Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.10  3.60  19.40 
EBITDA Growth (%) 1.40  0.90  35.50 
EBIT Growth (%) -2.10  -0.20  81.10 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 2.70  2.70  13.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Taiwan, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
1.71
2.38
2.95
3.28
3.00
2.93
3.41
3.24
3.60
3.74
4.28
1.03
1.01
0.95
1.17
1.15
EBITDA per Share ($)
0.50
0.79
1.12
1.38
0.77
0.95
0.82
0.81
0.95
1.01
1.32
0.30
0.31
0.28
0.37
0.36
EBIT per Share ($)
0.21
0.40
0.63
0.80
0.43
0.40
0.34
0.27
0.36
0.43
0.67
0.15
0.14
0.13
0.21
0.19
Earnings per Share (diluted) ($)
0.21
0.45
0.69
0.87
0.30
0.43
0.30
0.26
0.31
0.31
0.58
0.12
0.12
0.11
0.18
0.17
eps without NRI ($)
0.18
0.42
0.74
0.87
0.30
0.43
0.30
0.26
0.31
0.32
0.58
0.12
0.12
0.11
0.18
0.17
Free Cashflow per Share ($)
-0.05
0.27
0.48
0.61
0.56
0.50
-0.05
0.11
-0.11
0.15
0.48
-0.05
0.17
0.10
0.07
0.14
Dividends Per Share
0.03
0.07
0.15
0.38
0.51
0.20
0.32
0.19
0.18
0.21
0.22
0.21
--
--
--
0.22
Book Value Per Share ($)
2.03
2.34
3.25
3.42
2.84
3.14
3.29
3.16
3.29
3.34
3.62
3.26
3.37
3.45
3.52
3.62
Tangible Book per share ($)
2.03
2.34
3.25
3.42
2.84
3.14
3.29
3.16
3.27
3.32
3.61
3.23
3.35
3.43
3.50
3.61
Month End Stock Price ($)
3.36
6.15
7.63
8.80
4.46
7.01
5.95
4.36
5.34
5.98
7.46
5.78
5.98
6.65
8.12
6.82
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
13.93
21.85
25.90
26.57
9.73
14.56
9.39
8.01
9.64
9.56
16.96
14.80
14.70
12.90
20.60
19.37
Return on Assets %
7.75
12.87
18.41
21.26
7.84
11.75
7.25
5.79
6.46
5.97
10.24
8.60
8.89
7.98
12.43
11.49
Return on Capital - Joel Greenblatt %
14.80
21.26
33.92
40.63
21.66
21.49
16.42
11.39
13.04
13.88
21.05
19.05
17.77
15.89
27.12
24.15
Debt to Equity
0.62
0.41
0.10
0.05
0.06
0.00
0.10
0.19
0.30
0.34
0.35
0.35
0.34
0.32
0.30
0.35
   
Gross Margin %
18.10
21.91
26.66
29.34
20.75
19.30
15.37
15.50
18.16
20.81
24.27
23.13
22.93
22.12
25.83
25.63
Operating Margin %
12.29
16.67
21.43
24.47
14.34
13.73
9.99
8.31
9.88
11.44
15.66
14.45
14.04
13.24
17.96
16.74
Net Margin %
12.15
18.96
23.33
26.43
10.12
14.82
8.81
7.90
8.60
8.42
13.64
11.44
11.99
11.58
15.37
15.04
   
Total Equity to Total Asset
0.57
0.61
0.80
0.80
0.81
0.81
0.74
0.70
0.64
0.61
0.60
0.60
0.61
0.62
0.59
0.60
LT Debt to Total Asset
0.28
0.22
0.07
0.04
0.03
--
0.05
0.11
0.13
0.15
0.13
0.15
0.15
0.13
0.11
0.13
   
Asset Turnover
0.64
0.68
0.79
0.81
0.78
0.79
0.82
0.73
0.75
0.71
0.75
0.19
0.19
0.17
0.20
0.19
Dividend Payout Ratio
0.15
0.15
0.22
0.44
1.68
0.47
1.08
0.75
0.57
0.67
0.37
1.81
--
--
--
1.27
   
Days Sales Outstanding
59.23
79.87
58.67
62.09
42.64
69.56
55.15
60.98
72.56
80.81
85.62
75.01
74.44
77.36
77.39
79.76
Days Accounts Payable
26.61
55.07
35.87
50.19
35.69
60.67
49.61
45.17
40.34
43.47
45.54
43.10
41.11
44.70
44.09
43.21
Days Inventory
23.79
26.06
24.34
24.55
21.86
20.25
21.24
26.60
24.01
22.85
24.65
24.39
23.98
25.51
23.61
24.98
Cash Conversion Cycle
56.41
50.86
47.14
36.45
28.81
29.14
26.78
42.41
56.23
60.19
64.73
56.30
57.31
58.17
56.91
61.53
Inventory Turnover
15.34
14.01
15.00
14.87
16.70
18.02
17.18
13.72
15.20
15.98
14.81
3.74
3.81
3.58
3.87
3.65
COGS to Revenue
0.82
0.78
0.73
0.71
0.79
0.81
0.85
0.85
0.82
0.79
0.76
0.77
0.77
0.78
0.74
0.74
Inventory to Revenue
0.05
0.06
0.05
0.05
0.05
0.05
0.05
0.06
0.05
0.05
0.05
0.21
0.20
0.22
0.19
0.20
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,098
1,310
1,757
2,042
1,882
1,839
2,136
2,024
2,226
2,333
2,678
644
634
594
731
719
Cost of Goods Sold
899
1,023
1,288
1,443
1,492
1,484
1,807
1,711
1,822
1,848
2,028
495
489
463
542
534
Gross Profit
199
287
468
599
391
355
328
314
404
486
650
149
145
131
189
184
Gross Margin %
18.10
21.91
26.66
29.34
20.75
19.30
15.37
15.50
18.16
20.81
24.27
23.13
22.93
22.12
25.83
25.63
   
Selling, General, &Admin. Expense
40
43
55
60
79
63
64
79
96
104
113
27
27
25
29
32
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
23
26
37
40
42
40
51
66
88
115
118
29
30
27
28
32
EBITDA
322
434
668
860
484
596
512
504
588
631
831
187
196
176
233
226
   
Depreciation, Depletion and Amortization
192
198
225
252
284
278
298
319
348
371
403
94
98
97
101
106
Other Operating Charges
0
-0
-0
--
-0
--
--
0
--
-0
-0
--
--
-0
--
-0
Operating Income
135
218
376
500
270
253
213
168
220
267
419
93
89
79
131
120
Operating Margin %
12.29
16.67
21.43
24.47
14.34
13.73
9.99
8.31
9.88
11.44
15.66
14.45
14.04
13.24
17.96
16.74
   
Interest Income
5
9
12
11
11
2
1
2
4
3
--
--
--
--
--
--
Interest Expense
-11
-7
-4
-3
-3
-1
-0
-2
-7
-9
-4
--
-4
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
119
229
439
606
197
317
214
183
234
251
445
92
94
84
135
132
Tax Provision
14
-0
-29
-66
-6
-44
-26
-23
-42
-54
-80
-18
-18
-15
-23
-24
Tax Rate %
-11.95
0.20
6.64
10.90
3.23
13.94
11.94
12.75
18.11
21.57
17.89
19.56
19.17
18.04
16.92
17.86
Net Income (Continuing Operations)
133
229
410
540
190
273
188
160
192
197
365
74
76
69
112
108
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
133
248
410
540
190
273
188
160
192
197
365
74
76
69
112
108
Net Margin %
12.15
18.96
23.33
26.43
10.12
14.82
8.81
7.90
8.60
8.42
13.64
11.44
11.99
11.58
15.37
15.04
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.27
0.48
0.73
0.87
0.31
0.44
0.30
0.26
0.31
0.32
0.58
0.12
0.12
0.11
0.18
0.17
EPS (Diluted)
0.21
0.45
0.69
0.87
0.30
0.43
0.30
0.26
0.31
0.31
0.58
0.12
0.12
0.11
0.18
0.17
Shares Outstanding (Diluted)
641.2
551.4
595.5
623.1
627.9
627.7
626.7
624.4
618.8
623.3
625.0
624.6
627.0
627.7
625.8
625.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
340
372
453
698
568
608
519
527
546
571
668
466
571
623
622
668
  Marketable Securities
60
--
21
21
14
14
43
19
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
401
372
474
719
582
623
562
546
546
571
668
466
571
623
622
668
Accounts Receivable
178
287
282
347
220
350
323
338
443
517
628
530
517
504
620
628
  Inventories, Raw Materials & Components
52
73
77
89
62
74
93
109
101
113
--
--
--
--
--
--
  Inventories, Work In Process
7
10
9
13
7
14
16
26
11
14
--
--
--
--
--
--
  Inventories, Inventories Adjustments
-1
-2
-1
-2
-2
-3
-2
-3
-4
-4
--
--
--
--
--
--
  Inventories, Finished Goods
4
3
3
7
5
7
11
--
--
--
--
--
--
--
--
--
  Inventories, Other
-0
-0
-0
-0
-0
--
--
0
--
--
5
5
4
4
5
5
Total Inventories
62
84
87
107
72
93
118
132
108
123
147
133
123
135
145
147
Other Current Assets
54
69
39
62
35
50
41
31
55
61
60
61
61
62
64
60
Total Current Assets
694
812
883
1,235
909
1,116
1,043
1,046
1,152
1,273
1,504
1,191
1,273
1,324
1,451
1,504
   
  Land And Improvements
66
64
90
89
88
90
97
96
100
98
--
--
--
--
--
--
  Buildings And Improvements
206
216
244
296
345
407
506
574
654
707
--
--
--
--
--
--
  Machinery, Furniture, Equipment
1,162
1,283
1,497
1,725
1,748
1,769
1,899
2,039
2,347
2,544
--
--
--
--
--
--
  Construction In Progress
32
69
57
68
20
37
138
111
131
121
--
--
--
--
--
--
Gross Property, Plant and Equipment
1,466
1,631
1,888
2,178
2,200
2,302
2,641
2,821
3,232
3,470
--
--
--
--
--
--
  Accumulated Depreciation
-620
-720
-847
-987
-1,028
-1,176
-1,205
-1,361
-1,505
-1,605
--
--
--
--
--
--
Property, Plant and Equipment
847
911
1,041
1,192
1,171
1,126
1,436
1,459
1,719
1,857
1,913
1,909
1,857
1,823
1,906
1,913
Intangible Assets
--
--
--
--
--
--
--
--
18
12
9
13
12
10
10
9
Other Long Term Assets
295
301
506
219
133
186
282
261
274
284
335
303
284
310
398
335
Total Assets
1,836
2,023
2,429
2,646
2,213
2,429
2,761
2,767
3,162
3,426
3,762
3,416
3,425
3,468
3,765
3,762
   
  Accounts Payable
66
154
127
198
146
247
246
212
201
220
253
234
220
227
262
253
  Total Tax Payable
--
--
--
46
25
26
17
16
17
26
--
--
--
--
--
--
  Other Accrued Expenses
34
50
68
157
134
179
235
205
232
310
--
--
--
--
--
--
Accounts Payable & Accrued Expenses
99
204
195
401
305
452
498
433
451
556
253
234
220
227
262
253
Current Portion of Long-Term Debt
125
57
14
16
42
7
49
50
193
191
312
191
191
250
249
312
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
50
84
98
4
5
6
6
9
18
10
419
383
347
329
604
419
Total Current Liabilities
274
345
306
422
352
465
553
492
662
758
983
808
758
805
1,116
983
   
Long-Term Debt
518
441
178
92
68
--
146
315
414
517
471
518
517
452
400
471
Debt to Equity
0.62
0.41
0.10
0.05
0.06
0.00
0.10
0.19
0.30
0.34
0.35
0.35
0.34
0.32
0.30
0.35
  Capital Lease Obligation
--
--
--
--
68
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
20
24
--
--
--
--
--
--
Other Long-Term Liabilities
1
7
9
6
5
7
12
16
37
46
45
53
49
46
46
45
Total Liabilities
793
794
494
520
424
472
711
823
1,134
1,344
1,499
1,380
1,324
1,303
1,563
1,499
   
Common Stock
655
701
888
948
951
966
1,042
1,030
1,073
1,048
1,034
1,052
1,048
1,025
1,039
1,034
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
158
252
622
651
348
455
409
398
420
465
290
122
201
265
183
290
Accumulated other comprehensive income (loss)
57
34
-1
37
7
25
48
4
2
38
--
--
--
--
--
--
Additional Paid-In Capital
197
267
450
514
507
510
550
536
567
--
--
--
--
--
--
--
Treasury Stock
-25
-25
-24
-25
-24
--
--
-32
-33
--
--
--
--
--
--
--
Total Equity
1,043
1,230
1,935
2,126
1,789
1,956
2,050
1,944
2,029
2,082
2,263
2,037
2,102
2,164
2,202
2,263
Total Equity to Total Asset
0.57
0.61
0.80
0.80
0.81
0.81
0.74
0.70
0.64
0.61
0.60
0.60
0.61
0.62
0.59
0.60
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
133
248
410
540
190
273
188
160
193
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
1
--
--
-5
3
-11
7
--
--
7
--
--
--
Net Income From Continuing Operations
133
248
410
541
190
273
188
160
193
7
7
--
7
--
--
--
Depreciation, Depletion and Amortization
192
198
225
252
284
278
298
319
348
371
403
94
98
97
101
106
  Change In Receivables
-11
-116
14
-65
111
-136
71
-15
-104
-79
-79
--
-79
--
--
--
  Change In Inventory
-2
-25
-1
-20
33
-19
-17
-16
29
-18
-18
--
-18
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-1
91
-31
126
-77
134
-41
-33
-23
100
100
--
100
--
--
--
Change In Working Capital
-29
-39
20
37
73
-23
18
-54
-89
-12
-88
-46
11
-18
-76
-4
Change In DeferredTax
-14
-5
3
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-9
-5
-35
-76
104
-47
-22
6
8
231
425
92
74
84
135
132
Cash Flow from Operations
273
398
623
754
652
480
482
431
460
597
747
140
190
163
161
233
   
Purchase Of Property, Plant, Equipment
-305
-248
-339
-375
-303
-164
-512
-363
-521
-504
-440
-173
-79
-99
-116
-146
Sale Of Property, Plant, Equipment
8
2
8
--
--
--
42
20
4
4
12
1
2
5
2
2
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-156
-144
-21
-98
-17
-11
-43
-18
-21
-1
-3
--
-1
--
-2
--
Sale Of Investment
111
212
3
295
0
0
--
0
8
0
23
--
0
--
--
22
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
-5
-2
-2
--
-2
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-362
-193
-364
-166
-318
-174
-538
-393
-546
-524
-429
-174
-82
-100
-119
-127
   
Issuance of Stock
5
4
5
--
--
--
--
--
--
--
4
--
--
--
4
0
Repurchase of Stock
--
--
--
--
--
--
--
-32
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
72
-112
-53
-7
-5
-107
193
165
240
102
72
100
-3
--
-53
128
Cash Flow for Dividends
--
--
--
--
--
-174
-269
-167
-150
-173
-186
-174
--
--
--
-186
Other Financing
-25
-55
-138
-337
-445
--
0
3
-3
32
0
--
0
--
0
-0
Cash Flow from Financing
52
-164
-186
-344
-450
-281
-76
-31
87
-39
-111
-74
-3
--
-49
-58
   
Net Change in Cash
-40
43
74
244
-114
24
-137
14
-3
38
211
-106
106
65
-10
49
Capital Expenditure
-305
-248
-339
-375
-303
-164
-512
-363
-526
-505
-442
-173
-80
-99
-116
-146
Free Cash Flow
-32
150
283
379
349
316
-31
68
-66
92
305
-33
109
64
44
87
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/TWD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SPIL and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK