Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  10.00  0.00 
EBITDA Growth (%) 0.00  -8.60  10.70 
EBIT Growth (%) 0.00  20.70  14.00 
EPS without NRI Growth (%) 0.00    1608.70 
Free Cash Flow Growth (%) 0.00  49.50  66.10 
Book Value Growth (%) 0.00  4.20  14.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
45.03
71.31
62.38
61.01
78.52
83.16
82.37
20.88
19.28
21.29
21.69
20.11
EBITDA per Share ($)
27.41
7.04
6.46
7.61
9.37
11.89
11.72
3.08
2.47
3.52
2.83
2.90
EBIT per Share ($)
3.17
4.69
4.46
5.66
6.75
9.05
8.87
2.37
1.75
2.81
2.13
2.18
Earnings per Share (diluted) ($)
17.40
-5.28
-1.47
0.91
-1.06
4.02
3.93
1.03
0.64
1.47
0.88
0.94
eps without NRI ($)
19.08
-5.20
-1.47
0.91
-1.06
4.02
3.93
1.03
0.64
1.47
0.88
0.94
Free Cashflow per Share ($)
1.33
0.47
3.74
3.98
3.35
6.75
6.41
-2.88
-0.76
1.74
8.46
-3.03
Dividends Per Share
--
--
--
--
0.75
1.15
1.20
0.25
0.30
0.30
0.30
0.30
Book Value Per Share ($)
13.34
20.51
19.50
19.21
17.18
19.79
19.94
17.44
17.83
19.29
19.79
19.94
Tangible Book per share ($)
-25.93
-25.93
-24.43
-27.59
-52.53
-47.75
-47.11
-51.31
-51.13
-49.40
-47.75
-47.11
Month End Stock Price ($)
--
27.18
23.62
40.01
65.84
90.53
87.40
70.55
79.70
86.03
90.53
95.68
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
--
-22.27
-7.28
4.84
-5.86
22.07
21.09
23.92
14.55
31.92
18.62
19.03
Return on Assets %
--
-5.51
-2.00
1.32
-1.18
3.84
3.69
3.85
2.39
5.48
3.42
3.51
Return on Invested Capital %
--
19.44
-39.65
5.46
21.68
9.76
8.70
10.05
6.70
11.03
8.67
8.31
Return on Capital - Joel Greenblatt %
--
57.39
41.08
57.77
51.57
57.08
43.28
51.63
32.21
48.98
44.54
47.85
Debt to Equity
2.40
1.67
1.52
1.69
3.59
2.87
3.25
3.66
3.65
3.28
2.87
3.25
   
Gross Margin %
36.59
35.89
35.42
34.30
34.03
35.42
35.44
34.64
35.20
36.95
34.88
34.67
Operating Margin %
7.03
6.57
7.15
9.28
8.60
10.88
10.75
11.35
9.06
13.18
9.81
10.83
Net Margin %
42.28
-7.41
-2.36
1.49
-1.35
4.83
4.77
4.93
3.31
6.92
4.07
4.66
   
Total Equity to Total Asset
0.22
0.27
0.28
0.26
0.16
0.19
0.18
0.16
0.17
0.18
0.19
0.18
LT Debt to Total Asset
0.51
0.45
0.42
0.44
0.55
0.53
0.57
0.58
0.58
0.56
0.53
0.57
   
Asset Turnover
--
0.75
0.85
0.88
0.87
0.80
0.77
0.20
0.18
0.20
0.21
0.19
Dividend Payout Ratio
--
--
--
--
--
0.29
0.31
0.24
0.47
0.20
0.34
0.32
   
Days Sales Outstanding
44.92
51.90
40.84
37.63
43.00
36.18
40.66
43.44
46.90
42.34
34.00
41.85
Days Accounts Payable
48.06
73.69
57.32
55.52
71.17
66.32
57.57
52.59
52.41
53.81
61.81
58.56
Days Inventory
--
96.69
85.57
75.78
73.50
80.23
89.25
83.48
97.11
93.67
80.83
86.75
Cash Conversion Cycle
-3.14
74.90
69.09
57.89
45.33
50.09
72.34
74.33
91.60
82.20
53.02
70.04
Inventory Turnover
--
3.77
4.27
4.82
4.97
4.55
4.09
1.09
0.94
0.97
1.13
1.05
COGS to Revenue
0.63
0.64
0.65
0.66
0.66
0.65
0.65
0.65
0.65
0.63
0.65
0.65
Inventory to Revenue
--
0.17
0.15
0.14
0.13
0.14
0.16
0.60
0.69
0.65
0.58
0.62
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
2,231
2,567
3,187
3,252
4,086
4,429
4,396
1,101
1,022
1,129
1,178
1,068
Cost of Goods Sold
1,414
1,646
2,058
2,137
2,695
2,860
2,838
719
662
711
767
698
Gross Profit
816
921
1,129
1,116
1,390
1,569
1,558
381
360
417
411
370
Gross Margin %
36.59
35.89
35.42
34.30
34.03
35.42
35.44
34.64
35.20
36.95
34.88
34.67
   
Selling, General, & Admin. Expense
568
666
778
740
923
1,000
991
237
242
250
271
228
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
24
31
33
33
43
48
48
11
12
12
13
11
Other Operating Expense
67
55
90
41
72
39
46
8
13
6
12
15
Operating Income
157
169
228
302
351
482
473
125
93
149
116
116
Operating Margin %
7.03
6.57
7.15
9.28
8.60
10.88
10.75
11.35
9.06
13.18
9.81
10.83
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-190
-277
-208
-192
-376
-202
-190
-57
-47
-47
-50
-44
Other Income (Expense)
1,136
-16
-2
-1
-4
-6
-6
-1
-1
-3
-2
-1
   Other Income (Minority Interest)
--
--
--
--
0
-0
-0
-0
-0
-0
-0
-0
Pre-Tax Income
1,103
-124
17
109
-28
274
277
67
44
99
63
71
Tax Provision
-74
-63
-92
-60
-27
-59
-67
-13
-11
-21
-15
-21
Tax Rate %
6.69
-50.88
538.98
55.42
-97.87
21.58
24.12
18.93
23.76
20.84
23.99
29.08
Net Income (Continuing Operations)
1,030
-187
-75
49
-55
215
210
54
34
78
48
50
Net Income (Discontinued Operations)
-86
-3
--
--
--
--
--
--
--
--
--
--
Net Income
943
-190
-75
49
-55
214
210
54
34
78
48
50
Net Margin %
42.28
-7.41
-2.36
1.49
-1.35
4.83
4.77
4.93
3.31
6.92
4.07
4.66
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
17.40
-5.28
-1.47
0.94
-1.06
4.07
3.97
1.04
0.64
1.48
0.91
0.94
EPS (Diluted)
17.40
-5.28
-1.47
0.91
-1.06
4.02
3.93
1.03
0.64
1.47
0.88
0.94
Shares Outstanding (Diluted)
49.5
36.0
51.1
53.3
52.0
53.3
53.1
52.7
53.0
53.0
54.3
53.1
   
Depreciation, Depletion and Amortization
65
101
105
105
140
158
158
38
39
40
40
39
EBITDA
1,358
254
330
405
488
633
625
162
131
186
154
154
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
98
171
142
158
207
195
408
132
93
85
195
408
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
98
171
142
158
207
195
408
132
93
85
195
408
Accounts Receivable
274
365
357
335
481
439
490
524
525
524
439
490
  Inventories, Raw Materials & Components
64
63
60
59
97
104
130
107
122
124
104
130
  Inventories, Work In Process
27
28
25
23
41
35
42
41
43
46
35
42
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
250
439
349
371
495
485
530
535
561
565
485
530
  Inventories, Other
0
0
--
-0
0
-0
-0
0
--
0
-0
--
Total Inventories
342
530
435
453
633
625
702
683
726
735
625
702
Other Current Assets
105
134
115
116
161
176
188
164
175
208
176
188
Total Current Assets
819
1,200
1,048
1,061
1,483
1,435
1,788
1,503
1,520
1,551
1,435
1,788
   
  Land And Improvements
76
80
101
89
165
160
160
--
--
--
160
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
136
157
202
247
338
403
403
--
--
--
403
--
  Construction In Progress
6
24
10
18
47
32
32
--
--
--
32
--
Gross Property, Plant and Equipment
218
261
314
354
616
693
696
656
678
694
693
696
  Accumulated Depreciation
-6
-60
-107
-140
-204
-265
-277
-221
-234
-253
-265
-277
Property, Plant and Equipment
212
201
206
214
413
429
420
435
444
440
429
420
Intangible Assets
1,945
2,369
2,294
2,409
3,640
3,561
3,532
3,623
3,635
3,621
3,561
3,532
   Goodwill
483
600
610
694
1,477
1,470
1,465
1,476
1,480
1,484
1,470
1,465
Other Long Term Assets
44
103
78
67
91
88
92
89
89
85
88
92
Total Assets
3,021
3,874
3,627
3,752
5,627
5,513
5,832
5,650
5,688
5,697
5,513
5,832
   
  Accounts Payable
186
332
323
325
526
520
448
415
380
420
520
448
  Total Tax Payable
22
37
32
30
33
19
22
40
37
17
19
22
  Other Accrued Expense
233
273
101
113
291
281
248
255
249
244
281
248
Accounts Payable & Accrued Expense
441
642
456
468
849
819
717
710
667
681
819
717
Current Portion of Long-Term Debt
54
21
16
16
103
97
105
108
119
122
97
105
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
135
126
--
--
0
--
--
--
--
0
Total Current Liabilities
495
663
607
611
952
916
822
818
786
802
916
822
   
Long-Term Debt
1,530
1,723
1,536
1,653
3,116
2,894
3,310
3,258
3,310
3,215
2,894
3,310
Debt to Equity
2.40
1.67
1.52
1.69
3.59
2.87
3.25
3.66
3.65
3.28
2.87
3.25
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
56
93
84
--
--
--
--
--
90
85
--
--
  NonCurrent Deferred Liabilities
227
278
337
377
493
513
507
492
491
507
513
507
Other Long-Term Liabilities
51
71
45
122
169
147
142
163
71
72
147
142
Total Liabilities
2,360
2,827
2,608
2,763
4,730
4,470
4,782
4,731
4,748
4,681
4,470
4,782
   
Common Stock
0
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-71
-261
-336
-341
-436
-283
-249
-395
-377
-315
-283
-249
Accumulated other comprehensive income (loss)
7
-7
-14
-33
-39
-63
-95
-37
-41
-34
-63
-95
Additional Paid-In Capital
725
1,316
1,374
1,399
1,411
1,433
1,446
1,395
1,402
1,409
1,433
1,446
Treasury Stock
--
-2
-6
-37
-40
-44
-53
-44
-44
-44
-44
-53
Total Equity
661
1,046
1,018
989
897
1,043
1,050
919
940
1,017
1,043
1,050
Total Equity to Total Asset
0.22
0.27
0.28
0.26
0.16
0.19
0.18
0.16
0.17
0.18
0.19
0.18
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
943
-190
-75
49
-55
215
210
54
34
78
48
50
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,030
-190
-75
49
-55
215
210
54
34
78
48
50
Depreciation, Depletion and Amortization
65
101
105
105
140
158
158
38
39
40
40
39
  Change In Receivables
74
13
13
23
-62
33
33
--
--
--
33
--
  Change In Inventory
58
-66
96
-12
-3
11
11
--
--
--
11
--
  Change In Prepaid Assets
6
2
1
1
-4
-1
-1
--
--
--
-1
--
  Change In Payables And Accrued Expense
-58
86
-61
28
-1
-37
-37
--
--
--
-37
--
Change In Working Capital
-15
13
77
33
-70
-21
-21
-248
-109
-25
361
-249
Change In DeferredTax
26
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
17
30
--
--
--
28
--
18
10
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1,028
117
90
73
242
81
47
20
-2
3
32
13
Cash Flow from Operations
77
57
227
259
257
433
422
-136
-20
106
482
-147
   
Purchase Of Property, Plant, Equipment
-11
-40
-36
-47
-82
-73
-72
-16
-21
-14
-22
-14
Sale Of Property, Plant, Equipment
0
--
--
--
0
9
10
--
--
9
0
1
Purchase Of Business
-8
--
-11
-44
-1,400
-28
-57
--
--
--
-28
-29
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-1
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-20
-43
-46
-231
-1,483
-94
-121
-16
-46
-5
-26
-43
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-0
-2
-3
-31
-3
-5
-9
-5
-0
--
--
-9
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-80
123
-225
87
1,405
-247
71
124
46
-95
-322
442
Cash Flow for Dividends
--
--
--
-51
-40
-62
-65
-13
-16
-16
-17
-16
Other Financing
16
-55
17
-16
-81
-30
-9
-29
-3
-0
2
-8
Cash Flow from Financing
-65
66
-211
-11
1,280
-343
-10
77
28
-111
-338
410
   
Net Change in Cash
-7
73
-28
16
49
-13
277
-76
-38
-8
109
214
Capital Expenditure
-11
-40
-36
-47
-82
-73
-72
-16
-21
-14
-22
-14
Free Cash Flow
66
17
191
212
175
359
350
-152
-40
92
459
-161
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SPB and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SPB Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK