Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -17.90  -24.60  -12.40 
EBITDA Growth (%) 0.00  0.00  230.00 
EBIT Growth (%) 0.00  0.00  800.00 
Free Cash Flow Growth (%) -16.00  -18.90  27.10 
Book Value Growth (%) -16.50  -16.50  -12.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listBatch Download PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Revenue per Share ($)
6.94
4.11
4.58
4.66
4.54
3.81
1.89
1.61
1.28
1.13
1.13
0.32
0.29
0.29
0.28
0.27
EBITDA per Share ($)
2.83
2.40
2.70
2.23
-1.79
-4.21
-1.17
-0.02
0.11
0.33
0.33
-0.06
0.07
0.10
0.09
0.07
EBIT per Share ($)
2.31
1.79
1.99
1.60
-2.01
-4.31
-1.24
-0.08
0.03
0.27
0.27
-0.08
0.05
0.08
0.08
0.06
Earnings per Share (diluted) ($)
1.41
1.64
1.90
1.60
-1.77
-3.99
-1.24
-0.15
0.85
0.13
0.13
0.78
0.02
0.03
0.04
0.04
Free Cashflow per Share ($)
2.58
1.99
2.43
1.33
1.66
1.07
1.30
0.80
0.49
0.61
0.61
0.35
0.19
0.13
0.17
0.12
Dividends Per Share
0.69
0.73
0.78
0.82
0.46
0.04
0.04
0.04
0.04
0.04
0.04
0.01
0.01
0.01
0.01
0.01
Book Value Per Share ($)
8.53
9.44
11.41
10.43
8.68
3.93
2.62
2.39
3.32
2.90
2.90
3.32
3.32
2.86
3.08
2.90
Month End Stock Price ($)
12.50
11.81
13.48
10.53
8.30
2.05
2.64
1.41
2.45
3.60
3.29
2.45
2.77
2.92
3.30
3.60
RatiosAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Return on Equity %
16.55
17.51
16.63
15.29
-15.38
-50.22
-26.37
-2.14
23.26
5.40
5.24
81.12
3.32
5.12
6.24
5.24
Return on Assets %
1.74
1.87
1.94
1.59
-1.63
-4.36
-2.63
-0.22
3.10
0.61
0.60
10.84
0.44
0.68
0.68
0.60
Return on Capital - Joel Greenblatt %
112.47
84.15
85.76
96.39
-109.22
-276.70
-155.82
-12.23
6.56
53.88
50.92
-60.32
39.04
61.00
61.72
50.92
Debt to Equity
0.71
0.66
0.36
0.55
0.56
0.61
0.60
0.48
0.48
0.69
0.69
0.48
0.46
0.53
0.64
0.69
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
33.36
43.58
43.46
34.31
-44.20
-113.01
-65.74
-4.71
2.69
23.75
22.57
-25.14
17.60
27.29
27.46
22.57
Net Margin %
20.31
39.95
41.54
34.22
-38.96
-100.75
-61.21
-4.80
71.07
14.98
14.58
251.78
11.18
17.04
17.08
14.58
   
Total Equity to Total Asset
0.11
0.11
0.12
0.10
0.11
0.09
0.10
0.10
0.13
0.11
0.11
0.13
0.14
0.13
0.11
0.11
LT Debt to Total Asset
0.08
0.07
0.04
0.06
0.06
0.05
0.06
0.05
0.07
0.08
0.08
0.07
0.06
0.07
0.07
0.08
   
Asset Turnover
0.09
0.05
0.05
0.05
0.04
0.04
0.04
0.05
0.04
0.04
0.01
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.49
0.45
0.41
0.51
--
--
--
--
0.05
0.31
0.27
0.01
0.50
0.33
0.25
0.27
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
Net Interest Income
861
965
1,126
1,149
1,078
1,010
986
924
854
810
810
207
200
202
204
204
Non Interest Income
1,291
327
359
389
417
411
305
339
314
254
254
80
65
65
64
60
Revenue
2,152
1,293
1,485
1,538
1,495
1,421
1,292
1,263
1,168
1,064
1,064
288
265
267
268
265
   
Selling, General, &Admin. Expense
732
370
450
502
545
907
526
466
459
441
431
113
102
108
111
110
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Credit Losses Provision
75
83
75
170
700
1,806
1,131
419
320
70
70
147
36
13
7
14
Other Expenses
466
83
83
130
840
277
437
390
293
241
251
83
62
59
63
68
SpecialCharges
--
--
--
--
-496
21
9
31
16
13
13
3
5
2
1
4
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
879
756
877
736
-590
-1,569
-803
-12
96
312
312
-55
64
88
87
73
   
Depreciation, Depletion and Amortization
161
193
231
208
71
37
46
48
64
59
59
17
18
15
14
13
Operating Income
718
563
646
528
-661
-1,606
-849
-60
31
253
253
-72
47
73
73
60
   
Other Income (Minority Interest)
-29
--
--
--
-8
-2
0
0
--
--
--
--
--
--
--
--
Pre-Tax Income
718
721
847
528
-661
-1,606
-849
-60
31
253
253
-72
47
73
73
60
Tax Provision
-252
-204
-230
-185
80
172
15
-1
799
-93
-93
796
-17
-27
-28
-21
Net Income (Continuing Operations)
437
359
415
343
-580
-1,434
-834
-61
830
159
159
724
30
46
46
39
Net Income (Discontinued Operations)
--
157
202
183
6
5
43
--
--
--
--
--
--
--
--
--
Net Income
437
516
617
526
-582
-1,432
-791
-61
830
159
159
724
30
46
46
39
   
Preferred dividends
--
--
--
--
2
57
58
58
59
41
41
15
15
15
9
3
EPS (Basic)
1.42
1.66
1.92
1.61
-1.77
-3.99
-1.24
-0.15
0.98
0.13
0.14
0.90
0.02
0.04
0.04
0.04
EPS (Diluted)
1.41
1.64
1.90
1.60
-1.77
-3.99
-1.24
-0.15
0.85
0.13
0.13
0.78
0.02
0.03
0.04
0.04
Shares Outstanding (Diluted)
310.3
314.8
324.2
329.9
329.3
372.9
685.2
785.3
910.1
939.6
976.3
911.3
910.8
910.9
959.7
976.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Dec12 Mar13 Jun13 Sep13 Dec13
   
Cash and cash equivalents
687
884
909
694
1,741
2,479
3,509
2,091
2,136
1,138
1,138
2,136
1,767
1,910
1,495
1,138
Money Market Investments
135
69
101
76
388
204
161
159
114
81
81
114
123
89
80
81
Net Loan
19,335
21,246
24,515
26,284
27,459
24,614
21,242
19,735
19,392
19,806
19,806
19,392
19,169
19,398
19,464
19,806
Securities & Investments
2,696
2,986
3,368
3,685
3,795
3,203
3,463
3,707
2,992
3,205
3,205
2,992
3,058
3,101
3,169
3,205
Accounts Receivable
--
--
--
--
1,206
--
--
--
--
--
--
--
--
--
--
--
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
638
669
753
547
605
580
545
487
480
469
469
480
477
478
476
469
Intangible Assets
458
935
1,117
547
61
41
37
33
30
28
28
30
29
29
28
28
Other Assets
1,101
832
1,092
1,231
531
1,710
1,136
951
1,617
1,474
1,474
1,617
1,589
1,559
1,506
1,474
Total Assets
25,050
27,621
31,855
33,064
35,786
32,831
30,093
27,163
26,760
26,202
26,202
26,760
26,213
26,563
26,218
26,202
   
Total Deposits
18,577
20,784
24,294
24,960
28,617
27,434
24,500
22,412
21,057
20,877
20,877
21,057
20,561
20,711
20,974
20,877
Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Long-Term Debt
1,880
1,934
1,350
1,890
2,107
1,752
1,808
1,365
1,726
2,033
2,033
1,726
1,653
1,886
1,885
2,033
Other liabilities
1,952
1,953
2,502
2,773
1,275
795
787
559
407
343
343
407
420
399
428
343
Total Liabilities
22,409
24,671
28,146
29,623
31,999
29,980
27,095
24,335
23,191
23,253
23,253
23,191
22,635
22,995
23,287
23,253
   
Common Stock
316
318
331
336
336
496
791
791
792
978
978
792
793
916
978
978
Preferred Stock
--
--
--
--
920
928
937
947
957
126
126
957
960
963
125
126
Retained Earnings
1,802
2,091
2,460
2,087
1,351
-148
-967
-1,059
-260
-138
-138
-260
-238
-202
-166
-138
Accumulated other comprehensive income (loss)
9
-33
-2
31
129
85
57
21
4
-41
-41
4
3
-33
-30
-41
Additional Paid-In Capital
628
686
1,033
1,101
1,166
1,605
2,293
2,241
2,190
2,138
2,138
2,190
2,175
2,038
2,139
2,138
Treasury Stock
-114
-114
-114
-114
-114
-114
-114
-114
-114
-114
-114
-114
-114
-114
-114
-114
Total Equity
2,641
2,949
3,709
3,442
3,787
2,851
2,998
2,827
3,569
2,949
2,949
3,569
3,578
3,568
2,932
2,949
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Dec12 Mar13 Jun13 Sep13 Dec13
   
  Net Income
437
516
617
526
-575
-1,429
-791
-61
830
159
159
724
30
46
46
39
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
437
516
617
526
-575
-1,429
-791
-61
830
159
159
724
30
46
46
39
Depreciation, Depletion and Amortization
161
193
231
208
71
37
46
48
64
59
59
17
18
15
14
13
  Change In Receivables
--
--
--
-12
73
44
30
16
12
6
6
3
2
2
4
-2
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
-239
-186
-260
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
-33
-26
-77
-20
-15
-2
-10
-10
0
-14
-4
11
-2
Change In Working Capital
-18
-87
-177
-309
39
-402
551
111
42
38
38
167
-4
8
28
6
Change In DeferredTax
22
-54
-45
-28
-108
175
9
-0
-795
90
90
-795
14
26
24
26
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
198
58
163
262
1,232
2,052
1,095
548
331
257
257
218
121
21
74
40
Cash Flow from Operations
800
627
789
659
659
433
911
646
472
605
605
331
179
116
186
124
   
Purchase Of Property, Plant, Equipment
--
--
--
-168
-113
-35
-21
-16
-30
-32
-32
-13
-6
--
-19
-7
Sale Of Property, Plant, Equipment
--
--
--
1
2
2
3
5
3
3
3
0
0
0
3
-0
Purchase Of Business
--
--
--
-35
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
7
--
--
69
--
--
--
56
--
--
56
--
--
Purchase Of Investment
-1,491
-1,020
-1,052
-1,015
-1,290
-806
-1,448
-3,310
-1,804
-1,434
-1,434
-293
-509
-417
-272
-237
Sale Of Investment
1,385
710
807
747
1,241
1,435
1,445
3,273
2,624
1,220
1,220
556
487
304
275
154
Net Intangibles Purchase And Sale
--
--
--
-51
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,883
-2,457
-3,026
-2,674
-3,832
848
801
2,266
818
-28
-28
-462
171
-389
353
-163
   
Net Issuance of Stock
23
43
66
64
3
571
1,035
--
--
172
172
--
-1
--
176
-3
Net Issuance of Preferred Stock
--
--
--
--
968
--
--
--
--
-842
-842
--
--
--
-842
0
Net Issuance of Debt
64
6
-272
793
179
-555
62
-436
369
310
310
73
-72
233
0
149
Cash Flow for Dividends
-210
-224
-245
-265
-200
-74
-74
-80
-88
-73
-73
-28
-20
-21
-19
-12
Other Financing
2,192
2,207
2,697
1,421
2,065
-1,184
-2,909
-2,274
-1,467
-289
-289
246
-459
77
233
-140
Cash Flow from Financing
2,070
2,032
2,246
2,012
3,014
-1,241
-1,887
-2,790
-1,186
-722
-722
291
-553
289
-453
-6
   
Net Change in Cash
-13
202
10
3
-158
40
-175
121
104
-145
-145
161
-202
16
86
-45
Free Cash Flow
800
627
789
440
546
398
889
630
442
573
573
318
172
116
168
117
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Dec12 Mar13 Jun13 Sep13 Dec13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

SNV Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK
Hide