Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.90  7.30  1.30 
EBITDA Growth (%) 2.20  7.00  2.40 
EBIT Growth (%) 3.10  7.20  2.00 
Free Cash Flow Growth (%) 2.80  2.50  -18.10 
Book Value Growth (%) 3.20  4.20  14.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
31.89
35.14
36.02
39.66
40.82
35.61
40.22
44.03
46.66
46.96
47.49
11.86
11.74
11.43
12.06
12.26
EBITDA per Share ($)
4.13
4.44
4.84
4.89
4.35
4.24
4.50
4.95
5.38
5.44
5.66
1.43
1.36
1.29
1.45
1.56
EBIT per Share ($)
2.42
2.74
3.15
3.02
2.47
2.50
3.30
3.16
3.38
3.50
3.55
1.03
0.66
0.83
0.98
1.08
Earnings per Share (diluted) ($)
1.53
1.61
1.92
2.10
1.63
1.50
1.96
2.13
1.91
2.12
2.31
0.59
0.53
0.50
0.59
0.69
eps without NRI ($)
1.53
1.61
1.92
2.10
1.63
1.50
1.96
2.13
1.91
2.12
2.31
0.59
0.53
0.50
0.59
0.69
Free Cashflow per Share ($)
1.34
0.98
3.54
2.71
2.54
2.84
2.24
0.70
1.84
3.54
2.16
1.27
0.85
0.10
0.13
1.08
Dividends Per Share
0.87
0.91
0.95
1.02
1.07
1.08
1.11
1.15
1.19
1.23
1.26
0.31
0.31
0.31
0.32
0.32
Book Value Per Share ($)
11.73
12.75
12.22
14.50
11.66
13.64
14.84
14.09
14.76
16.78
17.06
15.57
16.78
17.02
17.22
17.06
Tangible Book per share ($)
5.02
6.22
4.57
4.77
2.60
4.37
5.19
0.08
1.01
3.61
4.16
2.23
3.61
4.00
4.15
4.16
Month End Stock Price ($)
29.65
29.40
38.06
32.68
23.16
29.25
33.67
32.96
29.73
41.72
40.82
38.94
41.72
41.02
43.64
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
13.96
13.40
15.72
16.10
12.64
11.98
14.07
14.98
13.51
13.70
14.04
15.80
13.31
12.12
14.06
16.24
Return on Assets %
5.44
5.38
6.61
6.85
5.12
4.93
6.34
5.99
4.80
5.37
5.96
6.09
5.43
5.26
6.14
7.05
Return on Capital - Joel Greenblatt %
20.11
21.64
25.19
23.53
20.08
23.12
30.33
25.25
25.10
26.35
26.62
31.31
20.45
25.37
28.77
31.26
Debt to Equity
0.79
0.62
0.63
0.59
0.59
0.43
0.42
0.91
0.92
0.57
0.59
0.70
0.57
0.57
0.59
0.59
   
Gross Margin %
18.22
18.73
19.28
18.66
17.56
18.52
18.61
16.82
17.63
18.02
18.18
18.25
18.21
17.91
18.58
18.02
Operating Margin %
7.59
7.79
8.75
7.62
6.05
7.03
8.20
7.17
7.25
7.45
7.50
8.64
5.66
7.30
8.15
8.80
Net Margin %
4.79
4.59
5.33
5.30
3.99
4.21
4.88
4.83
4.10
4.52
4.88
4.99
4.51
4.41
4.93
5.61
   
Total Equity to Total Asset
0.38
0.42
0.42
0.43
0.38
0.45
0.46
0.35
0.36
0.43
0.43
0.39
0.43
0.44
0.44
0.43
LT Debt to Total Asset
0.27
0.22
0.24
0.24
0.21
0.15
0.18
0.31
0.26
0.24
0.24
0.23
0.24
0.24
0.24
0.24
   
Asset Turnover
1.14
1.17
1.24
1.29
1.28
1.17
1.30
1.24
1.17
1.19
1.22
0.31
0.30
0.30
0.31
0.31
Dividend Payout Ratio
0.57
0.57
0.50
0.49
0.66
0.72
0.57
0.54
0.62
0.58
0.55
0.53
0.59
0.62
0.54
0.46
   
Days Sales Outstanding
45.12
42.74
45.82
44.13
34.72
43.46
44.97
49.17
47.26
46.23
52.56
51.06
46.00
52.49
51.47
50.94
Days Inventory
40.11
40.31
38.47
35.93
35.30
37.52
35.77
37.32
36.06
36.46
37.12
35.48
36.74
38.55
37.52
36.34
Inventory Turnover
9.10
9.06
9.49
10.16
10.34
9.73
10.20
9.78
10.12
10.01
9.83
2.56
2.48
2.36
2.43
2.50
COGS to Revenue
0.82
0.81
0.81
0.81
0.82
0.81
0.81
0.83
0.82
0.82
0.82
0.82
0.82
0.82
0.81
0.82
Inventory to Revenue
0.09
0.09
0.09
0.08
0.08
0.08
0.08
0.09
0.08
0.08
0.08
0.32
0.33
0.35
0.34
0.33
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
3,155
3,529
3,657
4,040
4,122
3,597
4,124
4,499
4,786
4,848
4,911
1,228
1,215
1,186
1,247
1,264
Cost of Goods Sold
2,581
2,868
2,952
3,286
3,398
2,931
3,357
3,742
3,942
3,975
4,019
1,004
994
973
1,016
1,036
Gross Profit
575
661
705
754
724
666
768
757
844
874
893
224
221
212
232
228
Gross Margin %
18.22
18.73
19.28
18.66
17.56
18.52
18.61
16.82
17.63
18.02
18.18
18.25
18.21
17.91
18.58
18.02
   
Selling, General, &Admin. Expense
316
365
359
410
374
386
405
397
464
487
488
118
127
124
126
111
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
409
446
492
498
439
429
462
506
552
562
585
148
140
134
150
160
   
Depreciation, Depletion and Amortization
164
163
165
181
183
174
170
180
200
198
197
47
52
47
48
49
Other Operating Charges
-19
-21
-26
-36
-100
-27
-24
-37
-33
-25
-37
--
-25
-2
-4
-6
Operating Income
239
275
320
308
250
253
338
322
347
361
368
106
69
87
102
111
Operating Margin %
7.59
7.79
8.75
7.62
6.05
7.03
8.20
7.17
7.25
7.45
7.50
8.64
5.66
7.30
8.15
8.80
   
Interest Income
5
8
7
9
6
2
2
4
4
3
3
1
1
1
1
--
Interest Expense
-47
-52
-52
-61
-53
-41
-37
-42
-64
-60
-57
-15
-15
-13
-14
--
Other Income (Minority Interest)
--
--
--
--
7
-4
-0
-1
-0
-1
-2
-0
-1
0
-0
-1
Pre-Tax Income
197
231
275
256
202
214
254
284
287
305
335
86
74
74
88
98
Tax Provision
-59
-84
-93
-55
-55
-67
-64
-78
-104
-96
-104
-27
-21
-23
-30
-29
Tax Rate %
29.83
36.42
33.96
21.59
27.08
31.19
25.34
27.57
36.14
31.59
--
31.49
29.08
31.34
33.90
29.38
Net Income (Continuing Operations)
151
162
195
214
157
155
201
218
196
220
242
61
56
52
62
72
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
151
162
195
214
165
151
201
218
196
219
239
61
55
52
61
71
Net Margin %
4.79
4.59
5.33
5.30
3.99
4.21
4.88
4.83
4.10
4.52
4.88
4.99
4.51
4.41
4.93
5.61
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.54
1.63
1.95
2.13
1.64
1.50
1.98
2.15
1.93
2.14
2.35
0.60
0.53
0.51
0.60
0.70
EPS (Diluted)
1.53
1.61
1.92
2.10
1.63
1.50
1.96
2.13
1.91
2.12
2.31
0.59
0.53
0.50
0.59
0.69
Shares Outstanding (Diluted)
98.9
100.4
101.5
101.9
101.0
101.0
102.5
102.2
102.6
103.2
103.1
103.5
103.5
103.8
103.4
103.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
118
60
86
71
102
185
158
176
373
218
232
288
218
191
200
232
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
118
60
86
71
102
185
158
176
373
218
232
288
218
191
200
232
Accounts Receivable
390
413
459
488
392
428
508
606
620
614
707
689
614
684
705
707
  Inventories, Raw Materials & Components
191
193
178
204
189
174
222
237
224
253
268
238
253
251
268
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
124
125
126
139
125
115
147
158
159
158
155
153
158
163
155
--
  Inventories, Other
191
-0
0
--
-0
0
--
--
-0
-0
404
--
-0
-0
--
404
Total Inventories
315
318
304
343
314
289
369
396
383
411
404
392
411
414
424
404
Other Current Assets
99
94
93
125
122
95
122
135
124
136
128
91
136
116
133
128
Total Current Assets
922
886
943
1,028
930
997
1,158
1,313
1,500
1,378
1,471
1,459
1,378
1,405
1,462
1,471
   
  Land And Improvements
51
47
66
73
74
74
72
76
79
82
--
--
82
--
--
--
  Buildings And Improvements
434
388
421
444
421
429
429
453
468
467
--
--
467
--
--
--
  Machinery, Furniture, Equipment
1,981
2,034
2,169
2,329
2,250
2,382
2,470
2,542
2,607
2,725
--
--
2,725
--
--
--
  Construction In Progress
76
69
76
105
63
54
94
103
143
91
--
--
91
--
--
--
Gross Property, Plant and Equipment
2,543
2,538
2,732
2,950
2,808
2,940
3,065
3,173
3,296
3,406
--
--
3,406
--
--
--
  Accumulated Depreciation
-1,535
-1,594
-1,712
-1,845
-1,834
-2,013
-2,121
-2,153
-2,261
-2,384
--
--
-2,384
--
--
--
Property, Plant and Equipment
1,007
944
1,020
1,105
973
927
944
1,020
1,035
1,022
1,019
1,050
1,022
1,017
1,029
1,019
Intangible Assets
659
647
763
968
904
929
970
1,403
1,387
1,343
1,312
1,354
1,343
1,332
1,334
1,312
Other Long Term Assets
453
505
191
239
280
211
209
250
254
236
211
226
236
227
209
211
Total Assets
3,041
2,982
2,917
3,340
3,086
3,063
3,281
3,986
4,176
3,979
4,013
4,089
3,979
3,980
4,035
4,013
   
  Accounts Payable
274
265
358
426
354
375
437
437
427
492
521
497
492
506
521
--
  Total Tax Payable
--
--
--
12
12
12
7
6
6
9
6
27
9
17
5
6
  Other Accrued Expenses
272
231
250
275
299
300
320
341
338
332
851
358
332
328
320
851
Accounts Payable & Accrued Expenses
546
496
608
713
665
688
764
783
771
832
857
882
832
851
846
857
Current Portion of Long-Term Debt
94
125
52
45
33
118
17
54
274
35
72
152
35
39
90
72
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
-0
0
0
--
--
--
--
--
-0
--
--
0
--
-0
Total Current Liabilities
640
620
660
758
698
806
781
836
1,044
867
929
1,034
867
890
936
929
   
Long-Term Debt
813
657
712
804
657
463
604
1,233
1,099
946
946
948
946
947
947
946
Debt to Equity
0.79
0.62
0.63
0.59
0.59
0.43
0.42
0.91
0.92
0.57
0.59
0.70
0.57
0.57
0.59
0.59
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
181
455
321
323
420
462
264
223
446
264
233
228
223
  NonCurrent Deferred Liabilities
169
147
53
85
50
31
25
17
16
128
180
15
128
169
167
180
Other Long-Term Liabilities
267
294
273
71
63
76
57
68
66
63
-0
66
63
0
-0
-0
Total Liabilities
1,888
1,718
1,698
1,899
1,923
1,696
1,789
2,574
2,687
2,269
2,277
2,509
2,269
2,239
2,278
2,277
   
Common Stock
7
7
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
872
944
1,044
1,150
1,206
1,248
1,336
1,437
1,512
1,605
1,654
1,582
1,605
1,625
1,654
--
Accumulated other comprehensive income (loss)
-103
-106
-262
-107
-455
-310
-293
-460
-476
-359
-360
-471
-359
-361
-360
--
Additional Paid-In Capital
377
419
437
399
412
429
449
435
453
464
449
470
464
463
449
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,153
1,263
1,219
1,442
1,163
1,366
1,492
1,412
1,489
1,711
1,736
1,580
1,711
1,741
1,757
1,736
Total Equity to Total Asset
0.38
0.42
0.42
0.43
0.38
0.45
0.46
0.35
0.36
0.43
0.43
0.39
0.43
0.44
0.44
0.43
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
151
162
195
214
157
155
201
218
196
220
242
61
56
52
62
72
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
151
162
195
214
157
155
201
218
196
220
242
61
56
52
62
72
Depreciation, Depletion and Amortization
164
163
165
181
183
174
170
180
200
198
197
47
52
47
48
49
  Change In Receivables
-24
-24
-9
20
97
-23
-66
-52
1
0
-20
-14
78
-68
-16
--
  Change In Inventory
-38
-6
33
-9
5
36
-57
3
16
-33
-29
2
-20
-3
-7
--
  Change In Prepaid Assets
1
2
-3
-1
-8
7
-1
-3
1
-2
-6
4
-0
-1
-9
--
  Change In Payables And Accrued Expense
12
-11
79
70
-87
46
13
-19
-25
73
27
57
-71
44
-2
--
Change In Working Capital
-74
-76
128
35
-24
77
-114
-87
0
43
-85
44
-12
-59
-15
1
Change In DeferredTax
5
-25
-15
-32
-19
22
12
11
19
37
28
8
15
2
3
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
6
4
10
47
82
-36
106
-77
-12
40
7
16
6
2
-38
37
Cash Flow from Operations
252
227
483
445
379
391
375
245
404
538
381
177
117
45
60
158
   
Purchase Of Property, Plant, Equipment
-120
-129
-123
-169
-123
-104
-146
-173
-215
-172
-161
-45
-29
-38
-48
-47
Sale Of Property, Plant, Equipment
9
13
21
23
--
--
8
11
32
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-236
-6
-6
-138
-567
-0
-4
-15
-4
-0
--
-11
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-3
--
-1
-2
-8
--
--
-4
-4
--
-4
--
--
--
Sale Of Investment
--
--
--
3
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-378
-119
-332
-380
-110
-92
-284
-729
-183
-169
-167
-48
-27
-35
-58
-47
   
Issuance of Stock
31
35
74
50
6
7
23
21
10
16
8
4
2
2
1
--
Repurchase of Stock
--
--
-83
-109
-1
-1
-25
-49
-4
-27
-63
-7
-18
-9
-18
-18
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
210
-110
-33
78
-153
-116
36
661
84
-391
-82
8
-118
4
51
-18
Cash Flow for Dividends
-85
-90
-95
-103
-107
-108
-112
-121
-120
-125
-128
-31
-32
-32
-33
-32
Other Financing
0
--
11
9
13
-2
-40
-5
3
12
12
3
9
--
--
--
Cash Flow from Financing
156
-166
-126
-75
-241
-220
-117
507
-27
-515
-262
-24
-156
-37
-0
-68
   
Net Change in Cash
33
-58
27
-16
31
84
-27
17
198
-156
-56
108
-70
-26
8
32
Capital Expenditure
-120
-129
-123
-169
-123
-104
-146
-173
-215
-172
-157
-45
-29
-35
-47
-47
Free Cash Flow
132
98
359
276
256
287
229
72
189
366
223
132
88
10
13
112
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SON Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK