Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 14.80  9.40  18.10 
EBITDA Growth (%) 14.90  15.00  20.30 
EBIT Growth (%) 15.00  15.60  30.00 
Free Cash Flow Growth (%) 0.00  0.00  79.80 
Book Value Growth (%) 16.80  12.40  13.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 TTM Dec11 Jun12 Dec12 Jun13 Dec13
   
Revenue per Share ($)
6.59
10.32
12.43
14.54
19.92
20.98
18.56
21.66
25.70
27.92
30.70
12.63
13.07
12.10
15.63
15.07
EBITDA per Share ($)
1.89
2.74
3.27
4.43
6.14
5.02
4.89
5.88
7.23
8.29
6.83
3.21
2.56
2.94
3.45
3.38
EBIT per Share ($)
1.29
2.14
2.60
3.80
5.19
3.75
3.63
4.56
5.58
6.26
7.19
3.11
2.47
2.87
3.34
3.85
Earnings per Share (diluted) ($)
0.87
1.46
1.55
2.52
3.44
2.13
2.48
3.07
3.64
4.05
4.12
2.14
1.47
1.87
2.18
1.95
Free Cashflow per Share ($)
0.12
-0.25
0.13
0.56
1.08
2.31
-0.09
0.78
-0.17
0.95
7.01
1.77
2.48
1.34
4.57
2.44
Dividends Per Share
0.40
0.45
0.56
0.68
0.85
1.15
0.86
1.01
1.41
1.52
1.49
0.89
0.52
1.08
0.44
1.05
Book Value Per Share ($)
5.08
6.20
7.93
9.57
11.73
13.19
14.86
16.72
18.07
21.46
24.26
18.28
18.07
20.08
21.46
24.26
Month End Stock Price ($)
15.73
26.98
38.64
37.54
58.94
34.82
35.27
52.89
42.45
43.31
56.90
47.40
42.45
43.29
43.31
49.45
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 TTM Dec11 Jun12 Dec12 Jun13 Dec13
   
Return on Equity %
15.55
23.08
19.78
27.64
29.31
16.28
16.83
18.47
18.83
17.56
16.96
23.06
15.48
18.36
18.88
16.06
Return on Assets %
7.62
11.75
10.09
14.30
16.00
9.36
10.19
11.16
11.57
10.53
10.44
14.18
9.52
10.78
11.32
9.90
Return on Capital - Joel Greenblatt %
17.49
25.15
22.19
28.43
33.37
25.77
21.56
23.29
23.84
22.77
26.17
27.42
21.12
22.38
24.32
28.08
Debt to Equity
0.48
0.44
0.35
0.32
0.26
0.22
0.17
0.15
0.13
0.17
0.16
0.15
0.13
0.24
0.17
0.16
   
Gross Margin %
45.48
38.98
41.08
38.86
42.56
35.79
35.23
53.57
52.55
57.22
57.38
35.25
69.27
54.25
59.57
55.12
Operating Margin %
19.59
20.78
20.89
26.11
26.02
17.90
19.58
21.03
21.69
22.41
23.44
24.58
18.90
23.72
21.39
25.55
Net Margin %
12.01
13.65
12.63
17.36
17.25
9.90
13.04
13.90
13.92
14.50
13.44
16.68
11.25
15.22
13.92
12.93
   
Total Equity to Total Asset
0.49
0.51
0.51
0.52
0.55
0.58
0.61
0.60
0.62
0.60
0.62
0.62
0.62
0.59
0.60
0.62
LT Debt to Total Asset
0.13
0.15
0.15
0.11
0.11
0.09
0.09
0.08
0.06
0.09
0.09
0.07
0.06
0.10
0.09
0.09
   
Asset Turnover
0.63
0.86
0.80
0.82
0.93
0.95
0.78
0.80
0.83
0.73
0.78
0.43
0.42
0.35
0.41
0.38
Dividend Payout Ratio
0.46
0.31
0.36
0.27
0.25
0.54
0.35
0.33
0.39
0.38
0.36
0.42
0.36
0.58
0.20
0.54
   
Days Sales Outstanding
87.03
61.34
53.44
62.37
70.91
45.19
60.90
58.17
55.62
57.23
50.00
26.19
27.28
29.78
25.50
25.33
Days Inventory
122.21
83.35
60.14
87.61
98.24
60.16
75.93
102.18
93.82
113.24
112.54
36.63
71.04
59.95
53.39
54.15
Inventory Turnover
2.99
4.38
6.07
4.17
3.72
6.07
4.81
3.57
3.89
3.22
3.24
0.23
0.12
0.14
0.16
0.16
COGS to Revenue
0.55
0.61
0.59
0.61
0.57
0.64
0.65
0.46
0.47
0.43
0.43
0.65
0.31
0.46
0.40
0.45
Inventory to Revenue
0.18
0.14
0.10
0.15
0.16
0.11
0.14
0.13
0.12
0.13
0.13
0.26
0.24
0.30
0.24
0.27
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 TTM Dec11 Jun12 Dec12 Jun13 Dec13
   
Revenue
4,022
6,471
7,704
9,339
12,144
12,882
11,426
13,312
15,836
16,941
18,662
7,785
8,051
7,463
9,478
9,184
Cost of Goods Sold
2,193
3,948
4,540
5,710
6,975
8,272
7,400
6,180
7,515
7,247
7,954
5,041
2,474
3,414
3,832
4,121
Gross Profit
1,829
2,522
3,165
3,629
5,169
4,610
4,026
7,132
8,321
9,694
10,709
2,745
5,577
4,048
5,646
5,062
   
Selling, General, &Admin. Expense
925
870
893
1,134
1,274
1,665
1,584
2,097
2,251
2,696
2,939
901
1,350
1,099
1,597
1,342
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
1,151
1,721
2,028
2,846
3,740
3,081
3,009
3,611
4,456
5,029
4,153
1,979
1,576
1,812
2,093
2,060
   
Depreciation, Depletion and Amortization
339
383
403
375
487
584
627
692
902
1,124
--
--
--
--
--
--
Other Operating Charges
-116
-308
-663
-57
-735
-640
-204
-2,235
-2,635
-3,201
-3,396
70
-2,705
-1,179
-2,022
-1,374
Operating Income
788
1,345
1,610
2,438
3,160
2,305
2,237
2,799
3,435
3,797
4,374
1,914
1,522
1,770
2,027
2,347
   
Interest Income
13
11
29
74
69
167
124
89
72
64
83
40
32
29
35
48
Interest Expense
-15
-17
-25
-24
-107
-237
-198
-170
-190
-187
-195
-91
-99
-82
-106
-90
Other Income (Minority Interest)
-9
-11
-17
-49
-104
-6
-42
-40
-63
-84
-90
-36
-27
-39
-45
-44
Pre-Tax Income
797
1,320
1,600
2,446
3,146
2,261
2,184
2,749
3,365
3,718
3,958
1,888
1,477
1,730
1,987
1,971
Tax Provision
-288
-428
-611
-776
-947
-979
-653
-859
-1,098
-1,177
-1,361
-554
-544
-555
-622
-738
Net Income (Continuing Operations)
496
883
973
1,621
2,199
1,282
1,531
1,890
2,267
2,540
2,597
1,334
933
1,175
1,365
1,232
Net Income (Discontinued Operations)
-13
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
483
883
973
1,621
2,095
1,276
1,490
1,850
2,204
2,456
2,508
1,299
906
1,136
1,320
1,188
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.88
1.48
1.57
2.55
3.49
2.14
2.49
3.08
3.65
4.05
4.13
2.15
1.50
1.88
2.18
1.95
EPS (Diluted)
0.87
1.46
1.55
2.52
3.44
2.13
2.48
3.07
3.64
4.05
4.12
2.14
1.47
1.87
2.18
1.95
Shares Outstanding (Diluted)
610.0
626.9
620.0
642.3
609.5
614.0
615.5
614.5
616.2
606.8
609.5
616.2
616.2
616.5
606.5
609.5
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Latest Q. Dec11 Jun12 Dec12 Jun13 Dec13
   
  Cash And Cash Equivalents
130
219
290
570
414
1,815
1,390
1,375
1,191
2,362
2,419
828
1,191
2,114
2,362
2,419
  Marketable Securities
--
--
17
9
366
7
13
2
40
143
167
70
40
59
143
167
Cash, Cash Equivalents, Marketable Securities
130
219
307
578
780
1,823
1,403
1,377
1,231
2,504
2,586
898
1,231
2,173
2,504
2,586
Accounts Receivable
959
1,087
1,128
1,596
2,359
1,595
1,906
2,121
2,413
2,656
2,556
2,241
2,413
2,442
2,656
2,556
  Inventories, Raw Materials & Components
147
220
--
394
824
628
637
347
321
470
470
--
321
--
470
--
  Inventories, Work In Process
10
14
--
40
44
129
124
138
175
232
232
--
175
--
232
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
462
544
--
758
1,010
606
779
856
963
991
991
--
963
--
991
--
  Inventories, Other
114
123
70
178
--
0
-0
390
473
556
229
190
473
210
556
229
Total Inventories
734
902
748
1,370
1,877
1,363
1,539
1,730
1,932
2,248
2,452
2,029
1,932
2,249
2,248
2,452
Other Current Assets
86
58
1,188
109
107
173
172
358
543
965
484
731
543
539
965
484
Total Current Assets
1,909
2,266
3,371
3,653
5,124
4,954
5,021
5,587
6,119
8,374
8,079
5,898
6,119
7,403
8,374
8,079
   
  Land And Improvements
266
294
--
67
83
100
100
105
109
190
190
--
109
--
190
--
  Buildings And Improvements
--
--
--
427
649
641
648
659
718
797
797
--
718
--
797
--
  Machinery, Furniture, Equipment
4,198
4,628
--
7,776
9,730
10,031
10,390
11,379
12,732
14,395
14,395
--
12,732
--
14,395
--
  Construction In Progress
560
1,046
2,167
2,342
1,093
1,355
1,964
2,781
3,139
3,855
4,368
3,312
3,139
3,594
3,855
4,368
Gross Property, Plant and Equipment
5,551
6,457
8,327
11,692
12,637
13,345
14,504
16,308
19,022
22,236
4,368
--
19,022
3,594
22,236
4,368
  Accumulated Depreciation
-1,888
-2,102
-2,435
-4,543
-5,351
-5,532
-5,762
-6,122
-6,923
-8,282
-8,282
--
-6,923
--
-8,282
--
Property, Plant and Equipment
3,663
4,354
5,892
7,149
7,287
7,813
8,742
10,187
12,099
13,955
14,118
11,402
12,099
12,860
13,955
14,118
Intangible Assets
210
186
98
116
172
175
180
188
187
223
204
177
187
215
223
204
Other Long Term Assets
559
710
286
413
513
690
681
622
638
765
1,607
828
638
607
765
1,607
Total Assets
6,342
7,516
9,646
11,331
13,095
13,632
14,625
16,584
19,042
23,317
24,008
18,306
19,042
21,084
23,317
24,008
   
  Accounts Payable
383
484
--
555
--
--
--
1,102
1,153
1,367
1,367
--
1,153
--
1,367
--
  Total Tax Payable
--
--
--
--
142
66
51
101
84
202
202
--
84
--
202
--
  Other Accrued Expenses
539
487
--
133
1,779
1,516
1,625
824
956
1,046
1,046
--
956
--
1,046
--
Accounts Payable & Accrued Expenses
921
971
--
688
1,922
1,582
1,676
2,026
2,192
2,616
2,616
--
2,192
--
2,616
--
Current Portion of Long-Term Debt
665
525
296
624
412
453
155
169
308
229
249
316
308
931
229
249
Other Current Liabilities
15
83
1,703
960
237
418
306
353
387
532
2,897
2,449
387
2,279
532
2,897
Total Current Liabilities
1,602
1,580
1,999
2,271
2,571
2,453
2,137
2,549
2,887
3,376
3,145
2,765
2,887
3,210
3,376
3,145
   
Long-Term Debt
839
1,158
1,405
1,276
1,466
1,272
1,319
1,342
1,199
2,089
2,046
1,324
1,199
2,000
2,089
2,046
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
428
416
420
482
642
826
821
481
642
728
826
821
  DeferredTaxAndRevenue
440
554
576
790
824
885
998
1,164
1,336
1,540
1,701
1,331
1,336
1,428
1,540
1,701
Other Long-Term Liabilities
356
399
747
1,129
659
771
897
1,030
1,274
1,502
1,509
1,143
1,274
1,342
1,502
1,509
Total Liabilities
3,236
3,690
4,727
5,467
5,947
5,797
5,771
6,568
7,338
9,334
9,222
7,044
7,338
8,708
9,334
9,222
   
Common Stock
275
314
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,419
4,113
--
5,707
--
6,998
7,987
9,212
10,518
11,966
11,966
--
10,518
10,975
11,966
--
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
--
--
--
339
--
2,526
2,545
2,585
2,615
2,683
2,683
--
2,615
--
2,683
--
Treasury Stock
-336
-341
--
--
--
-247
--
--
--
--
--
--
--
--
--
--
Total Equity
3,105
3,827
4,919
5,864
7,147
7,835
8,853
10,016
11,704
13,984
14,786
11,262
11,704
12,376
13,984
14,786
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 TTM Dec11 Jun12 Dec12 Jun13 Dec13
   
  Net Income
788
1,345
1,610
2,393
3,160
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
1
-63
93
--
--
--
--
--
--
Net Income From Continuing Operations
788
1,345
1,610
2,393
3,160
--
--
1
-63
93
--
--
--
--
--
--
Depreciation, Depletion and Amortization
339
383
403
375
487
584
627
692
902
1,124
--
--
--
--
--
--
  Change In Receivables
-147
-132
-228
-125
-632
738
-369
-351
-82
-274
--
--
--
--
--
--
  Change In Inventory
-10
-144
-136
-192
-398
387
-234
-229
-139
-204
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-4
144
104
66
390
-143
242
364
67
362
--
--
--
--
--
--
Change In Working Capital
6
-204
-351
-118
-731
1,027
-320
-222
-212
-215
-165
--
--
-530
314
-479
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-239
-502
-337
-1,146
-1,239
1,271
1,144
1,943
1,992
2,591
4,424
1,094
1,526
1,353
2,456
1,968
Cash Flow from Operations
894
1,022
1,326
1,504
1,678
2,882
1,451
2,413
2,619
3,593
4,259
1,094
1,526
823
2,770
1,489
   
Purchase Of Property, Plant, Equipment
-819
-1,179
-1,243
-1,146
-1,013
-1,453
-1,501
-1,919
-2,721
-3,010
--
--
--
--
--
--
Sale Of Property, Plant, Equipment
--
45
51
18
--
--
--
16
24
52
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-43
-3
--
-366
-10
-87
-21
-10
0
-120
33
-54
Sale Of Business
--
--
--
--
67
328
--
2
67
80
285
3
64
37
42
242
Purchase Of Investment
-34
-9
-6
-8
-4
-57
-121
-7
-4
-30
--
--
--
--
--
--
Sale Of Investment
1
13
1
--
--
1
1
7
0
26
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
-5
-12
-5
-12
-5
-7
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-892
-1,151
-1,148
-1,003
-1,013
-1,170
-1,561
-2,286
-2,581
-2,995
-3,299
-1,369
-1,212
-1,330
-1,665
-1,634
   
Issuance of Stock
Repurchase of Stock
-3
--
--
-349
-690
-107
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
99
189
-154
80
-106
-99
-243
23
-91
780
-603
55
-146
1,337
-557
-46
Cash Flow for Dividends
-254
--
--
--
-52
-54
-30
-39
-37
-33
-38
-27
-10
-21
-13
-25
Other Financing
-12
-6
-5
-39
62
52
20
3
31
71
48
0
11
3
48
0
Cash Flow from Financing
-159
212
-120
-276
-786
-111
-252
27
-96
818
-573
49
-145
1,340
-522
-50
   
Net Change in Cash
-166
67
46
223
-92
1,601
-374
114
3
1,534
530
-133
135
851
683
-153
Free Cash Flow
75
-157
83
358
660
1,417
-54
481
-106
576
4,259
1,094
1,526
823
2,770
1,489
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Current Dec11 Jun12 Dec12 Jun13 Dec13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Jun04 Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Current Dec11 Jun12 Dec12 Jun13 Dec13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/ZAR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:



Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK