10 Year Financial Data of Sasol, Ltd. (SSL)

44.83 (1y: +5%)

Market Cap	28.68 B	P/E(ttm)	10.60
Enterprise Value	29 B	P/B	2.10

SSL- NYSE (USA)
Sasol, Ltd.

Currently 4/5

Business Predictability Rank: 4-Star
Back Testing Results:
Average gain of all 4-Star stocks: 9.8% per year.
% of Stocks that are in still loss if held for 10yrs: 8%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$44.83

3 Severe Warning Signs 2 Medium Warning Signs 4 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	13.6	6.6	18.7
EBITDA Growth (%)	14.2	6.3	22.6
Free Cash Flow Growth (%)	0	0	8.1
Book Value Growth (%)	17.4	14	15.8

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Semi-Annual
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	TTM	Jun10	Dec10	Jun11	Dec11	Jun12

Revenue per Share ($)	10.94	10.18	11.62	10.63	16.80	21.92	24.24	21.45	25.03	29.70	29.70	11.25	11.82	13.21	14.63	15.07
EBITDA per Share	2.69	2.35	2.57	4.16	5.06	6.58	5.44	5.38	6.56	8.13	6.45	2.36	2.11	3.15	3.60	2.85
Free Cashflow per Share	0.50	0.22	0.71	1.56	0.64	1.19	2.67	-0.10	0.91	-0.20	4.91	2.27	1.42	3.12	2.05	2.86
Earnings per Share ($)	1.28	0.93	1.69	1.94	2.92	3.96	2.46	2.87	3.55	4.21	4.17	1.66	1.37	2.14	2.47	1.69
Dividends Per Share	0.43	0.46	0.52	0.65	0.79	0.98	1.33	0.99	1.17	1.63	1.63	0.31	0.83	0.34	1.03	0.60
Book Value per Share	5.69	5.83	7.05	8.70	10.55	12.90	14.75	16.62	18.92	21.95	21.91	16.60	16.85	18.92	21.16	21.91
Month End Stock Price	11.28	15.73	26.98	38.64	37.54	58.94	34.82	35.27	52.89	42.45	42.45	35.27	52.05	52.89	47.40	42.45
Ratios	Annuals											Semi-Annual
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Jun10	Dec10	Jun11	Dec11	Jun12

Return on Equity %	22.40	15.90	23.90	22.30	27.60	30.80	16.30	16.80	18.40	18.80	15.40	20.40	15.80	22.60	23.00	15.40
Return on Assets %	10.80	7.80	12.20	12.00	14.30	16.80	9.40	10.20	11.10	11.60	9.60	12.40	9.60	13.80	14.20	9.60
Return on Capital - Joel Greenblatt %	21.60	17.40	25.20	32.30	26.80	31.00	21.60	19.40	21.10	22.20	19.60	21.80	39.40	25.40	26.00	19.60
Debt to Equity	0.48	0.48	0.44	0.31	0.32	0.26	0.22	0.17	0.15	0.13	0.13	0.17	0.17	0.15	0.15	0.13

Gross Margin %	34.10	35.70	34.30	52.10	38.90	42.60	35.80	35.20	36.50	34.50	33.70	35.10	36.20	36.80	35.30	33.70
Operating Margin %	17.50	14.90	22.10	33.40	26.10	26.00	17.90	19.60	21.00	21.70	18.90	21.00	17.90	23.80	24.60	18.90
Net Margin %	11.70	9.10	14.50	18.30	17.40	18.10	9.90	13.00	13.90	13.90	11.20	15.00	11.30	16.20	16.70	11.20

Days Sales Outstanding	58.30	64.50	63.00	65.70	62.40	70.90	45.10	60.90	59.40	55.60	27.30	28.90	27.70	28.00	26.20	27.30
Days Inventory	74.00	76.90	79.50	94.60	87.60	98.20	60.20	75.90	74.70	67.90	32.90	36.00	34.70	35.40	36.60	32.90
Inventory Turnover	4.90	4.70	4.60	3.90	4.20	3.70	6.10	4.80	4.90	5.40	0.30	0.30	0.30	0.30	0.30	0.30

Debt to Revenue	0.25	0.28	0.27	0.26	0.20	0.16	0.13	0.13	0.11	0.10	0.19	0.25	0.24	0.22	0.21	0.19
COGS to Revenue	0.66	0.64	0.66	0.48	0.61	0.57	0.64	0.65	0.64	0.66	0.66	0.65	0.64	0.63	0.65	0.66
Inventory to Revenue	0.13	0.14	0.14	0.12	0.15	0.16	0.11	0.14	0.13	0.12	0.24	0.26	0.24	0.25	0.26	0.24
Interest Exp. to Revenue %	-0.12	-0.32	-0.33	0.10	0.53	-0.32	-0.54	-0.64	-0.58	-0.73	-0.80	-0.64	-0.62	-0.54	-0.65	-0.80

Asset Turnover	0.93	0.86	0.84	0.66	0.82	0.93	0.95	0.78	0.80	0.83	0.42	0.41	0.42	0.42	0.43	0.42
Buyback Ratio	-10.50	-19.30	-29.60	-17.90	-12.20	-226	-38.80	--	--	--	--	--	--	--	--	--
Dividend Payout Ratio	3.14	4.57	2.83	3.10	2.51	2.29	5.14	3.29	3.11	3.65	3.29	1.68	5.75	1.47	3.90	3.29
Income Statement	Annuals (USD $) View: $ %											Semi-Annual
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	TTM	Jun10	Dec10	Jun11	Dec11	Jun12

Revenue	7,328	6,267	7,282	6,153	10,791	13,172	14,885	13,203	15,382	18,299	18,299	6,931	7,260	8,121	8,996	9,303
Cost of Goods Sold	4,833	4,027	4,781	2,948	6,598	7,565	9,558	8,551	9,770	11,992	11,992	4,498	4,633	5,137	5,825	6,167
Gross Profit	2,495	2,239	2,501	3,205	4,193	5,607	5,327	4,652	5,612	6,307	6,307	2,433	2,628	2,985	3,171	3,136

Selling, General, &Admin. Expense	1,090	1,209	949	1,166	1,310	2,243	1,796	1,831	1,911	1,984	1,984	880	1,208	703	897	1,088
Earnings Before DDA	1,805	1,449	1,613	2,409	3,251	3,956	3,338	3,310	4,033	5,012	3,970	1,455	1,298	1,937	2,211	1,758

Depreciation, Depletion and Amortization	525	518	--	352	434	528	674	725	799	1,042	--	--	--	--	--	--

Operating Income	1,280	931	1,613	2,058	2,817	3,428	2,664	2,585	3,234	3,970	3,970	1,455	1,298	1,937	2,211	1,758
Interest Income/Expense	-8.89	-19.88	-23.69	6.17	57.07	-42.17	-80.02	-84.45	-89.20	-133	-133	-44.49	-45.14	-44.06	-58.75	-74.51
Net Income	854	571	1,057	1,124	1,873	2,385	1,474	1,721	2,138	2,547	2,547	1,041	821	1,317	1,500	1,046

Earnings per Share ($)	1.28	0.93	1.69	1.94	2.92	3.96	2.46	2.87	3.55	4.21	4.17	1.66	1.37	2.14	2.47	1.69
Total Shares Outstanding	670	616	627	579	642	601	614	616	615	616	617	616	614	615	615	617
Balance Sheet	Annuals (USD $) View: $ %											Semi-Annual
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Jun10	Dec10	Jun11	Dec11	Jun12

Cash and cash equivalents	373	150	253	279	668	457	2,115	1,614	1,597	1,422	1,422	1,614	1,444	1,597	1,038	1,422
Accounts Receivable	1,171	1,108	1,257	1,108	1,844	2,559	1,840	2,203	2,503	2,789	2,789	2,203	2,212	2,503	2,589	2,789
Inventory	980	848	1,042	764	1,584	2,036	1,575	1,779	1,999	2,232	2,232	1,779	1,764	1,999	2,345	2,232
Other Current Assets	451	234	293	1,483	722	913	2,078	1,646	1,782	1,896	1,896	1,646	1,570	1,782	1,770	1,896
Total Current Assets	2,642	2,206	2,619	3,385	4,221	5,557	5,722	5,802	6,456	7,070	7,070	5,802	5,702	6,456	6,816	7,070

Property, Plant and Equipment	4,475	4,233	5,031	4,770	8,261	7,903	9,165	9,957	11,771	13,980	13,980	9,957	3,288	11,771	13,175	13,980
Intangible Assets	313	243	215	87.21	134	186	202	209	217	216	216	209	195	217	205	216
Other Long Term Assets	469	646	820	1,096	477	557	660	932	776	737	737	932	7,943	776	957	737
Total Assets	7,899	7,328	8,685	9,338	13,093	14,203	15,749	16,899	19,219	22,004	22,004	16,899	17,128	19,219	21,152	22,004

Accounts Payable	1,100	1,064	1,122	1,003	795	1,489	1,825	1,937	2,341	2,533	2,533	1,937	--	2,341	--	2,533
Current Portion of Long-Term Debt	1,121	769	607	260	721	447	523	179	196	356	356	179	157	196	365	356
Other Current Liabilities	64.67	17.89	96.22	744	1,109	852	483	354	408	447	447	354	2,234	408	2,830	447
Total Current Liabilities	2,286	1,851	1,825	2,007	2,625	2,788	2,831	2,470	2,945	3,336	3,336	2,470	2,391	2,945	3,195	3,336

Long-Term Debt	724	969	1,338	1,312	1,475	1,590	1,470	1,524	1,550	1,385	1,385	1,524	1,553	1,550	1,529	1,385
Other Long-Term Liabilities	1,074	920	1,101	980	2,218	2,072	2,394	2,675	3,099	3,758	3,758	2,675	2,831	3,099	3,414	3,758
Total Liabilities	4,084	3,740	4,264	4,299	6,318	6,450	6,696	6,669	7,594	8,479	8,479	6,669	6,775	7,594	8,139	8,479

Common Stock	331	317	363	--	--	--	--	--	--	--	--	--	--	--	--	--
Retained Earnings	4,009	3,951	4,753	5,091	6,594	--	8,087	9,229	10,647	12,154	12,154	9,229	--	10,647	--	12,154
Additional Paid-In Capital	--	--	--	439	391	--	2,918	2,940	2,987	3,022	3,022	2,940	--	2,987	--	3,022
Treasury Stock	-420	-388	-394	-363	--	--	--	-285	--	--	--	-285	--	--	--	--
Total Equity	3,814	3,588	4,422	5,039	6,776	7,753	9,053	10,230	11,625	13,524	13,524	10,230	10,354	11,625	13,013	13,524
Cashflow Statement	Annuals (USD $) View: $ %											Semi-Annual
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	TTM	Jun10	Dec10	Jun11	Dec11	Jun12

Net Income	854	571	1,057	2,235	2,765	2,385	2,664	--	--	--	--	--	--	--	--	--
Depreciation, Depletion and Amortization	525	518	--	352	434	528	674	725	799	1,042	--	--	--	--	--	--
Cash Flow from Others	-14.55	-56.99	483	-710	-1,460	-1,093	-7.88	952	1,989	1,984	3,026	1,401	873	1,915	1,264	1,763
Cash Flow from Operations	1,365	1,033	1,539	1,877	1,738	1,820	3,330	1,677	2,788	3,026	3,026	1,401	873	1,915	1,264	1,763

Investment for Property, Plant & Equipement	-1,031	-895	-1,096	-973	-1,324	-1,104	-1,692	-1,740	-2,232	-3,149	--	--	--	--	--	--
Cash Flow from Acquisitions	-59.01	-26.51	-5.03	33.19	-31.20	26.15	375	--	-410	74.41	74.41	-1.40	--	-410	3.56	70.84
Cash Flow from Investing	-1,338	-1,031	-1,284	-1,170	-1,159	-1,099	-1,352	-1,804	-2,642	-2,982	-2,982	-1,038	-987	-1,655	-1,582	-1,400

Net Issuance of Stock	-12.12	8.62	33.75	43.22	-367	-158	-12.42	--	--	--	23.43	-11.88	26.78	-26.78	23.43	--
Net Issuance of Debt	568	114	123	-290	92.84	-649	-114	-280	27.00	-105	-105	-348	72.57	-45.57	63.71	-169
Cash Flow for Dividends	-330	-293	-315	-364	--	--	-62.96	-34.34	-45.25	-42.55	-42.55	-10.37	-33.80	-11.45	-31.10	-11.45
Other Financing	-4.85	-13.92	0.72	-6.95	-44.90	-46.39	60.58	23.00	49.35	36.29	12.85	22.79	-20.30	69.65	-0.00	12.85
Cash Flow from Financing	221	-184	-158	-618	-319	-853	-129	-292	31.10	-111	-111	-348	45.25	-14.15	56.05	-167

Net Change in Cash	223	-192	101	83.35	258	-99.52	1,756	-419	132	3.02	3.02	14.90	-106	238	-153	156

Free Cash Flow	335	137	443	904	414	716	1,638	-62.53	556	-123	3,026	1,401	873	1,915	1,264	1,763
Valuation Ratios (Daily)	Annuals											Semi-Annual
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Jun10	Dec10	Jun11	Dec11	Jun12

PE Ratio(ttm)
Price to Tangible Book
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Semi-Annual
Fiscal Period	Jun03	Jun04	Jun05	Jun06	Jun07	Jun08	Jun09	Jun10	Jun11	Jun12	Latest Q.	Jun10	Dec10	Jun11	Dec11	Jun12

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles