Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.90  10.30  -39.40 
EBITDA Growth (%) 4.30  -2.30  -36.40 
EBIT Growth (%) 1.50  -8.20  -45.30 
EPS without NRI Growth (%) 2.20  -9.40  -46.40 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 9.90  5.40  16.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Dec14 Mar15
   
Revenue per Share ($)
106.92
142.05
171.60
228.73
203.99
278.37
384.25
377.48
389.14
389.48
248.49
100.03
89.09
93.77
--
65.63
EBITDA per Share ($)
13.27
15.95
19.10
12.29
22.48
24.86
27.24
23.35
25.14
22.85
16.89
5.87
6.15
6.67
--
4.07
EBIT per Share ($)
8.86
10.79
12.17
4.03
13.76
15.27
16.18
13.37
13.08
10.13
7.76
2.50
3.45
3.60
--
0.71
Earnings per Share (diluted) ($)
5.41
7.20
7.90
3.85
9.59
11.21
11.60
8.82
8.73
6.46
4.75
1.78
1.94
2.52
--
0.29
eps without NRI ($)
5.38
7.17
7.96
4.36
9.58
10.45
11.23
8.66
8.93
6.40
4.77
1.95
1.94
2.53
--
0.29
Free Cashflow per Share ($)
0.77
1.77
--
-6.49
7.48
9.31
2.90
-0.44
0.94
4.87
--
2.69
-2.64
--
4.88
-3.44
Dividends Per Share
1.14
1.27
1.67
1.56
0.80
1.95
2.77
3.74
3.99
3.89
2.42
--
--
2.42
--
--
Book Value Per Share ($)
24.65
29.92
37.02
42.44
60.50
68.69
81.11
94.41
80.34
81.02
91.96
80.34
80.96
80.54
--
91.96
Tangible Book per share ($)
24.41
28.30
35.16
40.60
58.25
67.35
79.70
93.26
79.45
80.16
91.10
79.45
80.09
79.68
--
91.10
Month End Stock Price ($)
38.15
71.26
114.00
47.53
67.75
73.61
80.81
88.40
82.17
81.01
91.62
82.17
89.50
95.03
--
79.69
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Dec14 Mar15
   
Return on Equity %
20.09
22.24
20.11
9.29
17.90
18.22
16.79
13.11
12.40
7.93
7.18
9.89
9.72
12.54
--
2.59
Return on Assets %
8.19
9.37
8.56
3.91
7.54
7.68
6.99
5.36
5.07
3.25
3.05
4.11
4.01
5.17
--
1.21
Return on Invested Capital %
14.10
14.92
14.38
6.54
13.72
14.63
13.63
10.72
9.06
6.00
6.29
6.95
8.83
9.64
--
3.53
Return on Capital - Joel Greenblatt %
19.66
20.75
19.84
5.42
15.95
17.21
16.50
13.87
12.34
8.51
8.59
9.24
11.95
13.40
--
4.76
Debt to Equity
0.69
0.56
0.51
0.51
0.45
0.37
0.39
0.46
0.54
0.56
0.39
0.54
0.45
0.42
--
0.39
   
Gross Margin %
20.12
18.79
18.50
13.43
26.31
22.22
18.55
17.40
17.65
17.39
20.18
17.77
19.41
17.68
--
24.95
Operating Margin %
8.29
7.59
7.09
1.76
6.74
5.49
4.21
3.54
3.36
2.60
3.13
2.50
3.87
3.84
--
1.08
Net Margin %
5.04
5.05
4.64
1.91
4.69
3.75
2.92
2.29
2.30
1.64
1.89
1.87
2.20
2.58
--
0.45
   
Total Equity to Total Asset
0.41
0.43
0.42
0.42
0.42
0.42
0.41
0.41
0.41
0.41
0.47
0.41
0.41
0.41
--
0.47
LT Debt to Total Asset
0.21
0.10
0.11
0.12
0.12
0.14
0.10
0.13
0.11
0.10
0.06
0.11
0.10
0.10
--
0.06
   
Asset Turnover
1.63
1.86
1.85
2.05
1.61
2.05
2.39
2.34
2.21
1.98
1.61
0.55
0.46
0.50
--
0.67
Dividend Payout Ratio
0.21
0.18
0.21
0.41
0.08
0.17
0.24
0.42
0.46
0.60
0.82
--
--
0.96
--
--
   
Days Sales Outstanding
9.67
5.20
6.95
3.17
7.22
8.22
8.55
10.66
6.42
8.51
12.58
6.24
11.55
12.34
--
12.11
Days Accounts Payable
29.87
22.34
34.56
21.21
44.15
33.44
31.65
34.20
29.56
28.38
32.53
28.79
36.81
34.29
--
33.32
Days Inventory
42.26
38.48
38.12
28.75
43.70
36.13
31.55
33.15
33.44
32.39
43.66
33.37
41.47
38.03
--
20.38
Cash Conversion Cycle
22.06
21.34
10.51
10.71
6.77
10.91
8.45
9.61
10.30
12.52
23.71
10.82
16.21
16.08
--
-0.83
Inventory Turnover
8.64
9.49
9.58
12.70
8.35
10.10
11.57
11.01
10.92
11.27
8.36
2.73
2.20
2.40
--
4.48
COGS to Revenue
0.80
0.81
0.81
0.87
0.74
0.78
0.81
0.83
0.82
0.83
0.80
0.82
0.81
0.82
--
0.75
Inventory to Revenue
0.09
0.09
0.09
0.07
0.09
0.08
0.07
0.08
0.08
0.07
0.10
0.30
0.37
0.34
--
0.17
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Dec14 Mar15
   
Revenue
101,971
135,477
163,662
218,142
196,991
287,697
394,720
446,983
474,203
456,632
295,282
121,894
103,850
114,773
--
76,658
Cost of Goods Sold
81,453
110,018
133,384
188,856
145,154
223,772
321,517
369,196
390,494
377,210
235,708
100,229
83,694
94,485
--
57,529
Gross Profit
20,519
25,459
30,278
29,287
51,837
63,925
73,204
77,787
83,710
79,423
59,574
21,665
20,156
20,288
--
19,130
Gross Margin %
20.12
18.79
18.50
13.43
26.31
22.22
18.55
17.40
17.65
17.39
20.18
17.77
19.41
17.68
--
24.95
   
Selling, General, & Admin. Expense
6,698
7,490
7,552
9,159
10,169
13,546
16,444
18,120
20,626
20,297
14,438
6,107
4,758
4,994
--
4,686
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
5,367
7,680
11,122
16,286
28,385
34,594
40,135
43,838
47,150
47,252
35,884
12,513
11,378
10,888
--
13,618
Operating Income
8,453
10,289
11,604
3,842
13,283
15,786
16,624
15,829
15,934
11,875
9,252
3,045
4,020
4,406
--
826
Operating Margin %
8.29
7.59
7.09
1.76
6.74
5.49
4.21
3.54
3.36
2.60
3.13
2.50
3.87
3.84
--
1.08
   
Interest Income
48
69
55
65
41
99
250
201
258
287
209
99
75
66
--
67
Interest Expense
-734
-906
-1,044
-1,737
-1,114
-1,199
-1,456
-1,800
-1,601
-1,650
-1,371
-342
-507
-483
--
-381
Other Income (Expense)
241
570
629
1,056
474
902
1,054
312
1,058
72
-146
348
-352
149
--
57
   Other Income (Minority Interest)
-411
-183
-300
521
-565
-932
-822
-468
-684
-237
-280
-123
-168
-43
--
-69
Pre-Tax Income
8,009
10,022
11,244
3,227
12,684
15,588
16,472
14,542
15,649
10,585
7,943
3,150
3,236
4,138
--
569
Tax Provision
-2,462
-3,000
-3,355
414
-2,870
-3,862
-4,115
-3,826
-4,077
-2,839
-2,071
-750
-780
-1,138
--
-152
Tax Rate %
30.75
29.93
29.84
-12.84
22.63
24.77
24.98
26.31
26.05
26.82
26.07
23.80
24.12
27.50
--
26.76
Net Income (Continuing Operations)
5,134
6,840
7,889
3,641
9,813
11,727
12,357
10,717
11,572
7,745
5,872
2,400
2,456
3,000
--
417
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
5,134
6,840
7,589
4,162
9,248
10,794
11,535
10,249
10,888
7,508
5,592
2,277
2,288
2,957
--
348
Net Margin %
5.04
5.05
4.64
1.91
4.69
3.75
2.92
2.29
2.30
1.64
1.89
1.87
2.20
2.58
--
0.45
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
5.41
7.20
7.90
4.38
9.72
11.35
12.03
9.14
9.38
6.46
4.78
1.96
1.96
2.54
--
0.29
EPS (Diluted)
5.41
7.20
7.90
3.85
9.59
11.21
11.60
8.82
8.73
6.46
4.75
1.78
1.94
2.52
--
0.29
Shares Outstanding (Diluted)
953.7
953.7
953.7
953.7
965.7
1,033.5
1,027.3
1,184.1
1,218.6
1,172.4
1,168.0
1,218.6
1,165.7
1,224.0
1,168.0
1,168.0
   
Depreciation, Depletion and Amortization
3,916
4,282
5,924
6,758
7,911
8,910
10,053
11,304
13,379
14,559
25,336
3,660
3,429
3,541
14,559
3,807
EBITDA
12,658
15,209
18,212
11,722
21,709
25,697
27,981
27,646
30,629
26,793
20,093
7,152
7,173
8,162
--
4,758
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Dec14 Mar15
   
  Cash And Cash Equivalents
1,742
901
1,045
1,132
1,467
2,728
3,969
1,678
2,477
1,512
11,558
2,477
3,076
2,122
--
11,558
  Marketable Securities
124
81
90
--
--
--
--
65
9
--
295
--
289
181
--
295
Cash, Cash Equivalents, Marketable Securities
1,866
982
1,135
1,132
1,467
2,728
3,969
1,743
2,477
1,512
11,853
2,477
3,365
2,303
--
11,853
Accounts Receivable
2,702
1,932
3,114
1,895
3,895
6,480
9,250
13,059
8,337
10,646
10,177
8,337
13,145
15,521
--
10,177
  Inventories, Raw Materials & Components
6,609
7,151
9,601
8,545
13,389
13,324
18,582
19,016
20,775
15,696
--
20,775
--
21,580
--
--
  Inventories, Work In Process
1,167
1,257
1,605
1,568
1,700
1,968
2,361
3,326
3,487
3,673
--
3,487
--
3,792
--
--
  Inventories, Inventories Adjustments
-111
-111
-621
-1,341
-152
-164
-218
-79
-288
-582
--
-288
--
-89
--
--
  Inventories, Finished Goods
2,870
3,282
4,756
5,232
5,820
8,413
11,319
12,754
12,560
11,628
--
12,560
--
13,922
--
--
  Inventories, Other
553
529
407
-0
--
--
0
-0
--
--
4,120
--
6,406
-0
--
4,120
Total Inventories
11,088
12,108
15,749
14,003
20,757
23,541
32,044
35,017
36,534
30,414
25,700
36,534
39,542
39,206
--
25,700
Other Current Assets
2,558
3,670
5,127
7,101
3,389
6,383
8,730
8,743
14,063
15,623
9,556
14,063
9,703
10,497
--
9,556
Total Current Assets
18,214
18,692
25,126
24,132
29,508
39,132
53,994
58,562
61,411
58,195
57,286
61,411
65,755
67,526
--
57,286
   
  Land And Improvements
24,188
39,421
48,370
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
14,816
6,046
6,284
7,669
8,955
9,963
10,787
13,832
15,935
16,335
--
15,935
--
--
--
--
  Machinery, Furniture, Equipment
35,130
38,879
43,091
52,863
57,980
64,075
96,252
111,276
126,457
131,399
--
126,457
--
140,205
--
--
  Construction In Progress
6,736
6,746
12,949
17,817
17,630
13,474
17,535
27,110
26,446
28,709
--
26,446
25,802
25,812
--
--
Gross Property, Plant and Equipment
80,870
91,091
110,695
138,119
157,386
174,047
198,483
224,621
253,741
268,414
--
253,741
25,802
250,667
--
--
  Accumulated Depreciation
-34,822
-38,951
-46,828
-60,200
-68,752
-79,265
-91,796
-103,019
-117,055
-126,031
--
-117,055
--
-120,012
--
--
Property, Plant and Equipment
46,048
52,140
63,868
77,919
88,634
94,782
106,687
121,602
136,685
142,383
138,814
136,685
132,456
130,655
--
138,814
Intangible Assets
273
1,828
2,103
2,077
2,061
1,234
1,294
1,004
1,030
1,015
1,007
1,030
1,013
1,004
--
1,007
   Goodwill
273
1,828
2,103
2,077
2,061
1,234
1,294
1,004
1,030
1,015
1,007
1,030
1,013
1,004
--
1,007
Other Long Term Assets
3,470
5,280
8,357
9,553
11,354
14,499
18,323
20,652
28,552
32,930
33,081
28,552
28,925
30,254
--
33,081
Total Assets
68,005
77,941
99,453
113,681
131,556
149,647
180,297
201,820
227,678
234,523
230,188
227,678
228,150
229,439
--
230,188
   
  Accounts Payable
6,666
6,733
12,629
10,974
17,556
20,503
27,883
34,595
31,624
29,331
21,005
31,624
33,757
35,510
--
21,005
  Total Tax Payable
--
--
--
2
444
1,617
639
6,778
5,908
4,634
180
5,908
568
820
--
180
  Other Accrued Expense
2,435
2,960
3,972
19,829
19,576
25,908
30,712
17,973
15,851
17,291
28,554
15,851
40,046
43,322
--
28,554
Accounts Payable & Accrued Expense
9,101
9,693
16,601
30,805
37,576
48,028
59,234
59,346
53,383
51,256
49,739
53,383
74,371
79,651
--
49,739
Current Portion of Long-Term Debt
5,352
10,871
9,862
11,018
8,692
2,559
10,747
11,722
26,979
28,786
27,625
26,979
19,353
17,442
--
27,625
DeferredTaxAndRevenue
--
--
--
--
--
--
--
11,118
13,349
14,530
--
13,349
--
--
--
--
Other Current Liabilities
7,224
7,046
9,554
0
--
--
--
178
432
3,069
--
432
--
--
--
--
Total Current Liabilities
21,677
27,609
36,017
41,823
46,268
50,587
69,981
82,364
94,143
97,640
77,364
94,143
93,724
97,094
--
77,364
   
Long-Term Debt
13,909
7,862
11,284
13,168
16,245
20,521
18,414
26,009
23,969
24,389
14,022
23,969
23,609
21,735
--
14,022
Debt to Equity
0.69
0.56
0.51
0.51
0.45
0.37
0.39
0.46
0.54
0.56
0.39
0.54
0.45
0.42
--
0.39
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
740
808
765
764
1,422
2,258
2,391
1,170
1,313
1,264
1,150
1,313
1,277
1,480
--
1,150
Other Long-Term Liabilities
3,897
7,932
9,659
10,087
12,123
13,266
15,105
10,308
14,607
15,402
30,240
14,607
14,982
15,061
--
30,240
Total Liabilities
40,223
44,212
57,725
65,842
76,058
86,633
105,892
119,851
134,032
138,695
122,777
134,032
133,592
135,369
--
122,777
   
Common Stock
10,739
11,063
11,769
12,650
--
--
--
13,929
19,191
19,113
19,407
19,191
18,920
18,745
--
19,407
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
9,585
12,192
18,092
35,189
42,800
49,977
60,748
68,040
74,455
76,715
88,005
74,455
75,637
75,324
--
88,005
Accumulated other comprehensive income (loss)
5,219
8,168
9,414
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
2,238
2,306
2,453
--
16,847
--
--
--
--
6,758
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
27,782
33,729
41,729
47,839
55,498
63,015
74,406
81,969
93,646
95,828
107,411
93,646
94,558
94,070
--
107,411
Total Equity to Total Asset
0.41
0.43
0.42
0.42
0.42
0.42
0.41
0.41
0.41
0.41
0.47
0.41
0.41
0.41
--
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Dec14 Mar15
   
  Net Income
8,009
10,022
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
-30
-154
-107
86
45
104
--
-107
86
Net Income From Continuing Operations
8,009
10,022
--
--
--
--
--
-30
-154
-107
84
45
104
--
-107
86
Depreciation, Depletion and Amortization
3,916
4,282
--
6,758
7,911
8,910
10,053
11,304
13,379
14,559
21,795
3,660
3,429
--
14,559
3,807
  Change In Receivables
-509
-499
--
2,931
-1,743
-4,562
-4,354
-4,106
-1,237
-4,630
-202
2,233
-469
--
-4,630
4,897
  Change In Inventory
-3,101
-370
--
3,063
-6,679
-2,228
-7,384
-2,382
-839
4,612
5,592
291
-3,590
--
4,612
4,570
  Change In Prepaid Assets
221
1
--
-1,672
1,947
-1,117
-496
-1,738
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
3,610
-163
--
-2,924
8,599
8,084
12,665
4,402
25
-1,095
-14,579
2,294
-684
--
-1,095
-12,800
Change In Working Capital
-141
-67
--
1,463
2,198
154
568
-2,086
-2,051
-1,113
-9,189
4,818
-4,742
--
-1,113
-3,334
Change In DeferredTax
--
--
--
--
--
--
--
-3,638
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-2,095
-2,432
--
1,483
14,132
16,549
13,106
17,294
13,833
10,633
14,397
3,377
3,253
--
10,633
511
Cash Flow from Operations
9,688
11,804
--
9,705
24,240
25,614
23,727
22,843
25,007
23,971
27,087
11,900
2,045
--
23,971
1,071
   
Purchase Of Property, Plant, Equipment
-8,952
-10,114
--
-15,892
-16,705
-15,996
-20,753
-23,370
-23,868
-18,267
-28,481
-8,622
-5,121
--
-18,267
-5,093
Sale Of Property, Plant, Equipment
70
53
--
39
87
2,425
192
52
255
165
210
94
36
--
165
9
Purchase Of Business
--
--
--
-451
-475
-1,701
-1,180
-1,644
-5,513
-2,648
-3,755
-5,513
-655
--
-2,648
-452
Sale Of Business
--
--
--
199
--
254
479
--
691
626
1,317
691
--
--
626
--
Purchase Of Investment
-522
-597
--
--
-468
--
--
--
-5,513
--
-885
-885
--
--
--
--
Sale Of Investment
338
269
--
198
817
--
--
222
691
626
709
661
77
--
626
7
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-9,602
-13,192
--
-16,054
-17,187
-15,908
-22,125
-26,022
-29,427
-21,432
-33,653
-9,291
-6,346
--
-21,432
-5,876
   
Issuance of Stock
--
--
--
--
--
--
--
--
3,195
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
880
1,781
--
8,526
-12,371
-2,904
4,030
6,698
6,163
2,257
5,275
-1,651
4,773
--
2,257
-1,755
Cash Flow for Dividends
-1,289
-1,465
--
-2,039
-2,007
-2,562
-3,334
-4,303
-4,880
-4,800
-4,865
-2,124
-44
--
-4,800
-21
Other Financing
-192
51
--
-239
7,581
-3,000
-1,092
-1,493
712
-918
15,970
1,742
205
--
-918
16,683
Cash Flow from Financing
-601
367
--
6,247
-6,797
-8,465
-396
903
5,189
-3,461
16,379
-2,033
4,934
--
-3,461
14,907
   
Net Change in Cash
-518
-1,024
--
-102
256
1,241
1,206
-2,276
769
-922
9,813
576
633
--
-922
10,102
Capital Expenditure
-8,952
-10,114
--
-15,892
-17,017
-15,996
-20,753
-23,370
-23,868
-18,267
--
-8,622
-5,121
--
-18,267
-5,093
Free Cash Flow
736
1,690
--
-6,187
7,223
9,618
2,975
-527
1,139
5,704
--
3,278
-3,077
--
5,704
-4,022
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CNY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SNP and found 2 Severe Warning Signs, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK