Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.40  13.20  10.70 
EBITDA Growth (%) 12.20  17.10  11.40 
EBIT Growth (%) 10.40  15.00  2.00 
Free Cash Flow Growth (%) 0.00  0.00  13.40 
Book Value Growth (%) 16.00  13.20  14.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
10.05
8.19
13.87
19.00
20.01
17.70
20.66
24.51
26.29
29.10
29.09
12.46
12.54
13.73
14.37
14.72
EBITDA per Share ($)
2.67
3.24
4.23
5.85
4.79
4.66
5.60
6.90
7.80
8.69
6.74
2.44
2.87
3.19
3.22
3.52
EBIT per Share ($)
2.09
2.74
3.62
4.94
3.58
3.47
4.34
5.32
5.89
5.98
6.01
2.36
2.78
3.11
3.67
2.34
Earnings per Share (diluted) ($)
1.35
1.47
2.41
3.28
2.03
2.37
2.93
3.47
3.86
4.30
4.24
1.40
1.78
2.02
1.86
2.38
eps without NRI ($)
1.37
1.50
2.41
3.28
1.98
2.31
2.87
3.41
3.81
4.25
4.24
1.40
1.78
2.02
1.86
2.38
Free Cashflow per Share ($)
-0.24
1.20
0.53
1.03
2.20
-0.08
0.75
-0.16
0.89
0.75
6.28
2.36
1.41
4.14
2.33
3.95
Dividends Per Share
0.43
0.54
0.65
0.81
1.10
0.82
0.97
1.35
1.45
1.58
1.58
0.50
1.03
0.42
1.01
0.57
Book Value Per Share ($)
5.92
6.71
9.13
11.18
12.58
14.17
16.01
17.23
20.46
23.32
23.32
17.23
19.44
20.46
23.14
23.32
Tangible Book per share ($)
5.63
6.59
8.95
10.91
12.30
13.88
15.72
16.96
20.14
22.98
22.98
16.96
19.10
20.14
22.82
22.98
Month End Stock Price ($)
26.98
38.64
37.54
58.94
34.82
35.27
52.89
42.45
43.31
59.28
50.45
42.45
43.29
43.31
49.45
59.28
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
25.48
23.76
31.70
32.20
17.03
17.85
19.56
20.25
19.12
18.45
18.53
15.77
18.87
20.03
16.52
20.50
Return on Assets %
12.74
12.47
16.70
17.15
9.55
10.55
11.84
12.36
11.60
11.17
11.28
9.70
11.33
11.89
10.04
12.56
Return on Capital - Joel Greenblatt %
27.30
33.44
35.13
35.02
24.89
23.17
25.14
26.01
24.43
22.83
22.99
21.46
23.42
24.96
28.11
18.13
Debt to Equity
0.44
0.31
0.32
0.26
0.22
0.17
0.15
0.13
0.17
0.16
0.16
0.13
0.24
0.17
0.16
0.16
   
Gross Margin %
38.98
52.09
38.86
42.56
35.79
35.23
36.49
34.47
57.22
55.98
55.98
33.71
37.96
74.40
55.12
56.78
Operating Margin %
20.78
33.44
26.11
26.02
17.90
19.58
21.03
21.69
22.41
20.56
20.56
18.90
22.16
22.64
25.55
15.86
Net Margin %
13.65
18.26
17.36
17.25
9.90
13.04
13.90
13.92
14.50
14.59
14.59
11.25
14.23
14.74
12.93
16.16
   
Total Equity to Total Asset
0.51
0.54
0.52
0.55
0.58
0.61
0.61
0.62
0.60
0.61
0.61
0.62
0.59
0.60
0.62
0.61
LT Debt to Total Asset
0.15
0.14
0.11
0.11
0.09
0.09
0.08
0.06
0.09
0.08
0.08
0.06
0.10
0.09
0.09
0.08
   
Asset Turnover
0.93
0.68
0.96
0.99
0.96
0.81
0.85
0.89
0.80
0.77
0.77
0.43
0.40
0.40
0.39
0.39
Dividend Payout Ratio
0.32
0.36
0.27
0.25
0.54
0.35
0.33
0.39
0.38
0.37
0.37
0.36
0.58
0.21
0.54
0.24
   
Days Sales Outstanding
42.62
44.13
54.80
64.15
40.19
55.60
55.42
43.11
53.37
45.42
45.42
21.14
27.83
25.17
25.33
21.98
Days Inventory
75.61
111.79
64.94
84.98
71.50
71.59
70.57
64.39
105.27
103.94
105.07
33.77
38.40
89.27
51.89
53.44
Inventory Turnover
4.83
3.27
5.62
4.30
5.10
5.10
5.17
5.67
3.47
3.51
3.47
2.69
2.37
1.02
1.75
1.70
COGS to Revenue
0.61
0.48
0.61
0.57
0.64
0.65
0.64
0.66
0.43
0.44
0.44
0.66
0.62
0.26
0.45
0.43
Inventory to Revenue
0.13
0.15
0.11
0.13
0.13
0.13
0.12
0.12
0.12
0.13
0.13
0.25
0.26
0.25
0.26
0.25
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
6,171
5,078
8,906
11,581
12,285
10,896
12,695
15,102
16,156
18,064
18,064
7,678
7,615
8,541
8,758
9,306
Cost of Goods Sold
3,765
2,433
5,445
6,652
7,888
7,057
8,063
9,897
6,911
7,952
7,952
5,090
4,725
2,186
3,930
4,022
Gross Profit
2,405
2,645
3,461
4,930
4,396
3,839
4,632
5,205
9,245
10,112
10,112
2,588
2,890
6,355
4,828
5,284
Gross Margin %
38.98
52.09
38.86
42.56
35.79
35.23
36.49
34.47
57.22
55.98
55.98
33.71
37.96
74.40
55.12
56.78
   
Selling, General, &Admin. Expense
830
962
1,081
1,215
1,482
1,511
1,577
1,638
2,571
3,060
3,060
898
898
1,673
1,280
1,780
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,641
2,011
2,714
3,567
2,939
2,870
3,443
4,250
4,796
5,397
4,192
1,503
1,739
1,984
1,965
2,227
   
Depreciation, Depletion and Amortization
366
290
358
465
557
598
660
860
1,072
1,205
--
--
--
--
--
--
Other Operating Charges
-293
15
-54
-701
-716
-194
-385
-292
-3,053
-3,338
-3,338
-239
-305
-2,749
-1,310
-2,028
Operating Income
1,282
1,698
2,325
3,014
2,198
2,133
2,669
3,276
3,621
3,714
3,714
1,451
1,688
1,934
2,238
1,476
Operating Margin %
20.78
33.44
26.11
26.02
17.90
19.58
21.03
21.69
22.41
20.56
20.56
18.90
22.16
22.64
25.55
15.86
   
Interest Income
11
22
70
66
160
119
88
71
61
109
109
33
34
27
46
63
Interest Expense
-16
-17
-23
-102
-226
-188
-162
-181
-178
-172
-172
-94
-92
-86
-86
-86
Other Income (Minority Interest)
-10
-13
-47
-99
-6
-40
-38
-60
-81
-75
-75
-26
-40
-40
-42
-32
Pre-Tax Income
1,259
1,704
2,333
3,000
2,156
2,083
2,622
3,209
3,545
4,021
4,021
1,408
1,647
1,898
1,879
2,142
Tax Provision
-408
-530
-740
-903
-934
-623
-820
-1,047
-1,123
-1,310
-1,310
-519
-524
-599
-704
-606
Tax Rate %
32.38
31.10
31.72
30.09
43.31
29.89
31.26
32.63
31.67
32.58
--
36.82
31.79
31.56
37.47
28.28
Net Income (Continuing Operations)
842
1,162
1,546
2,097
1,222
1,461
1,802
2,162
2,423
2,711
2,711
890
1,124
1,299
1,175
1,536
Net Income (Discontinued Operations)
--
-235
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
842
927
1,546
1,998
1,216
1,421
1,764
2,102
2,342
2,636
2,636
864
1,084
1,259
1,133
1,504
Net Margin %
13.65
18.26
17.36
17.25
9.90
13.04
13.90
13.92
14.50
14.59
14.59
11.25
14.23
14.74
12.93
16.16
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.37
1.50
2.44
3.32
2.04
2.38
2.94
3.48
3.87
4.33
4.33
1.43
1.79
2.07
1.86
2.47
EPS (Diluted)
1.35
1.47
2.41
3.28
2.03
2.37
2.93
3.47
3.86
4.30
4.24
1.40
1.78
2.02
1.86
2.38
Shares Outstanding (Diluted)
613.8
620.0
642.3
609.5
614.0
615.5
614.5
616.2
614.5
620.8
632.1
616.2
607.1
621.9
609.5
632.1
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
209
231
543
395
1,731
1,325
1,312
1,136
2,252
3,311
3,311
1,136
2,016
2,252
2,307
3,311
  Marketable Securities
--
16
8
349
15
7
7
38
136
37
37
38
56
136
159
37
Cash, Cash Equivalents, Marketable Securities
209
231
551
744
1,746
1,332
1,318
1,174
2,388
3,349
3,349
1,174
2,072
2,388
2,467
3,349
Accounts Receivable
721
614
1,337
2,035
1,353
1,660
1,928
1,784
2,362
2,248
2,248
1,784
2,329
2,362
2,438
2,248
  Inventories, Raw Materials & Components
210
258
376
785
634
613
703
757
448
491
491
757
--
448
--
491
  Inventories, Work In Process
14
16
38
42
32
121
131
166
221
271
271
166
--
221
--
271
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
519
410
723
963
634
735
816
918
945
1,131
1,131
918
--
945
--
1,131
  Inventories, Other
117
-54
170
0
0
--
372
351
530
490
490
351
191
530
208
490
Total Inventories
860
631
1,307
1,790
1,300
1,468
1,650
1,842
2,144
2,385
2,385
1,842
2,145
2,144
2,339
2,385
Other Current Assets
372
1,318
288
316
324
328
432
1,036
1,091
697
697
1,036
514
1,091
462
697
Total Current Assets
2,161
2,794
3,484
4,886
4,722
4,788
5,328
5,835
7,986
8,678
8,678
5,835
7,060
7,986
7,705
8,678
   
  Land And Improvements
280
256
64
79
96
96
100
104
181
238
238
104
--
181
--
238
  Buildings And Improvements
--
--
407
619
611
618
628
685
760
815
815
685
--
760
--
815
  Machinery, Furniture, Equipment
4,414
4,603
7,415
9,279
9,566
9,909
10,725
12,012
13,728
14,189
14,189
12,012
--
13,728
--
14,189
  Construction In Progress
997
959
2,233
1,042
1,292
1,873
2,652
2,993
3,676
4,574
4,574
2,993
3,427
3,676
4,166
4,574
Gross Property, Plant and Equipment
6,158
6,258
11,150
12,052
12,839
13,712
15,552
18,141
21,206
23,285
23,285
18,141
3,427
21,206
4,166
23,285
  Accumulated Depreciation
-2,005
-2,322
-4,332
-5,103
-5,275
-5,495
-5,838
-6,603
-7,898
-8,778
-8,778
-6,603
--
-7,898
--
-8,778
Property, Plant and Equipment
4,152
3,936
6,818
6,949
7,564
8,217
9,715
11,538
13,308
14,507
14,507
11,538
12,264
13,308
13,464
14,507
Intangible Assets
178
72
111
164
167
172
179
178
213
225
225
178
205
213
194
225
Other Long Term Assets
677
904
394
489
545
769
640
608
730
1,568
1,568
608
579
730
1,532
1,568
Total Assets
7,168
7,707
10,806
12,488
12,998
13,947
15,862
18,160
22,237
24,979
24,979
18,160
20,107
22,237
22,895
24,979
   
  Accounts Payable
462
385
529
--
--
--
1,051
1,099
1,304
--
--
1,099
--
1,304
--
--
  Total Tax Payable
--
--
--
136
60
49
65
80
193
98
98
80
--
193
--
98
  Other Accrued Expenses
465
443
127
1,697
1,446
1,549
817
912
998
2,463
2,463
912
--
998
--
2,463
Accounts Payable & Accrued Expenses
926
827
656
1,833
1,506
1,598
1,932
2,091
2,495
2,561
2,561
2,091
--
2,495
--
2,561
Current Portion of Long-Term Debt
501
215
595
393
432
148
161
294
218
269
269
294
888
218
237
269
DeferredTaxAndRevenue
17
22
4
34
41
24
79
66
104
9
9
66
--
104
--
9
Other Current Liabilities
62
592
911
193
357
268
258
303
403
637
637
303
2,174
403
2,762
637
Total Current Liabilities
1,506
1,656
2,166
2,452
2,336
2,038
2,431
2,753
3,220
3,475
3,475
2,753
3,062
3,220
2,999
3,475
   
Long-Term Debt
1,104
1,083
1,217
1,398
1,213
1,258
1,280
1,143
1,993
2,087
2,087
1,143
1,907
1,993
1,951
2,087
Debt to Equity
0.44
0.31
0.32
0.26
0.22
0.17
0.15
0.13
0.17
0.16
0.16
0.13
0.24
0.17
0.16
0.16
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
408
397
401
436
612
788
828
828
612
694
788
783
828
  NonCurrent Deferred Liabilities
528
479
754
786
844
952
1,138
1,274
1,469
1,652
1,652
1,274
1,361
1,469
1,622
1,652
Other Long-Term Liabilities
380
330
1,077
628
736
856
983
1,215
1,432
1,697
1,697
1,215
1,280
1,432
1,439
1,697
Total Liabilities
3,519
3,548
5,214
5,672
5,526
5,504
6,268
6,998
8,901
9,740
9,740
6,998
8,304
8,901
8,794
9,740
   
Common Stock
299
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,922
4,202
5,442
--
6,674
7,617
8,787
10,031
11,412
--
--
10,031
10,467
11,412
--
--
Accumulated other comprehensive income (loss)
-247
-106
-173
--
84
12
-169
190
--
--
--
190
--
--
--
--
Additional Paid-In Capital
--
362
323
--
2,409
2,427
2,465
2,494
2,559
--
--
2,494
--
2,559
--
--
Treasury Stock
-325
-299
--
--
-235
-235
--
--
--
--
--
--
--
--
--
--
Total Equity
3,649
4,159
5,592
6,816
7,472
8,443
9,594
11,162
13,336
15,239
15,239
11,162
11,803
13,336
14,101
15,239
Total Equity to Total Asset
0.51
0.54
0.52
0.55
0.58
0.61
0.61
0.62
0.60
0.61
0.61
0.62
0.59
0.60
0.62
0.61
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
1,282
1,845
2,282
3,014
2,198
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
1
-41
88
54
--
--
--
--
--
--
Net Income From Continuing Operations
1,282
1,845
2,282
3,014
2,198
--
1
-41
88
54
--
--
--
--
--
--
Depreciation, Depletion and Amortization
366
290
358
465
557
598
660
860
1,072
1,205
--
--
--
--
--
--
  Change In Receivables
-126
-211
-119
-603
704
-352
-334
-79
-261
--
--
--
--
--
--
--
  Change In Inventory
-137
-132
-183
-380
369
-224
-218
-133
-195
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
137
102
63
371
-192
231
347
64
345
--
--
--
--
--
--
--
Change In Working Capital
-194
-272
-112
-697
925
-305
-212
-202
-205
-191
-457
--
-505
--
-457
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-479
-314
-1,093
-1,181
-931
1,091
1,853
1,881
2,471
2,851
4,376
1,455
1,359
2,573
1,877
2,499
Cash Flow from Operations
975
1,549
1,434
1,600
2,748
1,384
2,301
2,498
3,427
3,919
3,919
1,455
854
2,573
1,420
2,499
   
Purchase Of Property, Plant, Equipment
-1,124
-803
-1,093
-966
-1,386
-1,431
-1,830
-2,595
-2,871
-3,449
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
43
48
18
--
--
--
15
23
49
16
--
--
--
--
--
--
Purchase Of Business
--
--
--
-41
-3
--
-341
-2
-83
-56
-56
-28
-82
-1
-51
-4
Sale Of Business
--
--
--
63
312
--
2
64
76
175
175
61
--
76
231
-56
Purchase Of Investment
-9
-159
-8
-4
-8
-115
-14
-11
-28
-25
--
-4
--
--
--
--
Sale Of Investment
12
1
--
--
1
1
6
0
25
21
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-5
-11
-5
-12
-4
-7
-7
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,097
-966
-957
-966
-1,116
-1,489
-2,180
-2,461
-2,856
-3,370
-3,370
-1,156
-1,280
-1,576
-1,559
-1,812
   
Issuance of Stock
28
36
30
--
92
--
--
--
--
--
20
--
20
--
20
--
Repurchase of Stock
--
--
-333
-658
-102
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
180
-239
77
-101
-94
-231
22
-87
744
81
81
-139
1,251
-507
-44
125
Cash Flow for Dividends
--
-301
--
-49
-52
-28
-37
-35
-32
-33
-33
-9
-22
-10
-24
-9
Other Financing
-6
-6
-37
59
50
19
41
30
68
34
14
11
2
45
--
14
Cash Flow from Financing
202
-510
-263
-750
-106
-241
26
-92
780
81
81
-138
1,251
-472
-48
129
   
Net Change in Cash
64
69
213
-87
1,449
-345
109
2
1,463
671
671
129
847
616
-146
817
Capital Expenditure
-1,124
-803
-1,093
-970
-1,397
-1,436
-1,842
-2,599
-2,878
-3,456
--
--
--
--
--
--
Free Cash Flow
-149
746
342
630
1,352
-52
459
-101
549
463
3,919
1,455
854
2,573
1,420
2,499
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ZAR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK