Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.50  8.90  18.10 
EBITDA Growth (%) 14.30  14.20  13.90 
EBIT Growth (%) 13.30  12.40  6.80 
EPS without NRI Growth (%) 14.70  17.00  11.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 16.30  13.00  14.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
9.37
11.04
12.92
17.71
18.65
16.50
19.25
21.45
22.96
27.12
27.11
10.22
10.92
12.03
13.39
13.72
EBITDA per Share ($)
2.49
2.91
3.94
5.45
4.46
4.34
5.22
6.25
7.11
8.10
8.09
2.20
3.34
3.77
3.91
4.18
EBIT per Share ($)
1.95
2.31
3.37
4.61
3.34
3.23
4.05
4.28
5.24
5.58
5.60
1.52
2.59
2.65
3.42
2.18
Earnings per Share (diluted) ($)
1.26
1.37
2.24
3.05
1.89
2.20
2.73
3.23
3.60
4.01
3.95
1.31
1.66
1.89
1.73
2.22
eps without NRI ($)
1.28
1.39
2.24
3.05
1.85
2.15
2.68
3.18
3.55
3.96
3.95
1.31
1.66
1.89
1.73
2.22
Free Cashflow per Share ($)
-0.23
0.12
0.50
0.96
2.05
-0.08
0.70
-0.24
0.79
0.70
--
--
--
--
--
--
Dividends Per Share
0.40
0.50
0.61
0.75
1.02
0.77
0.89
1.25
1.42
1.75
1.75
0.46
0.96
0.46
1.10
0.65
Book Value Per Share ($)
5.51
7.02
8.50
10.67
11.72
13.21
14.86
16.06
19.07
21.73
21.73
16.06
18.12
19.07
21.56
21.73
Tangible Book per share ($)
5.25
6.88
8.34
10.41
11.46
12.94
14.58
15.87
18.81
21.41
21.41
15.87
17.80
18.81
21.26
21.41
Month End Stock Price ($)
26.98
38.64
37.54
58.94
34.82
35.27
52.89
42.45
43.31
59.12
39.01
42.45
43.29
43.31
49.45
59.12
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
25.48
22.25
30.06
32.20
17.03
17.85
19.61
20.30
19.12
18.46
18.53
15.77
18.88
20.02
16.52
20.50
Return on Assets %
12.74
11.34
15.45
17.15
9.54
10.54
11.86
12.58
11.84
11.24
11.33
9.85
11.49
11.97
10.11
12.56
Return on Invested Capital %
18.62
17.15
24.66
28.64
16.35
18.83
20.18
18.41
19.49
18.35
17.93
11.38
19.36
18.97
20.83
15.09
Return on Capital - Joel Greenblatt %
27.30
25.55
30.80
35.02
25.03
23.15
25.00
23.60
25.18
23.54
23.46
15.56
24.46
23.58
29.00
18.13
Debt to Equity
0.44
0.35
0.32
0.26
0.22
0.17
0.15
0.10
0.16
0.16
0.16
0.10
0.24
0.16
0.16
0.16
   
Gross Margin %
38.98
41.08
38.86
42.56
35.79
35.23
53.57
50.53
54.90
55.98
55.98
67.32
54.25
55.48
55.12
56.78
Operating Margin %
20.78
20.89
26.11
26.02
17.90
19.58
21.03
19.95
22.83
20.56
20.56
14.87
23.72
22.04
25.55
15.86
Net Margin %
13.65
12.63
17.36
17.25
9.90
13.04
13.90
14.82
15.47
14.59
14.59
12.78
15.22
15.68
12.93
16.16
   
Total Equity to Total Asset
0.51
0.51
0.52
0.55
0.58
0.61
0.60
0.63
0.61
0.61
0.61
0.63
0.59
0.61
0.62
0.61
LT Debt to Total Asset
0.15
0.15
0.11
0.11
0.09
0.09
0.08
0.06
0.09
0.08
0.08
0.06
0.10
0.09
0.09
0.08
   
Asset Turnover
0.93
0.90
0.89
0.99
0.96
0.81
0.85
0.85
0.77
0.77
0.78
0.39
0.38
0.38
0.39
0.39
Dividend Payout Ratio
0.32
0.36
0.27
0.25
0.54
0.35
0.33
0.39
0.40
0.44
0.44
0.36
0.58
0.24
0.64
0.29
   
Days Sales Outstanding
42.62
53.44
54.80
64.15
40.19
55.60
55.42
51.84
54.93
45.42
45.42
54.40
59.72
51.82
50.80
44.09
Days Accounts Payable
44.75
--
35.49
--
--
--
65.06
--
--
--
--
--
--
--
--
--
Days Inventory
75.61
66.32
67.71
84.98
71.50
71.59
96.55
86.79
98.94
101.00
103.11
149.65
107.38
106.28
101.10
107.17
Cash Conversion Cycle
73.48
119.76
87.02
149.13
111.69
127.19
86.91
138.63
153.87
146.42
148.53
204.05
167.10
158.10
151.90
151.26
Inventory Turnover
4.83
5.50
5.39
4.30
5.10
5.10
3.78
4.21
3.69
3.61
3.54
1.22
1.70
1.72
1.81
1.70
COGS to Revenue
0.61
0.59
0.61
0.57
0.64
0.65
0.46
0.49
0.45
0.44
0.44
0.33
0.46
0.45
0.45
0.43
Inventory to Revenue
0.13
0.11
0.11
0.13
0.13
0.13
0.12
0.12
0.12
0.12
0.12
0.27
0.27
0.26
0.25
0.25
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
5,751
6,847
8,299
10,793
11,448
10,154
11,830
13,215
14,111
16,834
16,834
6,297
6,632
7,478
8,162
8,672
Cost of Goods Sold
3,509
4,035
5,074
6,199
7,351
6,577
5,492
6,537
6,364
7,411
7,411
2,058
3,034
3,329
3,663
3,748
Gross Profit
2,242
2,813
3,225
4,594
4,097
3,577
6,338
6,678
7,747
9,424
9,424
4,239
3,598
4,149
4,499
4,925
Gross Margin %
38.98
41.08
38.86
42.56
35.79
35.23
53.57
50.53
54.90
55.98
55.98
67.32
54.25
55.48
55.12
56.78
   
Selling, General, & Admin. Expense
773
794
1,008
1,132
1,479
1,408
1,864
1,893
2,291
2,851
2,851
1,092
977
1,314
1,193
1,659
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
273
589
50
653
569
181
1,987
2,148
2,236
3,111
3,111
2,210
1,048
1,187
1,221
1,890
Operating Income
1,195
1,431
2,167
2,809
2,049
1,988
2,488
2,637
3,221
3,461
3,461
936
1,573
1,648
2,086
1,376
Operating Margin %
20.78
20.89
26.11
26.02
17.90
19.58
21.03
19.95
22.83
20.56
20.56
14.87
23.72
22.04
25.55
15.86
   
Interest Income
10
26
66
61
149
111
79
67
56
101
101
32
26
30
43
59
Interest Expense
-15
-22
-22
-95
-210
-176
-151
-151
-150
-160
-160
-70
-73
-78
-80
-80
Other Income (Expense)
-17
-12
-37
21
22
18
28
412
172
344
344
390
11
160
-297
641
   Other Income (Minority Interest)
-9
-15
-44
-92
-6
-37
-35
-52
-70
-70
-70
-20
-35
-35
-39
-30
Pre-Tax Income
1,174
1,422
2,174
2,795
2,010
1,941
2,443
2,965
3,298
3,747
3,747
1,288
1,538
1,760
1,751
1,996
Tax Provision
-380
-543
-689
-841
-870
-580
-764
-955
-1,046
-1,221
-1,221
-463
-493
-553
-656
-564
Tax Rate %
32.38
38.19
31.72
30.09
43.31
29.89
31.26
32.21
31.72
32.58
32.58
35.96
32.08
31.41
37.47
28.28
Net Income (Continuing Operations)
785
865
1,440
1,954
1,139
1,361
1,679
2,010
2,252
2,526
2,526
825
1,045
1,207
1,095
1,431
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
785
865
1,440
1,862
1,134
1,324
1,644
1,958
2,182
2,457
2,457
804
1,010
1,173
1,056
1,401
Net Margin %
13.65
12.63
17.36
17.25
9.90
13.04
13.90
14.82
15.47
14.59
14.59
12.78
15.22
15.68
12.93
16.16
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.27
1.40
2.27
3.10
1.90
2.22
2.74
3.25
3.60
4.03
4.03
1.33
1.67
1.93
1.73
2.30
EPS (Diluted)
1.26
1.37
2.24
3.05
1.89
2.20
2.73
3.23
3.60
4.01
3.95
1.31
1.66
1.89
1.73
2.22
Shares Outstanding (Diluted)
613.8
620.0
642.3
609.5
614.0
615.5
614.5
616.2
614.5
620.8
632.1
616.2
607.1
621.9
609.5
632.1
   
Depreciation, Depletion and Amortization
341
359
334
433
519
557
615
734
924
1,123
1,123
--
416
507
555
568
EBITDA
1,529
1,803
2,529
3,324
2,738
2,674
3,209
3,851
4,372
5,029
5,029
1,358
2,027
2,345
2,386
2,643
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
195
258
506
368
1,613
1,235
1,222
1,041
2,097
3,086
3,086
1,041
1,879
2,097
2,150
3,086
  Marketable Securities
--
15
8
325
6
12
2
35
127
35
35
35
52
127
149
35
Cash, Cash Equivalents, Marketable Securities
195
272
514
693
1,620
1,247
1,224
1,077
2,224
3,121
3,121
1,077
1,931
2,224
2,299
3,121
Accounts Receivable
672
1,003
1,246
1,897
1,260
1,547
1,796
1,877
2,124
2,095
2,095
1,877
2,170
2,124
2,272
2,095
  Inventories, Raw Materials & Components
195
--
350
732
558
566
308
268
414
458
458
268
--
414
--
458
  Inventories, Work In Process
13
--
36
39
115
110
122
148
204
253
253
148
--
204
--
253
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
484
--
674
897
539
692
760
828
859
1,054
1,054
828
--
859
--
1,054
  Inventories, Other
109
55
159
--
--
--
347
327
402
457
457
327
166
402
181
457
Total Inventories
801
665
1,218
1,668
1,212
1,368
1,538
1,571
1,879
2,222
2,222
1,571
1,999
1,879
2,179
2,222
Other Current Assets
346
1,056
269
295
311
300
407
555
922
649
649
555
479
922
430
649
Total Current Assets
2,014
2,996
3,247
4,553
4,403
4,462
4,965
5,081
7,148
8,087
8,087
5,081
6,579
7,148
7,180
8,087
   
  Land And Improvements
261
--
60
74
89
89
94
94
169
222
222
94
--
169
--
222
  Buildings And Improvements
--
--
379
577
570
576
585
573
698
760
760
573
--
698
--
760
  Machinery, Furniture, Equipment
4,113
--
6,910
8,647
8,914
9,234
10,112
10,110
11,807
13,222
13,222
10,110
--
11,807
--
13,222
  Construction In Progress
929
1,926
2,081
971
1,204
1,746
2,471
2,750
3,311
4,262
4,262
2,750
3,194
3,311
3,882
4,262
Gross Property, Plant and Equipment
5,738
7,400
10,391
11,231
11,860
12,890
14,493
15,592
18,652
21,699
21,699
15,592
3,194
18,652
3,882
21,699
  Accumulated Depreciation
-1,868
-2,164
-4,037
-4,755
-4,916
-5,121
-5,440
-5,764
-6,953
-8,180
-8,180
-5,764
--
-6,953
--
-8,180
Property, Plant and Equipment
3,870
5,236
6,354
6,476
6,944
7,769
9,053
9,828
11,699
13,519
13,519
9,828
11,429
11,699
12,547
13,519
Intangible Assets
166
87
103
153
156
160
167
123
165
210
210
123
191
165
181
210
   Goodwill
--
22
50
73
67
61
62
45
48
53
53
45
71
48
52
53
Other Long Term Assets
631
254
367
456
613
605
553
1,379
1,433
1,462
1,462
1,379
540
1,433
1,428
1,462
Total Assets
6,680
8,572
10,070
11,637
12,115
12,997
14,738
16,411
20,446
23,278
23,278
16,411
18,738
20,446
21,336
23,278
   
  Accounts Payable
430
--
493
--
--
--
979
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
126
58
46
90
41
116
91
91
41
--
116
--
91
  Other Accrued Expense
433
--
118
1,581
1,347
1,444
732
1,773
2,132
2,295
2,295
1,773
--
2,132
--
2,295
Accounts Payable & Accrued Expense
863
--
612
1,708
1,406
1,490
1,801
1,814
2,249
2,386
2,386
1,814
--
2,249
--
2,386
Current Portion of Long-Term Debt
467
263
554
366
402
138
150
115
192
250
250
115
828
192
221
250
DeferredTaxAndRevenue
16
--
4
31
39
22
74
61
97
8
8
61
--
97
--
8
Other Current Liabilities
58
1,514
849
179
333
250
241
288
369
594
594
288
2,026
369
2,574
594
Total Current Liabilities
1,404
1,777
2,019
2,285
2,180
1,899
2,265
2,278
2,906
3,239
3,239
2,278
2,853
2,906
2,795
3,239
   
Long-Term Debt
1,029
1,248
1,134
1,302
1,131
1,172
1,192
963
1,772
1,945
1,945
963
1,778
1,772
1,818
1,945
Debt to Equity
0.44
0.35
0.32
0.26
0.22
0.17
0.15
0.10
0.16
0.16
0.16
0.10
0.24
0.16
0.16
0.16
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
380
370
373
429
566
732
772
772
566
647
732
729
772
  NonCurrent Deferred Liabilities
492
512
702
733
786
887
1,035
1,122
1,319
1,540
1,540
1,122
1,269
1,319
1,511
1,540
Other Long-Term Liabilities
355
664
1,004
585
686
797
916
1,085
1,292
1,581
1,581
1,085
1,193
1,292
1,341
1,581
Total Liabilities
3,279
4,201
4,859
5,286
5,152
5,129
5,837
6,012
8,022
9,077
9,077
6,012
7,739
8,022
8,195
9,077
   
Common Stock
279
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,655
--
5,071
--
6,219
7,098
8,186
9,345
10,631
11,971
11,971
9,345
9,754
10,631
--
11,971
Accumulated other comprehensive income (loss)
-230
4,372
-161
--
78
11
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
301
--
2,245
2,262
2,297
2,324
2,416
2,416
2,416
2,324
--
2,416
--
2,416
Treasury Stock
-303
--
--
--
-219
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,401
4,372
5,211
6,352
6,963
7,868
8,901
10,398
12,424
14,201
14,201
10,398
10,999
12,424
13,141
14,201
Total Equity to Total Asset
0.51
0.51
0.52
0.55
0.58
0.61
0.60
0.63
0.61
0.61
0.61
0.63
0.59
0.61
0.62
0.61
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
1,195
1,431
2,126
2,809
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
1
15
103
51
--
--
--
--
--
--
Net Income From Continuing Operations
1,195
1,431
2,126
2,809
--
--
1
15
103
51
--
--
--
--
--
--
Depreciation, Depletion and Amortization
341
359
334
433
519
557
615
734
924
1,123
--
--
--
--
--
--
  Change In Receivables
-118
-203
-111
-562
656
-328
-312
--
--
--
--
--
--
--
--
--
  Change In Inventory
-128
-121
-171
-354
344
-208
-204
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
128
93
59
346
-127
215
323
--
--
--
--
--
--
--
--
--
Change In Working Capital
-181
-312
-105
-649
913
-284
-198
-319
-272
-178
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
119
40
31
22
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-446
-299
-1,018
-1,101
1,130
1,017
1,608
1,751
2,229
2,635
3,652
1,249
732
2,282
1,324
2,329
Cash Flow from Operations
908
1,178
1,337
1,491
2,561
1,290
2,144
2,221
3,014
3,652
3,652
1,249
732
2,282
1,324
2,329
   
Purchase Of Property, Plant, Equipment
-1,048
-1,105
-1,018
-900
-1,291
-1,334
-1,706
-2,366
-2,520
-3,214
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
40
45
16
--
--
--
14
21
44
15
--
--
--
--
--
--
Purchase Of Business
--
--
--
-38
-2
--
-325
-35
-95
-52
-52
-26
-106
11
-48
-4
Sale Of Business
--
--
--
59
291
--
2
59
71
164
164
56
33
38
215
-52
Purchase Of Investment
-8
-5
-7
-3
-51
-108
-6
-10
-43
-23
--
--
--
--
--
--
Sale Of Investment
12
1
--
--
1
1
6
0
23
20
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-4
-10
-4
-11
-4
-6
-7
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,023
-1,020
-891
-901
-1,040
-1,387
-2,032
-2,203
-2,561
-3,141
-3,141
-986
-1,182
-1,379
-1,452
-1,688
   
Issuance of Stock
26
36
28
--
86
--
36
--
--
--
18
--
19
--
18
--
Repurchase of Stock
--
--
-310
-614
-95
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
168
-137
71
-94
-88
-216
21
-102
669
75
75
-151
1,188
-520
-41
116
Cash Flow for Dividends
--
--
--
-46
-48
-26
-35
-27
-25
-31
-31
-3
-18
-6
-22
-9
Other Financing
-6
-5
-35
55
47
18
2
28
63
31
13
10
2
42
--
13
Cash Flow from Financing
188
-106
-245
-699
-99
-224
24
-101
707
75
75
-145
1,191
-484
-45
120
   
Net Change in Cash
60
41
198
-81
1,423
-332
101
-35
1,209
625
625
82
756
453
-136
761
Capital Expenditure
-1,048
-1,105
-1,018
-904
-1,302
-1,338
-1,716
-2,370
-2,526
-3,221
--
--
--
--
--
--
Free Cash Flow
-139
74
318
587
1,260
-48
428
-149
488
432
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ZAR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SSL and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK