Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.50  8.90  18.10 
EBITDA Growth (%) 14.30  14.20  13.90 
EBIT Growth (%) 13.30  12.40  6.80 
EPS without NRI Growth (%) 14.70  17.00  11.30 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 16.30  13.00  14.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
9.67
11.40
13.34
18.28
19.25
17.04
19.88
22.15
23.71
28.00
28.00
10.55
11.28
12.42
13.83
14.17
EBITDA per Share ($)
2.57
3.00
4.07
5.63
4.61
4.49
5.39
6.45
7.35
8.37
8.36
2.28
3.45
3.89
4.04
4.32
EBIT per Share ($)
2.01
2.38
3.48
4.76
3.45
3.34
4.18
4.42
5.41
5.76
5.78
1.57
2.68
2.74
3.53
2.25
Earnings per Share (diluted) ($)
1.30
1.42
2.32
3.15
1.96
2.28
2.82
3.34
3.71
4.14
4.08
1.35
1.72
1.95
1.79
2.29
eps without NRI ($)
1.32
1.44
2.32
3.15
1.91
2.22
2.76
3.28
3.67
4.09
4.08
1.35
1.72
1.95
1.79
2.29
Free Cashflow per Share ($)
-0.23
0.12
0.51
0.99
2.12
-0.08
0.72
-0.25
0.82
0.72
--
--
--
--
--
--
Dividends Per Share
0.41
0.52
0.63
0.78
1.06
0.79
0.93
1.29
1.40
1.52
1.52
0.48
0.99
0.40
0.97
0.55
Book Value Per Share ($)
5.69
7.28
8.78
10.76
12.10
13.64
15.34
16.58
19.69
22.44
22.44
16.58
18.71
19.69
22.26
22.44
Tangible Book per share ($)
5.42
7.14
8.61
10.50
11.83
13.36
15.05
16.38
19.42
22.11
22.11
16.38
18.38
19.42
21.96
22.11
Month End Stock Price ($)
26.98
38.64
37.54
58.94
34.82
35.27
52.89
42.45
43.31
59.12
35.35
42.45
43.29
43.31
49.45
59.12
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
25.48
22.25
30.06
32.20
17.03
17.85
19.61
20.30
19.12
18.46
18.53
15.77
18.88
20.02
16.52
20.50
Return on Assets %
12.74
11.34
15.45
17.15
9.54
10.54
11.86
12.58
11.84
11.24
11.33
9.85
11.49
11.97
10.11
12.56
Return on Invested Capital %
18.62
17.15
24.66
28.64
16.35
18.83
20.18
18.41
19.49
18.35
17.93
11.38
19.36
18.97
20.83
15.09
Return on Capital - Joel Greenblatt %
27.30
25.55
30.80
35.02
25.03
23.15
25.00
23.60
25.18
23.54
23.46
15.56
24.46
23.58
29.00
18.13
Debt to Equity
0.44
0.35
0.32
0.26
0.22
0.17
0.15
0.10
0.16
0.16
0.16
0.10
0.24
0.16
0.16
0.16
   
Gross Margin %
38.98
41.08
38.86
42.56
35.79
35.23
53.57
50.53
54.90
55.98
55.98
67.32
54.25
55.48
55.12
56.78
Operating Margin %
20.78
20.89
26.11
26.02
17.90
19.58
21.03
19.95
22.83
20.56
20.56
14.87
23.72
22.04
25.55
15.86
Net Margin %
13.65
12.63
17.36
17.25
9.90
13.04
13.90
14.82
15.47
14.59
14.59
12.78
15.22
15.68
12.93
16.16
   
Total Equity to Total Asset
0.51
0.51
0.52
0.55
0.58
0.61
0.60
0.63
0.61
0.61
0.61
0.63
0.59
0.61
0.62
0.61
LT Debt to Total Asset
0.15
0.15
0.11
0.11
0.09
0.09
0.08
0.06
0.09
0.08
0.08
0.06
0.10
0.09
0.09
0.08
   
Asset Turnover
0.93
0.90
0.89
0.99
0.96
0.81
0.85
0.85
0.77
0.77
0.78
0.39
0.38
0.38
0.39
0.39
Dividend Payout Ratio
0.32
0.36
0.27
0.25
0.54
0.35
0.33
0.39
0.38
0.37
0.37
0.36
0.58
0.21
0.54
0.24
   
Days Sales Outstanding
42.62
53.44
54.80
64.15
40.19
55.60
55.42
51.84
54.93
45.42
45.42
54.40
59.72
51.82
50.80
44.09
Days Accounts Payable
44.75
--
35.49
--
--
--
65.06
--
--
--
--
--
--
--
--
--
Days Inventory
75.61
66.32
67.71
84.98
71.50
71.59
96.55
86.79
98.94
101.00
103.11
149.65
107.38
106.28
101.10
107.17
Cash Conversion Cycle
73.48
119.76
87.02
149.13
111.69
127.19
86.91
138.63
153.87
146.42
148.53
204.05
167.10
158.10
151.90
151.26
Inventory Turnover
4.83
5.50
5.39
4.30
5.10
5.10
3.78
4.21
3.69
3.61
3.54
1.22
1.70
1.72
1.81
1.70
COGS to Revenue
0.61
0.59
0.61
0.57
0.64
0.65
0.46
0.49
0.45
0.44
0.44
0.33
0.46
0.45
0.45
0.43
Inventory to Revenue
0.13
0.11
0.11
0.13
0.13
0.13
0.12
0.12
0.12
0.12
0.12
0.27
0.27
0.26
0.25
0.25
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
5,938
7,070
8,570
11,144
11,821
10,485
12,216
13,646
14,570
17,383
17,383
6,502
6,848
7,722
8,428
8,955
Cost of Goods Sold
3,623
4,166
5,240
6,401
7,591
6,791
5,671
6,751
6,571
7,652
7,652
2,125
3,133
3,438
3,782
3,870
Gross Profit
2,315
2,905
3,330
4,743
4,231
3,694
6,545
6,896
7,999
9,731
9,731
4,377
3,715
4,284
4,646
5,085
Gross Margin %
38.98
41.08
38.86
42.56
35.79
35.23
53.57
50.53
54.90
55.98
55.98
67.32
54.25
55.48
55.12
56.78
   
Selling, General, & Admin. Expense
798
819
1,041
1,169
1,528
1,454
1,925
1,955
2,365
2,944
2,944
1,128
1,009
1,357
1,232
1,713
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
282
608
52
675
587
187
2,051
2,218
2,308
3,212
3,212
2,282
1,082
1,226
1,260
1,952
Operating Income
1,234
1,477
2,237
2,900
2,115
2,053
2,569
2,723
3,326
3,574
3,574
967
1,624
1,702
2,154
1,420
Operating Margin %
20.78
20.89
26.11
26.02
17.90
19.58
21.03
19.95
22.83
20.56
20.56
14.87
23.72
22.04
25.55
15.86
   
Interest Income
10
26
68
63
154
114
82
70
57
105
105
33
27
31
44
61
Interest Expense
-15
-23
-22
-98
-217
-181
-156
-156
-155
-165
-165
-73
-75
-80
-82
-83
Other Income (Minority Interest)
-10
-15
-45
-95
-6
-38
-37
-53
-72
-72
-72
-21
-36
-36
-41
-31
Pre-Tax Income
1,212
1,469
2,245
2,887
2,075
2,004
2,523
3,062
3,405
3,869
3,869
1,330
1,588
1,817
1,808
2,061
Tax Provision
-392
-561
-712
-869
-899
-599
-789
-986
-1,080
-1,260
-1,260
-478
-509
-571
-678
-583
Tax Rate %
32.38
38.19
31.72
30.09
43.31
29.89
31.26
32.21
31.72
32.58
32.58
35.96
32.08
31.41
37.47
28.28
Net Income (Continuing Operations)
810
893
1,487
2,018
1,176
1,405
1,734
2,076
2,325
2,609
2,609
851
1,079
1,247
1,131
1,478
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
810
893
1,487
1,923
1,170
1,367
1,698
2,022
2,253
2,537
2,537
831
1,043
1,211
1,090
1,447
Net Margin %
13.65
12.63
17.36
17.25
9.90
13.04
13.90
14.82
15.47
14.59
14.59
12.78
15.22
15.68
12.93
16.16
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.32
1.44
2.34
3.20
1.96
2.29
2.83
3.35
3.72
4.17
4.17
1.38
1.72
2.00
1.79
2.37
EPS (Diluted)
1.30
1.42
2.32
3.15
1.96
2.28
2.82
3.34
3.71
4.14
4.08
1.35
1.72
1.95
1.79
2.29
Shares Outstanding (Diluted)
613.8
620.0
642.3
609.5
614.0
615.5
614.5
616.2
614.5
620.8
632.1
616.2
607.1
621.9
609.5
632.1
   
Depreciation, Depletion and Amortization
352
370
344
447
536
576
635
758
954
1,159
1,159
--
430
524
573
586
EBITDA
1,579
1,861
2,611
3,432
2,828
2,761
3,313
3,976
4,514
5,193
5,193
1,402
2,093
2,421
2,464
2,729
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
201
266
523
380
1,666
1,275
1,262
1,075
2,165
3,187
3,187
1,075
1,940
2,165
2,220
3,187
  Marketable Securities
--
15
8
335
7
12
2
37
131
36
36
37
54
131
153
36
Cash, Cash Equivalents, Marketable Securities
201
281
531
716
1,673
1,288
1,264
1,112
2,296
3,223
3,223
1,112
1,994
2,296
2,373
3,223
Accounts Receivable
693
1,035
1,287
1,959
1,302
1,597
1,855
1,938
2,193
2,163
2,163
1,938
2,241
2,193
2,346
2,163
  Inventories, Raw Materials & Components
202
--
361
756
577
585
318
277
427
473
473
277
--
427
--
473
  Inventories, Work In Process
13
--
37
41
118
113
126
153
211
261
261
153
--
211
--
261
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
500
--
696
926
556
715
785
855
887
1,089
1,089
855
--
887
--
1,089
  Inventories, Other
113
59
164
0
--
--
358
338
415
472
472
338
177
415
193
472
Total Inventories
827
686
1,258
1,723
1,251
1,413
1,588
1,623
1,940
2,295
2,295
1,623
2,064
1,940
2,251
2,295
Other Current Assets
358
1,090
277
305
321
310
420
573
952
670
670
573
494
952
444
670
Total Current Assets
2,080
3,093
3,352
4,702
4,546
4,607
5,127
5,246
7,381
8,351
8,351
5,246
6,793
7,381
7,414
8,351
   
  Land And Improvements
270
--
62
76
92
92
97
97
174
229
229
97
--
174
--
229
  Buildings And Improvements
--
--
392
596
588
595
604
591
721
784
784
591
--
721
--
784
  Machinery, Furniture, Equipment
4,247
--
7,136
8,929
9,205
9,535
10,442
10,439
12,192
13,653
13,653
10,439
--
12,192
--
13,653
  Construction In Progress
960
1,989
2,149
1,003
1,243
1,803
2,552
2,840
3,419
4,401
4,401
2,840
3,298
3,419
4,008
4,401
Gross Property, Plant and Equipment
5,925
7,641
10,730
11,597
12,246
13,310
14,966
16,100
19,260
22,406
22,406
16,100
3,298
19,260
4,008
22,406
  Accumulated Depreciation
-1,929
-2,235
-4,169
-4,910
-5,076
-5,287
-5,618
-5,952
-7,179
-8,447
-8,447
-5,952
--
-7,179
--
-8,447
Property, Plant and Equipment
3,996
5,407
6,561
6,687
7,170
8,022
9,348
10,148
12,080
13,960
13,960
10,148
11,801
12,080
12,955
13,960
Intangible Assets
171
89
106
158
161
166
173
127
171
217
217
127
197
171
187
217
Other Long Term Assets
651
262
379
470
633
625
571
1,424
1,480
1,509
1,509
1,424
557
1,480
1,474
1,509
Total Assets
6,898
8,852
10,398
12,016
12,510
13,421
15,218
16,945
21,112
24,036
24,036
16,945
19,348
21,112
22,031
24,036
   
  Accounts Payable
444
--
509
--
--
--
1,011
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
131
60
47
92
42
120
94
94
42
--
120
--
94
  Other Accrued Expense
447
--
122
1,633
1,391
1,491
756
1,831
2,202
2,370
2,370
1,831
--
2,202
--
2,370
Accounts Payable & Accrued Expense
891
--
632
1,763
1,452
1,538
1,860
1,873
2,322
2,464
2,464
1,873
--
2,322
--
2,464
Current Portion of Long-Term Debt
482
272
572
378
415
142
155
119
198
259
259
119
855
198
228
259
DeferredTaxAndRevenue
17
--
4
32
40
23
76
63
100
9
9
63
--
100
--
9
Other Current Liabilities
60
1,563
877
185
344
258
248
298
381
613
613
298
2,092
381
2,658
613
Total Current Liabilities
1,450
1,834
2,084
2,359
2,251
1,961
2,339
2,352
3,001
3,344
3,344
2,352
2,946
3,001
2,886
3,344
   
Long-Term Debt
1,062
1,289
1,171
1,345
1,168
1,210
1,231
994
1,830
2,008
2,008
994
1,836
1,830
1,878
2,008
Debt to Equity
0.44
0.35
0.32
0.26
0.22
0.17
0.15
0.10
0.16
0.16
0.16
0.10
0.24
0.16
0.16
0.16
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
393
382
386
443
584
756
797
797
584
668
756
753
797
  NonCurrent Deferred Liabilities
508
528
725
757
812
916
1,069
1,158
1,362
1,590
1,590
1,158
1,310
1,362
1,561
1,590
Other Long-Term Liabilities
366
686
1,036
605
708
823
946
1,120
1,334
1,633
1,633
1,120
1,231
1,334
1,385
1,633
Total Liabilities
3,386
4,338
5,017
5,458
5,320
5,296
6,027
6,208
8,283
9,373
9,373
6,208
7,991
8,283
8,462
9,373
   
Common Stock
288
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,774
--
5,237
--
6,422
7,330
8,453
--
--
--
--
--
10,072
--
--
--
Accumulated other comprehensive income (loss)
-238
4,514
-166
--
81
12
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
311
--
2,318
2,335
2,372
--
--
--
--
--
--
--
--
--
Treasury Stock
-313
--
--
--
-227
--
--
--
--
--
--
--
--
--
--
--
Total Equity
3,512
4,514
5,381
6,559
7,190
8,124
9,191
10,737
12,829
14,664
14,664
10,737
11,357
12,829
13,569
14,664
Total Equity to Total Asset
0.51
0.51
0.52
0.55
0.58
0.61
0.60
0.63
0.61
0.61
0.61
0.63
0.59
0.61
0.62
0.61
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
1,234
1,477
2,196
2,900
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
1
15
106
52
--
--
--
--
--
--
Net Income From Continuing Operations
1,234
1,477
2,196
2,900
--
--
1
15
106
52
--
--
--
--
--
--
Depreciation, Depletion and Amortization
352
370
344
447
536
576
635
758
954
1,159
--
--
--
--
--
--
  Change In Receivables
-121
-210
-115
-580
677
-339
-322
--
--
--
--
--
--
--
--
--
  Change In Inventory
-132
-125
-176
-365
355
-215
-210
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
132
96
60
357
-131
222
334
--
--
--
--
--
--
--
--
--
Change In Working Capital
-187
-322
-108
-670
943
-294
-204
-330
-281
-184
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Stock Based Compensation
--
--
--
--
--
--
122
42
32
23
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-461
-309
-1,052
-1,137
1,166
1,050
1,660
1,808
2,302
2,721
3,771
1,290
756
2,357
1,367
2,405
Cash Flow from Operations
938
1,217
1,380
1,540
2,645
1,332
2,214
2,293
3,113
3,771
3,771
1,290
756
2,357
1,367
2,405
   
Purchase Of Property, Plant, Equipment
-1,082
-1,141
-1,052
-930
-1,333
-1,377
-1,761
-2,443
-2,602
-3,319
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
41
47
17
--
--
--
14
22
45
16
--
--
--
--
--
--
Purchase Of Business
--
--
--
-40
-3
--
-336
-36
-98
-54
-54
-27
-110
12
-49
-4
Sale Of Business
--
--
--
61
301
--
2
61
73
169
169
58
34
39
222
-54
Purchase Of Investment
-9
-6
-7
-4
-53
-111
-6
-10
-44
-24
--
--
--
--
--
--
Sale Of Investment
12
1
--
--
1
1
6
0
24
20
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
-4
-11
-4
-11
-4
-7
-7
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,056
-1,054
-920
-930
-1,074
-1,433
-2,098
-2,275
-2,644
-3,243
-3,243
-1,018
-1,221
-1,423
-1,500
-1,743
   
Issuance of Stock
27
37
29
--
89
--
37
--
--
--
19
--
19
--
19
--
Repurchase of Stock
--
--
-320
-634
-99
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
173
-142
74
-97
-91
-223
21
-105
690
78
78
-156
1,227
-536
-42
120
Cash Flow for Dividends
--
--
--
-48
-50
-27
-36
-28
-25
-32
-32
-4
-19
-7
-23
-9
Other Financing
-6
-5
-36
57
48
18
2
29
66
32
13
10
2
44
-0
13
Cash Flow from Financing
194
-110
-253
-722
-102
-232
25
-105
730
78
78
-149
1,230
-499
-46
124
   
Net Change in Cash
62
42
205
-84
1,469
-343
104
-37
1,249
645
645
85
781
468
-140
786
Capital Expenditure
-1,082
-1,141
-1,052
-934
-1,344
-1,381
-1,772
-2,448
-2,608
-3,326
--
--
--
--
--
--
Free Cash Flow
-144
76
329
606
1,301
-50
442
-154
504
446
--
--
--
--
--
--
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ZAR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SSL and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK