10 Year Financial Data of China Petroleum & Chemical Corporation (SNP)

107.92 (1y: +19%)

Market Cap	94.72 B	P/E(ttm)	9.20
Enterprise Value	127.41 B	P/B	1.10

SNP- NYSE (USA)
China Petroleum & Chemical Corporation

Currently 4/5

Business Predictability Rank: 4-Star
Back Testing Results:
Average gain of all 4-Star stocks: 9.8% per year.
% of Stocks that are in still loss if held for 10yrs: 8%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$107.92

2 Severe Warning Signs 1 Medium Warning Sign 3 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	20.5	19	109.1
EBITDA Growth (%)	9.2	19.4	89.3
Free Cash Flow Growth (%)	0	0	0
Book Value Growth (%)	12.8	10.5	10.8

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	83.11	116	154	201	226	282	252	354	454	502	509	125	121	119	141	128
EBITDA per Share	12.00	17.89	18.43	22.10	24.23	13.87	25.30	30.42	30.67	30.46	31.89	7.25	6.35	8.04	9.04	8.46
Free Cashflow per Share	2.34	-0.85	2.04	3.16	1.82	-7.56	7.24	10.48	1.52	-0.59	4.18	-11.92	2.24	6.44	2.21	-6.71
Earnings per Share ($)	4.07	6.83	7.65	10.07	10.57	4.88	11.54	13.33	13.17	11.54	12.11	2.49	1.93	3.24	3.89	3.06
Dividends Per Share	1.79	1.63	1.95	2.10	2.60	2.26	1.16	2.74	3.31	4.40	4.40	--	2.95	1.45	--	--
Book Value per Share	31.49	36.20	41.94	49.20	57.66	61.64	70.45	77.61	85.53	92.04	100	90.35	85.87	86.47	94.32	100
Month End Stock Price	44.41	40.99	49.60	92.64	148	61.79	88.07	95.69	105	115	117	109	89.19	92.42	115	117
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	12.90	18.70	18.30	20.50	18.40	9.10	16.40	17.10	15.50	12.50	12.00	11.20	9.20	14.80	16.40	12.00
Return on Assets %	5.40	7.60	7.60	8.80	7.70	3.90	7.00	7.20	6.40	5.00	5.20	4.40	3.60	6.00	6.80	5.20
Return on Capital - Joel Greenblatt %	12.90	18.40	17.80	20.40	18.60	5.80	15.90	18.50	16.50	14.50	15.20	12.40	10.00	17.20	18.00	15.20
Debt to Equity	0.65	0.72	0.66	0.64	0.51	0.50	0.45	0.37	0.47	0.39	0.39	0.48	0.63	0.40	0.39	0.39

Gross Margin %	29.50	27.40	20.70	18.90	18.50	13.90	25.60	21.90	18.40	16.80	17.60	16.50	16.50	17.30	17.10	17.60
Operating Margin %	8.40	10.20	8.10	7.80	7.10	1.90	6.30	5.50	4.20	3.50	4.00	3.20	2.70	4.20	4.00	4.00
Net Margin %	4.90	5.80	5.00	5.00	4.70	2.00	4.60	3.80	2.90	2.30	2.40	2.00	1.60	2.70	2.80	2.40

Days Sales Outstanding	12.60	10.30	9.60	9.10	11.30	6.40	7.80	11.30	12.60	13.30	15.80	14.80	13.40	14.60	12.10	15.80
Days Inventory	53.90	52.20	50.00	39.20	43.10	26.90	51.60	38.30	36.30	34.40	36.80	38.70	33.40	32.20	31.50	36.80
Inventory Turnover	6.80	7.00	7.30	9.30	8.50	13.60	7.10	9.50	10.10	10.60	0.40	0.40	0.40	0.50	0.50	0.40

Debt to Revenue	0.24	0.22	0.18	0.16	0.13	0.11	0.13	0.08	0.09	0.07	0.31	0.35	0.45	0.29	0.26	0.31
COGS to Revenue	0.71	0.73	0.79	0.81	0.82	0.86	0.74	0.78	0.82	0.83	0.82	0.84	0.84	0.83	0.83	0.82
Inventory to Revenue	0.10	0.10	0.11	0.09	0.10	0.06	0.11	0.08	0.08	0.08	0.33	0.36	0.31	0.29	0.29	0.33
Interest Exp. to Revenue %	-0.77	-0.68	-0.67	-0.64	-0.57	-0.72	-0.53	-0.38	-0.31	-0.36	-0.34	-0.41	-0.39	-0.38	-0.26	-0.34

Asset Turnover	1.11	1.31	1.53	1.75	1.64	1.96	1.53	1.92	2.19	2.20	0.53	0.56	0.57	0.57	0.60	0.53
Dividend Payout Ratio	2.72	1.48	1.56	1.28	1.51	2.49	0.62	1.27	1.53	2.35	--	--	9.15	2.75	--	--
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	72,055	100,778	133,894	173,877	195,922	244,300	218,708	311,087	407,428	453,015	456,951	109,165	110,034	110,032	123,785	113,101
Cost of Goods Sold	50,812	73,168	106,233	141,098	159,690	210,320	162,765	242,836	332,502	376,704	378,671	91,192	91,931	90,977	102,605	93,159
Gross Profit	21,243	27,610	27,661	32,779	36,232	33,980	55,943	68,251	74,926	76,311	78,280	17,973	18,102	19,055	21,180	19,942

Selling, General, &Admin. Expense	8,643	8,358	10,426	9,462	9,917	11,294	11,274	13,776	16,340	18,364	19,081	3,899	4,663	4,374	5,427	4,616
Earnings Before DDA	10,408	15,514	15,978	19,159	21,007	12,024	21,938	26,704	27,536	27,499	28,651	6,353	5,780	7,407	7,959	7,506

Depreciation, Depletion and Amortization	4,348	5,259	5,109	5,556	7,044	7,451	8,209	9,630	10,377	11,456	11,672	2,807	2,808	2,825	3,016	3,023

Operating Income	6,060	10,255	10,868	13,603	13,963	4,573	13,729	17,074	17,159	16,043	16,979	3,546	2,971	4,583	4,942	4,483
Interest Income/Expense	-556	-685	-901	-1,117	-1,124	-1,769	-1,155	-1,189	-1,245	-1,620	-1,557	-449	-427	-423	-322	-386
Net Income	3,510	5,857	6,657	8,750	9,193	4,840	10,042	11,675	11,907	10,387	10,919	2,180	1,804	2,980	3,423	2,712

Earnings per Share ($)	4.07	6.83	7.65	10.07	10.57	4.88	11.54	13.33	13.17	11.54	12.11	2.49	1.93	3.24	3.89	3.06
Total Shares Outstanding	867	867	867	867	867	867	867	878	898	903	887	876	910	921	881	887
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	2,831	2,972	2,398	1,415	1,360	1,252	1,624	2,950	4,097	1,767	2,405	4,001	2,270	2,415	1,767	2,405
Accounts Receivable	2,478	2,858	3,526	4,323	6,080	4,298	4,667	9,600	14,095	16,494	19,699	17,797	16,212	17,714	16,494	19,699
Inventory	7,497	10,460	14,555	15,164	18,868	15,489	23,026	25,455	33,076	35,490	37,626	38,781	33,696	32,162	35,490	37,626
Other Current Assets	5,715	5,756	5,163	3,891	4,932	6,727	4,771	6,779	7,896	7,081	7,399	8,446	7,937	6,974	7,081	7,399
Total Current Assets	16,151	19,557	23,634	23,608	30,102	26,717	32,728	42,314	55,733	59,352	65,115	65,674	58,214	57,243	59,352	65,115

Property, Plant and Equipment	46,459	53,708	59,023	68,106	76,517	85,390	95,117	102,488	110,121	123,243	122,842	109,638	111,809	113,894	123,243	122,842
Intangible Assets	--	--	--	2,325	2,519	2,315	2,288	1,334	1,335	1,017	1,017	1,350	1,063	1,083	1,017	1,017
Other Long Term Assets	2,564	3,905	4,748	5,248	10,012	10,427	12,605	15,678	18,913	22,354	23,069	20,001	20,993	21,292	22,354	23,069
Total Assets	65,174	77,170	87,405	99,287	119,150	124,850	142,739	161,814	186,102	205,966	212,043	196,663	192,079	193,513	205,966	212,043

Accounts Payable	10,552	11,230	16,453	12,235	19,889	32,462	41,386	51,933	61,141	71,595	68,785	36,786	42,774	39,502	71,595	68,785
Current Portion of Long-Term Debt	4,729	6,670	6,708	9,536	11,815	12,178	9,577	2,767	11,093	11,880	19,476	19,480	21,411	10,956	11,880	19,476
Other Current Liabilities	4,558	5,885	4,599	12,440	11,446	--	--	--	--	--	--	24,278	9,364	23,464	--	--
Total Current Liabilities	19,838	23,785	27,760	34,211	43,150	44,640	50,962	54,700	72,234	83,475	88,261	80,545	73,549	73,922	83,475	88,261

Long-Term Debt	12,882	15,868	17,405	17,700	13,519	14,675	17,696	22,189	25,115	20,247	15,541	18,559	27,979	21,034	20,247	15,541
Other Long-Term Liabilities	5,154	6,129	5,876	4,719	12,489	12,092	12,997	16,786	11,952	19,169	19,319	18,396	12,438	18,928	19,169	19,319
Total Liabilities	37,874	45,782	51,040	56,630	69,157	71,408	81,655	93,676	109,301	122,891	123,121	117,500	113,966	113,883	122,891	123,121

Common Stock	14,098	14,098	14,103	14,071	14,099	14,098	14,098	--	14,098	14,117	14,580	14,117	14,117	14,117	--	14,580
Retained Earnings	5,176	8,638	12,589	15,506	21,675	20,418	46,985	54,040	62,703	68,958	--	65,047	35,176	65,513	68,958	--
Additional Paid-In Capital	2,938	2,938	-186	3,446	2,939	2,939	18,704	--	--	--	--	--	29,379	--	--	--
Total Equity	27,300	31,388	36,365	42,657	49,993	53,442	61,083	68,138	76,801	83,075	88,922	79,164	78,113	79,630	83,075	88,922
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	5,542	9,691	10,286	12,808	13,572	--	--	--	--	--	--	--	--	--	--	--
Depreciation, Depletion and Amortization	4,348	5,259	5,109	5,556	7,044	7,451	8,209	9,630	10,377	11,456	11,672	2,807	2,808	2,825	3,016	3,023
Cash Flow from Others	-30.96	-3,718	-2,951	-2,805	-1,169	3,559	16,518	18,067	14,115	11,695	17,834	-7,843	5,532	5,794	8,212	-1,704
Cash Flow from Operations	9,858	11,233	12,444	15,559	19,447	11,010	24,728	27,696	24,491	23,151	29,506	-5,036	8,340	8,619	11,228	1,319

Investment for Property, Plant & Equipement	-7,831	-11,970	-10,673	-12,816	-17,865	-17,564	-18,450	-18,498	-23,131	-23,685	-25,547	-5,412	-6,303	-2,687	-9,283	-7,273
Cash Flow from Acquisitions	--	--	--	--	-645	222	-445	-1,839	-1,218	-1,441	-1,785	-118	-453	808	-1,678	-462
Cash Flow from Investing	-8,185	-12,031	-11,558	-16,720	-18,471	-17,912	-18,868	-17,201	-22,837	-26,373	-28,760	-5,914	-7,038	-2,746	-10,675	-8,300

Net Issuance of Stock	--	--	--	--	--	--	--	0.33	--	--	3,156	--	--	--	--	3,156
Net Issuance of Debt	-918	2,784	1,132	1,958	2,213	9,235	-3,108	-6,555	3,347	6,789	430	10,837	352	-4,299	-100	4,478
Cash Flow for Dividends	-1,269	-1,536	-1,692	-1,830	-3,180	-2,044	-2,344	-2,770	-3,441	-4,361	-4,250	-13.82	-2,752	-1,528	-66.83	97.07
Other Financing	36.34	-431	-751	65.93	103	-398	-124	171	-315	-1,513	-1,361	-247	-494	211	-983	-95.45
Cash Flow from Financing	-2,151	817	-1,311	194	-864	6,793	-5,576	-9,153	-409	915	-2,025	10,576	-2,894	-5,617	-1,150	7,636

Net Change in Cash	-478	18.84	-429	-970	102	-109	283	1,342	1,245	-2,307	-1,279	-374	-1,592	256	-597	654

Free Cash Flow	2,027	-738	1,771	2,744	1,582	-6,553	6,277	9,198	1,361	-534	3,959	-10,447	2,038	5,931	1,945	-5,954
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles