Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -26.90  -15.10  13.70 
EBITDA Growth (%) 0.00  0.00  59.40 
EBIT Growth (%) 0.00  0.00  67.70 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -20.20  11.80  15.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
48.22
55.89
56.40
44.87
19.02
12.20
8.79
4.61
5.71
6.66
7.23
1.64
1.94
1.47
1.89
1.93
EBITDA per Share ($)
6.76
9.52
4.51
-8.63
-14.98
-0.65
0.29
0.06
0.39
0.90
1.10
0.23
0.32
0.20
0.29
0.29
EBIT per Share ($)
6.61
9.25
4.15
-9.07
-15.20
-1.16
0.50
0.05
0.37
0.86
1.09
0.22
0.31
0.20
0.29
0.29
Earnings per Share (diluted) ($)
4.54
6.30
1.85
-11.85
-9.14
-0.06
-0.05
-0.05
1.44
0.47
0.52
0.15
0.15
0.09
0.14
0.14
eps without NRI ($)
4.55
6.29
2.19
-10.74
-9.12
-0.06
-0.05
-0.05
1.39
0.45
0.52
0.14
0.15
0.09
0.14
0.14
Free Cashflow per Share ($)
1.34
-3.11
-4.52
10.04
--
--
--
--
--
--
--
--
--
--
--
--
Dividends Per Share
0.16
0.16
0.16
0.12
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
19.77
25.34
27.32
13.67
4.06
4.14
3.16
3.14
5.89
5.29
5.84
5.05
5.29
5.43
5.63
5.84
Tangible Book per share ($)
18.49
23.59
25.92
13.18
4.06
4.14
3.16
3.14
5.89
5.29
5.84
5.05
5.29
5.43
5.63
5.84
Month End Stock Price ($)
32.32
36.80
26.79
3.35
1.78
3.74
4.60
3.18
7.35
9.05
7.24
7.91
9.05
8.31
8.50
7.63
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
26.82
28.81
7.06
-55.61
-175.86
-1.28
-2.22
-2.64
56.55
13.85
14.23
17.22
18.07
10.24
14.64
14.12
Return on Assets %
11.54
12.09
2.82
-19.42
-43.64
-0.26
-0.59
-0.76
20.00
5.57
5.89
7.00
7.21
4.19
6.14
6.02
Return on Capital - Joel Greenblatt %
24.73
24.46
9.02
-24.90
-82.27
-10.28
5.23
0.76
5.03
11.62
12.93
12.22
16.30
9.75
13.55
12.52
Debt to Equity
0.86
0.95
1.24
1.95
3.74
2.76
2.17
2.21
1.31
1.32
1.16
1.36
1.32
1.25
1.21
1.16
   
Gross Margin %
24.32
27.41
19.09
-6.86
-44.99
12.16
21.99
18.31
20.18
24.75
26.54
25.43
26.90
25.90
26.78
26.44
Operating Margin %
13.70
16.55
7.35
-20.21
-79.91
-9.52
5.72
1.04
6.49
12.85
14.98
13.47
15.82
13.31
15.45
14.96
Net Margin %
9.41
11.28
3.29
-26.41
-79.63
-0.46
-1.27
-1.84
42.23
9.73
9.45
11.39
10.58
8.20
9.43
9.26
   
Total Equity to Total Asset
0.44
0.41
0.39
0.29
0.18
0.23
0.29
0.28
0.40
0.40
0.43
0.40
0.40
0.42
0.42
0.43
LT Debt to Total Asset
0.38
0.34
0.42
0.54
0.68
0.65
0.63
0.62
0.53
0.53
0.50
0.54
0.53
0.52
0.51
0.50
   
Asset Turnover
1.23
1.07
0.86
0.74
0.55
0.57
0.46
0.41
0.47
0.57
0.62
0.15
0.17
0.13
0.16
0.16
Dividend Payout Ratio
0.04
0.03
0.09
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
2.94
7.00
7.04
3.59
32.20
3.97
2.43
4.71
3.11
2.72
4.93
3.38
2.15
6.26
3.88
4.62
Days Accounts Payable
14.25
15.09
12.84
11.78
7.13
8.60
8.87
9.49
9.06
9.61
11.67
7.54
7.83
10.40
9.22
10.91
Days Inventory
308.45
379.27
408.58
321.56
282.28
410.28
556.21
684.26
650.49
584.82
616.91
581.61
524.72
722.63
605.58
631.89
Cash Conversion Cycle
297.14
371.18
402.78
313.37
307.35
405.65
549.77
679.48
644.54
577.93
610.17
577.45
519.04
718.49
600.24
625.60
Inventory Turnover
1.18
0.96
0.89
1.14
1.29
0.89
0.66
0.53
0.56
0.62
0.59
0.16
0.17
0.13
0.15
0.14
COGS to Revenue
0.75
0.73
0.81
1.07
1.45
0.88
0.78
0.82
0.80
0.75
0.73
0.75
0.73
0.74
0.73
0.74
Inventory to Revenue
0.64
0.75
0.91
0.94
1.12
0.99
1.19
1.53
1.42
1.21
1.24
4.75
4.20
5.87
4.86
5.09
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,354
3,910
3,765
2,906
1,549
1,166
925
894
1,258
1,940
2,287
518
612
465
599
611
Cost of Goods Sold
2,526
2,839
3,047
3,105
2,246
1,025
721
730
1,004
1,460
1,680
386
448
345
438
449
Gross Profit
816
1,072
719
-199
-697
142
203
164
254
480
607
132
165
120
160
162
Gross Margin %
24.32
27.41
19.09
-6.86
-44.99
12.16
21.99
18.31
20.18
24.75
26.54
25.43
26.90
25.90
26.78
26.44
   
Selling, General, &Admin. Expense
356
425
442
388
305
191
151
154
172
231
264
62
68
59
68
70
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
470
666
301
-559
-1,220
-62
31
12
87
261
351
71
102
63
93
93
   
Depreciation, Depletion and Amortization
11
19
24
29
7
4
3
3
2
4
5
1
1
1
1
1
Other Operating Charges
--
-0
-0
--
-235
-61
0
-0
-0
--
-0
-0
0
0
-0
--
Operating Income
460
647
277
-587
-1,238
-111
53
9
82
249
343
70
97
62
92
91
Operating Margin %
13.70
16.55
7.35
-20.21
-79.91
-9.52
5.72
1.04
6.49
12.85
14.98
13.47
15.82
13.31
15.45
14.96
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
--
--
--
-10
-47
-40
-25
-6
--
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
513
709
229
-844
-1,237
-109
-12
-16
78
258
347
70
101
62
92
92
Tax Provision
-197
-270
-83
149
5
96
1
0
453
-69
-131
-11
-36
-23
-35
-36
Tax Rate %
38.39
37.99
36.21
17.65
0.44
87.93
4.54
0.34
-579.68
26.77
37.67
15.97
35.84
38.07
38.52
38.56
Net Income (Continuing Operations)
316
440
146
-695
-1,231
-13
-12
-16
531
189
216
59
65
38
56
57
Net Income (Discontinued Operations)
--
1
-22
-72
-2
-1
--
--
--
--
--
--
--
--
--
--
Net Income
316
441
124
-767
-1,234
-5
-12
-16
531
189
216
59
65
38
56
57
Net Margin %
9.41
11.28
3.29
-26.41
-79.63
-0.46
-1.27
-1.84
42.23
9.73
9.45
11.39
10.58
8.20
9.43
9.26
   
Preferred dividends
--
--
--
--
-489
--
-7
-7
225
58
53
14
17
9
14
14
EPS (Basic)
4.69
6.52
1.90
-11.85
-9.14
-0.06
-0.05
-0.05
1.52
0.52
0.57
0.16
0.17
0.10
0.15
0.15
EPS (Diluted)
4.54
6.30
1.85
-11.85
-9.14
-0.06
-0.05
-0.05
1.44
0.47
0.52
0.15
0.15
0.09
0.14
0.14
Shares Outstanding (Diluted)
69.6
70.0
66.8
64.8
81.4
95.6
105.2
193.9
220.5
291.2
317.1
314.9
315.1
315.9
316.7
317.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
151
29
32
232
626
596
731
411
347
363
26
363
363
205
148
26
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
151
29
32
232
626
596
731
411
347
363
26
363
363
205
148
26
Accounts Receivable
27
75
73
29
137
13
6
12
11
14
31
19
14
32
25
31
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
2,760
--
--
--
2,760
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
1,097
775
--
--
--
1,097
  Inventories, Other
2,380
3,519
3,301
2,169
1,305
998
1,201
1,537
2,043
2,634
2,135
1,740
2,634
2,825
233
2,135
Total Inventories
2,380
3,519
3,301
2,169
1,305
998
1,201
1,537
2,043
2,634
3,232
2,514
2,634
2,825
2,993
3,232
Other Current Assets
89
130
0
-0
29
145
31
33
29
23
38
29
23
28
33
38
Total Current Assets
2,646
3,753
3,406
2,429
2,097
1,751
1,969
1,992
2,429
3,035
3,327
2,926
3,035
3,090
3,198
3,327
   
  Land And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
--
--
20
15
--
--
--
--
--
--
--
--
--
--
--
--
  Accumulated Depreciation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
--
--
20
15
9
5
4
--
--
--
--
--
--
--
--
--
Intangible Assets
86
120
90
36
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
281
408
986
921
146
105
160
209
684
627
466
604
627
539
530
466
Total Assets
3,013
4,281
4,503
3,401
2,252
1,861
2,133
2,200
3,113
3,662
3,793
3,530
3,662
3,629
3,728
3,793
   
  Accounts Payable
99
117
107
100
44
24
18
19
25
38
54
32
38
39
44
54
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
286
345
277
281
216
196
143
186
198
214
205
196
214
184
210
205
Accounts Payable & Accrued Expenses
385
463
384
381
260
220
161
205
223
253
258
228
253
224
254
258
Current Portion of Long-Term Debt
--
183
290
90
--
--
--
4
12
--
--
--
--
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
32
49
83
43
--
--
--
-4
-12
--
--
--
--
--
--
--
Total Current Liabilities
417
694
757
514
260
220
161
205
223
253
258
228
253
224
254
258
   
Long-Term Debt
1,131
1,469
1,902
1,849
1,528
1,201
1,351
1,372
1,634
1,940
1,900
1,902
1,940
1,892
1,901
1,900
Debt to Equity
0.86
0.95
1.24
1.95
3.74
2.76
2.17
2.21
1.31
1.32
1.16
1.36
1.32
1.25
1.21
1.16
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
143
378
80
43
57
4
--
-0
0
--
0
0
--
-0
0
--
Total Liabilities
1,691
2,542
2,739
2,406
1,845
1,425
1,511
1,577
1,857
2,193
2,158
2,130
2,193
2,116
2,156
2,158
   
Common Stock
1
1
1
1
1
1
2
2
2
3
3
3
3
3
3
3
Preferred Stock
--
--
--
--
0
0
0
0
0
0
0
0
0
0
0
0
Retained Earnings
903
1,333
1,446
667
-567
-581
-592
-609
-77
111
263
47
111
150
206
263
Accumulated other comprehensive income (loss)
--
--
-5
-13
-23
-15
-15
-9
-2
--
--
--
--
150
--
--
Additional Paid-In Capital
419
406
323
340
996
1,031
1,227
1,239
1,333
1,355
1,369
1,351
1,355
1,361
1,364
1,369
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,322
1,739
1,764
995
408
436
622
624
1,256
1,469
1,635
1,400
1,469
1,513
1,573
1,635
Total Equity to Total Asset
0.44
0.41
0.39
0.29
0.18
0.23
0.29
0.28
0.40
0.40
0.43
0.40
0.40
0.42
0.42
0.43
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
316
440
146
-695
--
--
-12
-16
531
189
216
59
65
38
56
57
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
316
440
146
-695
-1,231
-14
-12
-16
531
189
216
59
65
38
56
57
Depreciation, Depletion and Amortization
11
19
24
29
7
4
3
3
2
4
5
1
1
1
1
1
  Change In Receivables
-7
-48
-3
45
6
8
7
-5
1
-3
-11
11
5
-18
6
-5
  Change In Inventory
-332
-632
-521
410
36
323
-177
-302
-347
-459
-680
-106
-113
-197
-134
-237
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
16
16
-6
-13
-103
-41
-68
9
14
21
33
-6
21
-20
14
18
Change In Working Capital
-247
-654
-715
256
174
434
-115
-336
-376
-442
-649
-67
-132
-183
-124
-209
Change In DeferredTax
-12
-21
-127
-136
130
-97
--
--
-454
84
130
27
36
24
35
35
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
32
10
380
1,202
1,184
93
43
27
13
11
12
3
3
3
5
1
Cash Flow from Operations
100
-205
-291
656
263
420
-81
-323
-283
-154
-286
23
-28
-118
-26
-115
   
Purchase Of Property, Plant, Equipment
-7
-12
-11
-5
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
-61
-116
-36
--
-2
--
-33
--
Sale Of Business
--
--
--
--
--
--
--
--
15
--
1
1
--
--
--
--
Purchase Of Investment
--
-220
-226
-329
-113
-29
-40
-15
-57
-24
-19
-2
-11
-3
-3
-2
Sale Of Investment
--
--
--
--
104
4
8
9
--
5
20
1
2
15
--
3
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
41
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-108
-257
-134
-198
-12
-27
-33
-8
-105
-144
-40
-2
-15
10
-36
0
   
Issuance of Stock
10
11
3
4
78
--
186
--
76
--
--
--
--
--
--
--
Repurchase of Stock
-39
-52
-105
-3
-1
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
404
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
29
392
537
-253
-331
-415
78
14
248
300
-7
267
36
-49
9
-2
Cash Flow for Dividends
-11
-11
-11
-8
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
0
0
3
2
-9
-8
-15
-4
1
14
-4
-5
7
-2
-5
-5
Cash Flow from Financing
-11
340
428
-258
143
-423
250
10
324
315
-11
262
43
-51
4
-7
   
Net Change in Cash
-20
-122
3
199
394
-30
136
-321
-64
17
-337
282
0
-158
-58
-122
Capital Expenditure
-7
-12
-11
-5
--
--
--
--
--
--
--
--
--
--
--
--
Free Cash Flow
93
-218
-302
650
--
--
--
--
--
--
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SPF and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SPF Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK