Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.20  14.20  7.00 
EBITDA Growth (%) 8.00  33.00  -40.50 
EBIT Growth (%) 0.00  0.00  -96.60 
Free Cash Flow Growth (%) 0.00  0.00  56.70 
Book Value Growth (%) 18.40  17.40  -4.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
7.44
9.22
13.46
19.09
23.16
18.54
19.60
24.22
30.23
28.97
29.69
6.81
8.40
6.60
6.96
7.73
EBITDA per Share ($)
1.94
2.74
5.25
7.98
9.41
1.26
5.13
7.10
8.18
4.15
4.43
1.77
-1.27
1.61
1.95
2.14
EBIT per Share ($)
1.01
1.58
3.90
5.65
6.97
-0.66
2.18
3.65
4.68
0.19
0.12
0.78
-2.43
0.57
0.94
1.04
Earnings per Share (diluted) ($)
0.47
0.85
2.32
3.41
4.33
-1.31
1.03
1.76
2.42
-0.70
-0.76
0.43
-1.97
0.23
0.47
0.51
eps without NRI ($)
0.47
0.85
2.32
3.41
4.33
-1.31
1.08
1.97
2.54
-0.70
-0.78
0.42
-2.10
0.27
0.50
0.55
Free Cashflow per Share ($)
0.23
0.42
-0.12
1.36
-0.63
-0.13
1.66
0.10
-0.71
1.78
2.79
0.99
0.72
0.30
0.48
1.29
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
0.24
--
--
0.08
0.08
0.08
Book Value Per Share ($)
5.66
6.60
8.90
12.18
16.18
15.00
16.22
18.08
26.86
25.96
26.89
28.20
25.96
26.07
26.61
26.89
Tangible Book per share ($)
2.71
3.83
2.07
4.71
8.17
8.21
7.33
-0.72
8.15
8.23
8.21
9.00
8.23
7.65
8.09
8.21
Month End Stock Price ($)
15.41
21.05
32.68
34.42
15.93
24.29
34.99
28.44
20.72
26.61
21.63
25.04
26.61
30.76
36.00
33.47
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
8.94
14.16
30.48
33.24
31.45
-8.41
6.66
10.43
12.87
-2.66
-2.91
6.33
-29.22
3.57
7.29
7.71
Return on Assets %
3.90
6.46
12.67
13.61
14.81
-4.09
3.02
4.10
6.18
-1.46
-1.63
3.58
-16.44
1.99
4.08
4.30
Return on Capital - Joel Greenblatt %
14.17
20.43
40.13
43.20
43.20
-3.55
10.89
16.36
24.41
0.82
0.45
12.38
-40.01
10.01
16.34
18.00
Debt to Equity
0.59
0.42
1.00
0.73
0.52
0.72
0.68
1.16
0.43
0.40
0.40
0.38
0.40
0.41
0.40
0.40
   
Gross Margin %
45.05
48.87
54.52
55.60
52.25
43.14
45.72
46.73
41.12
37.08
37.32
38.74
30.32
38.61
41.29
40.31
Operating Margin %
13.52
17.08
28.97
29.62
30.07
-3.55
11.12
15.09
15.47
0.67
0.36
11.44
-28.90
8.63
13.49
13.43
Net Margin %
6.35
9.23
17.21
17.88
18.68
-7.06
5.23
7.26
8.01
-2.42
-2.58
6.37
-23.44
3.46
6.79
6.61
   
Total Equity to Total Asset
0.43
0.48
0.38
0.43
0.50
0.47
0.44
0.36
0.54
0.56
0.56
0.57
0.56
0.56
0.56
0.56
LT Debt to Total Asset
0.24
0.20
0.38
0.32
0.26
0.34
0.23
0.42
0.23
0.22
0.22
0.21
0.22
0.22
0.22
0.22
   
Asset Turnover
0.61
0.70
0.74
0.76
0.79
0.58
0.58
0.57
0.77
0.61
0.63
0.14
0.18
0.14
0.15
0.16
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
0.35
0.17
0.16
   
Days Sales Outstanding
101.05
97.47
101.38
79.69
69.92
84.91
105.66
100.45
82.08
74.17
74.92
85.74
63.94
77.91
76.28
73.05
Days Accounts Payable
42.96
40.80
48.02
36.34
35.43
28.11
47.44
62.31
34.25
27.17
25.59
34.02
21.15
28.71
24.60
26.20
Days Inventory
--
--
--
--
--
8.50
23.32
26.70
20.20
29.75
26.11
28.62
26.00
32.24
25.41
20.50
Cash Conversion Cycle
58.09
56.67
53.36
43.35
34.49
65.30
81.54
64.84
68.03
76.75
75.44
80.34
68.79
81.44
77.09
67.35
Inventory Turnover
--
--
--
--
--
42.92
15.65
13.67
18.07
12.27
13.98
3.19
3.51
2.83
3.59
4.45
COGS to Revenue
0.55
0.51
0.45
0.44
0.48
0.57
0.54
0.53
0.59
0.63
0.63
0.61
0.70
0.61
0.59
0.60
Inventory to Revenue
--
--
--
--
--
0.01
0.04
0.04
0.03
0.05
0.05
0.19
0.20
0.22
0.16
0.13
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
564
735
1,094
1,572
1,881
1,449
1,563
1,964
4,568
4,612
4,715
1,096
1,337
1,061
1,108
1,209
Cost of Goods Sold
310
376
498
698
898
824
848
1,046
2,689
2,902
2,956
672
932
652
650
722
Gross Profit
254
359
596
874
983
625
715
918
1,879
1,710
1,760
425
405
410
457
487
Gross Margin %
45.05
48.87
54.52
55.60
52.25
43.14
45.72
46.73
41.12
37.08
37.32
38.74
30.32
38.61
41.29
40.31
   
Selling, General, &Admin. Expense
111
141
168
228
283
259
333
377
663
634
651
147
193
156
147
155
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
148
218
427
657
765
98
409
576
1,236
661
702
286
-202
259
311
334
   
Depreciation, Depletion and Amortization
68
90
112
191
176
207
221
257
511
626
657
160
156
167
161
172
Other Operating Charges
-67
-93
-111
-180
-135
-418
-208
-245
-509
-1,045
-1,092
-152
-599
-162
-161
-170
Operating Income
76
126
317
466
566
-51
174
296
707
31
17
125
-386
92
149
162
Operating Margin %
13.52
17.08
28.97
29.62
30.07
-3.55
11.12
15.09
15.47
0.67
0.36
11.44
-28.90
8.63
13.49
13.43
   
Interest Income
2
2
5
3
3
1
5
6
3
3
0
--
0
--
--
--
Interest Expense
-22
-22
-23
-33
-47
-51
-56
-73
-118
-107
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
57
106
292
432
542
-160
132
245
608
-72
-77
98
-406
68
125
136
Tax Provision
-21
-38
-104
-151
-191
58
-45
-86
-225
-40
-49
-31
73
-25
-46
-50
Tax Rate %
37.00
36.00
35.50
35.00
35.20
36.00
34.53
34.99
37.00
-55.64
-63.58
31.24
17.91
37.00
37.00
37.00
Net Income (Continuing Operations)
36
68
188
281
351
-102
86
159
383
-111
-126
67
-334
43
79
86
Net Income (Discontinued Operations)
--
--
--
--
--
--
-4
-17
-17
--
4
2
20
-6
-4
-6
Net Income
36
68
188
281
351
-102
82
143
366
-111
-122
70
-314
37
75
80
Net Margin %
6.35
9.23
17.21
17.88
18.68
-7.06
5.23
7.26
8.01
-2.42
-2.58
6.37
-23.44
3.46
6.79
6.61
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.48
0.87
2.36
3.47
4.39
-1.31
1.04
1.79
2.45
-0.70
-0.74
0.44
-1.97
0.23
0.48
0.52
EPS (Diluted)
0.47
0.85
2.32
3.41
4.33
-1.31
1.03
1.76
2.42
-0.70
-0.76
0.43
-1.97
0.23
0.47
0.51
Shares Outstanding (Diluted)
75.9
79.7
81.3
82.4
81.2
78.2
79.7
81.1
151.1
159.2
156.3
160.9
159.2
160.9
159.1
156.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
15
54
39
52
45
207
51
80
91
196
320
91
196
146
202
320
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
15
54
39
52
45
207
51
80
91
196
320
91
196
146
202
320
Accounts Receivable
156
196
304
343
360
337
452
541
1,027
937
968
1,030
937
906
926
968
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
79
--
--
--
83
79
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
18
--
--
--
15
18
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
66
--
--
--
63
66
  Inventories, Other
--
--
--
--
--
38
70
83
215
258
--
273
258
202
--
--
Total Inventories
--
--
--
--
--
38
70
83
215
258
164
273
258
202
160
164
Other Current Assets
41
53
77
76
227
282
191
179
127
85
406
137
85
397
432
406
Total Current Assets
212
304
420
471
632
864
764
883
1,460
1,476
1,858
1,530
1,476
1,651
1,719
1,858
   
  Land And Improvements
6
7
185
317
11
12
24
30
60
57
--
--
57
--
--
--
  Buildings And Improvements
58
59
53
64
84
106
128
139
230
284
--
--
284
--
--
--
  Machinery, Furniture, Equipment
649
594
820
1,147
1,428
1,483
1,849
2,137
3,897
4,277
4,862
--
4,277
--
--
4,862
  Construction In Progress
2
19
48
74
94
49
84
171
410
211
--
--
211
--
--
--
Gross Property, Plant and Equipment
715
773
1,107
1,603
1,665
1,650
2,085
2,478
4,598
4,829
4,862
4,979
4,829
4,693
4,793
4,862
  Accumulated Depreciation
-200
-238
-302
-516
-551
-591
-772
-970
-1,343
-1,827
-2,159
-1,742
-1,827
-1,914
-2,039
-2,159
Property, Plant and Equipment
515
535
804
1,086
1,115
1,059
1,313
1,507
3,255
3,002
2,703
3,237
3,002
2,779
2,754
2,703
Intangible Assets
227
220
546
602
621
533
702
1,512
2,947
2,822
2,877
3,033
2,822
2,894
2,887
2,877
Other Long Term Assets
50
38
105
98
122
61
128
146
140
110
26
47
110
24
25
26
Total Assets
1,004
1,097
1,874
2,257
2,490
2,517
2,908
4,048
7,803
7,411
7,464
7,848
7,411
7,348
7,386
7,464
   
  Accounts Payable
36
42
65
70
87
63
110
179
252
216
207
250
216
205
175
207
  Total Tax Payable
--
--
--
--
21
--
2
1
153
--
37
--
--
3
23
37
  Other Accrued Expenses
57
70
142
178
153
134
162
198
346
376
367
362
376
310
321
367
Accounts Payable & Accrued Expenses
93
112
207
247
261
197
275
377
752
592
612
612
592
518
519
612
Current Portion of Long-Term Debt
12
1
1
1
1
1
185
1
20
20
20
20
20
20
20
20
DeferredTaxAndRevenue
--
--
--
--
37
31
29
1
--
--
--
--
--
--
--
--
Other Current Liabilities
26
36
35
44
0
-0
17
15
--
27
77
--
27
112
89
77
Total Current Liabilities
131
149
243
292
298
228
506
394
772
639
709
632
639
650
629
709
   
Long-Term Debt
245
217
712
711
654
849
682
1,685
1,815
1,647
1,631
1,650
1,647
1,641
1,636
1,631
Debt to Equity
0.59
0.42
1.00
0.73
0.52
0.72
0.68
1.16
0.43
0.40
0.40
0.38
0.40
0.41
0.40
0.40
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
103
98
112
163
247
209
224
297
745
736
729
845
736
735
719
729
Other Long-Term Liabilities
91
109
97
110
37
53
216
218
240
258
253
267
258
226
253
253
Total Liabilities
570
573
1,164
1,277
1,236
1,339
1,627
2,595
3,572
3,280
3,322
3,394
3,280
3,252
3,237
3,322
   
Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
33
101
289
570
911
809
891
1,033
1,399
1,275
1,442
1,602
1,275
1,312
1,374
1,442
Accumulated other comprehensive income (loss)
3
-5
10
9
-33
-19
-26
-27
-19
-18
-25
-22
-18
-16
-11
-25
Additional Paid-In Capital
398
429
411
401
375
388
415
447
2,851
2,874
2,725
2,874
2,874
2,800
2,786
2,725
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
434
524
711
981
1,254
1,178
1,281
1,454
4,231
4,131
4,142
4,454
4,131
4,096
4,149
4,142
Total Equity to Total Asset
0.43
0.48
0.38
0.43
0.50
0.47
0.44
0.36
0.54
0.56
0.56
0.57
0.56
0.56
0.56
0.56
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
36
68
188
281
351
-102
82
143
366
-111
-122
70
-314
37
75
80
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
36
68
188
281
351
-102
82
143
366
-111
-122
70
-314
37
75
80
Depreciation, Depletion and Amortization
68
90
112
191
176
207
221
257
511
626
657
160
156
167
161
172
  Change In Receivables
-35
-32
-88
-25
-78
26
-90
-87
-43
85
25
4
85
-5
-25
-30
  Change In Inventory
--
--
--
--
--
--
86
2
63
-71
13
-28
-16
-1
18
12
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
16
6
7
-7
27
-68
39
64
95
-169
93
-16
-18
8
19
83
Change In Working Capital
-27
-4
-39
-12
-222
-64
54
-5
104
-99
147
-32
71
-6
14
68
Change In DeferredTax
15
0
16
62
104
-75
8
48
11
14
-115
87
-99
6
-17
-5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-1
3
3
8
-6
311
91
50
43
463
453
6
441
4
-1
10
Cash Flow from Operations
91
158
280
530
402
276
456
493
1,035
893
1,021
291
257
208
232
325
   
Purchase Of Property, Plant, Equipment
-74
-125
-290
-419
-454
-286
-323
-485
-1,142
-609
-580
-132
-142
-160
-155
-123
Sale Of Property, Plant, Equipment
--
36
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-8
-1
-276
-2
-1,091
-24
-2
--
--
-2
--
-0
Sale Of Business
--
--
--
--
155
8
5
22
183
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-58
--
--
-9
--
-223
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
224
76
--
11
--
--
--
11
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-109
-97
-582
-502
-311
-292
-603
-1,250
-1,157
-606
-550
-132
-140
-159
-136
-115
   
Issuance of Stock
141
18
63
9
2
2
2
2
3
4
4
--
4
--
--
--
Repurchase of Stock
-113
--
-256
-34
-104
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-14
-39
495
-1
-1
176
-3
799
147
-168
-18
-130
-3
-5
-5
-5
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
-38
--
--
-13
-13
-12
Other Financing
-0
-0
-17
9
10
-2
-7
-15
-19
-17
-188
-8
-12
-82
-24
-70
Cash Flow from Financing
13
-22
285
-16
-93
176
-8
787
131
-181
-240
-138
-12
-99
-41
-87
   
Net Change in Cash
-5
39
-15
13
-7
162
-156
30
11
105
229
25
105
-50
56
118
Capital Expenditure
-74
-125
-290
-419
-454
-286
-323
-485
-1,142
-609
-580
-132
-142
-160
-155
-123
Free Cash Flow
17
33
-9
112
-52
-10
133
8
-107
284
441
159
115
48
76
201
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SPN and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SPN Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK