Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.60  2.80  5.70 
EBITDA Growth (%) -0.10  -15.10  2086.50 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 5.20  5.70  18.50 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
48.95
51.67
68.63
85.64
107.39
97.31
81.71
89.05
96.56
102.53
104.95
25.27
25.44
28.92
23.72
26.87
EBITDA per Share ($)
2.01
3.40
6.94
9.69
11.62
5.91
7.80
6.96
0.48
10.51
20.99
2.33
2.80
4.38
11.16
2.65
EBIT per Share ($)
0.72
3.77
5.35
7.56
8.68
3.43
6.37
5.62
-2.85
7.16
7.76
1.54
1.92
3.57
0.33
1.94
Earnings per Share (diluted) ($)
-0.23
15.10
2.83
5.22
4.56
0.64
4.08
3.54
3.61
4.57
11.96
0.98
1.40
2.33
7.06
1.17
Free Cashflow per Share ($)
1.79
-2.43
0.03
6.19
5.33
7.60
3.63
3.45
-0.23
1.10
5.89
-5.64
3.21
5.49
-1.59
-1.22
Dividends Per Share
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.25
0.25
0.25
0.25
0.38
0.38
Book Value Per Share ($)
28.32
32.08
36.76
38.29
36.95
37.89
41.71
43.61
46.05
47.59
52.27
44.11
46.92
47.59
53.11
52.27
Month End Stock Price ($)
40.06
45.77
61.16
102.85
40.55
54.70
71.49
60.27
70.15
99.61
95.53
71.98
84.64
99.61
98.31
106.55
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
-0.82
51.43
8.09
14.30
12.34
1.63
10.36
8.35
8.11
9.59
24.75
8.90
12.20
19.83
56.47
8.92
Return on Assets %
-0.22
16.91
3.18
5.04
4.01
0.53
3.51
2.70
2.48
3.01
8.21
2.74
3.89
6.34
18.97
3.15
Return on Capital - Joel Greenblatt %
2.51
17.54
37.93
46.71
47.87
18.45
31.68
21.24
-10.52
27.57
28.29
21.16
25.23
50.78
5.28
30.21
Debt to Equity
1.19
0.37
0.46
0.79
0.67
0.68
0.57
0.90
0.76
0.78
0.56
0.85
0.79
0.78
0.48
0.56
   
Gross Margin %
28.15
27.55
28.06
28.89
30.29
29.30
30.00
28.10
27.19
28.78
29.21
28.41
29.24
30.55
27.93
28.83
Operating Margin %
1.48
7.31
7.79
8.83
8.09
3.53
7.79
6.31
-2.95
6.99
7.42
6.11
7.55
12.36
1.41
7.21
Net Margin %
-0.47
29.22
4.10
6.10
4.25
0.65
5.00
3.98
3.73
4.46
11.42
3.89
5.49
8.05
29.76
4.34
   
Total Equity to Total Asset
0.28
0.40
0.39
0.32
0.33
0.33
0.35
0.30
0.31
0.32
0.35
0.31
0.33
0.32
0.36
0.35
LT Debt to Total Asset
0.32
0.14
0.14
0.20
0.19
0.20
0.19
0.26
0.23
0.16
0.18
0.25
0.24
0.16
0.17
0.18
   
Asset Turnover
0.48
0.58
0.78
0.83
0.94
0.82
0.70
0.68
0.67
0.68
0.72
0.18
0.18
0.20
0.16
0.18
Dividend Payout Ratio
--
0.07
0.35
0.19
0.22
1.56
0.25
0.28
0.28
0.22
0.10
0.26
0.18
0.11
0.05
0.32
   
Days Sales Outstanding
94.06
87.30
96.61
98.39
81.66
78.69
86.07
98.25
99.11
93.37
90.81
96.84
95.32
83.25
100.47
90.47
Days Inventory
65.70
62.14
56.97
63.86
61.47
65.31
64.31
58.33
57.60
55.69
61.15
66.19
67.02
53.26
61.99
59.56
Inventory Turnover
5.56
5.87
6.41
5.72
5.94
5.59
5.68
6.26
6.34
6.55
5.97
1.37
1.36
1.71
1.47
1.53
COGS to Revenue
0.72
0.72
0.72
0.71
0.70
0.71
0.70
0.72
0.73
0.71
0.71
0.72
0.71
0.69
0.72
0.71
Inventory to Revenue
0.13
0.12
0.11
0.12
0.12
0.13
0.12
0.12
0.12
0.11
0.12
0.52
0.52
0.41
0.49
0.47
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
3,639
3,730
4,168
4,822
5,838
4,846
4,114
4,537
4,831
4,717
4,714
1,162
1,146
1,319
1,069
1,180
Cost of Goods Sold
2,615
2,702
2,998
3,429
4,069
3,426
2,880
3,262
3,517
3,360
3,337
832
811
916
771
840
Gross Profit
1,025
1,028
1,169
1,393
1,768
1,420
1,234
1,275
1,314
1,358
1,377
330
335
403
299
340
Gross Margin %
28.15
27.55
28.06
28.89
30.29
29.30
30.00
28.10
27.19
28.78
29.21
28.41
29.24
30.55
27.93
28.83
   
Selling, General, &Admin. Expense
742
742
831
938
1,130
959
861
911
1,113
956
961
233
233
220
266
242
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
149
245
422
546
632
294
393
355
24
484
945
107
126
200
503
117
   
Depreciation, Depletion and Amortization
76
71
75
79
105
106
82
88
108
115
117
27
30
30
28
30
Other Operating Charges
-229
-13
-14
-30
-166
-289
-53
-77
-343
-72
-66
-26
-15
-21
-18
-13
Operating Income
54
273
325
426
472
171
321
287
-142
330
350
71
87
163
15
85
Operating Margin %
1.48
7.31
7.79
8.83
8.09
3.53
7.79
6.31
-2.95
6.99
7.42
6.11
7.55
12.36
1.41
7.21
   
Interest Income
5
17
13
9
11
8
5
6
6
8
9
2
3
2
2
2
Interest Expense
-156
-68
-63
-77
-116
-92
-87
-97
-114
-113
-92
-27
-27
-29
-19
-16
Other Income (Minority Interest)
--
--
--
--
-25
16
3
-5
-3
-2
3
-2
1
0
0
1
Pre-Tax Income
-83
106
284
390
411
96
224
170
-198
256
736
53
69
140
456
70
Tax Provision
25
-71
-58
-90
-152
-47
-46
-14
21
-55
-227
-14
-12
-38
-160
-17
Tax Rate %
29.95
67.30
20.39
22.96
37.05
49.01
20.43
8.42
10.76
21.40
--
26.32
17.75
26.80
35.01
24.01
Net Income (Continuing Operations)
-58
35
226
300
259
49
178
156
-177
201
510
39
57
103
296
54
Net Income (Discontinued Operations)
65
1,055
-55
-6
14
-33
25
30
360
11
26
8
5
3
21
-4
Net Income
-17
1,090
171
294
248
32
206
181
180
210
539
45
63
106
318
51
Net Margin %
-0.47
29.22
4.10
6.10
4.25
0.65
5.00
3.98
3.73
4.46
11.42
3.89
5.49
8.05
29.76
4.34
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.23
15.33
2.93
5.36
4.63
0.64
4.14
3.58
3.61
4.63
12.16
0.99
1.41
2.37
7.19
1.19
EPS (Diluted)
-0.23
15.10
2.83
5.22
4.56
0.64
4.08
3.54
3.61
4.57
11.96
0.98
1.40
2.33
7.06
1.17
Shares Outstanding (Diluted)
74.3
72.2
60.7
56.3
54.4
49.8
50.3
50.9
50.0
46.0
43.9
46.0
45.0
45.6
45.1
43.9
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
579
576
477
354
476
523
455
551
984
692
466
353
491
692
486
466
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
579
576
477
354
476
523
455
551
984
692
466
353
491
692
486
466
Accounts Receivable
938
892
1,103
1,300
1,306
1,045
970
1,221
1,312
1,207
1,173
1,237
1,200
1,207
1,181
1,173
  Inventories, Raw Materials & Components
174
223
215
344
313
277
248
270
253
211
241
263
239
211
238
241
  Inventories, Work In Process
130
105
108
151
165
118
104
178
162
165
164
219
192
165
169
164
  Inventories, Inventories Adjustments
-13
-17
-26
-31
-40
-32
-22
-23
-20
-21
-21
-24
-20
-21
-20
-21
  Inventories, Finished Goods
189
129
200
240
229
197
125
162
128
148
167
166
160
148
162
167
  Inventories, Other
--
--
--
-0
-0
-0
-0
0
--
0
0
0
--
0
-0
0
Total Inventories
480
440
496
704
667
559
455
587
523
502
551
624
570
502
548
551
Other Current Assets
2,074
591
441
272
390
186
922
930
384
372
314
223
376
372
385
314
Total Current Assets
4,071
2,499
2,518
2,629
2,839
2,313
2,802
3,289
3,203
2,773
2,505
2,436
2,637
2,773
2,600
2,505
   
  Land And Improvements
--
27
29
43
36
39
38
48
44
45
52
46
45
45
52
52
  Buildings And Improvements
--
190
195
237
224
250
228
303
390
384
383
393
385
384
383
383
  Machinery, Furniture, Equipment
--
484
518
629
678
712
661
775
776
790
812
803
782
790
803
812
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
921
701
742
908
938
1,002
926
1,126
1,210
1,220
1,247
1,242
1,211
1,220
1,238
1,247
  Accumulated Depreciation
-438
-355
-383
-416
-437
-455
-431
-476
-481
-527
-563
-521
-510
-527
-551
-563
Property, Plant and Equipment
483
345
359
492
500
546
495
650
729
692
683
720
702
692
687
683
Intangible Assets
2,387
2,112
2,207
2,707
2,417
2,308
2,097
2,744
2,465
2,442
2,435
2,471
2,439
2,442
2,442
2,435
Other Long Term Assets
647
350
353
409
382
558
599
709
734
949
818
772
772
949
838
818
Total Assets
7,589
5,306
5,437
6,237
6,138
5,725
5,993
7,392
7,130
6,856
6,441
6,400
6,549
6,856
6,566
6,441
   
  Accounts Payable
501
480
494
734
634
475
434
641
553
495
496
527
482
495
489
496
  Total Tax Payable
--
--
--
--
25
40
16
27
173
73
134
6
15
73
239
134
  Other Accrued Expenses
669
665
812
1,050
1,154
987
503
977
980
989
929
911
935
989
944
929
Accounts Payable & Accrued Expenses
1,170
1,145
1,306
1,784
1,812
1,502
953
1,645
1,706
1,557
1,559
1,444
1,432
1,557
1,672
1,559
Current Portion of Long-Term Debt
112
68
210
334
189
150
87
76
42
586
84
115
128
586
38
84
DeferredTaxAndRevenue
--
--
--
--
--
--
482
--
--
--
--
--
--
--
--
--
Other Current Liabilities
533
288
216
39
24
8
210
242
35
32
15
--
32
32
23
15
Total Current Liabilities
1,814
1,500
1,733
2,157
2,025
1,660
1,732
1,962
1,783
2,174
1,657
1,559
1,592
2,174
1,733
1,657
   
Long-Term Debt
2,414
714
754
1,241
1,155
1,129
1,111
1,926
1,650
1,090
1,181
1,577
1,559
1,090
1,089
1,181
Debt to Equity
1.19
0.37
0.46
0.79
0.67
0.68
0.57
0.90
0.76
0.78
0.56
0.85
0.79
0.78
0.48
0.56
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
601
323
189
247
124
92
84
131
249
427
358
320
324
427
390
358
Other Long-Term Liabilities
632
658
653
587
823
974
969
1,146
1,224
1,007
1,000
945
947
1,007
1,005
1,000
Total Liabilities
5,461
3,195
3,328
4,231
4,127
3,854
3,896
5,165
4,906
4,698
4,197
4,401
4,422
4,698
4,217
4,197
   
Common Stock
900
921
937
964
972
979
987
994
999
1,005
1,007
1,003
1,004
1,005
1,007
1,007
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
623
1,642
1,754
2,046
2,241
2,203
2,359
2,488
2,138
2,303
2,640
2,715
2,766
2,303
2,605
2,640
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
989
1,085
1,135
1,296
1,394
1,426
1,461
1,502
1,554
1,572
1,590
1,565
1,568
1,572
1,583
1,590
Treasury Stock
-678
-1,307
-1,630
-2,338
-2,416
-2,523
-2,516
-2,510
-2,752
-3,009
-3,278
-2,996
-2,998
-3,009
-3,139
-3,278
Total Equity
2,128
2,111
2,109
2,006
2,011
1,871
2,098
2,227
2,224
2,158
2,244
1,999
2,127
2,158
2,350
2,244
Total Equity to Total Asset
0.28
0.40
0.39
0.32
0.33
0.33
0.35
0.30
0.31
0.32
0.35
0.31
0.33
0.32
0.36
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
-17
1,090
171
294
273
16
203
186
183
213
523
47
49
106
318
50
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-17
1,090
171
294
259
49
178
156
-177
201
497
39
45
103
296
54
Depreciation, Depletion and Amortization
76
71
75
79
105
106
82
88
108
115
117
27
30
30
28
30
  Change In Receivables
-60
-86
-208
16
-253
319
-167
-15
-215
58
83
14
84
-20
-22
41
  Change In Inventory
-16
3
-45
-43
-48
160
19
-73
59
10
48
-27
26
69
-50
3
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-90
38
104
-55
58
-447
-106
-2
-175
-184
-15
-67
-68
80
156
-183
Change In Working Capital
-192
-135
-333
-87
-243
-35
-274
-113
-350
-395
82
-334
32
121
75
-146
Change In DeferredTax
-109
43
5
-10
49
-21
62
-36
-44
95
-47
-5
-0
6
-58
6
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
415
-1,204
142
162
236
372
206
228
533
89
-336
29
46
3
-401
15
Cash Flow from Operations
173
-134
60
440
406
471
254
323
70
105
313
-244
153
263
-61
-41
   
Purchase Of Property, Plant, Equipment
-39
-42
-58
-91
-116
-93
-71
-147
-81
-55
-44
-16
-8
-12
-11
-12
Sale Of Property, Plant, Equipment
68
--
--
3
1
4
10
1
19
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-15
-131
-115
-748
-34
-3
-3
--
--
-3
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-15
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-51
2,720
104
126
131
24
-10
-51
1,126
1
108
-6
8
-0
38
62
Cash Flow from Investing
-144
2,669
-104
-529
-14
-188
-183
-944
1,031
-47
653
-22
11
-15
603
55
   
Issuance of Stock
Repurchase of Stock
-42
-625
-436
-716
-115
-113
--
--
-246
-260
--
-118
--
-11
-134
-140
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-144
-1,835
238
593
-223
-74
-84
784
-366
-21
-464
1
3
-21
-585
138
Cash Flow for Dividends
-57
-73
-60
-57
-54
-50
-52
-53
-64
-35
-51
-12
-11
-11
-12
-17
Other Financing
31
-23
-2
-21
80
-2
-11
-17
5
-20
-18
-9
-10
5
-12
-1
Cash Flow from Financing
-170
-2,518
-64
-47
-313
-239
-147
714
-670
-335
-818
-137
-18
-39
-742
-19
   
Net Change in Cash
-134
-6
-103
-123
122
47
-68
96
433
-292
113
-402
138
201
-206
-20
Free Cash Flow
133
-176
2
349
290
378
183
176
-12
50
269
-259
145
250
-72
-54
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SPW Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK