Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.00  1.50  2.20 
EBITDA Growth (%) 15.10  2.60  447.80 
EBIT Growth (%) 0.00  -19.40  1280.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 5.30  5.70  4.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
58.80
59.46
71.03
85.64
107.72
97.41
97.06
107.21
101.94
102.53
106.85
25.44
28.92
23.72
26.87
27.34
EBITDA per Share ($)
1.06
2.55
6.83
9.69
11.53
5.89
8.84
8.59
3.59
10.51
21.31
2.76
4.38
11.16
2.65
3.12
EBIT per Share ($)
-0.12
2.91
5.18
7.56
8.71
3.42
6.82
6.65
0.18
7.16
8.28
1.92
3.57
0.33
1.94
2.44
Earnings per Share (diluted) ($)
-0.23
15.10
2.83
5.22
4.56
0.64
4.08
3.54
3.61
4.57
11.64
1.54
1.91
7.06
1.17
1.50
eps without NRI ($)
-0.82
0.48
3.74
5.33
4.64
0.95
3.59
2.96
-3.59
4.33
11.20
1.42
1.85
6.58
1.25
1.52
Free Cashflow per Share ($)
1.88
-2.77
0.03
6.19
5.31
7.60
3.53
3.31
-0.29
1.10
3.18
3.29
5.49
-1.59
-1.22
0.50
Dividends Per Share
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.38
0.25
0.25
0.38
0.38
0.38
Book Value Per Share ($)
28.32
32.08
36.76
38.29
36.95
38.30
41.71
43.61
46.97
47.66
49.08
46.92
47.66
53.11
52.27
49.08
Tangible Book per share ($)
-5.93
-2.10
-2.45
-13.37
-7.64
-8.46
-5.10
-15.72
-5.54
-6.27
-7.41
-6.87
-6.27
-2.09
-4.44
-7.41
Month End Stock Price ($)
40.06
45.77
61.16
102.85
40.55
54.70
71.49
60.27
70.15
99.61
92.85
84.64
99.61
98.31
106.55
95.20
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-0.82
51.43
8.09
14.30
12.34
1.62
10.31
8.35
11.53
9.50
24.68
12.20
19.83
56.47
8.92
11.85
Return on Assets %
-0.22
16.91
3.18
5.04
4.01
0.54
3.51
2.70
3.57
3.01
8.23
3.89
6.34
18.97
3.15
3.98
Return on Capital - Joel Greenblatt %
-0.55
14.98
40.13
47.60
48.63
18.42
39.67
33.00
0.77
27.86
30.52
25.23
50.78
5.28
30.21
35.48
Debt to Equity
1.19
0.37
0.46
0.79
0.67
0.68
0.57
0.90
0.75
0.78
0.71
0.79
0.78
0.48
0.56
0.71
   
Gross Margin %
26.05
26.38
27.83
28.89
30.26
29.29
29.32
28.11
26.96
28.78
29.28
29.24
30.55
27.93
28.83
29.54
Operating Margin %
-0.21
4.90
7.29
8.83
8.08
3.51
7.02
6.20
0.18
6.99
7.76
7.55
12.36
1.41
7.21
8.94
Net Margin %
-0.39
25.39
3.96
6.10
4.23
0.65
4.21
3.31
5.08
4.46
11.41
5.49
8.05
29.76
4.34
5.48
   
Total Equity to Total Asset
0.28
0.40
0.39
0.32
0.33
0.33
0.35
0.30
0.32
0.32
0.32
0.33
0.32
0.36
0.35
0.32
LT Debt to Total Asset
0.32
0.14
0.14
0.20
0.19
0.20
0.19
0.26
0.23
0.16
0.19
0.24
0.16
0.17
0.18
0.19
   
Asset Turnover
0.58
0.67
0.80
0.83
0.95
0.82
0.83
0.82
0.70
0.68
0.72
0.18
0.20
0.16
0.18
0.18
Dividend Payout Ratio
--
0.07
0.35
0.19
0.22
1.56
0.25
0.28
0.28
0.22
0.12
0.16
0.13
0.05
0.32
0.25
   
Days Sales Outstanding
81.85
81.79
95.37
98.39
81.46
78.73
87.00
94.65
95.40
93.37
88.97
95.58
83.48
100.75
90.72
90.77
Days Accounts Payable
58.33
61.79
61.10
78.10
56.66
50.63
56.94
69.97
55.99
53.74
53.34
54.28
49.27
57.89
53.86
54.62
Days Inventory
65.58
56.19
57.32
64.83
61.26
65.30
59.42
59.67
62.47
57.46
59.73
67.21
53.41
62.16
59.72
62.33
Cash Conversion Cycle
89.10
76.19
91.59
85.12
86.06
93.40
89.48
84.35
101.88
97.09
95.36
108.51
87.62
105.02
96.58
98.48
Inventory Turnover
5.57
6.50
6.37
5.63
5.96
5.59
6.14
6.12
5.84
6.35
6.11
1.36
1.71
1.47
1.53
1.46
COGS to Revenue
0.74
0.74
0.72
0.71
0.70
0.71
0.71
0.72
0.73
0.71
0.71
0.71
0.69
0.72
0.71
0.70
Inventory to Revenue
0.13
0.11
0.11
0.13
0.12
0.13
0.12
0.12
0.13
0.11
0.12
0.52
0.41
0.49
0.47
0.48
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
4,372
4,292
4,313
4,822
5,856
4,851
4,887
5,462
5,100
4,717
4,726
1,146
1,319
1,069
1,180
1,158
Cost of Goods Sold
3,233
3,160
3,113
3,429
4,084
3,430
3,454
3,927
3,725
3,360
3,342
811
916
771
840
816
Gross Profit
1,139
1,132
1,200
1,393
1,772
1,421
1,433
1,535
1,375
1,358
1,384
335
403
299
340
342
Gross Margin %
26.05
26.38
27.83
28.89
30.26
29.29
29.32
28.11
26.96
28.78
29.28
29.24
30.55
27.93
28.83
29.54
   
Selling, General, &Admin. Expense
838
819
867
938
1,132
961
1,024
1,103
1,021
956
954
233
220
266
242
227
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
79
184
415
546
627
293
445
438
180
484
951
124
200
503
117
132
   
Depreciation, Depletion and Amortization
97
88
75
79
105
106
113
121
112
115
112
28
30
28
30
25
Other Operating Charges
-310
-103
-19
-30
-166
-289
-65
-93
-345
-72
-63
-15
-21
-18
-13
-12
Operating Income
-9
210
314
426
473
170
343
339
9
330
367
87
163
15
85
104
Operating Margin %
-0.21
4.90
7.29
8.83
8.08
3.51
7.02
6.20
0.18
6.99
7.76
7.55
12.36
1.41
7.21
8.94
   
Interest Income
--
17
13
9
11
8
5
6
6
8
9
3
2
2
2
3
Interest Expense
-154
-69
-63
-77
-116
-92
-87
-97
-114
-113
-81
-27
-29
-19
-16
-17
Other Income (Minority Interest)
--
--
--
--
--
16
3
-5
-3
-2
1
1
0
0
1
-0
Pre-Tax Income
-172
27
277
390
406
95
245
220
-47
256
758
69
140
456
70
91
Tax Provision
32
-70
-56
-90
-153
-47
-53
-34
-32
-55
-240
-12
-38
-160
-17
-26
Tax Rate %
18.34
257.88
20.34
22.96
37.65
49.48
21.70
15.66
-68.60
21.40
31.71
17.75
26.80
35.01
24.01
28.63
Net Income (Continuing Operations)
-115
-20
221
300
253
48
192
185
-78
201
517
57
103
296
54
65
Net Income (Discontinued Operations)
98
1,110
-50
-6
-5
-32
11
0
340
11
20
5
3
21
-4
-1
Net Income
-17
1,090
171
294
248
32
206
181
259
210
539
63
106
318
51
64
Net Margin %
-0.39
25.39
3.96
6.10
4.23
0.65
4.21
3.31
5.08
4.46
11.41
5.49
8.05
29.76
4.34
5.48
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.23
15.33
2.93
5.36
4.63
0.64
4.14
3.58
3.61
4.63
11.84
1.55
1.94
7.19
1.19
1.52
EPS (Diluted)
-0.23
15.10
2.83
5.22
4.56
0.64
4.08
3.54
3.61
4.57
11.64
1.54
1.91
7.06
1.17
1.50
Shares Outstanding (Diluted)
74.3
72.2
60.7
56.3
54.4
49.8
50.3
50.9
50.0
46.0
42.4
45.0
45.6
45.1
43.9
42.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
581
576
477
354
476
523
455
551
984
692
502
491
692
486
466
502
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
581
576
477
354
476
523
455
551
984
692
502
491
692
486
466
502
Accounts Receivable
980
962
1,127
1,300
1,307
1,046
1,165
1,416
1,333
1,207
1,152
1,200
1,207
1,181
1,173
1,152
  Inventories, Raw Materials & Components
180
193
222
344
313
277
293
325
261
211
244
239
211
238
241
244
  Inventories, Work In Process
132
110
114
151
165
118
114
182
186
165
188
192
165
169
164
188
  Inventories, Inventories Adjustments
-13
-19
-26
-31
-40
-32
-32
-35
-23
-21
-20
-20
-21
-20
-21
-20
  Inventories, Finished Goods
210
179
205
240
229
197
190
247
131
148
153
160
148
162
167
153
  Inventories, Other
--
-0
-0
-0
--
-0
-0
0
--
0
0
--
0
-0
0
--
Total Inventories
510
463
514
704
667
560
564
720
556
502
564
570
502
548
551
564
Other Current Assets
1,800
227
340
272
362
183
244
208
242
372
275
376
372
385
314
275
Total Current Assets
3,871
2,228
2,459
2,629
2,812
2,313
2,429
2,895
3,115
2,773
2,492
2,637
2,773
2,600
2,505
2,492
   
  Land And Improvements
34
29
30
43
36
39
41
52
45
45
54
45
45
52
52
54
  Buildings And Improvements
231
241
200
237
224
250
264
340
405
384
377
385
384
383
383
377
  Machinery, Furniture, Equipment
--
686
536
629
678
712
767
883
807
790
822
782
790
803
812
822
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
944
956
766
908
938
1,002
1,072
1,275
1,257
1,220
1,253
1,211
1,220
1,238
1,247
1,253
  Accumulated Depreciation
-447
-482
-392
-416
-438
-455
-527
-576
-512
-527
-581
-510
-527
-551
-563
-581
Property, Plant and Equipment
497
474
375
492
501
546
545
699
745
692
671
702
692
687
683
671
Intangible Assets
2,573
2,250
2,250
2,707
2,427
2,308
2,354
3,030
2,536
2,442
2,352
2,439
2,442
2,442
2,435
2,352
Other Long Term Assets
647
354
354
409
382
557
666
768
734
949
820
772
949
838
818
820
Total Assets
7,589
5,306
5,437
6,237
6,122
5,724
5,993
7,392
7,130
6,856
6,336
6,549
6,856
6,566
6,441
6,336
   
  Accounts Payable
517
535
521
734
634
476
539
753
571
495
488
482
495
489
496
488
  Total Tax Payable
--
--
--
--
25
20
16
28
127
73
83
15
73
239
134
83
  Other Accrued Expenses
761
683
849
1,050
1,156
988
1,080
1,091
997
989
898
935
989
944
929
898
Accounts Payable & Accrued Expenses
1,278
1,218
1,370
1,784
1,815
1,484
1,635
1,872
1,695
1,557
1,470
1,432
1,557
1,672
1,559
1,470
Current Portion of Long-Term Debt
112
68
211
334
189
150
87
76
42
586
281
128
586
38
84
281
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
424
185
142
39
20
5
--
--
--
32
7
32
32
23
15
7
Total Current Liabilities
1,814
1,471
1,723
2,157
2,024
1,639
1,722
1,948
1,737
2,174
1,757
1,592
2,174
1,733
1,657
1,757
   
Long-Term Debt
2,414
721
754
1,241
1,155
1,129
1,111
1,926
1,650
1,090
1,173
1,559
1,090
1,089
1,181
1,173
Debt to Equity
1.19
0.37
0.46
0.79
0.67
0.68
0.57
0.90
0.75
0.78
0.71
0.79
0.78
0.48
0.56
0.71
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
601
345
194
247
125
92
87
138
251
427
371
324
427
390
358
371
Other Long-Term Liabilities
632
659
656
587
806
974
976
1,153
1,224
1,007
991
947
1,007
1,005
1,000
991
Total Liabilities
5,461
3,195
3,328
4,231
4,111
3,834
3,896
5,165
4,861
4,698
4,293
4,422
4,698
4,217
4,197
4,293
   
Common Stock
900
921
937
964
--
979
987
994
999
1,005
1,008
1,004
1,005
1,007
1,007
1,008
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
623
1,642
1,754
2,046
2,241
2,223
2,359
2,488
2,697
2,303
2,688
2,766
2,303
2,605
2,640
2,688
Accumulated other comprehensive income (loss)
294
-229
-87
38
-180
-214
-193
-247
-229
288
169
-213
288
294
285
169
Additional Paid-In Capital
989
1,085
1,135
1,296
1,394
1,426
1,461
1,502
1,554
1,572
1,596
1,568
1,572
1,583
1,590
1,596
Treasury Stock
-678
-1,307
-1,630
-2,338
-2,416
-2,523
-2,516
-2,510
-2,752
-3,009
-3,417
-2,998
-3,009
-3,139
-3,278
-3,417
Total Equity
2,128
2,111
2,109
2,006
2,011
1,891
2,098
2,227
2,269
2,158
2,043
2,127
2,158
2,350
2,244
2,043
Total Equity to Total Asset
0.28
0.40
0.39
0.32
0.33
0.33
0.35
0.30
0.32
0.32
0.32
0.33
0.32
0.36
0.35
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-115
-20
171
294
248
16
203
186
262
213
538
62
106
318
50
64
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-115
-20
171
294
253
48
192
185
-78
201
517
48
103
296
54
65
Depreciation, Depletion and Amortization
97
88
75
79
105
106
113
121
112
115
112
28
30
28
30
25
  Change In Receivables
-82
-76
-208
16
-251
316
-218
-12
-212
58
-1
93
-20
-22
41
1
  Change In Inventory
-16
11
-45
-43
-48
160
16
-93
73
10
-4
35
69
-50
3
-26
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-98
14
104
-55
54
-445
-57
10
-197
-184
3
-72
80
156
-183
-50
Change In Working Capital
-195
-131
-333
-87
-246
31
-288
-122
-355
-395
-31
46
121
75
-146
-81
Change In DeferredTax
-107
40
5
-10
49
-21
61
-25
11
95
-39
9
6
-58
6
8
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
500
-109
142
162
244
307
176
164
381
89
-360
23
3
-401
15
22
Cash Flow from Operations
180
-132
60
440
405
471
254
323
70
105
200
153
263
-61
-41
39
   
Purchase Of Property, Plant, Equipment
-40
-69
-58
-91
-116
-93
-76
-154
-84
-55
-54
-4
-12
-11
-12
-18
Sale Of Property, Plant, Equipment
68
2,793
--
3
1
4
10
1
19
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-15
-131
-131
-793
-34
-3
-3
--
-3
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
-14
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-15
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-46
-5
104
126
131
24
10
2
1,128
1
107
5
-0
38
62
7
Cash Flow from Investing
-144
2,669
-104
-529
-14
-188
-183
-944
1,031
-47
632
11
-15
603
55
-11
   
Issuance of Stock
42
38
197
154
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-122
-625
-436
-716
-115
-113
--
--
-246
-260
-426
--
-11
-134
-140
-140
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-64
-1,837
238
593
-225
-74
-85
784
-366
-21
-277
3
-21
-585
138
190
Cash Flow for Dividends
-57
-73
-60
-57
-54
-50
-52
-53
-64
-35
-56
-11
-11
-12
-17
-16
Other Financing
31
-23
-2
-21
81
-2
-10
-17
5
-20
-9
-10
5
-12
-1
-1
Cash Flow from Financing
-170
-2,520
-64
-47
-312
-239
-147
714
-670
-335
-768
-18
-39
-742
-19
32
   
Net Change in Cash
-134
-6
-103
-123
122
47
-68
96
433
-292
11
138
201
-206
-20
36
Capital Expenditure
-40
-69
-58
-91
-116
-93
-76
-154
-84
-55
-54
-4
-12
-11
-12
-18
Free Cash Flow
140
-200
2
349
289
378
178
169
-15
50
146
148
250
-72
-54
21
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SPW and found 4 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SPW Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK