Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 3.90  7.30  1.70 
EBITDA Growth (%) 2.20  7.00  4.80 
EBIT Growth (%) 3.10  7.20  15.80 
Free Cash Flow Growth (%) 2.80  2.50  -33.90 
Book Value Growth (%) 3.20  4.10  9.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
31.89
35.14
36.02
39.66
40.82
35.61
40.22
44.03
46.66
46.96
47.49
11.86
11.74
11.43
12.06
12.26
EBITDA per Share ($)
4.13
4.44
4.84
4.89
4.35
4.24
4.50
4.95
5.38
5.44
5.67
1.43
1.36
1.30
1.45
1.56
EBIT per Share ($)
2.42
2.74
3.15
3.02
2.47
2.50
3.30
3.16
3.38
3.50
3.74
0.97
0.85
0.83
0.98
1.08
Earnings per Share (diluted) ($)
1.53
1.61
1.92
2.10
1.63
1.50
1.96
2.13
1.91
2.12
2.31
0.59
0.53
0.50
0.59
0.69
eps without NRI ($)
1.53
1.61
1.92
2.10
1.63
1.50
1.96
2.13
1.91
2.12
2.31
0.59
0.53
0.50
0.59
0.69
Free Cashflow per Share ($)
1.34
0.98
3.54
2.71
2.54
2.84
2.24
0.70
1.84
3.54
2.13
1.27
0.85
0.07
0.12
1.09
Dividends Per Share
0.87
0.91
0.95
1.02
1.07
1.08
1.11
1.15
1.19
1.23
1.26
0.31
0.31
0.31
0.32
0.32
Book Value Per Share ($)
11.73
12.75
12.22
14.50
11.66
13.64
14.84
14.09
14.76
16.75
16.97
15.57
16.75
16.90
17.13
16.97
Tangible Book per share ($)
5.02
6.22
4.57
4.77
2.60
4.37
5.19
0.02
1.01
3.60
4.03
2.23
3.60
3.87
4.01
4.03
Month End Stock Price ($)
29.65
29.40
38.06
32.68
23.16
29.25
33.67
32.96
29.73
41.72
44.26
38.94
41.72
41.02
43.64
39.47
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
13.96
13.40
15.72
16.10
12.64
11.98
14.07
14.98
13.51
13.70
14.12
15.80
13.31
12.17
14.18
16.38
Return on Assets %
5.44
5.38
6.61
6.85
5.12
4.93
6.34
5.98
4.80
5.37
5.96
6.09
5.43
5.26
6.13
7.05
Return on Capital - Joel Greenblatt %
20.11
21.64
25.19
23.53
20.08
23.12
30.33
25.40
25.23
26.35
27.98
29.60
26.04
25.37
28.77
31.26
Debt to Equity
0.79
0.62
0.63
0.59
0.59
0.43
0.42
0.91
0.92
0.57
0.59
0.70
0.57
0.57
0.60
0.59
   
Gross Margin %
18.22
18.73
19.28
18.66
17.56
18.52
18.61
16.82
17.63
18.02
18.18
18.25
18.21
17.91
18.58
18.02
Operating Margin %
7.59
7.79
8.75
7.62
6.05
7.03
8.20
7.17
7.25
7.45
7.88
8.17
7.21
7.30
8.15
8.80
Net Margin %
4.79
4.59
5.33
5.30
3.99
4.21
4.88
4.83
4.10
4.52
4.88
4.99
4.51
4.41
4.93
5.61
   
Total Equity to Total Asset
0.38
0.42
0.42
0.43
0.38
0.45
0.46
0.35
0.36
0.43
0.43
0.39
0.43
0.43
0.43
0.43
LT Debt to Total Asset
0.27
0.22
0.24
0.24
0.21
0.15
0.18
0.31
0.26
0.24
0.24
0.23
0.24
0.24
0.23
0.24
   
Asset Turnover
1.14
1.17
1.24
1.29
1.28
1.17
1.30
1.24
1.17
1.19
1.22
0.31
0.30
0.30
0.31
0.31
Dividend Payout Ratio
0.57
0.57
0.50
0.49
0.66
0.72
0.57
0.54
0.62
0.58
0.55
0.53
0.59
0.62
0.54
0.46
   
Days Sales Outstanding
45.12
42.74
45.82
44.13
34.72
43.46
44.97
49.23
47.26
46.23
52.56
51.20
46.12
52.63
51.61
51.08
Days Accounts Payable
38.79
33.76
44.25
47.33
38.00
46.74
47.50
42.60
39.51
45.16
46.72
45.17
45.16
47.44
46.77
45.31
Days Inventory
40.11
40.31
38.47
35.93
35.30
37.52
35.77
37.30
36.04
36.46
37.12
35.58
36.84
38.65
37.62
36.44
Cash Conversion Cycle
46.44
49.29
40.04
32.73
32.02
34.24
33.24
43.93
43.79
37.53
42.96
41.61
37.80
43.84
42.46
42.21
Inventory Turnover
9.10
9.06
9.49
10.16
10.34
9.73
10.20
9.79
10.13
10.01
9.83
2.56
2.48
2.36
2.43
2.50
COGS to Revenue
0.82
0.81
0.81
0.81
0.82
0.81
0.81
0.83
0.82
0.82
0.82
0.82
0.82
0.82
0.81
0.82
Inventory to Revenue
0.09
0.09
0.09
0.08
0.08
0.08
0.08
0.09
0.08
0.08
0.08
0.32
0.33
0.35
0.34
0.33
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,155
3,529
3,657
4,040
4,122
3,597
4,124
4,499
4,786
4,848
4,911
1,228
1,215
1,186
1,247
1,264
Cost of Goods Sold
2,581
2,868
2,952
3,286
3,398
2,931
3,357
3,742
3,942
3,975
4,019
1,004
994
973
1,016
1,036
Gross Profit
575
661
705
754
724
666
768
757
844
874
893
224
221
212
232
228
Gross Margin %
18.22
18.73
19.28
18.66
17.56
18.52
18.61
16.82
17.63
18.02
18.18
18.25
18.21
17.91
18.58
18.02
   
Selling, General, & Admin. Expense
316
365
359
410
374
386
405
397
464
487
488
118
127
124
126
111
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
19
21
26
36
100
27
24
37
33
25
18
6
6
2
4
6
Operating Income
239
275
320
308
250
253
338
322
347
361
387
100
88
87
102
111
Operating Margin %
7.59
7.79
8.75
7.62
6.05
7.03
8.20
7.17
7.25
7.45
7.88
8.17
7.21
7.30
8.15
8.80
   
Interest Income
5
8
7
9
6
2
2
4
4
3
3
1
1
1
1
1
Interest Expense
-47
-52
-52
-61
-53
-41
-37
-42
-64
-60
-55
-15
-15
-13
-14
-14
Other Income (Minority Interest)
--
--
--
--
7
-4
-0
-1
-0
-1
-2
-0
-1
0
-0
-1
Pre-Tax Income
197
231
275
256
202
214
254
284
287
305
335
86
74
74
88
98
Tax Provision
-59
-84
-93
-55
-55
-67
-64
-78
-104
-96
-104
-27
-21
-23
-30
-29
Tax Rate %
29.83
36.42
33.96
21.59
27.08
31.19
25.34
27.57
36.14
31.59
30.94
31.49
29.08
31.34
33.90
29.38
Net Income (Continuing Operations)
151
162
195
214
157
155
201
218
196
220
242
61
56
52
62
72
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
151
162
195
214
165
151
201
218
196
219
239
61
55
52
61
71
Net Margin %
4.79
4.59
5.33
5.30
3.99
4.21
4.88
4.83
4.10
4.52
4.88
4.99
4.51
4.41
4.93
5.61
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.54
1.63
1.95
2.13
1.64
1.50
1.98
2.15
1.93
2.14
2.33
0.60
0.53
0.51
0.60
0.69
EPS (Diluted)
1.53
1.61
1.92
2.10
1.63
1.50
1.96
2.13
1.91
2.12
2.31
0.59
0.53
0.50
0.59
0.69
Shares Outstanding (Diluted)
98.9
100.4
101.5
101.9
101.0
101.0
102.5
102.2
102.6
103.2
103.1
103.5
103.5
103.8
103.4
103.1
   
Depreciation, Depletion and Amortization
164
163
165
181
183
174
170
180
200
198
197
47
52
47
48
49
EBITDA
409
446
492
498
439
429
462
506
552
562
586
148
140
134
150
161
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
118
60
86
71
102
185
158
176
373
218
232
288
218
191
200
232
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
118
60
86
71
102
185
158
176
373
218
232
288
218
191
200
232
Accounts Receivable
390
413
459
488
392
428
508
607
620
614
707
689
614
684
705
707
  Inventories, Raw Materials & Components
191
193
178
204
189
174
222
237
224
253
265
238
253
251
268
265
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
124
125
126
139
125
115
147
158
159
158
139
153
158
163
155
139
  Inventories, Other
0
-0
0
--
-0
0
--
--
-0
-0
--
--
-0
-0
--
--
Total Inventories
315
318
304
343
314
289
369
395
383
411
404
392
411
414
424
404
Other Current Assets
99
94
93
125
122
95
122
134
124
136
128
91
136
116
133
128
Total Current Assets
922
886
943
1,028
930
997
1,158
1,312
1,500
1,378
1,471
1,459
1,378
1,405
1,462
1,471
   
  Land And Improvements
51
47
66
73
74
74
72
76
79
82
--
--
82
--
--
--
  Buildings And Improvements
396
388
421
444
421
429
429
453
468
467
--
--
467
--
--
--
  Machinery, Furniture, Equipment
2,019
2,034
2,169
2,329
2,250
2,382
2,470
2,535
2,567
2,725
--
--
2,725
--
--
--
  Construction In Progress
76
69
76
105
63
54
94
103
143
91
--
--
91
--
--
--
Gross Property, Plant and Equipment
2,543
2,538
2,732
2,950
2,808
2,940
3,065
3,167
3,296
3,406
--
--
3,406
--
--
--
  Accumulated Depreciation
-1,535
-1,594
-1,712
-1,845
-1,834
-2,013
-2,121
-2,153
-2,261
-2,384
--
--
-2,384
--
--
--
Property, Plant and Equipment
1,007
944
1,020
1,105
973
927
944
1,014
1,035
1,022
1,019
1,050
1,022
1,017
1,029
1,019
Intangible Assets
659
647
763
968
904
929
970
1,409
1,387
1,343
1,312
1,354
1,343
1,332
1,334
1,312
Other Long Term Assets
453
505
191
239
280
211
209
258
254
236
211
226
236
227
213
211
Total Assets
3,041
2,982
2,917
3,340
3,086
3,063
3,281
3,993
4,176
3,979
4,013
4,089
3,979
3,980
4,039
4,013
   
  Accounts Payable
274
265
358
426
354
375
437
437
427
492
514
497
492
506
521
514
  Total Tax Payable
--
--
--
12
12
12
7
6
6
9
6
27
9
17
5
6
  Other Accrued Expense
272
231
250
275
299
300
320
348
338
332
336
358
332
328
320
336
Accounts Payable & Accrued Expense
546
496
608
713
665
688
764
790
771
832
857
882
832
851
846
857
Current Portion of Long-Term Debt
94
125
52
45
33
118
17
54
274
35
72
152
35
39
90
72
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
-0
0
0
--
--
--
--
--
-0
--
--
0
--
-0
Total Current Liabilities
640
620
660
758
698
806
781
844
1,044
867
929
1,034
867
890
936
929
   
Long-Term Debt
813
657
712
804
657
463
604
1,233
1,099
946
946
948
946
947
947
946
Debt to Equity
0.79
0.62
0.63
0.59
0.59
0.43
0.42
0.91
0.92
0.57
0.59
0.70
0.57
0.57
0.60
0.59
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
181
455
321
323
420
462
264
223
446
264
233
228
223
  NonCurrent Deferred Liabilities
169
267
53
85
50
31
25
16
16
128
135
15
128
122
124
135
Other Long-Term Liabilities
267
174
273
71
63
76
57
68
66
63
60
66
63
62
62
60
Total Liabilities
1,888
1,718
1,698
1,899
1,923
1,696
1,789
2,581
2,687
2,269
2,293
2,509
2,269
2,254
2,296
2,293
   
Common Stock
7
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
872
944
1,044
1,150
1,206
1,248
1,336
1,437
1,512
1,605
1,692
1,582
1,605
1,625
1,654
1,692
Accumulated other comprehensive income (loss)
-103
-106
-262
-107
-455
-310
-293
-460
-476
-359
-405
-471
-359
-361
-360
-405
Additional Paid-In Capital
377
426
437
399
412
429
449
435
453
464
433
470
464
463
449
433
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,153
1,263
1,219
1,442
1,163
1,366
1,492
1,412
1,489
1,711
1,720
1,580
1,711
1,727
1,743
1,720
Total Equity to Total Asset
0.38
0.42
0.42
0.43
0.38
0.45
0.46
0.35
0.36
0.43
0.43
0.39
0.43
0.43
0.43
0.43
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
151
162
195
214
157
155
201
218
196
220
242
61
56
52
62
72
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
151
162
195
214
157
155
201
218
196
220
242
61
56
52
62
72
Depreciation, Depletion and Amortization
164
163
165
181
183
174
170
180
200
198
197
47
52
47
48
49
  Change In Receivables
-24
-24
-9
45
97
-16
-66
-52
1
0
-25
-14
78
-68
-16
-19
  Change In Inventory
-38
-6
33
-9
5
36
-57
3
16
-33
-19
2
-20
-3
-7
12
  Change In Prepaid Assets
1
2
-3
-1
-8
7
-1
-3
1
-2
-11
4
-0
-1
-9
-0
  Change In Payables And Accrued Expense
12
-11
79
44
-87
46
13
-19
-25
73
-8
57
-71
44
-2
22
Change In Working Capital
-74
-76
128
60
-24
77
-114
-87
0
43
-78
44
-12
-26
-57
18
Change In DeferredTax
5
-25
-15
-32
-19
22
12
11
19
37
33
8
15
2
3
12
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
6
4
10
22
82
-36
106
-77
-12
40
-10
16
6
-30
4
11
Cash Flow from Operations
252
227
483
445
379
391
375
245
404
538
384
177
117
45
60
162
   
Purchase Of Property, Plant, Equipment
-120
-129
-123
-169
-123
-104
-146
-173
-215
-172
-164
-45
-29
-38
-48
-49
Sale Of Property, Plant, Equipment
9
13
21
--
--
--
8
11
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-236
-6
-6
-146
-567
-1
-4
-15
-4
-0
--
-11
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-3
--
-1
-2
--
--
--
-4
-4
--
-4
--
--
--
Sale Of Investment
--
--
--
3
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-378
-119
-332
-380
-110
-92
-284
-729
-183
-169
-172
-48
-27
-35
-58
-51
   
Issuance of Stock
31
35
74
50
6
7
23
21
10
16
5
4
2
2
1
-0
Repurchase of Stock
--
--
-83
-109
-1
-1
-25
-49
-4
-27
-67
-7
-18
-11
-19
-19
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
210
-110
-33
78
-153
-116
36
652
84
-391
-82
9
-118
4
55
-23
Cash Flow for Dividends
-85
-90
-95
-103
-107
-108
-112
-121
-120
-125
-128
-31
-32
-32
-33
-32
Other Financing
0
--
11
9
13
-2
-40
4
3
12
12
2
9
2
0
0
Cash Flow from Financing
156
-166
-126
-75
-241
-220
-117
507
-27
-515
-261
-24
-156
-35
4
-74
   
Net Change in Cash
33
-58
27
-16
31
84
-27
17
198
-156
-56
108
-70
-26
8
32
Capital Expenditure
-120
-129
-123
-169
-123
-104
-146
-173
-215
-172
-164
-45
-29
-38
-48
-49
Free Cash Flow
132
98
359
276
256
287
229
72
189
366
220
132
88
8
12
112
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SON and found 0 Severe Warning Signs, 5 Medium Warning Signs and 2 Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SON Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK