Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  7.20 
EBITDA Growth (%) 0.00  0.00  46.70 
EBIT Growth (%) 0.00  0.00  160.40 
EPS without NRI Growth (%) 0.00  0.00  542.90 
Free Cash Flow Growth (%) 0.00  0.00  50.80 
Book Value Growth (%) 17.20  14.80  3.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Feb13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
9.22
13.46
19.09
23.16
18.54
19.60
24.22
30.23
--
29.07
29.01
6.69
6.60
6.96
7.73
7.72
EBITDA per Share ($)
2.74
5.25
7.98
9.41
1.26
5.13
7.10
8.18
--
7.65
7.67
-0.28
1.61
1.95
2.14
1.97
EBIT per Share ($)
1.58
3.90
5.65
6.97
-0.66
2.18
3.65
4.68
--
3.49
3.49
-1.26
0.57
0.94
1.04
0.94
Earnings per Share (diluted) ($)
0.85
2.32
3.41
4.33
-1.31
1.03
1.76
2.42
--
1.65
1.64
-1.97
0.23
0.47
0.51
0.43
eps without NRI ($)
0.85
2.32
3.41
4.33
-1.31
1.08
1.97
2.54
--
1.79
1.80
-1.11
0.27
0.50
0.55
0.48
Free Cashflow per Share ($)
0.42
-0.12
1.36
-0.63
-0.13
1.66
0.10
-0.71
--
2.66
2.67
0.71
0.30
0.48
1.29
0.60
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.32
0.32
--
0.08
0.08
0.08
0.08
Book Value Per Share ($)
6.60
8.90
12.18
16.18
15.00
16.22
18.08
26.86
25.91
27.25
26.81
25.96
26.07
26.61
26.89
26.81
Tangible Book per share ($)
3.83
2.07
4.71
8.17
8.21
7.33
-0.72
8.15
7.75
8.04
7.91
8.23
7.65
8.09
8.21
7.91
Month End Stock Price ($)
21.05
32.68
34.42
15.93
24.29
34.99
28.44
20.72
26.45
20.15
22.48
26.61
30.76
36.14
32.87
20.15
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Feb13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
14.16
30.48
33.24
31.45
-8.41
6.66
10.43
12.87
--
6.28
6.26
-29.22
3.57
7.29
7.71
6.43
Return on Assets %
6.46
12.67
13.61
14.81
-4.09
3.02
4.10
6.18
--
3.49
3.49
-16.44
1.99
4.08
4.30
3.56
Return on Invested Capital %
11.80
19.74
20.02
20.91
-1.78
5.81
7.47
9.85
--
6.35
6.28
-10.54
4.12
6.72
7.39
6.89
Return on Capital - Joel Greenblatt %
20.43
40.13
43.20
43.20
-3.55
10.89
16.36
24.41
--
15.52
15.26
-21.02
10.01
16.34
18.00
16.54
Debt to Equity
0.42
1.00
0.73
0.52
0.72
0.68
1.16
0.43
0.40
0.40
0.40
0.40
0.41
0.40
0.40
0.40
   
Gross Margin %
48.87
54.52
55.60
52.25
43.14
45.72
46.73
41.12
--
39.98
39.98
38.30
38.61
41.29
40.31
39.65
Operating Margin %
17.08
28.97
29.62
30.07
-3.55
11.12
15.09
15.47
--
12.00
12.00
-18.88
8.63
13.49
13.43
12.16
Net Margin %
9.23
17.21
17.88
18.68
-7.06
5.23
7.26
8.01
--
5.66
5.66
-29.15
3.46
6.79
6.61
5.61
   
Total Equity to Total Asset
0.48
0.38
0.43
0.50
0.47
0.44
0.36
0.54
--
0.55
0.55
0.56
0.56
0.56
0.56
0.55
LT Debt to Total Asset
0.20
0.38
0.32
0.26
0.34
0.23
0.42
0.23
--
0.22
0.22
0.22
0.22
0.22
0.22
0.22
   
Asset Turnover
0.70
0.74
0.76
0.79
0.58
0.58
0.57
0.77
--
0.62
0.62
0.14
0.14
0.15
0.16
0.16
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.19
0.18
--
0.35
0.17
0.16
0.19
   
Days Sales Outstanding
97.47
101.38
79.69
69.92
84.91
105.66
100.45
82.08
--
74.24
74.24
79.50
77.91
76.28
73.05
71.75
Days Accounts Payable
40.80
48.02
36.34
35.43
28.11
47.44
62.31
34.25
--
30.07
30.07
29.70
28.71
24.60
26.20
28.91
Days Inventory
--
--
--
--
8.50
23.32
26.70
20.20
--
21.92
25.36
36.50
32.24
25.41
20.50
21.14
Cash Conversion Cycle
56.67
53.36
43.35
34.49
65.30
81.54
64.84
68.03
--
66.09
69.53
86.30
81.44
77.09
67.35
63.98
Inventory Turnover
--
--
--
--
42.92
15.65
13.67
18.07
--
16.65
14.39
2.50
2.83
3.59
4.45
4.32
COGS to Revenue
0.51
0.45
0.44
0.48
0.57
0.54
0.53
0.59
--
0.60
0.60
0.62
0.61
0.59
0.60
0.60
Inventory to Revenue
--
--
--
--
0.01
0.04
0.04
0.03
--
0.04
0.04
0.25
0.22
0.16
0.13
0.14
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Feb13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
735
1,094
1,572
1,881
1,449
1,563
1,964
4,568
--
4,557
4,557
1,076
1,061
1,108
1,209
1,179
Cost of Goods Sold
376
498
698
898
824
848
1,046
2,689
--
2,735
2,735
664
652
650
722
711
Gross Profit
359
596
874
983
625
715
918
1,879
--
1,822
1,822
412
410
457
487
467
Gross Margin %
48.87
54.52
55.60
52.25
43.14
45.72
46.73
41.12
--
39.98
39.98
38.30
38.61
41.29
40.31
39.65
   
Selling, General, & Admin. Expense
141
168
228
283
259
333
377
663
--
624
624
157
156
147
155
167
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
93
111
180
135
418
208
245
509
--
651
651
458
162
161
170
157
Operating Income
126
317
466
566
-51
174
296
707
--
547
547
-203
92
149
162
143
Operating Margin %
17.08
28.97
29.62
30.07
-3.55
11.12
15.09
15.47
--
12.00
12.00
-18.88
8.63
13.49
13.43
12.16
   
Interest Income
2
5
3
3
1
5
6
3
--
--
0
0
--
--
--
--
Interest Expense
-22
-23
-33
-47
-51
-56
-73
-118
--
--
--
--
--
--
--
--
Other Income (Expense)
0
-7
-3
20
-59
9
16
16
--
-104
-104
-31
-24
-24
-26
-30
Pre-Tax Income
106
292
432
542
-160
132
245
608
--
442
442
-234
68
125
136
113
Tax Provision
-38
-104
-151
-191
58
-45
-86
-225
--
-161
-161
57
-25
-46
-50
-40
Tax Rate %
36.00
35.50
35.00
35.20
36.00
34.53
34.99
37.00
--
36.50
36.50
24.50
37.00
37.00
37.00
35.04
Net Income (Continuing Operations)
68
188
281
351
-102
86
159
383
--
281
281
-177
43
79
86
73
Net Income (Discontinued Operations)
--
--
--
--
--
-4
-17
-17
--
-23
-23
-137
-6
-4
-6
-7
Net Income
68
188
281
351
-102
82
143
366
--
258
258
-314
37
75
80
66
Net Margin %
9.23
17.21
17.88
18.68
-7.06
5.23
7.26
8.01
--
5.66
5.66
-29.15
3.46
6.79
6.61
5.61
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.87
2.36
3.47
4.39
-1.31
1.04
1.79
2.45
--
1.66
1.67
-1.97
0.23
0.48
0.52
0.44
EPS (Diluted)
0.85
2.32
3.41
4.33
-1.31
1.03
1.76
2.42
--
1.65
1.64
-1.97
0.23
0.47
0.51
0.43
Shares Outstanding (Diluted)
79.7
81.3
82.4
81.2
78.2
79.7
81.1
151.1
--
156.7
152.7
160.7
160.9
159.1
156.3
152.7
   
Depreciation, Depletion and Amortization
90
112
191
176
207
221
257
511
--
652
652
156
167
161
172
151
EBITDA
218
427
657
765
98
409
576
1,236
--
1,199
1,205
-45
259
311
334
301
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Feb13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
54
39
52
45
207
51
80
91
196
393
393
196
146
202
320
393
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
54
39
52
45
207
51
80
91
196
393
393
196
146
202
320
393
Accounts Receivable
196
304
343
360
337
452
541
1,027
937
927
927
937
906
926
968
927
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
77
72
72
--
--
83
79
72
  Inventories, Work In Process
--
--
--
--
--
--
--
--
20
20
20
--
--
15
18
20
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
66
73
73
--
--
63
66
73
  Inventories, Other
--
--
--
--
38
70
83
215
0
0
0
258
202
--
--
0
Total Inventories
--
--
--
--
38
70
83
215
163
166
166
258
202
160
164
166
Other Current Assets
53
77
76
227
282
191
179
127
180
243
243
85
397
432
406
243
Total Current Assets
304
420
471
632
864
764
883
1,460
1,476
1,729
1,729
1,476
1,651
1,719
1,858
1,729
   
  Land And Improvements
7
185
317
11
12
24
30
60
57
59
59
57
--
--
--
59
  Buildings And Improvements
59
53
64
84
106
128
139
230
284
329
329
284
--
--
--
329
  Machinery, Furniture, Equipment
594
820
1,147
1,428
1,483
1,849
2,137
3,897
4,277
4,513
4,513
4,277
--
--
4,862
4,513
  Construction In Progress
19
48
74
94
49
84
171
410
211
103
103
211
--
--
--
103
Gross Property, Plant and Equipment
773
1,107
1,603
1,665
1,650
2,085
2,478
4,598
4,829
5,003
5,003
4,829
4,693
4,793
4,862
5,003
  Accumulated Depreciation
-238
-302
-516
-551
-591
-772
-970
-1,343
-1,827
-2,270
-2,270
-1,827
-1,914
-2,039
-2,159
-2,270
Property, Plant and Equipment
535
804
1,086
1,115
1,059
1,313
1,507
3,255
3,002
2,734
2,734
3,002
2,779
2,754
2,703
2,734
Intangible Assets
220
546
602
621
533
702
1,512
2,947
2,895
2,876
2,876
2,822
2,894
2,887
2,877
2,876
   Goodwill
220
445
485
478
482
588
581
2,532
2,458
2,468
2,468
2,458
2,458
2,459
2,457
2,468
Other Long Term Assets
38
105
98
122
61
128
146
140
37
39
39
110
24
25
26
39
Total Assets
1,097
1,874
2,257
2,490
2,517
2,908
4,048
7,803
7,411
7,377
7,377
7,411
7,348
7,386
7,464
7,377
   
  Accounts Payable
42
65
70
87
63
110
179
252
216
225
225
216
205
175
207
225
  Total Tax Payable
--
--
--
21
--
2
1
153
--
40
40
--
3
23
37
40
  Other Accrued Expense
70
142
178
153
134
162
198
346
376
364
364
376
310
321
367
364
Accounts Payable & Accrued Expense
112
207
247
261
197
275
377
752
592
629
629
592
518
519
612
629
Current Portion of Long-Term Debt
1
1
1
1
1
185
1
20
20
21
21
20
20
20
20
21
DeferredTaxAndRevenue
--
--
--
37
31
29
1
--
--
--
--
--
--
--
--
--
Other Current Liabilities
36
35
44
0
-0
17
15
--
27
62
62
27
112
89
77
62
Total Current Liabilities
149
243
292
298
228
506
394
772
639
712
712
639
650
629
709
712
   
Long-Term Debt
217
712
711
654
849
682
1,685
1,815
1,647
1,628
1,628
1,647
1,641
1,636
1,631
1,628
Debt to Equity
0.42
1.00
0.73
0.52
0.72
0.68
1.16
0.43
0.40
0.40
0.40
0.40
0.41
0.40
0.40
0.40
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
98
112
163
247
209
224
297
745
736
703
703
736
735
719
729
703
Other Long-Term Liabilities
109
97
110
37
53
216
218
240
258
255
255
258
226
253
253
255
Total Liabilities
573
1,164
1,277
1,236
1,339
1,627
2,595
3,572
3,280
3,298
3,298
3,280
3,252
3,237
3,322
3,298
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
101
289
570
911
809
891
1,033
1,399
1,275
1,496
1,496
1,275
1,312
1,374
1,442
1,496
Accumulated other comprehensive income (loss)
-5
10
9
-33
-19
-26
-27
-19
-18
-36
-36
-18
-16
-11
-25
-36
Additional Paid-In Capital
429
411
401
375
388
415
447
2,851
2,874
2,620
2,620
2,874
2,800
2,786
2,725
2,620
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
524
711
981
1,254
1,178
1,281
1,454
4,231
4,131
4,080
4,080
4,131
4,096
4,149
4,142
4,080
Total Equity to Total Asset
0.48
0.38
0.43
0.50
0.47
0.44
0.36
0.54
--
0.55
0.55
0.56
0.56
0.56
0.56
0.55
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Feb13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
68
188
281
351
-102
82
143
366
--
258
258
-314
37
75
80
66
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
68
188
281
351
-102
82
143
366
--
258
258
-314
37
75
80
66
Depreciation, Depletion and Amortization
90
112
191
176
207
221
257
511
--
652
652
156
167
161
172
151
  Change In Receivables
-32
-88
-25
-78
26
-90
-87
-43
--
-9
-9
85
-5
-25
-30
51
  Change In Inventory
--
--
--
--
--
86
2
63
--
54
54
-16
-1
18
12
24
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
6
7
-7
27
-68
39
64
95
--
99
99
-18
8
19
83
-11
Change In Working Capital
-4
-39
-12
-222
-64
54
-5
104
--
141
141
71
-6
14
68
66
Change In DeferredTax
0
16
62
104
-75
8
48
11
--
-50
-50
-99
6
-17
-5
-34
Stock Based Compensation
--
--
--
12
12
34
14
37
--
43
43
9
11
11
11
10
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
3
3
8
-18
299
57
36
7
--
-11
-11
432
-8
-12
-1
9
Cash Flow from Operations
158
280
530
402
276
456
493
1,035
--
1,033
1,033
257
208
232
325
269
   
Purchase Of Property, Plant, Equipment
-125
-290
-419
-454
-286
-323
-485
-1,142
--
-616
-616
-142
-160
-155
-123
-178
Sale Of Property, Plant, Equipment
36
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-8
-1
-276
-2
-1,091
--
-24
-24
--
-2
--
-0
-22
Sale Of Business
--
--
--
155
8
5
22
183
--
147
147
6
--
--
--
147
Purchase Of Investment
--
-58
--
--
-9
--
-223
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
224
76
--
11
11
--
--
11
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-97
-582
-502
-311
-292
-603
-1,250
-1,157
--
-475
-475
-140
-159
-136
-115
-65
   
Issuance of Stock
18
63
9
2
2
2
2
3
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-256
-34
-104
--
--
--
--
--
-300
-300
-11
--
--
--
-300
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-39
495
-1
-1
176
-3
799
147
--
-19
-19
-5
-5
-5
-5
-4
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
-50
-50
--
-13
-13
-12
-12
Other Financing
-0
-17
9
10
-2
-7
-15
-19
--
11
11
4
-82
-24
-70
186
Cash Flow from Financing
-22
285
-16
-93
176
-8
787
131
--
-357
-357
-12
-99
-41
-87
-129
   
Net Change in Cash
39
-15
13
-7
162
-156
30
11
--
197
197
105
-50
56
118
73
Capital Expenditure
-125
-290
-419
-454
-286
-323
-485
-1,142
--
-616
-616
-142
-160
-155
-123
-178
Free Cash Flow
33
-9
112
-52
-10
133
8
-107
--
417
417
115
48
76
201
91
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Feb13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Feb13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SPN and found 0 Severe Warning Signs, 1 Medium Warning Sign and 1 Good Sign. Click here for details.

Change log: Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SPN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK