Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.10  12.40  18.10 
EBITDA Growth (%) 12.20  16.80  13.90 
EBIT Growth (%) 10.20  14.50  6.80 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 15.40  13.30  14.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
9.75
11.49
13.45
18.43
19.40
17.17
20.03
22.32
23.90
28.22
28.21
10.63
11.37
12.51
13.93
14.28
EBITDA per Share ($)
2.59
3.03
4.10
5.67
4.64
4.52
5.43
6.50
7.40
8.43
8.42
2.29
3.47
3.92
4.07
4.35
EBIT per Share ($)
2.03
2.40
3.51
4.80
3.47
3.36
4.21
4.45
5.45
5.80
5.82
1.58
2.70
2.76
3.56
2.26
Earnings per Share (diluted) ($)
1.31
1.43
2.33
3.18
1.97
2.29
2.84
3.36
3.74
4.17
4.11
1.36
1.73
1.96
1.80
2.31
eps without NRI ($)
1.33
1.45
2.33
3.18
1.92
2.24
2.78
3.31
3.70
4.12
4.11
1.36
1.73
1.96
1.80
2.31
Free Cashflow per Share ($)
-0.24
0.12
0.52
1.00
2.13
-0.08
0.72
-0.25
0.83
0.72
--
--
--
--
--
--
Dividends Per Share
0.41
0.52
0.63
0.78
1.07
0.80
0.94
1.31
1.41
1.53
1.53
0.48
1.00
0.41
0.97
0.56
Book Value Per Share ($)
5.74
7.34
8.85
10.84
12.20
13.74
15.46
16.71
19.84
22.62
22.62
16.71
18.85
19.84
22.44
22.62
Tangible Book per share ($)
5.46
7.19
8.67
10.58
11.93
13.46
15.17
16.51
19.58
22.28
22.28
16.51
18.53
19.58
22.13
22.28
Month End Stock Price ($)
26.98
38.64
37.54
58.94
34.82
35.27
52.89
42.45
43.31
59.28
37.58
42.45
43.29
43.31
49.45
59.28
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
25.48
22.25
30.06
32.20
17.03
17.85
19.61
20.30
19.12
18.46
18.53
15.77
18.88
20.02
16.52
20.50
Return on Assets %
12.74
11.34
15.45
17.15
9.54
10.54
11.86
12.58
11.84
11.24
11.33
9.85
11.49
11.97
10.11
12.56
Return on Capital - Joel Greenblatt %
27.30
25.55
30.80
35.02
25.03
23.15
25.00
23.60
25.18
23.54
23.46
15.56
24.46
23.58
29.00
18.13
Debt to Equity
0.44
0.35
0.32
0.26
0.22
0.17
0.15
0.10
0.16
0.16
0.16
0.10
0.24
0.16
0.16
0.16
   
Gross Margin %
38.98
41.08
38.86
42.56
35.79
35.23
53.57
50.53
54.90
55.98
55.98
67.32
54.25
55.48
55.12
56.78
Operating Margin %
20.78
20.89
26.11
26.02
17.90
19.58
21.03
19.95
22.83
20.56
20.56
14.87
23.72
22.04
25.55
15.86
Net Margin %
13.65
12.63
17.36
17.25
9.90
13.04
13.90
14.82
15.47
14.59
14.59
12.78
15.22
15.68
12.93
16.16
   
Total Equity to Total Asset
0.51
0.51
0.52
0.55
0.58
0.61
0.60
0.63
0.61
0.61
0.61
0.63
0.59
0.61
0.62
0.61
LT Debt to Total Asset
0.15
0.15
0.11
0.11
0.09
0.09
0.08
0.06
0.09
0.08
0.08
0.06
0.10
0.09
0.09
0.08
   
Asset Turnover
0.93
0.90
0.89
0.99
0.96
0.81
0.85
0.85
0.77
0.77
0.78
0.39
0.38
0.38
0.39
0.39
Dividend Payout Ratio
0.32
0.36
0.27
0.25
0.54
0.35
0.33
0.39
0.38
0.37
0.37
0.36
0.58
0.21
0.54
0.24
   
Days Sales Outstanding
42.62
53.44
54.80
64.15
40.19
55.60
55.42
51.84
54.93
45.42
45.42
54.40
59.72
51.82
50.80
44.09
Days Accounts Payable
44.75
--
35.49
--
--
--
65.06
--
--
--
--
--
--
--
--
--
Days Inventory
75.61
66.32
67.71
84.98
71.50
71.59
96.55
86.79
98.94
101.00
103.11
149.65
107.38
106.28
101.10
107.17
Cash Conversion Cycle
73.48
119.76
87.02
149.13
111.69
127.19
86.91
138.63
153.87
146.42
148.53
204.05
167.10
158.10
151.90
151.26
Inventory Turnover
4.83
5.50
5.39
4.30
5.10
5.10
3.78
4.21
3.69
3.61
3.54
1.22
1.70
1.72
1.81
1.70
COGS to Revenue
0.61
0.59
0.61
0.57
0.64
0.65
0.46
0.49
0.45
0.44
0.44
0.33
0.46
0.45
0.45
0.43
Inventory to Revenue
0.13
0.11
0.11
0.13
0.13
0.13
0.12
0.12
0.12
0.12
0.12
0.27
0.27
0.26
0.25
0.25
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
5,985
7,125
8,636
11,231
11,913
10,567
12,311
13,752
14,684
17,518
17,518
6,552
6,901
7,782
8,493
9,025
Cost of Goods Sold
3,651
4,198
5,280
6,451
7,650
6,844
5,715
6,803
6,622
7,712
7,712
2,141
3,158
3,464
3,812
3,900
Gross Profit
2,333
2,927
3,356
4,780
4,263
3,723
6,595
6,949
8,062
9,806
9,806
4,411
3,744
4,318
4,682
5,125
Gross Margin %
38.98
41.08
38.86
42.56
35.79
35.23
53.57
50.53
54.90
55.98
55.98
67.32
54.25
55.48
55.12
56.78
   
Selling, General, & Admin. Expense
805
826
1,049
1,178
1,539
1,465
1,940
1,970
2,384
2,967
2,967
1,137
1,016
1,367
1,241
1,726
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
284
613
52
680
592
189
2,067
2,235
2,326
3,237
3,237
2,300
1,091
1,236
1,270
1,967
Operating Income
1,244
1,489
2,255
2,923
2,132
2,069
2,589
2,744
3,352
3,602
3,602
974
1,637
1,715
2,170
1,432
Operating Margin %
20.78
20.89
26.11
26.02
17.90
19.58
21.03
19.95
22.83
20.56
20.56
14.87
23.72
22.04
25.55
15.86
   
Interest Income
10
27
68
64
155
115
82
70
58
105
105
33
27
31
44
61
Interest Expense
-16
-23
-23
-99
-219
-183
-157
-157
-156
-166
-166
-73
-75
-81
-83
-83
Other Income (Minority Interest)
-10
-15
-46
-96
-6
-39
-37
-54
-72
-72
-72
-21
-36
-36
-41
-31
Pre-Tax Income
1,221
1,480
2,262
2,909
2,091
2,020
2,542
3,086
3,432
3,899
3,899
1,340
1,600
1,832
1,822
2,077
Tax Provision
-395
-565
-717
-875
-906
-604
-795
-994
-1,089
-1,270
-1,270
-482
-513
-575
-683
-587
Tax Rate %
32.38
38.19
31.72
30.09
43.31
29.89
31.26
32.21
31.72
32.58
32.58
35.96
32.08
31.41
37.47
28.28
Net Income (Continuing Operations)
817
900
1,499
2,034
1,185
1,416
1,748
2,092
2,343
2,629
2,629
858
1,087
1,256
1,140
1,489
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
817
900
1,499
1,938
1,180
1,378
1,711
2,038
2,271
2,557
2,557
837
1,051
1,220
1,099
1,458
Net Margin %
13.65
12.63
17.36
17.25
9.90
13.04
13.90
14.82
15.47
14.59
14.59
12.78
15.22
15.68
12.93
16.16
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.33
1.45
2.36
3.22
1.98
2.31
2.85
3.38
3.75
4.20
4.20
1.39
1.74
2.01
1.80
2.39
EPS (Diluted)
1.31
1.43
2.33
3.18
1.97
2.29
2.84
3.36
3.74
4.17
4.11
1.36
1.73
1.96
1.80
2.31
Shares Outstanding (Diluted)
613.8
620.0
642.3
609.5
614.0
615.5
614.5
616.2
614.5
620.8
632.1
616.2
607.1
621.9
609.5
632.1
   
Depreciation, Depletion and Amortization
355
373
347
450
540
580
640
764
961
1,168
1,168
--
433
528
578
591
EBITDA
1,591
1,876
2,632
3,459
2,850
2,783
3,339
4,007
4,549
5,234
5,234
1,413
2,109
2,440
2,483
2,751
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
203
268
527
383
1,679
1,285
1,272
1,084
2,182
3,211
3,211
1,084
1,955
2,182
2,237
3,211
  Marketable Securities
--
15
8
338
7
12
2
37
132
36
36
37
54
132
155
36
Cash, Cash Equivalents, Marketable Securities
203
284
535
721
1,686
1,298
1,274
1,120
2,314
3,248
3,248
1,120
2,009
2,314
2,392
3,248
Accounts Receivable
699
1,043
1,297
1,974
1,312
1,610
1,869
1,953
2,210
2,180
2,180
1,953
2,258
2,210
2,364
2,180
  Inventories, Raw Materials & Components
203
--
364
762
581
589
320
279
431
477
477
279
--
431
--
477
  Inventories, Work In Process
13
--
37
41
119
114
127
154
212
263
263
154
--
212
--
263
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
503
--
701
934
561
720
791
862
894
1,097
1,097
862
--
894
--
1,097
  Inventories, Other
114
60
165
--
--
--
361
340
418
476
476
340
180
418
196
476
Total Inventories
834
692
1,267
1,736
1,261
1,424
1,600
1,635
1,955
2,313
2,313
1,635
2,080
1,955
2,268
2,313
Other Current Assets
360
1,099
280
307
324
312
424
578
959
675
675
578
498
959
448
675
Total Current Assets
2,096
3,117
3,378
4,738
4,582
4,643
5,167
5,287
7,438
8,416
8,416
5,287
6,846
7,438
7,472
8,416
   
  Land And Improvements
272
--
62
76
93
93
97
97
176
231
231
97
--
176
--
231
  Buildings And Improvements
--
--
395
600
593
599
609
596
727
791
791
596
--
727
--
791
  Machinery, Furniture, Equipment
4,280
--
7,191
8,998
9,276
9,609
10,523
10,521
12,287
13,759
13,759
10,521
--
12,287
--
13,759
  Construction In Progress
967
2,004
2,166
1,011
1,253
1,817
2,571
2,862
3,446
4,436
4,436
2,862
3,323
3,446
4,039
4,436
Gross Property, Plant and Equipment
5,971
7,701
10,813
11,687
12,342
13,413
15,082
16,226
19,409
22,580
22,580
16,226
3,323
19,409
4,039
22,580
  Accumulated Depreciation
-1,944
-2,252
-4,201
-4,948
-5,116
-5,329
-5,661
-5,999
-7,235
-8,512
-8,512
-5,999
--
-7,235
--
-8,512
Property, Plant and Equipment
4,027
5,449
6,612
6,739
7,226
8,085
9,421
10,227
12,174
14,068
14,068
10,227
11,893
12,174
13,056
14,068
Intangible Assets
172
90
107
159
162
167
174
128
172
218
218
128
198
172
189
218
Other Long Term Assets
656
264
382
474
638
630
575
1,435
1,492
1,521
1,521
1,435
562
1,492
1,486
1,521
Total Assets
6,951
8,921
10,479
12,110
12,607
13,525
15,337
17,077
21,276
24,223
24,223
17,077
19,499
21,276
22,203
24,223
   
  Accounts Payable
448
--
513
--
--
--
1,019
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
132
61
48
93
43
121
95
95
43
--
121
--
95
  Other Accrued Expense
451
--
123
1,646
1,402
1,503
762
1,845
2,219
2,388
2,388
1,845
--
2,219
--
2,388
Accounts Payable & Accrued Expense
898
--
636
1,777
1,463
1,550
1,874
1,888
2,340
2,483
2,483
1,888
--
2,340
--
2,483
Current Portion of Long-Term Debt
486
274
577
381
418
144
157
120
200
261
261
120
861
200
230
261
DeferredTaxAndRevenue
17
--
4
32
40
23
76
63
101
9
9
63
--
101
--
9
Other Current Liabilities
60
1,575
884
187
347
260
250
300
384
618
618
300
2,108
384
2,679
618
Total Current Liabilities
1,461
1,849
2,101
2,377
2,268
1,977
2,357
2,370
3,025
3,370
3,370
2,370
2,969
3,025
2,909
3,370
   
Long-Term Debt
1,071
1,299
1,180
1,355
1,177
1,220
1,241
1,002
1,844
2,024
2,024
1,002
1,850
1,844
1,892
2,024
Debt to Equity
0.44
0.35
0.32
0.26
0.22
0.17
0.15
0.10
0.16
0.16
0.16
0.10
0.24
0.16
0.16
0.16
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
396
385
389
446
589
762
803
803
589
673
762
759
803
  NonCurrent Deferred Liabilities
512
532
731
762
818
923
1,077
1,167
1,372
1,602
1,602
1,167
1,320
1,372
1,573
1,602
Other Long-Term Liabilities
369
691
1,045
609
713
830
953
1,129
1,345
1,646
1,646
1,129
1,241
1,345
1,395
1,646
Total Liabilities
3,412
4,371
5,056
5,500
5,361
5,337
6,074
6,256
8,348
9,446
9,446
6,256
8,053
8,348
8,528
9,446
   
Common Stock
290
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,804
--
5,277
--
6,472
7,387
8,519
--
--
--
--
--
10,150
--
--
--
Accumulated other comprehensive income (loss)
-240
4,549
-167
--
81
12
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
313
--
2,336
2,353
2,391
--
--
--
--
--
--
--
--
--
Treasury Stock
-315
--
--
--
-228
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,539
4,549
5,423
6,610
7,246
8,188
9,263
10,821
12,929
14,778
14,778
10,821
11,446
12,929
13,674
14,778
Total Equity to Total Asset
0.51
0.51
0.52
0.55
0.58
0.61
0.60
0.63
0.61
0.61
0.61
0.63
0.59
0.61
0.62
0.61
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
1,244
1,489
2,213
2,923
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
1
15
107
53
--
--
--
--
--
--
Net Income From Continuing Operations
1,244
1,489
2,213
2,923
--
--
1
15
107
53
--
--
--
--
--
--
Depreciation, Depletion and Amortization
355
373
347
450
540
580
640
764
961
1,168
--
--
--
--
--
--
  Change In Receivables
-122
-211
-116
-584
682
-342
-324
--
--
--
--
--
--
--
--
--
  Change In Inventory
-133
-126
-178
-368
358
-217
-212
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
133
96
61
360
-132
224
336
--
--
--
--
--
--
--
--
--
Change In Working Capital
-188
-324
-109
-676
950
-296
-206
-332
-283
-185
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-464
-311
-1,060
-1,146
1,175
1,058
1,797
1,864
2,352
2,765
3,801
1,300
762
2,375
1,377
2,424
Cash Flow from Operations
945
1,226
1,391
1,552
2,665
1,342
2,231
2,311
3,137
3,801
3,801
1,300
762
2,375
1,377
2,424
   
Purchase Of Property, Plant, Equipment
-1,090
-1,150
-1,060
-937
-1,344
-1,388
-1,775
-2,462
-2,622
-3,345
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
41
47
17
--
--
--
15
22
45
16
--
--
--
--
--
--
Purchase Of Business
--
--
--
-40
-3
--
-338
-37
-99
-54
-54
-27
-111
12
-50
-4
Sale Of Business
--
--
--
62
303
--
2
62
74
170
170
59
34
39
224
-54
Purchase Of Investment
-9
-6
-7
-4
-53
-112
-6
-10
-45
-24
--
--
--
--
--
--
Sale Of Investment
12
1
--
--
1
1
6
0
24
20
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-4
-11
-4
-11
-4
-7
-7
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,064
-1,062
-928
-937
-1,082
-1,444
-2,115
-2,292
-2,665
-3,268
-3,268
-1,026
-1,230
-1,435
-1,511
-1,757
   
Issuance of Stock
27
37
29
--
89
--
37
--
--
--
19
--
20
--
19
--
Repurchase of Stock
--
--
-323
-639
-99
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
175
-143
74
-98
-91
-224
22
-106
696
78
78
-157
1,236
-541
-43
121
Cash Flow for Dividends
--
--
--
-48
-50
-27
-36
-29
-26
-32
-32
-4
-19
-7
-23
-9
Other Financing
-6
-5
-36
57
48
18
2
29
66
32
13
10
2
44
--
13
Cash Flow from Financing
196
-111
-255
-727
-103
-233
25
-106
736
79
79
-150
1,239
-503
-47
125
   
Net Change in Cash
62
43
206
-85
1,480
-346
105
-37
1,258
650
650
86
787
471
-141
792
Capital Expenditure
-1,090
-1,150
-1,060
-941
-1,355
-1,392
-1,786
-2,467
-2,629
-3,352
--
--
--
--
--
--
Free Cash Flow
-145
77
331
611
1,311
-50
445
-155
508
449
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ZAR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SSL and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK