Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.60  13.20  18.10 
EBITDA Growth (%) 12.40  17.10  13.90 
EBIT Growth (%) 10.90  15.00  6.80 
EPS without NRI Growth (%) 11.70  16.20  11.30 
Free Cash Flow Growth (%) 0.00  0.00  -100.00 
Book Value Growth (%) 15.40  13.30  14.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
9.77
11.51
13.47
18.46
19.44
17.20
20.07
23.81
25.54
28.27
28.26
10.65
11.39
12.54
13.96
14.30
EBITDA per Share ($)
2.60
3.03
4.10
5.68
4.65
4.53
5.44
6.70
7.58
8.45
8.44
2.30
3.48
3.93
4.08
4.36
EBIT per Share ($)
2.03
2.41
3.52
4.80
3.48
3.37
4.22
5.16
5.72
5.81
5.84
1.58
2.70
2.76
3.57
2.27
Earnings per Share (diluted) ($)
1.31
1.43
2.34
3.18
1.97
2.30
2.84
3.37
3.75
4.18
4.12
1.36
1.73
1.97
1.81
2.31
eps without NRI ($)
1.33
1.45
2.34
3.18
1.92
2.24
2.79
3.31
3.70
4.13
4.12
1.36
1.73
1.97
1.81
2.31
Free Cashflow per Share ($)
-0.24
0.12
0.52
1.00
2.14
-0.08
0.73
-0.16
0.87
0.72
--
-0.16
--
0.86
--
--
Dividends Per Share
0.41
0.52
0.63
0.79
1.07
0.80
0.94
1.31
1.41
1.53
1.53
0.48
1.00
0.41
0.98
0.56
Book Value Per Share ($)
5.75
7.35
8.87
10.86
12.22
13.77
15.49
16.74
19.88
22.66
22.66
16.74
18.89
19.88
22.47
22.66
Tangible Book per share ($)
5.47
7.20
8.69
10.60
11.95
13.49
15.20
16.47
19.56
22.32
22.32
16.47
18.56
19.56
22.16
22.32
Month End Stock Price ($)
26.98
38.64
37.54
58.94
34.82
35.27
52.89
42.45
43.31
59.28
36.42
42.45
43.29
43.31
49.45
59.28
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
25.48
22.25
30.06
32.20
17.03
17.85
19.61
20.29
19.12
18.45
18.53
15.77
18.87
20.02
16.52
20.50
Return on Assets %
12.74
11.34
15.45
17.15
9.54
10.54
11.86
12.37
11.60
11.17
11.28
9.70
11.33
11.89
10.04
12.56
Return on Invested Capital %
18.62
17.15
24.66
28.64
16.35
18.83
20.18
20.92
20.13
18.28
17.89
11.25
19.15
18.89
20.75
15.09
Return on Capital - Joel Greenblatt %
27.30
25.55
30.80
35.02
25.03
23.15
25.00
26.00
24.43
22.83
22.99
14.86
23.43
22.83
28.11
18.13
Debt to Equity
0.44
0.35
0.32
0.26
0.22
0.17
0.15
0.13
0.17
0.16
0.16
0.13
0.24
0.17
0.16
0.16
   
Gross Margin %
38.98
41.08
38.86
42.56
35.79
35.23
53.57
34.47
57.22
55.98
55.98
67.32
54.25
55.48
55.12
56.78
Operating Margin %
20.78
20.89
26.11
26.02
17.90
19.58
21.03
21.69
22.41
20.56
20.56
14.87
23.72
22.04
25.55
15.86
Net Margin %
13.65
12.63
17.36
17.25
9.90
13.04
13.90
13.92
14.50
14.59
14.59
12.78
15.22
15.68
12.93
16.16
   
Total Equity to Total Asset
0.51
0.51
0.52
0.55
0.58
0.61
0.60
0.62
0.60
0.61
0.61
0.62
0.59
0.60
0.62
0.61
LT Debt to Total Asset
0.15
0.15
0.11
0.11
0.09
0.09
0.08
0.06
0.09
0.08
0.08
0.06
0.10
0.09
0.09
0.08
   
Asset Turnover
0.93
0.90
0.89
0.99
0.96
0.81
0.85
0.89
0.80
0.77
0.77
0.38
0.37
0.38
0.39
0.39
Dividend Payout Ratio
0.32
0.36
0.27
0.25
0.54
0.35
0.33
0.39
0.38
0.37
0.37
0.36
0.58
0.21
0.54
0.24
   
Days Sales Outstanding
42.62
53.44
54.80
64.15
40.19
55.60
55.42
43.11
53.37
45.42
45.42
48.17
59.72
53.73
50.80
44.09
Days Accounts Payable
44.75
--
35.49
--
--
--
65.06
40.54
68.87
--
--
90.85
--
66.61
--
--
Days Inventory
75.61
66.32
67.71
84.98
71.50
71.59
96.55
64.39
105.27
103.94
105.07
156.09
111.74
109.56
104.07
107.17
Cash Conversion Cycle
73.48
119.76
87.02
149.13
111.69
127.19
86.91
66.96
89.77
149.36
150.49
113.41
171.46
96.68
154.87
151.26
Inventory Turnover
4.83
5.50
5.39
4.30
5.10
5.10
3.78
5.67
3.47
3.51
3.47
1.17
1.63
1.67
1.75
1.70
COGS to Revenue
0.61
0.59
0.61
0.57
0.64
0.65
0.46
0.66
0.43
0.44
0.44
0.33
0.46
0.45
0.45
0.43
Inventory to Revenue
0.13
0.11
0.11
0.13
0.13
0.13
0.12
0.12
0.12
0.13
0.13
0.28
0.28
0.27
0.26
0.25
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
5,995
7,137
8,651
11,250
11,934
10,585
12,332
14,671
15,694
17,548
17,548
6,564
6,913
7,796
8,508
9,040
Cost of Goods Sold
3,658
4,206
5,290
6,462
7,663
6,856
5,725
9,614
6,713
7,725
7,725
2,145
3,163
3,470
3,818
3,907
Gross Profit
2,337
2,932
3,362
4,789
4,271
3,729
6,607
5,057
8,981
9,823
9,823
4,419
3,750
4,325
4,690
5,133
Gross Margin %
38.98
41.08
38.86
42.56
35.79
35.23
53.57
34.47
57.22
55.98
55.98
67.32
54.25
55.48
55.12
56.78
   
Selling, General, & Admin. Expense
806
827
1,051
1,180
1,542
1,468
1,943
1,591
2,498
2,972
2,972
1,139
1,018
1,370
1,243
1,729
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
285
614
52
681
593
189
2,071
283
2,966
3,243
3,243
2,304
1,093
1,238
1,272
1,970
Operating Income
1,246
1,491
2,259
2,928
2,136
2,072
2,593
3,183
3,518
3,608
3,608
976
1,640
1,718
2,174
1,434
Operating Margin %
20.78
20.89
26.11
26.02
17.90
19.58
21.03
21.69
22.41
20.56
20.56
14.87
23.72
22.04
25.55
15.86
   
Interest Income
10
27
68
64
155
115
82
69
59
106
106
33
27
31
44
61
Interest Expense
-16
-23
-23
-99
-219
-183
-157
-176
-173
-167
-167
-73
-76
-81
-83
-83
Other Income (Minority Interest)
-10
-15
-46
-96
-6
-39
-37
-58
-78
-72
-72
-21
-36
-36
-41
-31
Pre-Tax Income
1,223
1,483
2,266
2,914
2,095
2,024
2,547
3,117
3,444
3,906
3,906
1,342
1,603
1,835
1,826
2,080
Tax Provision
-396
-566
-719
-877
-907
-605
-796
-1,017
-1,091
-1,272
-1,272
-483
-514
-576
-684
-588
Tax Rate %
32.38
38.19
31.72
30.09
43.31
29.89
31.26
32.63
31.67
32.58
32.58
35.96
32.08
31.41
37.47
28.28
Net Income (Continuing Operations)
818
902
1,501
2,037
1,187
1,419
1,751
2,100
2,353
2,634
2,634
860
1,089
1,258
1,142
1,492
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
818
902
1,501
1,941
1,182
1,380
1,714
2,042
2,275
2,561
2,561
839
1,053
1,222
1,100
1,461
Net Margin %
13.65
12.63
17.36
17.25
9.90
13.04
13.90
13.92
14.50
14.59
14.59
12.78
15.22
15.68
12.93
16.16
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.33
1.46
2.37
3.23
1.98
2.31
2.85
3.38
3.76
4.21
4.21
1.39
1.74
2.02
1.81
2.40
EPS (Diluted)
1.31
1.43
2.34
3.18
1.97
2.30
2.84
3.37
3.75
4.18
4.12
1.36
1.73
1.97
1.81
2.31
Shares Outstanding (Diluted)
613.8
620.0
642.3
609.5
614.0
615.5
614.5
616.2
614.5
620.8
632.1
616.2
607.1
621.9
609.5
632.1
   
Depreciation, Depletion and Amortization
355
374
348
451
541
581
641
836
1,042
1,170
1,170
836
434
1,042
579
592
EBITDA
1,594
1,879
2,636
3,465
2,855
2,788
3,345
4,128
4,659
5,243
5,243
1,415
2,113
2,444
2,487
2,755
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
203
269
528
384
1,682
1,287
1,274
1,104
2,188
3,217
3,217
1,104
1,959
2,188
2,241
3,217
  Marketable Securities
--
15
8
339
7
12
2
37
132
36
36
37
54
132
155
36
Cash, Cash Equivalents, Marketable Securities
203
284
536
723
1,688
1,300
1,276
1,140
2,320
3,253
3,253
1,140
2,013
2,320
2,396
3,253
Accounts Receivable
700
1,045
1,299
1,977
1,314
1,612
1,873
1,733
2,295
2,184
2,184
1,733
2,262
2,295
2,368
2,184
  Inventories, Raw Materials & Components
204
--
365
763
582
590
321
736
435
477
477
736
--
435
--
477
  Inventories, Work In Process
13
--
37
41
119
115
128
162
215
264
264
162
--
215
--
264
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
504
--
702
935
561
721
793
892
918
1,099
1,099
892
--
918
--
1,099
  Inventories, Other
114
60
165
--
--
-0
362
341
515
476
476
341
180
515
197
476
Total Inventories
835
693
1,270
1,739
1,263
1,426
1,603
1,789
2,083
2,317
2,317
1,789
2,084
2,083
2,272
2,317
Other Current Assets
361
1,101
280
307
324
313
425
1,006
1,060
677
677
1,006
499
1,060
449
677
Total Current Assets
2,099
3,123
3,384
4,747
4,590
4,651
5,176
5,668
7,758
8,430
8,430
5,668
6,858
7,758
7,485
8,430
   
  Land And Improvements
272
--
62
77
93
93
98
101
176
231
231
101
--
176
--
231
  Buildings And Improvements
--
--
395
601
594
601
610
665
738
792
792
665
--
738
--
792
  Machinery, Furniture, Equipment
4,288
--
7,203
9,014
9,293
9,626
10,541
11,669
13,335
13,783
13,783
11,669
--
13,335
--
13,783
  Construction In Progress
969
2,008
2,170
1,012
1,255
1,820
2,576
2,908
3,571
4,443
4,443
2,908
3,329
3,571
4,046
4,443
Gross Property, Plant and Equipment
5,982
7,714
10,832
11,707
12,363
13,437
15,108
17,622
20,600
22,620
22,620
17,622
3,329
20,600
4,046
22,620
  Accumulated Depreciation
-1,947
-2,256
-4,208
-4,957
-5,125
-5,338
-5,671
-6,414
-7,672
-8,527
-8,527
-6,414
--
-7,672
--
-8,527
Property, Plant and Equipment
4,034
5,458
6,623
6,750
7,238
8,099
9,437
11,208
12,928
14,093
14,093
11,208
11,914
12,928
13,079
14,093
Intangible Assets
173
90
107
159
162
167
174
173
207
219
219
173
199
207
189
219
Other Long Term Assets
657
265
383
475
639
631
576
591
709
1,524
1,524
591
563
709
1,488
1,524
Total Assets
6,963
8,936
10,497
12,131
12,629
13,548
15,363
17,641
21,601
24,265
24,265
17,641
19,533
21,601
22,241
24,265
   
  Accounts Payable
448
--
514
--
--
--
1,021
1,068
1,267
--
--
1,068
--
1,267
--
--
  Total Tax Payable
--
--
--
132
61
48
93
77
188
95
95
77
--
188
--
95
  Other Accrued Expense
451
--
123
1,648
1,405
1,505
763
886
969
2,392
2,392
886
--
969
--
2,392
Accounts Payable & Accrued Expense
900
--
638
1,780
1,465
1,553
1,877
2,031
2,423
2,487
2,487
2,031
--
2,423
--
2,487
Current Portion of Long-Term Debt
486
274
578
382
419
144
157
285
212
261
261
285
863
212
230
261
DeferredTaxAndRevenue
17
--
4
33
40
23
77
64
101
9
9
64
--
101
--
9
Other Current Liabilities
60
1,578
885
187
347
260
251
295
391
619
619
295
2,112
391
2,683
619
Total Current Liabilities
1,463
1,852
2,104
2,382
2,272
1,980
2,361
2,674
3,128
3,376
3,376
2,674
2,974
3,128
2,914
3,376
   
Long-Term Debt
1,072
1,301
1,182
1,358
1,179
1,222
1,243
1,111
1,936
2,028
2,028
1,111
1,853
1,936
1,895
2,028
Debt to Equity
0.44
0.35
0.32
0.26
0.22
0.17
0.15
0.13
0.17
0.16
0.16
0.13
0.24
0.17
0.16
0.16
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
396
386
389
447
595
765
805
805
595
674
765
760
805
  NonCurrent Deferred Liabilities
513
533
732
764
819
925
1,079
1,238
1,427
1,605
1,605
1,238
1,323
1,427
1,575
1,605
Other Long-Term Liabilities
370
692
1,046
610
715
831
955
1,181
1,391
1,649
1,649
1,181
1,243
1,391
1,398
1,649
Total Liabilities
3,418
4,379
5,065
5,510
5,371
5,347
6,084
6,798
8,647
9,462
9,462
6,798
8,067
8,647
8,543
9,462
   
Common Stock
291
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,810
--
5,287
--
6,483
7,399
8,534
9,744
11,086
--
--
9,744
10,168
11,086
--
--
Accumulated other comprehensive income (loss)
-240
4,557
-168
--
81
12
--
185
--
--
--
185
--
--
--
--
Additional Paid-In Capital
--
--
314
--
2,340
2,357
2,395
2,423
2,486
--
--
2,423
--
2,486
--
--
Treasury Stock
-316
--
--
--
-229
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,545
4,557
5,432
6,621
7,258
8,202
9,279
10,843
12,955
14,803
14,803
10,843
11,466
12,955
13,698
14,803
Total Equity to Total Asset
0.51
0.51
0.52
0.55
0.58
0.61
0.60
0.62
0.60
0.61
0.61
0.62
0.59
0.60
0.62
0.61
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
1,246
1,491
2,217
2,928
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
1
-40
86
53
--
-40
--
86
--
--
Net Income From Continuing Operations
1,246
1,491
2,217
2,928
--
--
1
-40
86
53
86
-40
--
86
--
--
Depreciation, Depletion and Amortization
355
374
348
451
541
581
641
836
1,042
1,170
1,042
836
--
1,042
--
--
  Change In Receivables
-123
-212
-116
-585
684
-342
-325
-76
-254
--
-254
-76
--
-254
--
--
  Change In Inventory
-134
-126
-178
-369
359
-217
-212
-129
-189
--
-189
-129
--
-189
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
133
97
61
361
-133
224
337
62
335
--
335
62
--
335
--
--
Change In Working Capital
-189
-325
-109
-677
952
-296
-206
-197
-199
-186
-199
-197
--
-199
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
124
42
32
23
32
42
--
32
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-465
-312
-1,062
-1,148
1,177
1,060
1,676
1,785
2,368
2,747
3,807
1,785
829
2,368
1,380
2,428
Cash Flow from Operations
947
1,228
1,393
1,554
2,670
1,345
2,235
2,426
3,329
3,807
3,807
2,426
829
3,329
1,380
2,428
   
Purchase Of Property, Plant, Equipment
-1,092
-1,152
-1,062
-938
-1,346
-1,390
-1,778
-2,520
-2,789
-3,350
-2,789
-2,520
--
-2,789
--
--
Sale Of Property, Plant, Equipment
41
47
17
--
--
--
15
22
48
16
48
22
--
48
--
--
Purchase Of Business
--
--
--
-40
-3
--
-339
-2
-81
-54
-54
-2
-80
-81
-50
-4
Sale Of Business
--
--
--
62
303
--
2
62
74
170
170
62
--
74
225
-54
Purchase Of Investment
-9
-6
-7
-4
-53
-112
-6
-10
-27
-24
-27
-10
--
-27
--
--
Sale Of Investment
12
1
--
--
1
1
6
0
24
21
24
0
--
24
--
--
Net Intangibles Purchase And Sale
--
--
--
-4
-11
-4
-11
-4
-7
-7
-7
-4
--
-7
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,066
-1,064
-929
-939
-1,084
-1,446
-2,118
-2,391
-2,775
-3,274
-3,274
-2,391
-1,244
-2,775
-1,514
-1,760
   
Issuance of Stock
27
37
29
--
90
--
37
--
--
--
19
--
20
--
19
--
Repurchase of Stock
--
--
-323
-640
-99
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
175
-143
74
-98
-91
-225
22
-84
722
78
78
-84
1,215
722
-43
121
Cash Flow for Dividends
--
--
--
-48
-50
-28
-36
-34
-31
-32
-32
-34
-21
-31
-23
-9
Other Financing
-6
-5
-36
57
49
18
2
29
66
33
14
29
2
66
--
14
Cash Flow from Financing
196
-111
-256
-729
-103
-234
25
-89
757
79
79
-89
1,216
757
-47
125
   
Net Change in Cash
62
43
207
-85
1,483
-346
105
2
1,421
652
652
2
823
1,421
-142
793
Capital Expenditure
-1,092
-1,152
-1,062
-943
-1,357
-1,395
-1,789
-2,525
-2,795
-3,357
--
-2,525
--
-2,795
--
--
Free Cash Flow
-145
77
332
612
1,313
-50
446
-98
533
450
--
-98
--
533
--
--
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ZAR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SSL and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK