Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 28.20  1.70  -19.50 
EBITDA Growth (%) 0.00  0.00  214.30 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  -265.00 
Book Value Growth (%) 0.00  0.00  18.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Switzerland
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
3.01
3.38
3.33
9.54
17.85
16.44
21.00
24.30
20.65
18.04
15.76
4.27
4.22
4.32
3.25
3.97
EBITDA per Share ($)
-5.90
-0.03
0.72
0.81
-0.04
1.95
3.59
-4.14
-1.09
1.79
1.54
0.88
0.42
0.62
0.20
0.30
EBIT per Share ($)
-6.65
-0.56
0.27
0.03
1.92
0.67
1.31
-5.47
-2.46
1.14
0.87
0.74
0.24
0.45
0.04
0.14
Earnings per Share (diluted) ($)
-8.00
-0.68
0.37
0.11
-1.55
0.35
1.75
-6.28
-3.01
0.70
0.86
0.73
0.15
0.42
0.09
0.20
eps without NRI ($)
-8.00
-0.68
0.37
0.11
-1.55
0.35
1.64
-6.28
-3.01
0.69
0.84
0.70
0.15
0.41
0.09
0.19
Free Cashflow per Share ($)
-11.21
-2.31
-2.06
-2.35
-1.38
-0.50
0.45
-2.43
-1.93
0.07
-1.32
0.03
-0.07
0.17
-0.98
-0.44
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
-2.95
4.23
7.06
10.31
11.91
14.19
16.93
12.69
8.33
9.18
10.56
8.89
9.18
9.27
10.28
10.56
Tangible Book per share ($)
-10.23
3.88
6.82
7.50
9.15
11.89
12.72
11.98
7.62
9.18
10.56
8.88
9.18
9.27
10.28
10.56
Month End Stock Price ($)
--
33.99
37.17
130.39
37.00
23.68
12.83
6.23
5.62
29.81
25.75
26.16
29.81
32.26
41.06
35.64
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
--
-12.78
7.10
1.36
-13.20
2.71
11.78
-41.86
-31.04
9.06
10.99
42.55
8.14
23.01
4.52
9.37
Return on Assets %
-47.97
-7.78
5.93
0.83
-6.67
1.36
5.88
-17.79
-10.26
2.64
3.30
11.67
2.33
6.74
1.38
2.94
Return on Capital - Joel Greenblatt %
-101.16
-15.30
10.31
0.62
23.82
7.06
13.22
-44.17
-22.22
12.89
11.78
38.75
12.64
25.25
2.59
7.47
Debt to Equity
-4.94
--
--
0.49
0.47
0.57
0.51
0.77
0.84
0.81
0.88
0.85
0.81
0.79
0.91
0.88
   
Gross Margin %
-43.11
5.57
21.34
19.08
24.32
18.61
22.98
9.53
10.19
19.59
19.84
29.41
20.48
23.54
18.54
16.37
Operating Margin %
-220.96
-16.49
8.08
0.30
10.74
4.06
6.26
-22.49
-11.90
6.34
5.55
17.35
5.75
10.51
1.34
3.42
Net Margin %
-265.60
-20.12
11.21
1.19
-8.66
2.13
8.05
-25.85
-14.56
3.81
5.34
16.49
3.50
9.39
2.78
4.83
   
Total Equity to Total Asset
-0.12
0.81
0.85
0.52
0.49
0.51
0.49
0.36
0.30
0.29
0.32
0.29
0.29
0.30
0.31
0.32
LT Debt to Total Asset
0.24
--
--
--
0.23
0.24
0.19
0.22
0.24
0.10
0.22
0.16
0.10
0.11
0.22
0.22
   
Asset Turnover
0.18
0.39
0.53
0.70
0.77
0.64
0.73
0.69
0.71
0.69
0.62
0.18
0.17
0.18
0.13
0.15
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
152.84
118.20
79.76
83.57
57.01
59.58
62.70
67.43
60.11
52.50
75.91
52.47
51.56
34.98
62.50
71.62
Days Accounts Payable
531.65
82.11
57.76
113.30
92.27
69.05
81.76
75.04
69.66
80.38
80.22
95.02
79.83
72.14
94.59
72.55
Days Inventory
51.74
43.11
35.24
47.53
65.74
66.74
55.06
64.47
61.94
48.61
43.44
51.46
47.98
41.36
51.18
34.99
Cash Conversion Cycle
-327.07
79.20
57.24
17.80
30.48
57.27
36.00
56.86
52.39
20.73
39.13
8.91
19.71
4.20
19.09
34.06
Inventory Turnover
7.05
8.47
10.36
7.68
5.55
5.47
6.63
5.66
5.89
7.51
8.40
1.77
1.90
2.21
1.78
2.61
COGS to Revenue
1.43
0.94
0.79
0.81
0.76
0.81
0.77
0.90
0.90
0.80
0.80
0.71
0.80
0.76
0.81
0.84
Inventory to Revenue
0.20
0.11
0.08
0.11
0.14
0.15
0.12
0.16
0.15
0.11
0.10
0.40
0.42
0.35
0.46
0.32
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
11
79
237
775
1,438
1,524
2,219
2,374
2,418
2,507
2,501
657
638
692
508
663
Cost of Goods Sold
16
74
186
627
1,088
1,241
1,709
2,148
2,171
2,016
2,005
464
507
529
414
554
Gross Profit
-5
4
50
148
350
284
510
226
246
491
496
193
131
163
94
109
Gross Margin %
-43.11
5.57
21.34
19.08
24.32
18.61
22.98
9.53
10.19
19.59
19.84
29.41
20.48
23.54
18.54
16.37
   
Selling, General, & Admin. Expense
6
11
22
108
174
190
322
331
310
271
290
63
76
74
71
68
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
14
6
10
14
21
32
49
58
63
58
68
15
17
17
17
17
Other Operating Expense
-0
-0
0
24
-0
0
0
371
160
3
-0
1
1
-0
-1
0
Operating Income
-24
-13
19
2
154
62
139
-534
-288
159
139
114
37
73
7
23
Operating Margin %
-220.96
-16.49
8.08
0.30
10.74
4.06
6.26
-22.49
-11.90
6.34
5.55
17.35
5.75
10.51
1.34
3.42
   
Interest Income
--
--
10
14
11
2
2
2
1
6
7
0
5
0
1
1
Interest Expense
-5
-3
-2
-5
-23
-36
-55
-67
-84
-109
-81
-29
-28
-20
-16
-17
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
62
68
21
18
22
13
15
Pre-Tax Income
--
-16
28
3
-98
44
183
-603
-330
42
64
81
11
55
-9
7
Tax Provision
--
-0
-2
6
-41
-21
-23
-17
-22
-12
-6
5
-9
-14
8
8
Tax Rate %
--
-0.32
6.83
-180.38
-41.49
48.21
12.74
-2.86
-6.63
28.63
9.49
-5.63
79.90
24.82
91.41
-114.36
Net Income (Continuing Operations)
-29
-16
27
9
-124
33
167
-614
-352
34
65
87
4
43
1
17
Net Income (Discontinued Operations)
--
--
--
--
--
--
12
--
--
--
--
--
--
--
--
--
Net Income
-29
-16
27
9
-124
33
179
-614
-352
96
134
108
22
65
14
32
Net Margin %
-265.60
-20.12
11.21
1.19
-8.66
2.13
8.05
-25.85
-14.56
3.81
5.34
16.49
3.50
9.39
2.78
4.83
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-8.00
-0.68
0.40
0.12
-1.55
0.36
1.87
-6.28
-3.01
0.79
1.06
0.89
0.18
0.53
0.11
0.24
EPS (Diluted)
-8.00
-0.68
0.37
0.11
-1.55
0.35
1.75
-6.28
-3.01
0.70
0.86
0.73
0.15
0.42
0.09
0.20
Shares Outstanding (Diluted)
3.6
23.3
71.1
81.2
80.5
92.7
105.7
97.7
117.1
139.0
167.1
153.9
151.3
160.4
156.3
167.1
   
Depreciation, Depletion and Amortization
3
12
21
58
71
101
141
130
118
98
100
25
25
25
24
26
EBITDA
-21
-1
51
66
-3
181
379
-405
-128
249
246
135
64
100
31
50
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
4
144
166
285
202
616
605
726
457
763
923
744
763
755
981
923
  Marketable Securities
--
--
16
105
17
0
39
9
11
9
--
9
9
--
--
--
Cash, Cash Equivalents, Marketable Securities
4
144
182
391
220
616
644
726
457
763
923
744
763
755
981
923
Accounts Receivable
5
25
52
177
225
249
381
439
398
361
520
378
361
265
348
520
  Inventories, Raw Materials & Components
--
6
9
90
130
76
71
78
95
52
43
79
52
45
38
43
  Inventories, Work In Process
--
0
0
2
16
21
36
79
40
53
49
47
53
64
49
49
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
7
14
49
106
105
207
288
156
141
103
162
141
126
143
103
  Inventories, Other
4
--
0
-0
0
-0
0
--
0
--
0
--
--
0
0
0
Total Inventories
4
13
23
141
251
202
313
446
291
246
195
288
246
234
230
195
Other Current Assets
3
3
32
94
153
215
455
662
791
820
972
684
820
780
967
972
Total Current Assets
16
185
289
802
848
1,282
1,794
2,272
1,938
2,188
2,610
2,094
2,188
2,035
2,525
2,610
   
  Land And Improvements
--
--
5
7
14
17
14
14
20
26
26
26
26
26
26
26
  Buildings And Improvements
--
24
48
114
146
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
--
63
123
210
406
596
615
736
627
709
752
738
709
730
733
752
  Construction In Progress
--
34
53
100
147
57
28
47
34
12
32
9
12
14
21
32
Gross Property, Plant and Equipment
48
121
228
431
713
868
864
1,041
1,399
1,667
1,474
1,293
1,667
1,385
1,012
1,474
  Accumulated Depreciation
--
-10
-26
-53
-100
-186
-285
-397
-624
-788
-507
-442
-788
-489
-485
-507
Property, Plant and Equipment
48
111
202
378
613
682
579
644
775
879
967
851
879
896
526
967
Intangible Assets
26
22
17
236
236
223
412
71
84
--
--
1
--
--
--
--
Other Long Term Assets
--
-0
69
238
379
509
595
532
544
831
831
813
831
896
1,270
831
Total Assets
90
318
577
1,654
2,076
2,697
3,379
3,519
3,341
3,899
4,409
3,759
3,899
3,826
4,322
4,409
   
  Accounts Payable
23
17
29
195
275
235
383
442
414
444
441
483
444
419
429
441
  Total Tax Payable
--
--
--
--
--
15
--
47
2
7
10
5
7
7
5
10
  Other Accrued Expense
16
5
19
79
157
67
138
139
208
205
159
218
205
210
408
159
Accounts Payable & Accrued Expense
39
21
48
274
432
317
521
628
624
656
610
707
656
635
842
610
Current Portion of Long-Term Debt
31
--
--
425
--
149
198
199
15
513
259
307
513
478
254
259
DeferredTaxAndRevenue
--
--
--
--
--
5
--
48
92
66
62
26
66
31
66
62
Other Current Liabilities
-0
9
12
9
19
65
70
234
230
425
506
306
425
362
213
506
Total Current Liabilities
70
30
60
708
451
535
788
1,109
962
1,660
1,438
1,345
1,660
1,505
1,375
1,438
   
Long-Term Debt
22
--
--
--
478
636
642
788
814
393
965
615
393
424
967
965
Debt to Equity
-4.94
--
--
0.49
0.47
0.57
0.51
0.77
0.84
0.81
0.88
0.85
0.81
0.79
0.91
0.88
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
115
--
--
--
110
115
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
0
0
6
8
7
--
61
129
177
358
183
177
163
367
358
Other Long-Term Liabilities
9
28
28
75
117
142
292
287
443
552
261
538
552
590
264
261
Total Liabilities
100
59
88
790
1,055
1,321
1,722
2,244
2,348
2,783
3,022
2,680
2,783
2,681
2,974
3,022
   
Common Stock
--
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-43
-59
-32
-23
52
-114
64
-550
-902
-806
-695
-829
-806
-741
-727
-695
Accumulated other comprehensive income (loss)
-2
1
-2
6
-26
-17
4
7
-3
-4
-6
-5
-4
-4
-4
-6
Additional Paid-In Capital
34
317
523
883
1,004
1,521
1,607
1,846
1,932
1,981
2,198
1,964
1,981
1,988
2,186
2,198
Treasury Stock
--
--
--
-2
-9
-13
-17
-28
-34
-54
-110
-52
-54
-97
-107
-110
Total Equity
-11
259
489
864
1,021
1,376
1,657
1,275
993
1,116
1,387
1,079
1,116
1,145
1,348
1,387
Total Equity to Total Asset
-0.12
0.81
0.85
0.52
0.49
0.51
0.49
0.36
0.30
0.29
0.32
0.29
0.29
0.30
0.31
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-29
-16
27
9
-124
33
179
-614
-352
34
65
87
4
43
1
17
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-29
-16
27
9
-124
33
167
-614
-352
34
65
87
4
43
1
17
Depreciation, Depletion and Amortization
3
12
21
58
71
101
141
130
118
98
100
25
25
25
24
26
  Change In Receivables
-4
-21
-26
-75
-58
-51
-132
23
12
-54
-59
39
64
94
-138
-78
  Change In Inventory
-3
-9
-10
-87
-96
54
-115
-82
28
-6
56
-65
32
4
-2
22
  Change In Prepaid Assets
-3
0
-4
-12
-58
-41
-99
-223
-98
7
-265
10
-99
-19
-50
-96
  Change In Payables And Accrued Expense
19
5
16
72
150
2
158
46
92
121
-2
65
14
-17
-15
17
Change In Working Capital
--
13
-98
-138
-65
-48
-137
-58
87
-14
-323
-50
-22
-54
-159
-88
Change In DeferredTax
--
2
-0
-9
17
12
16
-14
-4
1
-3
-5
-1
18
-15
-5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
13
5
5
83
256
23
-19
461
181
43
79
-28
27
18
17
18
Cash Flow from Operations
-14
16
-46
2
155
121
167
-94
29
162
-81
29
33
50
-132
-32
   
Purchase Of Property, Plant, Equipment
-27
-70
-100
-193
-266
-168
-119
-143
-255
-153
-129
-24
-43
-24
-21
-41
Sale Of Property, Plant, Equipment
--
1
0
0
--
10
5
1
0
1
1
1
--
--
--
--
Purchase Of Business
--
--
--
--
-18
--
-273
-80
-14
-18
-25
--
-18
--
-6
-1
Sale Of Business
--
--
--
--
--
--
--
75
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
-39
-211
-90
-2
-58
-9
-1
-100
-4
--
1
-5
-0
--
Sale Of Investment
--
--
18
92
156
39
2
119
17
101
102
101
--
--
1
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
34
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-27
-68
-133
-474
-326
-257
-427
64
-220
-153
-165
75
-59
-31
-33
-42
   
Issuance of Stock
0
180
201
176
--
219
--
--
164
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-2
-7
-4
-4
-12
-6
-20
-58
-1
-2
-44
-9
-3
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
12
--
421
53
343
495
112
-175
88
467
3
14
31
387
36
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
-0
-2
--
-0
-1
-1
--
Other Financing
39
--
--
-11
46
-5
-230
57
-59
226
20
56
34
-14
14
-14
Cash Flow from Financing
39
192
201
585
93
552
261
157
-76
294
427
58
45
-27
391
18
   
Net Change in Cash
-2
140
22
120
-83
414
-10
120
-268
305
179
163
19
-8
226
-58
Capital Expenditure
-27
-70
-100
-193
-266
-168
-119
-143
-255
-153
-129
-24
-43
-24
-21
-41
Free Cash Flow
-41
-54
-146
-191
-111
-46
48
-237
-226
10
-211
5
-11
27
-154
-73
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SPWR and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SPWR Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK