
7,046
9,554
0
--
--
--
178
432
--
667
--
432
--
--
Total Current Liabilities
17,672
21,677
27,609
36,017
41,823
46,268
50,587
69,981
82,364
94,143
97,094
83,201
88,574
94,143
93,724
97,094
   
Long-Term Debt
11,791
13,909
7,862
11,284
13,168
16,245
20,521
18,414
26,009
23,969
21,735
17,071
17,267
23,969
23,609
21,735
Debt to Equity
0.72
0.69
0.56
0.51
0.51
0.45
0.37
0.39
0.46
0.45
0.42
0.40
0.40
0.45
0.45
0.42
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
681
740
808
765
764
1,422
2,258
2,391
1,170
1,313
1,480
1,243
1,273
1,313
1,277
1,480
Other Long-Term Liabilities
3,873
3,897
7,932
9,659
10,087
12,123
13,266
15,105
10,308
14,607
15,061
17,489
17,927
14,607
14,982
15,061
Total Liabilities
34,017
40,223
44,212
57,725
65,842
76,058
86,633
105,892
119,851
134,032
135,369
119,004
125,042
134,032
133,592
135,369
   
Common Stock
10,475
10,739
11,063
11,769
12,650
--
--
--
13,929
19,191
18,745
--
19,047
19,191
18,920
18,745
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
6,418
9,585
12,192
18,092
35,189
42,800
49,977
60,748
68,040
74,455
75,324
38,244
71,498
74,455
75,637
75,324
Accumulated other comprehensive income (loss)
4,246
5,219
8,168
9,414
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
2,183
2,238
2,306
2,453
--
16,847
--
--
--
--
--
5,436
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
23,322
27,782
33,729
41,729
47,839
55,498
63,015
74,406
81,969
93,646
94,070
88,640
90,544
93,646
94,558
94,070
Total Equity to Total Asset
0.41
0.41
0.43
0.42
0.42
0.42
0.42
0.41
0.41
0.41
0.41
0.43
0.42
0.41
0.41
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
7,182
8,009
10,022
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
-30
-154
104
--
-197
45
104
--
Net Income From Continuing Operations
7,182
8,009
10,022
--
--
--
--
--
-30
-154
-48
--
-197
45
104
--
Depreciation, Depletion and Amortization
3,926
3,916
4,282
--
6,758
7,911
8,910
10,053
11,304
13,379
16,736
--
9,646
3,660
3,429
--
  Change In Receivables
-244
-509
-499
--
2,931
-1,743
-4,562
-4,354
-4,106
-1,237
-1,680
--
-3,444
2,233
-469
--
  Change In Inventory
-1,996
-3,101
-370
--
3,063
-6,679
-2,228
-7,384
-2,382
-839
-4,420
--
-1,122
291
-3,590
--
  Change In Prepaid Assets
354
221
1
--
-1,672
1,947
-1,117
-496
-1,738
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
103
3,610
-163
--
-2,924
8,599
8,084
12,665
4,402
25
-642
--
-2,252
2,294
-684
--
Change In Working Capital
-1,570
-141
-67
--
1,463
2,198
154
568
-2,086
-2,051
-6,742
--
-6,818
4,818
-4,742
--
Change In DeferredTax
--
--
--
--
--
--
--
--
-3,638
-4,279
-4,279
--
--
-4,279
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1,208
-2,095
-2,432
--
1,483
14,132
16,549
13,106
17,294
18,112
21,287
--
10,377
7,657
3,253
--
Cash Flow from Operations
8,329
9,688
11,804
--
9,705
24,240
25,614
23,727
22,843
25,007
26,953
--
13,008
11,900
2,045
--
   
Purchase Of Property, Plant, Equipment
-9,098
-8,952
-10,114
--
-15,892
-16,705
-15,996
-20,753
-23,370
-23,868
-28,874
--
-15,131
-8,622
-5,121
--
Sale Of Property, Plant, Equipment
39
70
53
--
39
87
2,425
192
52
255
290
--
160
94
36
--
Purchase Of Business
--
--
--
--
-451
-475
-1,701
-1,180
-1,644
-5,513
-6,168
--
--
-5,513
-655
--
Sale Of Business
--
--
--
--
199
--
254
479
--
--
--
--
--
--
--
--
Purchase Of Investment
-391
-522
-597
--
--
-468
--
--
--
-5,513
-5,478
--
-4,593
-885
--
--
Sale Of Investment
290
338
269
--
198
817
--
--
222
691
768
--
30
661
77
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-9,160
-9,602
-13,192
--
-16,054
-17,187
-15,908
-22,125
-26,022
-29,427
-35,621
--
-19,984
-9,291
-6,346
--
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
3,195
3,171
--
3,171
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
2,070
880
1,781
--
8,526
-12,371
-2,904
4,030
6,698
6,163
10,877
--
7,755
-1,651
4,773
--
Cash Flow for Dividends
-1,047
-1,289
-1,465
--
-2,039
-2,007
-2,562
-3,334
-4,303
-2,790
-2,814
--
-2,736
-34
-44
--
Other Financing
22
-192
51
--
-239
7,581
-3,000
-1,092
-1,493
-1,378
-1,166
--
-1,023
-348
205
--
Cash Flow from Financing
1,045
-601
367
--
6,247
-6,797
-8,465
-396
903
5,189
10,069
--
7,168
-2,033
4,934
--
   
Net Change in Cash
214
-518
-1,024
--
-102
256
1,241
1,206
-2,276
769
1,401
--
192
576
633
--
Capital Expenditure
-9,098
-8,952
-10,114
--
-15,892
-17,017
-15,996
-20,753
-23,370
-23,868
--
--
-15,131
-8,622
-5,121
--
Free Cash Flow
-769
736
1,690
--
-6,187
7,223
9,618
2,975
-527
1,139
--
--
-2,123
3,278
-3,077
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SNP and found 0 Severe Warning Signs, 6 Medium Warning Signs and 1 Good Sign. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK