10 Year Financial Data of Sonoco Products Company (SON)

35.22 (1y: +12%)

Market Cap	3.58 B	P/E(ttm)	18.00
Enterprise Value	4.53 B	P/B	2.39

SON- NYSE (USA)
Sonoco Products Company

Currently 3.5/5

Business Predictability Rank: 3.5-Star
Back Testing Results:
Average gain of all 3.5-Star stocks: 9.3% per year.
% of Stocks that are in still loss if held for 10yrs: 9%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$35.22

2 Severe Warning Signs 4 Medium Warning Signs 2 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	4.6	4.9	3
EBITDA Growth (%)	2.7	6.1	9
Free Cash Flow Growth (%)	-1.8	-18.5	22
Book Value Growth (%)	3.1	5	2.5

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue per Share ($)	28.40	31.89	35.14	36.02	39.66	40.82	35.61	40.22	44.03	46.66	46.31	11.82	11.72	11.66	11.46	11.47
EBITDA per Share	3.83	4.08	4.36	4.78	4.80	4.28	4.22	4.95	4.92	5.34	5.32	1.27	1.35	1.41	1.31	1.25
Free Cashflow per Share	2.25	1.34	0.98	3.54	2.71	2.54	2.84	2.24	0.70	1.84	2.11	0.52	-0.11	1.09	0.34	0.79
Earnings per Share ($)	1.43	1.53	1.61	1.92	2.10	1.63	1.50	1.96	2.13	1.91	1.96	0.42	0.50	0.57	0.42	0.47
Dividends Per Share	0.84	0.87	0.91	0.95	1.02	1.07	1.08	1.11	1.15	1.19	1.20	0.29	0.30	0.30	0.30	0.30
Book Value per Share	10.44	11.65	12.58	12.01	14.15	11.52	13.52	14.55	13.82	14.52	14.65	14.29	14.16	14.84	14.51	14.65
Month End Stock Price	24.62	29.65	29.40	38.06	32.68	23.16	29.25	33.67	32.96	29.73	34.99	33.20	30.15	30.99	29.73	34.99
Ratios	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Return on Equity %	13.70	13.10	12.80	16.00	14.90	14.20	11.10	13.50	15.40	13.20	12.80	11.60	14.00	15.60	11.60	12.80
Return on Assets %	5.50	5.00	5.40	6.70	6.40	5.30	4.90	6.10	5.50	4.70	4.80	4.40	5.20	6.00	4.00	4.80
Return on Capital - Joel Greenblatt %	18.70	18.90	21.60	25.20	22.80	22.00	24.10	28.70	23.50	24.90	23.60	23.20	25.60	28.00	24.00	23.60
Debt to Equity	0.67	0.79	0.62	0.63	0.59	0.59	0.43	0.42	0.91	0.92	0.74	0.85	0.91	0.81	0.92	0.74

Gross Margin %	18.10	18.20	18.70	19.30	18.70	17.60	18.50	18.60	16.80	17.60	17.40	17.90	18.00	17.30	17.30	17.40
Operating Margin %	7.60	7.60	7.80	8.80	7.60	6.10	7.00	8.20	7.20	7.30	6.90	6.50	7.40	8.10	7.10	6.90
Net Margin %	5.00	4.80	4.60	5.30	5.30	4.00	4.20	4.90	4.80	4.10	4.10	3.60	4.30	4.90	3.60	4.10

Days Sales Outstanding	46.80	49.40	47.40	49.10	47.20	38.90	47.10	47.80	52.70	50.00	52.00	52.30	51.60	54.10	50.80	52.00
Days Inventory	40.70	44.60	40.50	37.60	38.10	33.70	35.90	40.20	38.60	35.50	37.00	37.60	37.60	36.30	35.90	37.00
Inventory Turnover	9.00	8.20	9.00	9.70	9.60	10.80	10.20	9.10	9.50	10.30	2.50	2.40	2.40	2.50	2.50	2.50

Debt to Revenue	0.25	0.29	0.22	0.21	0.21	0.17	0.16	0.15	0.29	0.29	0.95	1.03	1.10	1.03	1.17	0.95
COGS to Revenue	0.82	0.82	0.81	0.81	0.81	0.82	0.81	0.81	0.83	0.82	0.83	0.82	0.82	0.83	0.83	0.83
Inventory to Revenue	0.09	0.10	0.09	0.08	0.09	0.08	0.08	0.09	0.09	0.08	0.34	0.34	0.34	0.33	0.33	0.34
Interest Exp. to Revenue %	-1.82	-1.33	-1.24	-1.24	-1.29	-1.15	-1.07	-0.85	-0.85	-1.25	-1.21	-1.27	-1.27	-1.24	-1.23	-1.21

Asset Turnover	1.09	1.04	1.18	1.25	1.21	1.34	1.18	1.26	1.13	1.15	0.30	0.30	0.30	0.30	0.28	0.30
Buyback Ratio	-6.30	-20.80	-21.40	-38.10	-23.20	-3.90	-4.60	-11.50	-9.70	-5.00	-10.80	-10.90	-2.50	-2.00	-6.00	-10.80
Dividend Payout Ratio	0.59	0.57	0.57	0.49	0.49	0.66	0.72	0.57	0.54	0.62	0.64	0.69	0.60	0.52	0.72	0.64
Income Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Revenue	2,758	3,155	3,529	3,657	4,040	4,122	3,597	4,124	4,499	4,786	4,753	1,212	1,202	1,196	1,176	1,179
Cost of Goods Sold	2,260	2,581	2,868	2,952	3,286	3,398	2,931	3,357	3,742	3,942	3,920	996	986	989	972	973
Gross Profit	498	575	661	705	754	724	666	768	757	844	832	217	217	206	204	206

Selling, General, &Admin. Expense	290	316	365	359	410	374	386	405	397	464	461	123	119	110	112	120
Earnings Before DDA	372	403	438	485	489	433	426	508	502	547	546	130	138	144	135	129

Depreciation, Depletion and Amortization	163	164	163	165	181	183	174	170	180	200	196	51.23	49.90	48.03	51.24	47.23

Operating Income	209	239	275	320	308	250	253	338	322	347	350	78.84	88.59	96.34	83.28	81.42
Interest Income/Expense	-50.21	-42.06	-43.62	-45.31	-52.26	-47.20	-38.57	-35.11	-38.07	-59.99	-58.83	-15.42	-15.25	-14.85	-14.46	-14.27
Net Income	139	151	162	195	214	165	151	201	218	196	201	43.07	51.32	58.84	42.78	48.14

Earnings per Share ($)	1.43	1.53	1.61	1.92	2.10	1.63	1.50	1.96	2.13	1.91	1.96	0.42	0.50	0.57	0.42	0.47
Total Shares Outstanding	97.13	98.95	100	102	102	101	101	103	102	103	103	103	103	103	103	103
Balance Sheet	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Cash and cash equivalents	84.85	118	59.61	86.50	70.76	102	185	158	176	373	163	176	196	201	373	163
Accounts Receivable	354	427	458	492	523	439	464	540	649	656	673	696	681	711	656	673
Inventory	252	315	318	304	343	314	289	369	396	383	395	411	407	395	383	395
Other Current Assets	64.47	61.89	49.14	60.14	91.10	75.17	59.04	89.78	92.03	87.47	57.77	66.59	78.85	72.02	87.47	57.77
Total Current Assets	755	922	886	943	1,028	930	997	1,158	1,313	1,500	1,290	1,350	1,364	1,379	1,500	1,290

Property, Plant and Equipment	924	1,007	944	1,020	1,105	973	927	944	1,020	1,035	1,042	1,028	1,018	1,035	1,035	1,042
Intangible Assets	384	659	647	763	968	904	929	970	1,403	1,387	1,373	1,408	1,395	1,395	1,387	1,373
Other Long Term Assets	458	453	505	191	239	280	211	209	250	254	245	247	249	247	254	245
Total Assets	2,521	3,041	2,982	2,917	3,340	3,086	3,063	3,281	3,986	4,176	3,949	4,032	4,025	4,056	4,176	3,949

Accounts Payable	451	546	496	608	713	665	688	764	783	771	797	845	794	828	771	797
Current Portion of Long-Term Debt	201	93.75	125	51.90	45.20	32.98	118	16.95	53.67	274	167	39.84	42.45	32.37	274	167
Other Current Liabilities	27.59	--	--	-0.00	0.00	0.00	--	--	--	--	--	--	--	--	--	--
Total Current Liabilities	680	640	620	660	758	698	806	781	836	1,044	964	885	836	860	1,044	964

Long-Term Debt	473	813	657	712	804	657	463	604	1,233	1,099	948	1,212	1,276	1,204	1,099	948
Other Long-Term Liabilities	354	435	441	326	336	568	428	405	505	543	532	470	460	470	543	532
Total Liabilities	1,506	1,888	1,718	1,698	1,899	1,923	1,696	1,789	2,574	2,687	2,443	2,567	2,573	2,535	2,687	2,443

Common Stock	7.18	7.18	7.18	--	--	--	--	--	--	--	--	--	--	7.18	--	--
Retained Earnings	806	872	944	1,044	1,150	1,206	1,248	1,336	1,437	1,512	1,530	1,451	1,472	1,500	1,512	1,530
Additional Paid-In Capital	337	377	419	437	399	412	429	449	435	453	460	442	447	441	453	460
Total Equity	1,014	1,153	1,263	1,219	1,442	1,163	1,366	1,492	1,412	1,489	1,506	1,466	1,452	1,522	1,489	1,506
Cashflow Statement	Annuals (USD $) View: $ %											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Mar12	Jun12	Sep12	Dec12	Mar13

Net Income	139	151	162	195	214	165	155	201	218	196	201	42.91	51.35	59.03	42.83	47.79
Depreciation, Depletion and Amortization	163	164	163	165	181	183	174	170	180	200	196	51.23	49.90	48.03	51.24	47.23
Cash Flow from Others	29.66	-62.97	-97.59	123	49.64	31.75	62.26	4.00	-153	7.39	41.36	7.33	-58.33	45.07	13.32	41.30
Cash Flow from Operations	332	252	227	483	445	379	391	375	245	404	439	101	42.93	152	107	136

Investment for Property, Plant & Equipement	-114	-120	-129	-123	-169	-123	-104	-146	-173	-215	-222	-47.96	-54.07	-40.08	-72.75	-55.54
Cash Flow from Acquisitions	-6.23	-267	-3.57	-227	-236	-5.54	-5.50	-138	-567	-0.48	0.03	-0.50	--	--	0.03	--
Cash Flow from Investing	-35.92	-378	-119	-332	-380	-110	-91.51	-284	-729	-183	-195	-47.67	-54.86	-40.08	-40.75	-58.92

Net Issuance of Stock	8.75	31.45	34.62	-8.26	-59.51	5.63	5.92	-1.50	-28.19	5.57	7.76	1.27	-1.27	--	5.57	3.45
Net Issuance of Debt	-173	210	-110	-33.26	77.88	-141	-116	36.49	661	84.15	-142	-32.24	64.68	-82.53	134	-258
Cash Flow for Dividends	-81.13	-85.06	-90.13	-94.75	-103	-107	-108	-112	-121	-120	-121	-29.17	-30.18	-30.19	-30.23	-30.30
Other Financing	--	0.00	--	10.58	9.32	0.71	-1.54	-39.81	-4.52	2.68	2.91	1.64	-1.64	-0.00	2.68	1.87
Cash Flow from Financing	-246	156	-166	-126	-74.97	-241	-220	-117	507	-27.37	-252	-58.50	31.59	-113	112	-283

Net Change in Cash	53.45	32.87	-58.12	26.89	-15.74	30.90	83.59	-27.00	17.27	198	-12.65	0.58	19.91	5.14	172	-210

Free Cash Flow	218	132	98.25	359	276	256	287	229	71.90	189	216	53.51	-11.14	112	34.65	80.79
Valuation Ratios (Daily)	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Quarterly
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Mar12	Jun12	Sep12	Dec12	Mar13

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

SON Quarterly/Annuals Reports

SON: 10-Q - SONOCO PRODUCTS CO (0000091767) (Filer): (10-Q) - 2012-11-01
SON: 10-Q - SONOCO PRODUCTS CO (0000091767) (Filer): (10-Q) - 2012-05-01
SON: 10-K - SONOCO PRODUCTS CO (0000091767) (Filer): (10-K) - 2012-02-29
SON: 10-Q - SONOCO PRODUCTS CO (0000091767) (Filer): (10-Q) - 2011-11-02
SON: 10-Q - SONOCO PRODUCTS CO (0000091767) (Filer): (10-Q) - 2011-08-05

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles

SON Quarterly/Annuals Reports