Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.50  12.10  -14.00 
EBITDA Growth (%) 19.90  7.90  -45.90 
EBIT Growth (%) 22.80  14.40  -32.50 
Free Cash Flow Growth (%) 0.00  73.50  0.00 
Book Value Growth (%) 10.80  13.20  5.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
3.00
3.40
3.96
4.49
6.74
5.46
6.95
8.15
9.23
8.37
7.86
2.15
1.98
1.87
2.03
1.98
EBITDA per Share ($)
0.72
0.90
1.16
1.33
2.84
2.24
2.58
3.70
4.27
2.55
2.07
0.60
0.74
0.41
0.48
0.44
EBIT per Share ($)
0.47
0.69
0.84
0.98
2.40
1.68
1.94
2.82
3.42
2.48
2.04
0.59
0.72
0.39
0.51
0.42
Earnings per Share (diluted) ($)
0.28
0.43
0.54
0.68
1.90
1.29
1.45
2.07
2.47
1.78
1.37
0.41
0.53
0.26
0.31
0.27
eps without NRI ($)
0.28
0.43
0.54
0.68
1.91
1.29
1.45
2.07
2.47
1.77
1.37
0.41
0.53
0.26
0.31
0.27
Free Cashflow per Share ($)
0.38
-0.13
0.17
0.55
0.69
0.05
1.07
0.27
0.78
1.01
--
-7.54
0.30
0.33
--
0.92
Dividends Per Share
--
--
--
0.36
0.68
1.01
0.45
0.76
1.02
0.79
0.71
0.18
--
0.60
--
0.10
Book Value Per Share ($)
3.60
3.88
4.13
4.49
5.56
5.57
6.17
6.89
8.10
9.03
9.33
8.82
8.81
9.03
9.21
9.33
Tangible Book per share ($)
3.52
3.76
3.98
4.35
5.43
5.45
6.01
6.72
7.87
8.49
8.79
8.57
8.56
8.49
9.21
8.79
Month End Stock Price ($)
6.19
10.92
13.56
17.68
24.39
37.57
58.42
53.85
57.64
25.88
23.14
40.40
30.55
25.88
31.74
29.20
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
8.07
11.53
13.41
15.87
37.91
22.33
24.74
31.77
32.91
20.72
15.12
18.66
23.94
11.75
13.50
11.65
Return on Assets %
5.45
7.56
8.05
9.33
22.02
11.34
11.62
15.07
15.67
10.17
7.54
9.19
11.37
5.66
6.89
6.10
Return on Capital - Joel Greenblatt %
11.46
15.36
16.25
17.33
37.40
21.68
22.85
30.58
31.02
21.03
17.66
19.28
25.90
13.99
17.13
14.11
Debt to Equity
0.24
0.39
0.50
0.43
0.45
0.43
0.18
0.77
0.24
0.20
0.66
0.22
--
0.20
0.66
0.66
   
Gross Margin %
22.80
27.13
27.76
27.77
40.46
36.25
34.20
39.85
42.34
32.75
28.74
33.16
28.49
29.72
28.98
27.83
Operating Margin %
15.73
20.22
21.08
21.85
35.63
30.75
27.89
34.58
37.09
29.60
25.89
27.24
36.47
20.62
25.00
21.20
Net Margin %
9.41
12.67
13.55
15.16
28.26
22.76
20.88
25.44
26.72
21.20
17.39
18.96
26.66
14.01
15.17
13.61
   
Total Equity to Total Asset
0.70
0.62
0.58
0.60
0.57
0.46
0.48
0.47
0.48
0.50
0.52
0.48
0.47
0.50
0.52
0.52
LT Debt to Total Asset
0.15
0.06
0.26
0.25
0.20
0.11
0.04
0.32
0.09
0.07
0.30
0.08
--
0.07
0.30
0.30
   
Asset Turnover
0.58
0.60
0.59
0.62
0.78
0.50
0.56
0.59
0.59
0.48
0.43
0.12
0.11
0.10
0.11
0.11
Dividend Payout Ratio
--
--
--
0.52
0.36
0.79
0.31
0.37
0.41
0.44
0.51
0.45
--
2.29
--
0.39
   
Days Sales Outstanding
90.67
63.48
86.76
68.99
79.38
100.21
82.18
90.04
73.74
52.05
67.00
85.28
70.54
58.08
95.28
66.19
Days Inventory
155.89
168.23
167.82
160.27
160.43
234.76
188.32
190.84
213.78
228.08
229.13
217.36
228.88
251.52
223.31
217.17
Inventory Turnover
2.34
2.17
2.17
2.28
2.28
1.55
1.94
1.91
1.71
1.60
1.59
0.42
0.40
0.36
0.41
0.42
COGS to Revenue
0.77
0.73
0.72
0.72
0.60
0.64
0.66
0.60
0.58
0.67
0.71
0.67
0.72
0.70
0.71
0.72
Inventory to Revenue
0.33
0.34
0.33
0.32
0.26
0.41
0.34
0.32
0.34
0.42
0.45
1.60
1.80
1.94
1.74
1.72
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
789
896
1,043
1,188
1,774
1,437
1,830
2,145
2,429
2,203
2,070
566
521
492
534
522
Cost of Goods Sold
609
653
753
858
1,056
916
1,204
1,290
1,401
1,482
1,475
379
373
346
379
377
Gross Profit
180
243
290
330
718
521
626
855
1,029
721
595
188
148
146
155
145
Gross Margin %
22.80
27.13
27.76
27.77
40.46
36.25
34.20
39.85
42.34
32.75
28.74
33.16
28.49
29.72
28.98
27.83
   
Selling, General, &Admin. Expense
56
62
70
70
86
79
79
92
106
105
99
27
25
29
21
24
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
189
236
305
353
746
590
678
975
1,124
671
544
157
194
107
126
116
   
Depreciation, Depletion and Amortization
64
72
93
101
113
155
150
202
196
--
--
--
--
--
--
--
Other Operating Charges
--
0
--
-0
--
--
-37
-21
-21
36
40
-6
67
-16
--
-11
Operating Income
124
181
220
259
632
442
511
742
901
652
536
154
190
101
134
111
Operating Margin %
15.73
20.22
21.08
21.85
35.63
30.75
27.89
34.58
37.09
29.60
25.89
27.24
36.47
20.62
25.00
21.20
   
Interest Income
4
6
11
9
14
14
13
23
29
13
12
3
2
3
3
4
Interest Expense
-19
-17
-28
-20
-20
-31
-35
-39
-54
-58
-61
-14
-17
-14
-16
-15
Other Income (Minority Interest)
-5
-1
-5
-4
-3
-1
-5
-8
-8
-7
-7
-2
-2
-3
-1
-1
Pre-Tax Income
106
147
184
232
613
405
493
734
873
613
483
143
178
94
111
101
Tax Provision
-27
-33
-38
-49
-108
-77
-106
-180
-216
-139
-116
-34
-37
-21
-29
-29
Tax Rate %
25.65
22.15
20.62
20.91
17.61
18.90
21.49
24.49
24.74
22.60
--
23.81
20.77
22.95
26.13
28.57
Net Income (Continuing Operations)
74
114
141
180
505
328
387
554
657
475
367
109
141
72
82
72
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
74
114
141
180
501
327
382
546
649
467
360
107
139
69
81
71
Net Margin %
9.41
12.67
13.55
15.16
28.26
22.76
20.88
25.44
26.72
21.20
17.39
18.96
26.66
14.01
15.17
13.61
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.28
0.43
0.54
0.68
1.90
1.29
1.45
2.07
2.47
1.78
1.37
0.41
0.53
0.26
0.31
0.27
EPS (Diluted)
0.28
0.43
0.54
0.68
1.90
1.29
1.45
2.07
2.47
1.78
1.37
0.41
0.53
0.26
0.31
0.27
Shares Outstanding (Diluted)
263.2
263.2
263.2
264.7
263.2
263.2
263.2
263.2
263.2
263.2
263.2
263.2
263.2
263.2
263.2
263.2
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
67
13
184
164
158
545
525
445
182
477
545
377
445
477
420
545
  Marketable Securities
--
132
--
60
166
181
76
169
386
460
451
540
625
460
383
451
Cash, Cash Equivalents, Marketable Securities
67
146
184
164
324
545
601
614
569
937
997
917
1,069
937
803
997
Accounts Receivable
196
156
248
224
386
394
412
529
491
314
380
531
404
314
559
380
  Inventories, Raw Materials & Components
--
--
--
24
32
30
29
42
47
93
54
48
54
93
--
54
  Inventories, Work In Process
97
102
137
145
188
300
292
356
411
401
424
407
399
401
--
424
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
165
207
209
218
320
314
285
347
439
504
415
462
504
504
--
415
  Inventories, Other
13
18
20
24
0
-6
-0
0
0
-42
906
--
0
-42
906
--
Total Inventories
275
327
365
388
541
638
605
744
896
956
893
918
957
956
906
893
Other Current Assets
38
114
49
128
89
168
77
69
291
249
191
169
236
249
100
191
Total Current Assets
575
743
846
904
1,339
1,745
1,695
1,956
2,247
2,455
2,460
2,534
2,666
2,455
2,368
2,460
   
  Land And Improvements
73
65
120
113
88
112
108
109
109
34
35
109
109
34
--
35
  Buildings And Improvements
547
662
817
842
218
1,204
222
291
329
365
371
332
333
365
--
371
  Machinery, Furniture, Equipment
595
594
685
731
780
934
1,890
2,358
1,349
1,510
1,455
1,373
1,406
1,510
--
1,455
  Construction In Progress
59
14
16
61
235
379
357
298
423
416
393
574
608
416
--
393
Gross Property, Plant and Equipment
1,274
1,425
1,648
1,797
2,035
2,382
2,624
3,119
3,548
3,831
3,859
3,760
3,855
3,831
--
3,859
  Accumulated Depreciation
-580
-630
-731
-814
-916
-1,057
-1,170
-1,364
-1,559
-1,776
-1,889
-1,664
-1,719
-1,776
--
-1,889
Property, Plant and Equipment
695
795
917
983
1,120
1,324
1,454
1,755
1,988
2,054
1,969
2,096
2,136
2,054
2,015
1,969
Intangible Assets
22
32
39
37
34
31
42
43
62
143
143
67
67
143
--
143
Other Long Term Assets
69
71
69
62
74
102
182
117
119
115
116
98
106
115
256
116
Total Assets
1,361
1,641
1,871
1,986
2,567
3,203
3,373
3,872
4,416
4,768
4,688
4,795
4,975
4,768
4,639
4,688
   
  Accounts Payable
58
70
87
99
110
187
--
183
207
151
157
175
190
151
--
157
  Total Tax Payable
--
--
--
10
89
1
7
75
24
32
24
33
32
32
--
24
  Other Accrued Expenses
12
24
16
13
31
38
200
31
11
25
16
336
15
25
--
16
Accounts Payable & Accrued Expenses
70
94
103
121
231
227
207
289
242
208
197
543
237
208
--
197
Current Portion of Long-Term Debt
27
298
65
18
142
267
151
161
122
171
216
122
--
171
186
216
DeferredTaxAndRevenue
8
1
8
17
32
17
--
--
24
1
--
49
--
--
--
--
Other Current Liabilities
26
35
22
36
42
35
119
179
221
343
169
33
714
343
367
169
Total Current Liabilities
131
428
198
192
446
545
477
629
609
723
583
747
951
723
553
583
   
Long-Term Debt
200
100
481
487
516
365
140
1,237
379
309
1,392
379
--
309
1,410
1,392
Debt to Equity
0.24
0.39
0.50
0.43
0.45
0.43
0.18
0.77
0.24
0.20
0.66
0.22
--
0.20
0.66
0.66
  Capital Lease Obligation
--
--
--
307
286
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
34
39
47
55
57
57
101
99
125
154
161
133
135
154
--
161
Other Long-Term Liabilities
47
53
60
69
84
769
1,032
94
1,170
1,205
97
1,213
1,569
1,205
252
97
Total Liabilities
413
620
785
804
1,104
1,737
1,750
2,059
2,284
2,391
2,232
2,472
2,655
2,391
2,215
2,232
   
Common Stock
--
--
--
--
--
--
--
477
477
477
477
477
477
477
--
477
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
320
386
453
542
826
989
1,155
1,352
1,676
1,910
1,986
1,858
1,857
1,910
--
1,986
Accumulated other comprehensive income (loss)
151
157
155
163
--
--
--
-16
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
477
477
477
477
477
477
477
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
949
1,020
1,086
1,182
1,463
1,467
1,623
1,813
2,133
2,377
2,456
2,322
2,320
2,377
2,424
2,456
Total Equity to Total Asset
0.70
0.62
0.58
0.60
0.57
0.46
0.48
0.47
0.48
0.50
0.52
0.48
0.47
0.50
0.52
0.52
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
74
114
141
180
501
327
387
554
657
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
16
8
--
25
27
--
--
--
--
--
--
--
Net Income From Continuing Operations
74
114
141
180
517
340
387
554
657
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
64
72
93
101
113
155
150
202
196
--
--
--
--
--
--
--
  Change In Receivables
-9
-16
-0
-26
-185
23
-40
-173
-110
--
--
--
--
--
--
--
  Change In Inventory
-41
-59
-47
-35
-193
-120
27
-147
-168
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-7
-7
-34
-4
-28
-170
-28
-42
-253
--
--
--
--
--
--
--
Change In Working Capital
-54
-130
-113
-107
-401
-298
-41
-362
-531
--
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
180
216
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
68
96
100
137
227
176
123
-3
112
652
565
-2,739
180
148
--
238
Cash Flow from Operations
152
152
221
311
457
371
619
571
650
652
565
-2,739
180
148
--
238
   
Purchase Of Property, Plant, Equipment
-52
-186
-176
-166
-276
-357
-336
-501
-446
-386
-152
-226
-96
-65
--
8
Sale Of Property, Plant, Equipment
1
3
10
2
26
2
1
43
2
0
-0
1
-1
0
--
-0
Purchase Of Business
--
--
--
--
--
-4
-4
-5
-0
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
6
1
--
2
--
--
--
--
2
Purchase Of Investment
-37
-12
-65
--
-31
-38
--
--
-0
-0
-0
--
-4
4
--
--
Sale Of Investment
70
--
6
1
2
20
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
86
83
--
81
5
--
-3
Cash From Discontinued Investing Activities
--
--
-24
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-19
-200
-260
-174
-279
-373
-237
-516
-563
-487
-169
33
-99
96
--
-166
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-109
179
153
-62
174
550
-69
180
147
284
-226
270
-24
8
--
-209
Cash Flow for Dividends
-26
-52
-75
-95
-213
-346
-176
-277
-335
-280
-36
442
--
-203
--
167
Other Financing
-0
--
-7
--
--
-2
-10
-8
-9
-6
12
1,205
12
-12
--
12
Cash Flow from Financing
-135
127
72
-157
-38
202
-254
-105
-198
-2
-250
1,917
-12
-208
--
-30
   
Net Change in Cash
-3
81
36
-20
140
227
127
-50
-121
162
136
-817
67
42
--
27
Capital Expenditure
-52
-186
-176
-166
-276
-357
-336
-501
-446
-386
--
754
-100
-60
--
3
Free Cash Flow
100
-34
45
146
181
14
283
70
204
265
--
-1,985
79
88
--
241
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt)
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK