Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.50  5.90  16.20 
EBITDA Growth (%) 3.10  7.30  33.50 
EBIT Growth (%) 0.60  10.00  56.60 
EPS without NRI Growth (%) -1.40  4.30  41.50 
Free Cash Flow Growth (%) 0.00  0.00  115.30 
Book Value Growth (%) 2.90  1.70  13.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Taiwan, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
2.38
2.95
3.28
3.00
2.93
3.41
3.24
3.60
3.74
4.22
4.46
0.95
1.17
1.15
1.09
1.05
EBITDA per Share ($)
0.79
1.12
1.38
0.77
0.95
0.82
0.81
0.95
1.01
1.38
1.48
0.28
0.37
0.36
0.40
0.35
EBIT per Share ($)
0.40
0.63
0.80
0.43
0.40
0.34
0.27
0.36
0.38
0.72
0.79
0.13
0.21
0.19
0.21
0.18
Earnings per Share (diluted) ($)
0.45
0.69
0.87
0.30
0.43
0.30
0.26
0.31
0.31
0.57
0.61
0.11
0.18
0.17
0.13
0.13
eps without NRI ($)
0.42
0.74
0.87
0.30
0.43
0.30
0.26
0.31
0.32
0.57
0.61
0.11
0.18
0.17
0.13
0.13
Free Cashflow per Share ($)
0.27
0.48
0.61
0.56
0.50
-0.05
0.11
-0.11
0.15
0.27
0.34
0.10
0.07
0.14
-0.03
0.16
Dividends Per Share
0.07
0.15
0.38
0.51
0.20
0.32
0.26
0.24
0.21
0.29
0.30
--
--
0.30
--
--
Book Value Per Share ($)
2.34
3.25
3.42
2.84
3.14
3.29
3.16
3.29
3.34
3.61
3.80
3.45
3.52
3.62
3.61
3.80
Tangible Book per share ($)
2.34
3.25
3.42
2.84
3.14
3.29
3.16
3.27
3.32
3.60
3.79
3.43
3.50
3.61
3.60
3.79
Month End Stock Price ($)
6.15
7.63
8.80
4.46
7.01
5.95
4.36
5.34
5.98
7.55
8.20
6.65
8.21
6.82
7.55
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
21.85
25.90
26.57
9.73
14.56
9.39
8.01
9.64
9.56
16.49
17.00
12.92
20.60
19.37
14.11
14.33
Return on Assets %
12.87
18.41
21.26
7.84
11.75
7.25
5.79
6.46
5.97
9.46
9.99
8.00
12.43
11.49
8.07
8.12
Return on Invested Capital %
16.50
23.36
28.09
18.44
16.36
12.42
8.52
9.35
8.70
15.27
17.40
11.53
19.52
17.15
14.95
17.21
Return on Capital - Joel Greenblatt %
21.26
33.92
40.63
21.66
21.49
16.42
11.39
13.04
12.42
21.73
24.27
15.92
27.12
24.15
25.05
20.86
Debt to Equity
0.41
0.10
0.05
0.06
0.00
0.10
0.19
0.30
0.34
0.50
0.23
0.32
0.30
0.35
0.50
0.23
   
Gross Margin %
21.91
26.66
29.34
20.75
19.30
15.37
15.50
18.16
20.81
25.27
26.14
22.13
25.83
25.63
26.98
26.18
Operating Margin %
16.67
21.43
24.47
14.34
13.73
9.99
8.31
9.88
10.24
16.98
17.69
13.26
17.96
16.74
19.36
16.67
Net Margin %
18.96
23.33
26.43
10.12
14.82
8.81
7.90
8.60
8.42
13.50
13.72
11.60
15.37
15.04
11.66
12.57
   
Total Equity to Total Asset
0.61
0.80
0.80
0.81
0.81
0.74
0.70
0.64
0.61
0.55
0.59
0.62
0.59
0.60
0.55
0.59
LT Debt to Total Asset
0.22
0.07
0.04
0.03
--
0.05
0.11
0.13
0.15
0.19
0.07
0.13
0.11
0.13
0.19
0.07
   
Asset Turnover
0.68
0.79
0.81
0.78
0.79
0.82
0.73
0.75
0.71
0.70
0.73
0.17
0.20
0.19
0.17
0.16
Dividend Payout Ratio
0.15
0.22
0.44
1.68
0.47
1.08
1.03
0.79
0.67
0.50
0.48
--
--
1.73
--
--
   
Days Sales Outstanding
79.87
58.67
62.09
42.64
69.56
55.15
60.98
72.56
80.81
81.58
72.14
77.36
77.39
79.76
79.06
76.17
Days Accounts Payable
55.07
35.87
50.19
35.69
60.67
49.61
45.17
40.34
43.47
42.84
40.62
44.70
44.09
43.21
42.48
42.91
Days Inventory
26.06
24.34
24.55
21.86
20.25
21.24
26.60
24.01
22.85
24.25
25.15
25.52
23.61
24.98
26.24
26.44
Cash Conversion Cycle
50.86
47.14
36.45
28.81
29.14
26.78
42.41
56.23
60.19
62.99
56.67
58.18
56.91
61.53
62.82
59.70
Inventory Turnover
14.01
15.00
14.87
16.70
18.02
17.18
13.72
15.20
15.98
15.05
14.52
3.58
3.87
3.65
3.48
3.45
COGS to Revenue
0.78
0.73
0.71
0.79
0.81
0.85
0.85
0.82
0.79
0.75
0.74
0.78
0.74
0.74
0.73
0.74
Inventory to Revenue
0.06
0.05
0.05
0.05
0.05
0.05
0.06
0.05
0.05
0.05
0.05
0.22
0.19
0.20
0.21
0.21
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,310
1,757
2,042
1,882
1,839
2,136
2,024
2,226
2,333
2,650
2,795
594
731
719
684
662
Cost of Goods Sold
1,023
1,288
1,443
1,492
1,484
1,807
1,711
1,822
1,848
1,980
2,064
463
542
534
499
489
Gross Profit
287
468
599
391
355
328
314
404
486
670
731
131
189
184
184
173
Gross Margin %
21.91
26.66
29.34
20.75
19.30
15.37
15.50
18.16
20.81
25.27
26.14
22.13
25.83
25.63
26.98
26.18
   
Selling, General, & Admin. Expense
43
55
60
79
63
64
79
96
104
113
125
25
29
32
30
34
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
26
37
40
42
40
51
66
88
115
116
120
27
28
32
31
29
Other Operating Expense
0
0
--
0
--
--
-0
--
28
-9
-9
--
--
0
-9
-0
Operating Income
218
376
500
270
253
213
168
220
239
450
494
79
131
120
132
110
Operating Margin %
16.67
21.43
24.47
14.34
13.73
9.99
8.31
9.88
10.24
16.98
17.69
13.26
17.96
16.74
19.36
16.67
   
Interest Income
9
12
11
11
2
1
2
4
3
5
--
--
--
--
--
--
Interest Expense
-7
-4
-3
-3
-1
-0
-2
-7
-9
-13
--
--
--
--
--
--
Other Income (Expense)
9
54
97
-81
64
-0
15
17
17
13
-14
5
4
11
-15
-14
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
229
439
606
197
317
214
183
234
251
455
481
84
135
132
118
96
Tax Provision
-0
-29
-66
-6
-44
-26
-23
-42
-54
-97
-97
-15
-23
-24
-38
-13
Tax Rate %
0.20
6.64
10.90
3.23
13.94
11.94
12.75
18.11
21.57
21.38
20.23
18.02
16.92
17.86
32.35
13.26
Net Income (Continuing Operations)
229
410
540
190
273
188
160
192
197
358
383
69
112
108
80
83
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
248
410
540
190
273
188
160
192
197
358
383
69
112
108
80
83
Net Margin %
18.96
23.33
26.43
10.12
14.82
8.81
7.90
8.60
8.42
13.50
13.72
11.60
15.37
15.04
11.66
12.57
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.48
0.73
0.87
0.31
0.44
0.30
0.26
0.31
0.32
0.57
0.61
0.11
0.18
0.17
0.13
0.13
EPS (Diluted)
0.45
0.69
0.87
0.30
0.43
0.30
0.26
0.31
0.31
0.57
0.61
0.11
0.18
0.17
0.13
0.13
Shares Outstanding (Diluted)
551.4
595.5
623.1
627.9
627.7
626.7
624.4
618.8
623.3
627.9
628.7
627.7
625.8
625.0
627.9
628.7
   
Depreciation, Depletion and Amortization
198
225
252
284
278
298
319
348
371
397
418
97
101
106
104
107
EBITDA
434
668
860
484
596
512
504
588
631
865
930
176
233
226
254
218
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
372
453
698
568
608
519
527
546
571
962
899
623
622
668
962
899
  Marketable Securities
--
21
21
14
14
43
19
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
372
474
719
582
623
562
546
546
571
962
899
623
622
668
962
899
Accounts Receivable
287
282
347
220
350
323
338
443
517
592
552
504
620
628
592
552
  Inventories, Raw Materials & Components
73
77
89
62
74
93
109
101
113
126
126
--
--
--
126
--
  Inventories, Work In Process
10
9
13
7
14
16
26
11
14
18
18
--
--
--
18
--
  Inventories, Inventories Adjustments
-2
-1
-2
-2
-3
-2
-3
-4
-4
-5
-5
--
--
--
-5
--
  Inventories, Finished Goods
3
3
7
5
7
11
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
-0
-0
-0
-0
--
--
0
--
--
-0
5
4
5
5
-0
5
Total Inventories
84
87
107
72
93
118
132
108
123
140
143
135
145
147
140
143
Other Current Assets
69
39
62
35
50
41
31
55
61
67
65
62
64
60
67
65
Total Current Assets
812
883
1,235
909
1,116
1,043
1,046
1,152
1,273
1,761
1,660
1,324
1,451
1,504
1,761
1,660
   
  Land And Improvements
64
90
89
88
90
97
96
100
98
93
93
--
--
--
93
--
  Buildings And Improvements
216
244
296
345
407
506
574
654
707
727
727
--
--
--
727
--
  Machinery, Furniture, Equipment
1,283
1,497
1,725
1,748
1,769
1,899
2,039
2,347
2,544
2,537
2,537
--
--
--
2,537
--
  Construction In Progress
69
57
68
20
37
138
111
131
121
320
320
--
--
--
320
--
Gross Property, Plant and Equipment
1,631
1,888
2,178
2,200
2,302
2,641
2,821
3,232
3,470
3,676
3,676
--
--
--
3,676
--
  Accumulated Depreciation
-720
-847
-987
-1,028
-1,176
-1,205
-1,361
-1,505
-1,605
-1,647
-1,647
--
--
--
-1,647
--
Property, Plant and Equipment
911
1,041
1,192
1,171
1,126
1,436
1,459
1,719
1,857
2,026
2,016
1,823
1,906
1,913
2,026
2,016
Intangible Assets
--
--
--
--
--
--
--
18
12
8
7
10
10
9
8
7
   Goodwill
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
301
506
219
133
186
282
261
274
284
344
367
310
398
335
344
367
Total Assets
2,023
2,429
2,646
2,213
2,429
2,761
2,767
3,162
3,426
4,139
4,050
3,468
3,765
3,762
4,139
4,050
   
  Accounts Payable
154
127
198
146
247
246
212
201
220
232
230
227
262
253
232
230
  Total Tax Payable
--
--
46
25
26
17
16
17
26
61
61
--
--
--
61
--
  Other Accrued Expense
50
68
157
134
179
235
205
232
310
324
324
--
--
--
324
--
Accounts Payable & Accrued Expense
204
195
401
305
452
498
433
451
556
618
230
227
262
253
618
230
Current Portion of Long-Term Debt
57
14
16
42
7
49
50
193
191
332
252
250
249
312
332
252
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
84
98
4
5
6
6
9
18
10
58
465
329
604
419
58
465
Total Current Liabilities
345
306
422
352
465
553
492
662
758
1,007
947
805
1,116
983
1,007
947
   
Long-Term Debt
441
178
92
68
--
146
315
414
517
787
297
452
400
471
787
297
Debt to Equity
0.41
0.10
0.05
0.06
0.00
0.10
0.19
0.30
0.34
0.50
0.23
0.32
0.30
0.35
0.50
0.23
  Capital Lease Obligation
--
--
--
68
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
20
24
11
11
--
--
--
11
--
Other Long-Term Liabilities
7
9
6
5
7
12
16
37
46
76
420
46
46
45
76
420
Total Liabilities
794
494
520
424
472
711
823
1,134
1,344
1,881
1,663
1,304
1,563
1,499
1,881
1,663
   
Common Stock
701
888
948
951
966
1,042
1,030
1,073
1,048
994
991
1,025
1,039
1,034
994
991
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
252
622
651
348
455
409
398
420
457
620
455
263
183
290
620
455
Accumulated other comprehensive income (loss)
34
-1
37
7
25
48
4
2
38
141
141
--
--
--
141
--
Additional Paid-In Capital
267
450
514
507
510
550
536
567
--
--
--
--
--
--
--
--
Treasury Stock
-25
-24
-25
-24
--
--
-32
-33
--
--
--
--
--
--
--
--
Total Equity
1,230
1,935
2,126
1,789
1,956
2,050
1,944
2,029
2,082
2,257
2,387
2,164
2,202
2,263
2,257
2,387
Total Equity to Total Asset
0.61
0.80
0.80
0.81
0.81
0.74
0.70
0.64
0.61
0.55
0.59
0.62
0.59
0.60
0.55
0.59
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
248
410
540
190
273
188
160
193
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
1
--
--
-5
3
-11
7
35
35
--
--
--
35
--
Net Income From Continuing Operations
248
410
541
190
273
188
160
193
7
35
35
--
--
--
35
--
Depreciation, Depletion and Amortization
198
225
252
284
278
298
319
348
371
397
418
97
101
106
104
107
  Change In Receivables
-116
14
-65
111
-136
71
-15
-104
-79
-102
-102
--
--
--
-102
--
  Change In Inventory
-25
-1
-20
33
-19
-17
-16
29
-18
-22
-22
--
--
--
-22
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
91
-31
126
-77
134
-41
-33
-23
100
61
61
--
--
--
61
--
Change In Working Capital
-39
20
37
73
-23
18
-54
-89
-12
-56
-29
-18
-76
-4
39
13
Change In DeferredTax
-5
3
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
--
--
8
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-5
-35
-76
104
-47
-22
6
8
223
420
445
84
135
132
83
96
Cash Flow from Operations
398
623
754
652
480
482
431
460
597
796
870
163
161
233
260
216
   
Purchase Of Property, Plant, Equipment
-248
-339
-375
-303
-164
-512
-363
-521
-504
-624
-651
-99
-116
-146
-276
-112
Sale Of Property, Plant, Equipment
2
8
--
--
--
42
20
4
4
10
8
5
2
2
1
3
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-144
-21
-98
-17
-11
-43
-18
-21
-1
-2
-2
--
-2
--
--
--
Sale Of Investment
212
3
295
0
0
--
0
8
0
22
22
--
--
22
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-5
-2
-2
-2
--
--
--
-2
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-193
-364
-166
-318
-174
-538
-393
-546
-524
-614
-645
-100
-119
-127
-281
-117
   
Issuance of Stock
4
5
--
--
--
--
--
--
--
--
4
--
4
0
--
--
Repurchase of Stock
--
--
--
--
--
--
-32
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-112
-53
-7
-5
-107
193
165
240
102
407
252
--
-53
128
335
-157
Cash Flow for Dividends
--
--
--
--
-174
-269
-167
-150
-142
-179
-186
--
--
-186
--
--
Other Financing
-55
-138
-337
-445
--
0
3
-3
1
4
1
--
0
-0
1
-0
Cash Flow from Financing
-164
-186
-344
-450
-281
-76
-31
87
-39
233
71
--
-49
-58
336
-157
   
Net Change in Cash
43
74
244
-114
24
-137
14
-3
38
420
299
65
-10
49
319
-60
Capital Expenditure
-248
-339
-375
-303
-164
-512
-363
-526
-505
-626
-653
-99
-116
-146
-278
-112
Free Cash Flow
150
283
379
349
316
-31
68
-66
92
170
216
64
44
87
-19
104
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/TWD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SPIL and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK