Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 17.20  19.70  -10.60 
EBITDA Growth (%) 7.80  3.80  -16.30 
EBIT Growth (%) 4.90  -0.40  -14.10 
Free Cash Flow Growth (%) 0.00  0.00  -42.10 
Book Value Growth (%) 13.80  7.00  7.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
66.87
90.59
120.72
147.75
194.05
172.63
237.47
326.73
378.15
390.62
384.89
98.81
101.87
100.41
88.35
94.26
EBITDA per Share ($)
10.41
11.25
13.55
11.09
10.43
19.02
21.21
23.16
23.39
25.35
23.40
6.00
7.49
6.01
6.10
3.80
EBIT per Share ($)
6.78
7.51
9.17
10.48
3.42
11.64
13.03
13.76
13.39
13.13
13.98
2.63
4.43
2.51
3.42
3.62
Earnings per Share (diluted) ($)
3.81
4.58
6.12
6.80
3.26
8.11
9.56
9.86
8.84
8.76
9.13
1.66
2.88
1.78
1.93
2.53
eps without NRI ($)
3.81
4.56
6.09
6.85
3.70
8.10
8.91
9.55
8.67
8.97
9.32
1.91
2.88
1.96
1.93
2.55
Free Cashflow per Share ($)
-0.69
0.65
1.51
--
-5.50
6.33
7.94
2.46
-0.45
0.94
--
1.45
1.83
2.70
-2.62
--
Dividends Per Share
0.93
1.14
1.28
1.70
1.56
0.80
1.97
2.48
3.34
3.57
3.48
2.22
1.31
--
--
2.17
Book Value Per Share ($)
20.69
24.68
30.06
37.67
42.56
56.22
64.35
75.73
83.06
80.64
80.97
76.04
77.89
80.64
80.28
80.97
Tangible Book per share ($)
20.69
24.44
28.43
35.77
40.71
54.13
63.09
74.42
82.05
79.76
80.10
75.17
77.01
79.76
79.42
80.10
Month End Stock Price ($)
31.53
38.15
71.26
114.00
47.53
67.75
73.61
80.81
88.40
82.17
84.61
70.39
78.29
82.17
89.50
96.54
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
19.58
20.11
22.27
20.23
9.23
17.88
18.28
16.76
13.09
12.41
12.06
10.02
16.09
9.90
9.66
12.63
Return on Assets %
8.07
8.20
9.39
8.60
3.88
7.53
7.71
6.98
5.36
5.07
5.02
4.24
6.81
4.11
3.99
5.20
Return on Capital - Joel Greenblatt %
20.42
19.68
20.78
19.96
5.38
15.93
17.28
16.48
13.85
12.35
12.77
10.13
16.42
9.25
11.88
13.49
Debt to Equity
0.72
0.69
0.56
0.51
0.51
0.45
0.37
0.39
0.46
0.45
0.42
0.40
0.40
0.45
0.45
0.42
   
Gross Margin %
27.59
20.12
18.79
18.50
13.43
26.31
22.22
18.55
17.40
17.65
18.25
15.85
18.28
17.77
19.41
17.68
Operating Margin %
10.14
8.29
7.59
7.09
1.76
6.74
5.49
4.21
3.54
3.36
3.62
2.66
4.35
2.50
3.87
3.84
Net Margin %
5.70
5.04
5.05
4.64
1.91
4.69
3.75
2.92
2.29
2.30
2.42
1.89
3.04
1.87
2.20
2.58
   
Total Equity to Total Asset
0.41
0.41
0.43
0.42
0.42
0.42
0.42
0.41
0.41
0.41
0.41
0.43
0.42
0.41
0.41
0.41
LT Debt to Total Asset
0.21
0.21
0.10
0.11
0.12
0.12
0.14
0.10
0.13
0.11
0.10
0.08
0.08
0.11
0.10
0.10
   
Asset Turnover
1.42
1.63
1.86
1.86
2.03
1.61
2.05
2.39
2.34
2.21
2.07
0.56
0.56
0.55
0.45
0.51
Dividend Payout Ratio
0.24
0.25
0.21
0.25
0.48
0.10
0.21
0.25
0.38
0.41
0.38
1.34
0.45
--
--
0.86
   
Days Sales Outstanding
5.75
9.67
5.20
6.95
3.17
7.22
8.22
8.55
10.66
8.68
12.39
11.05
10.05
8.42
11.52
12.31
Days Inventory
44.90
42.23
38.42
37.90
28.98
43.75
35.99
31.59
33.20
33.41
36.42
33.47
33.81
33.27
41.60
37.66
Inventory Turnover
8.13
8.64
9.50
9.63
12.60
8.34
10.14
11.55
10.99
10.93
10.02
2.72
2.69
2.74
2.19
2.42
COGS to Revenue
0.72
0.80
0.81
0.81
0.87
0.74
0.78
0.81
0.83
0.82
0.82
0.84
0.82
0.82
0.81
0.82
Inventory to Revenue
0.09
0.09
0.09
0.09
0.07
0.09
0.08
0.07
0.08
0.08
0.08
0.31
0.30
0.30
0.37
0.34
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
74,896
102,111
136,069
166,532
218,717
197,019
290,052
396,657
447,773
476,006
459,459
117,325
118,742
122,358
102,982
115,377
Cost of Goods Sold
54,235
81,564
110,499
135,724
189,353
145,175
225,604
323,094
369,849
391,978
375,623
98,724
97,036
100,610
82,995
94,982
Gross Profit
20,662
20,547
25,570
30,809
29,364
51,845
64,448
73,563
77,924
84,028
83,836
18,601
21,706
21,747
19,988
20,395
Gross Margin %
27.59
20.12
18.79
18.50
13.43
26.31
22.22
18.55
17.40
17.65
18.25
15.85
18.28
17.77
19.41
17.68
   
Selling, General, &Admin. Expense
6,484
6,707
7,523
7,684
9,183
10,170
13,656
16,525
18,152
20,704
21,006
4,637
5,137
6,130
4,718
5,021
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
11,662
12,675
15,276
12,503
11,753
21,712
25,908
28,118
27,694
30,891
27,815
7,121
8,733
7,324
7,113
4,645
   
Depreciation, Depletion and Amortization
3,926
3,921
4,300
--
6,776
7,912
8,983
10,102
11,324
13,430
13,685
3,322
3,288
3,674
3,401
--
Other Operating Charges
-6,580
-5,375
-7,713
-11,317
-16,329
-28,389
-34,877
-40,332
-43,916
-47,329
-46,188
-10,838
-11,399
-12,560
-11,283
-10,945
Operating Income
7,598
8,465
10,334
11,807
3,853
13,285
15,915
16,706
15,857
15,995
16,642
3,126
5,169
3,057
3,987
4,429
Operating Margin %
10.14
8.29
7.59
7.09
1.76
6.74
5.49
4.21
3.54
3.36
3.62
2.66
4.35
2.50
3.87
3.84
   
Interest Income
46
48
69
56
65
41
100
251
202
259
302
47
62
99
74
67
Interest Expense
-554
-735
-910
-1,062
-1,742
-1,115
-1,209
-1,463
-1,803
-1,752
-1,878
-351
-401
-488
-503
-486
Other Income (Minority Interest)
-727
-411
-184
-305
522
-565
-940
-826
-469
-687
-544
-181
-210
-124
-167
-43
Pre-Tax Income
7,182
8,019
10,065
11,441
3,235
12,686
15,716
16,553
14,568
15,708
15,575
3,448
5,044
3,162
3,209
4,160
Tax Provision
-2,185
-2,466
-3,013
-3,414
415
-2,871
-3,893
-4,135
-3,833
-4,092
-3,896
-1,049
-1,226
-753
-774
-1,144
Tax Rate %
30.43
30.75
29.93
29.84
-12.84
22.63
24.77
24.98
26.31
26.05
--
30.42
24.30
23.80
24.12
27.50
Net Income (Continuing Operations)
4,269
5,141
6,869
8,027
3,651
9,815
11,823
12,418
10,735
11,616
11,679
2,399
3,818
2,410
2,435
3,016
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
4,269
5,141
6,869
7,722
4,173
9,250
10,883
11,592
10,267
10,929
11,134
2,218
3,608
2,286
2,268
2,972
Net Margin %
5.70
5.04
5.05
4.64
1.91
4.69
3.75
2.92
2.29
2.30
2.42
1.89
3.04
1.87
2.20
2.58
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.81
4.58
6.12
6.80
3.71
8.23
9.68
10.23
9.16
9.42
9.56
1.91
3.10
1.97
1.94
2.55
EPS (Diluted)
3.81
4.58
6.12
6.80
3.26
8.11
9.56
9.86
8.84
8.76
9.13
1.66
2.88
1.78
1.93
2.53
Shares Outstanding (Diluted)
1,120.0
1,127.1
1,127.1
1,127.1
1,127.1
1,141.3
1,221.4
1,214.0
1,184.1
1,218.6
1,224.0
1,187.4
1,165.7
1,218.6
1,165.7
1,224.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
1,979
1,745
905
1,063
1,135
1,467
2,750
3,989
1,680
2,487
2,133
1,824
1,974
2,487
3,050
2,133
  Marketable Securities
229
124
81
92
--
--
--
--
66
9
182
32
8
9
287
182
Cash, Cash Equivalents, Marketable Securities
2,208
1,869
986
1,155
1,135
1,467
2,750
3,989
1,746
2,496
2,315
1,856
1,982
2,496
3,337
2,315
Accounts Receivable
1,179
2,706
1,940
3,169
1,900
3,895
6,533
9,296
13,082
11,315
15,602
14,246
13,119
11,315
13,035
15,602
  Inventories, Raw Materials & Components
3,934
6,618
7,182
9,770
8,567
13,391
13,433
18,673
19,049
20,854
21,694
18,619
--
20,854
--
21,694
  Inventories, Work In Process
1,008
1,168
1,263
1,633
1,572
1,700
1,984
2,373
3,332
3,500
3,812
3,426
--
3,500
--
3,812
  Inventories, Inventories Adjustments
-109
-111
-111
-632
-1,344
-152
-165
-219
-79
-289
-89
-78
--
-289
--
-89
  Inventories, Finished Goods
2,513
2,874
3,296
4,839
5,245
5,821
8,482
11,375
12,776
12,608
13,996
13,251
--
12,608
--
13,996
  Inventories, Other
426
554
532
415
--
0
0
0
0
0
-0
-0
6,044
0
6,299
-0
Total Inventories
7,772
11,103
12,161
16,026
14,040
20,760
23,733
32,202
35,079
36,673
39,412
35,218
36,884
36,673
39,212
39,412
Other Current Assets
3,371
2,562
3,686
5,217
7,120
3,390
6,436
8,773
8,758
11,161
10,552
8,205
9,744
11,161
9,622
10,552
Total Current Assets
14,531
18,239
18,774
25,566
24,195
29,512
39,453
54,259
58,665
61,644
67,881
59,526
61,729
61,644
65,206
67,881
   
  Land And Improvements
20,970
24,221
39,593
49,219
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
5,419
14,837
6,072
6,394
7,689
8,956
10,044
10,840
13,856
15,995
--
14,272
--
15,995
--
--
  Machinery, Furniture, Equipment
39,051
35,178
39,049
43,847
53,002
57,989
64,600
96,724
111,473
126,938
140,943
116,364
--
126,938
--
140,943
  Construction In Progress
5,580
6,745
6,775
13,177
17,864
17,632
13,584
17,621
27,158
26,546
25,948
27,218
25,969
26,546
25,587
25,948
Gross Property, Plant and Equipment
71,020
80,980
91,488
112,636
138,483
157,409
175,471
199,457
225,018
254,705
251,985
234,904
25,969
254,705
25,587
251,985
  Accumulated Depreciation
-31,113
-34,870
-39,121
-47,649
-60,358
-68,762
-79,914
-92,247
-103,201
-117,500
-120,643
-110,238
--
-117,500
--
-120,643
Property, Plant and Equipment
39,907
46,111
52,368
64,988
78,125
88,647
95,558
107,210
121,817
137,205
131,342
124,666
127,188
137,205
131,349
131,342
Intangible Assets
--
273
1,836
2,140
2,083
2,061
1,244
1,300
1,006
1,034
1,009
1,020
1,025
1,034
1,005
1,009
Other Long Term Assets
2,901
3,475
5,303
8,504
9,578
11,355
14,618
18,413
20,689
28,661
30,413
22,432
26,244
28,661
28,684
30,413
Total Assets
57,339
68,098
78,281
101,198
113,981
131,575
150,872
181,182
202,177
228,543
230,646
207,644
216,186
228,543
226,244
230,646
   
  Accounts Payable
2,874
6,675
6,762
12,851
11,003
17,559
20,671
28,020
34,656
33,503
35,696
30,515
30,110
33,503
33,475
35,696
  Total Tax Payable
--
--
--
--
2
444
1,630
642
6,790
5,931
824
4,500
733
5,931
563
824
  Other Accrued Expenses
5,470
2,439
2,973
4,041
19,881
19,579
26,120
30,863
18,005
23,087
43,550
19,618
38,669
23,087
39,711
43,550
Accounts Payable & Accrued Expenses
8,344
9,114
9,735
16,892
30,886
37,582
48,421
59,524
59,451
62,521
80,070
54,632
69,512
62,521
73,750
80,070
Current Portion of Long-Term Debt
4,956
5,360
10,918
10,035
11,047
8,693
2,580
10,800
11,743
18,147
17,534
18,022
19,308
18,147
19,192
17,534
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
11,138
13,399
--
9,880
--
13,399
--
--
Other Current Liabilities
4,373
7,234
7,077
9,721
--
--
--
--
178
434
0
667
-0
434
0
--
Total Current Liabilities
17,672
21,707
27,730
36,648
41,933
46,275
51,002
70,325
82,509
94,500
97,604
83,201
88,820
94,500
92,941
97,604
   
Long-Term Debt
11,791
13,928
7,897
11,482
13,203
16,247
20,689
18,505
26,055
24,060
21,849
17,071
17,316
24,060
23,412
21,849
Debt to Equity
0.72
0.69
0.56
0.51
0.51
0.45
0.37
0.39
0.46
0.45
0.42
0.40
0.40
0.45
0.45
0.42
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
681
741
812
779
766
1,422
2,277
2,403
1,172
1,318
1,488
1,243
1,277
1,318
1,266
1,488
Other Long-Term Liabilities
3,873
3,902
7,967
9,828
10,114
12,125
13,375
15,179
10,326
14,663
15,140
17,489
17,977
14,663
14,857
15,140
Total Liabilities
34,017
40,277
44,405
58,737
66,016
76,069
87,342
106,411
120,063
134,542
136,081
119,004
125,390
134,542
132,476
136,081
   
Common Stock
10,475
10,753
11,112
11,975
12,683
--
--
--
13,954
19,264
18,844
--
19,100
19,264
18,762
18,844
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
6,418
9,598
12,245
18,409
35,282
42,806
50,386
61,046
68,160
74,738
75,720
38,244
71,697
74,738
75,006
75,720
Accumulated other comprehensive income (loss)
4,246
5,227
8,204
9,579
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
2,183
2,241
2,316
2,496
--
16,849
--
--
--
--
--
5,436
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
23,322
27,820
33,876
42,460
47,965
55,506
63,530
74,771
82,114
94,001
94,564
88,640
90,796
94,001
93,768
94,564
Total Equity to Total Asset
0.41
0.41
0.43
0.42
0.42
0.42
0.42
0.41
0.41
0.41
0.41
0.43
0.42
0.41
0.41
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
7,182
8,019
10,065
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
-31
-154
103
-208
11
45
103
--
Net Income From Continuing Operations
7,182
8,019
10,065
--
--
--
--
--
-31
-154
-48
-208
11
45
103
--
Depreciation, Depletion and Amortization
3,926
3,921
4,300
--
6,776
7,912
8,983
10,102
11,324
13,430
13,685
3,322
3,288
3,674
3,401
--
  Change In Receivables
-244
-510
-502
--
2,939
-1,743
-4,600
-4,375
-4,113
-1,242
1,125
975
-1,627
2,241
-465
--
  Change In Inventory
-1,996
-3,105
-371
--
3,071
-6,680
-2,247
-7,420
-2,386
-842
-2,252
2,498
-1,483
292
-3,560
--
  Change In Prepaid Assets
354
221
1
--
-1,676
1,947
-1,126
-499
-1,741
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
103
3,615
-164
--
-2,932
8,600
8,150
12,727
4,410
25
-418
-5,207
3,165
2,303
-678
--
Change In Working Capital
-1,570
-141
-67
--
1,467
2,198
156
571
-2,089
-2,059
-1,545
-1,734
56
4,837
-4,702
--
Change In DeferredTax
--
--
--
--
--
--
--
--
-3,645
-4,295
-4,295
--
--
-4,295
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1,208
-2,098
-2,443
--
1,487
14,134
16,685
13,171
17,324
18,181
17,872
2,662
4,298
7,686
3,226
--
Cash Flow from Operations
8,329
9,701
11,855
--
9,730
24,244
25,824
23,844
22,883
25,102
25,668
4,042
7,653
11,945
2,027
--
   
Purchase Of Property, Plant, Equipment
-9,098
-8,964
-10,158
--
-15,934
-16,708
-16,127
-20,854
-23,411
-23,958
-21,565
-2,317
-5,515
-8,655
-5,078
--
Sale Of Property, Plant, Equipment
39
70
53
--
39
87
2,445
192
52
256
280
138
13
94
36
--
Purchase Of Business
--
--
--
--
-452
-475
-1,715
-1,185
-1,647
-5,534
-7,232
-1,049
--
-5,534
-650
--
Sale Of Business
--
--
--
--
200
--
256
481
--
--
25
25
--
--
--
--
Purchase Of Investment
-391
-523
-600
--
--
-468
--
--
--
-5,534
-5,495
--
-4,606
-889
--
--
Sale Of Investment
290
338
270
--
199
817
--
--
222
694
770
--
30
663
76
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-9,160
-9,615
-13,249
--
-16,096
-17,190
-16,038
-22,233
-26,068
-29,539
-27,282
-2,604
-9,058
-9,327
-6,293
--
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
3,207
-0
-0
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
2,070
881
1,789
--
8,548
-12,373
-2,928
4,050
6,710
6,186
6,337
559
2,702
-1,657
4,733
--
Cash Flow for Dividends
-1,047
-1,290
-1,472
--
-2,044
-2,007
-2,582
-3,350
-4,310
-2,801
-2,754
-1,651
-1,026
-34
-44
--
Other Financing
22
-192
51
--
-240
7,582
-3,024
-1,098
-1,495
-1,384
-1,227
-914
-167
-349
203
--
Cash Flow from Financing
1,045
-602
368
--
6,264
-6,798
-8,535
-398
905
5,209
2,356
-2,006
1,509
-2,040
4,893
--
   
Net Change in Cash
214
-519
-1,028
--
-102
256
1,251
1,212
-2,280
772
742
-569
105
578
628
--
Capital Expenditure
-9,098
-8,964
-10,158
--
-15,934
-17,020
-16,127
-20,854
-23,411
-23,958
--
-2,317
-5,515
-8,655
-5,078
--
Free Cash Flow
-769
737
1,697
--
-6,203
7,224
9,697
2,990
-528
1,144
--
1,725
2,138
3,291
-3,051
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK