Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.60  2.60  10.80 
EBITDA Growth (%) 2.80  0.00  -2.20 
EBIT Growth (%) -0.70  5.20  4.70 
Free Cash Flow Growth (%) 0.00  -31.20  39.70 
Book Value Growth (%) 7.50  12.40  11.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
16.36
17.91
20.83
28.80
28.39
24.62
29.80
32.08
24.66
25.90
26.81
6.40
6.47
6.28
7.14
6.92
EBITDA per Share ($)
2.02
2.64
3.49
4.59
4.32
3.66
4.55
5.17
3.62
3.45
3.45
0.88
0.88
0.94
0.80
0.83
EBIT per Share ($)
1.00
1.32
1.68
1.89
2.13
1.07
1.76
2.16
1.33
1.34
1.35
0.37
0.36
0.42
0.21
0.36
Earnings per Share (diluted) ($)
0.68
1.11
1.43
1.87
1.74
1.42
1.92
2.47
1.90
1.74
1.69
0.49
0.46
0.49
0.33
0.41
eps without NRI ($)
0.68
1.11
1.43
1.87
1.74
1.42
1.92
2.47
1.90
1.74
1.69
0.49
0.46
0.49
0.33
0.41
Free Cashflow per Share ($)
-1.14
-1.74
-0.85
-1.38
0.15
3.71
1.39
1.01
0.79
0.64
0.59
-0.12
-0.31
-0.02
1.07
-0.15
Dividends Per Share
--
--
--
--
--
--
0.36
0.25
0.66
--
--
--
--
--
--
--
Book Value Per Share ($)
7.47
9.05
9.97
11.71
10.94
13.12
15.10
16.63
16.79
18.81
19.12
17.52
18.57
18.37
18.81
19.12
Tangible Book per share ($)
6.56
7.25
8.24
8.73
7.70
10.02
11.75
13.36
14.50
15.93
16.31
15.26
16.41
15.60
15.93
16.31
Month End Stock Price ($)
--
--
--
--
--
11.53
14.33
14.52
12.61
12.80
10.16
12.54
13.48
12.59
12.80
13.30
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
10.23
13.78
15.08
17.29
15.41
11.76
13.64
15.55
11.38
9.79
9.16
11.39
10.11
10.66
7.16
8.70
Return on Assets %
1.62
2.51
2.77
3.22
3.01
2.41
2.95
3.51
2.81
2.64
2.55
3.05
2.80
2.99
1.99
2.43
Return on Capital - Joel Greenblatt %
6.25
8.25
9.74
9.82
10.62
5.92
9.91
12.08
8.40
8.31
8.05
9.42
8.93
9.95
5.01
8.32
Debt to Equity
3.39
2.69
2.55
2.72
2.95
2.36
2.40
2.14
1.88
1.76
1.73
1.77
1.73
1.73
1.76
1.73
   
Gross Margin %
27.48
27.37
27.87
25.46
26.63
26.94
27.87
28.18
27.42
26.96
26.56
27.21
27.40
26.64
26.65
25.61
Operating Margin %
6.11
7.39
8.05
6.55
7.50
4.36
5.92
6.74
5.39
5.18
5.06
5.74
5.63
6.67
2.97
5.22
Net Margin %
4.15
6.21
6.86
6.51
6.12
5.75
6.46
7.69
7.71
6.72
6.32
7.63
7.05
7.85
4.65
5.96
   
Total Equity to Total Asset
0.17
0.19
0.18
0.20
0.19
0.22
0.22
0.23
0.26
0.28
0.28
0.27
0.28
0.28
0.28
0.28
LT Debt to Total Asset
0.40
0.37
0.33
0.40
0.40
0.38
0.40
0.41
0.40
0.39
0.40
0.39
0.39
0.39
0.39
0.40
   
Asset Turnover
0.39
0.41
0.40
0.49
0.49
0.42
0.46
0.46
0.37
0.39
0.40
0.10
0.10
0.10
0.11
0.10
Dividend Payout Ratio
--
--
--
--
--
--
0.19
0.10
0.35
--
--
--
--
--
--
--
   
Days Sales Outstanding
241.46
232.75
204.27
177.20
135.54
191.93
177.95
169.50
178.00
170.47
162.12
168.91
163.60
174.59
154.05
156.78
Days Inventory
112.28
122.21
121.20
94.05
111.11
127.12
105.71
108.29
135.14
126.50
125.92
124.74
127.79
134.81
118.99
122.61
Inventory Turnover
3.25
2.99
3.01
3.88
3.28
2.87
3.45
3.37
2.70
2.89
2.90
0.73
0.71
0.68
0.76
0.74
COGS to Revenue
0.73
0.73
0.72
0.75
0.73
0.73
0.72
0.72
0.73
0.73
0.73
0.73
0.73
0.73
0.73
0.74
Inventory to Revenue
0.22
0.24
0.24
0.19
0.22
0.25
0.21
0.21
0.27
0.25
0.25
1.00
1.02
1.09
0.96
1.00
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
19,118
22,050
25,874
35,752
35,499
30,783
37,272
40,134
30,854
32,378
33,499
8,004
8,092
7,838
8,933
8,637
Cost of Goods Sold
13,864
16,014
18,662
26,650
26,045
22,489
26,885
28,826
22,395
23,649
24,601
5,826
5,875
5,750
6,553
6,425
Gross Profit
5,253
6,036
7,212
9,102
9,454
8,294
10,387
11,308
8,459
8,730
8,898
2,178
2,217
2,088
2,380
2,212
Gross Margin %
27.48
27.37
27.87
25.46
26.63
26.94
27.87
28.18
27.42
26.96
26.56
27.21
27.40
26.64
26.65
25.61
   
Selling, General, &Admin. Expense
4,085
4,406
5,128
6,519
6,615
6,962
7,943
8,036
6,458
6,649
6,801
1,725
1,793
1,646
1,593
1,768
Advertising
--
--
--
--
--
--
--
354
295
270
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
2,356
3,254
4,332
5,701
5,406
4,577
5,687
6,467
4,524
4,315
4,318
1,104
1,105
1,167
1,005
1,041
   
Depreciation, Depletion and Amortization
727
805
952
1,428
1,592
1,767
1,930
1,909
963
1,040
1,083
252
262
255
286
280
Other Operating Charges
0
0
--
-240
-177
10
-238
-566
-339
-404
-402
6
32
81
-522
7
Operating Income
1,169
1,630
2,083
2,343
2,663
1,342
2,206
2,706
1,662
1,676
1,695
459
456
523
265
451
Operating Margin %
6.11
7.39
8.05
6.55
7.50
4.36
5.92
6.74
5.39
5.18
5.06
5.74
5.63
6.67
2.97
5.22
   
Interest Income
136
162
277
275
218
169
167
171
136
135
149
31
34
31
42
43
Interest Expense
-216
-333
-589
-693
-583
-434
-385
-356
-298
-306
-310
-80
-81
-70
-79
-79
Other Income (Minority Interest)
-79
-58
-51
-87
-83
-43
-115
-160
-115
-105
-99
-18
-26
-26
-37
-11
Pre-Tax Income
1,412
2,117
2,791
3,580
3,231
2,375
3,372
4,202
3,263
2,969
2,925
772
762
841
639
682
Tax Provision
-540
-690
-966
-1,166
-974
-563
-850
-956
-771
-687
-710
-144
-165
-200
-187
-157
Tax Rate %
38.22
32.58
34.60
32.58
30.13
23.70
25.20
22.76
23.61
23.14
--
18.61
21.72
23.72
29.28
23.07
Net Income (Continuing Operations)
872
1,427
1,825
2,414
2,258
1,812
2,522
3,245
2,493
2,282
2,215
629
596
642
452
525
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
794
1,369
1,774
2,327
2,174
1,769
2,407
3,085
2,378
2,177
2,116
611
570
616
416
514
Net Margin %
4.15
6.21
6.86
6.51
6.12
5.75
6.46
7.69
7.71
6.72
6.32
7.63
7.05
7.85
4.65
5.96
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.68
1.11
1.43
1.87
1.74
1.42
1.93
2.47
1.90
1.74
1.69
0.49
0.46
0.49
0.33
0.41
EPS (Diluted)
0.68
1.11
1.43
1.87
1.74
1.42
1.92
2.47
1.90
1.74
1.69
0.49
0.46
0.49
0.33
0.41
Shares Outstanding (Diluted)
1,168.3
1,231.0
1,241.9
1,241.4
1,250.2
1,250.4
1,250.7
1,250.9
1,251.2
1,249.9
1,247.7
1,250.5
1,250.5
1,247.5
1,251.2
1,247.7
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
4,330
4,530
3,719
4,449
5,169
8,713
8,468
10,180
9,524
10,887
9,236
8,809
8,998
8,596
10,887
9,236
  Marketable Securities
216
189
145
193
237
836
970
846
873
764
821
1,022
861
838
764
821
Cash, Cash Equivalents, Marketable Securities
4,546
4,719
3,865
4,642
5,407
9,550
9,438
11,026
10,397
11,651
10,057
9,831
9,859
9,434
11,651
10,057
Accounts Receivable
12,647
14,061
14,480
17,356
13,183
16,187
18,171
18,638
15,047
15,122
14,879
14,857
14,548
15,037
15,122
14,879
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
44
51
54
72
86
77
101
107
81
83
87
81
86
83
83
87
Total Inventories
4,700
6,024
6,369
7,365
8,493
7,172
8,401
8,703
7,881
8,511
8,801
8,090
8,410
8,625
8,511
8,801
Other Current Assets
6,981
6,326
18,654
6,903
7,035
4,921
5,940
4,590
2,957
3,166
3,635
3,207
3,497
2,995
3,166
3,635
Total Current Assets
28,873
31,130
43,367
36,266
34,117
37,829
41,950
42,957
36,282
38,450
37,372
35,985
36,313
36,091
38,450
37,372
   
  Land And Improvements
--
--
--
2,030
2,270
916
1,059
1,109
1,001
964
964
--
--
--
964
--
  Buildings And Improvements
--
--
--
3,763
4,173
2,805
3,233
3,266
3,183
3,000
3,000
--
--
--
3,000
--
  Machinery, Furniture, Equipment
--
--
--
8,924
10,288
10,807
12,351
6,811
6,503
6,843
6,843
--
--
--
6,843
--
  Construction In Progress
--
--
--
226
241
109
149
234
308
527
527
--
--
--
527
--
Gross Property, Plant and Equipment
10,538
10,794
11,533
15,548
17,447
15,261
17,685
12,426
12,974
14,200
14,200
--
--
--
14,200
--
  Accumulated Depreciation
-3,818
-3,794
-4,263
-5,837
-6,781
-7,036
-7,905
-4,957
-4,566
-5,209
-5,209
--
--
--
-5,209
--
Property, Plant and Equipment
6,720
7,000
7,270
9,711
10,667
8,225
9,780
7,469
8,408
8,991
9,171
8,517
8,784
8,825
8,991
9,171
Intangible Assets
1,059
2,215
2,149
3,695
4,049
3,870
4,196
4,081
2,862
3,591
3,517
2,830
2,699
3,463
3,591
3,517
Other Long Term Assets
14,965
16,988
18,099
24,067
22,115
26,125
31,003
34,436
32,571
33,576
34,517
32,927
34,818
33,784
33,576
34,517
Total Assets
51,618
57,332
70,885
73,739
70,948
76,049
86,929
88,943
80,124
84,608
84,576
80,259
82,614
82,164
84,608
84,576
   
  Accounts Payable
8,200
9,148
9,281
11,289
8,394
11,191
12,337
--
--
--
--
--
--
--
--
--
  Total Tax Payable
189
282
462
364
284
327
403
342
203
248
209
175
249
240
248
209
  Other Accrued Expenses
735
1,048
1,197
2,073
1,510
925
1,061
14,696
12,093
11,551
11,189
11,667
10,943
11,232
11,551
11,189
Accounts Payable & Accrued Expenses
9,123
10,478
10,940
13,727
10,188
12,443
13,801
15,037
12,296
11,799
11,397
11,843
11,192
11,472
11,799
11,397
Current Portion of Long-Term Debt
8,886
9,066
8,293
10,265
11,878
10,121
10,224
7,782
7,116
8,554
7,838
7,193
8,040
8,063
8,554
7,838
DeferredTaxAndRevenue
--
--
--
--
--
--
--
2,228
1,610
1,644
1,552
1,613
1,606
1,572
1,644
1,552
Other Current Liabilities
2,496
2,857
13,116
2,629
4,012
3,894
4,145
1,697
1,243
1,133
1,379
1,376
1,450
1,358
1,133
1,379
Total Current Liabilities
20,505
22,401
32,350
26,621
26,079
26,457
28,170
26,744
22,265
23,130
22,166
22,025
22,287
22,465
23,130
22,166
   
Long-Term Debt
20,651
20,903
23,243
29,334
28,521
28,525
35,069
36,695
32,383
32,819
33,379
31,644
32,114
31,726
32,819
33,379
Debt to Equity
3.39
2.69
2.55
2.72
2.95
2.36
2.40
2.14
1.88
1.76
1.73
1.77
1.73
1.73
1.76
1.73
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
2,014
1,843
1,398
1,260
1,204
949
958
1,374
1,432
1,071
1,249
1,333
1,374
1,432
Other Long-Term Liabilities
1,740
2,889
892
1,403
1,272
3,400
3,605
3,767
3,519
3,815
3,739
3,611
3,741
3,668
3,815
3,739
Total Liabilities
42,896
46,194
58,499
59,201
57,269
59,643
68,048
68,155
59,125
61,138
60,716
58,350
59,392
59,191
61,138
60,716
   
Common Stock
2,046
1,873
1,844
2,136
2,217
2,346
2,636
2,699
2,243
2,140
2,155
2,200
2,243
2,113
2,140
2,155
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
4,294
5,099
6,498
9,358
11,394
9,802
12,842
15,402
14,234
15,370
15,727
14,325
15,196
14,752
15,370
15,727
Accumulated other comprehensive income (loss)
159
1,826
1,869
222
-2,865
--
--
-775
1,770
3,379
3,379
2,684
3,031
3,556
3,379
--
Additional Paid-In Capital
2,228
2,387
2,352
2,834
2,944
3,094
3,473
6,174
4,998
4,759
4,795
4,903
4,997
4,705
4,759
4,795
Treasury Stock
-6
-47
-177
-12
-12
-12
-13
-13
-2
-39
-39
-2
-2
-39
-39
-39
Total Equity
8,721
11,138
12,386
14,538
13,679
16,407
18,881
20,788
20,999
23,470
23,861
21,909
23,223
22,973
23,470
23,861
Total Equity to Total Asset
0.17
0.19
0.18
0.20
0.19
0.22
0.22
0.23
0.26
0.28
0.28
0.27
0.28
0.28
0.28
0.28
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
794
1,369
1,774
2,327
2,258
1,812
2,522
3,245
2,493
2,282
2,215
629
596
642
452
525
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
794
1,369
1,774
2,327
2,258
1,812
2,522
3,245
2,493
2,282
2,215
629
596
642
452
525
Depreciation, Depletion and Amortization
727
805
952
1,428
1,592
1,767
1,930
1,909
963
1,040
1,083
252
262
255
286
280
  Change In Receivables
-2,295
-2,286
-777
-35
3,837
1,389
-560
-1,003
1,581
-324
-138
318
251
-853
-9
474
  Change In Inventory
-847
-825
-736
-403
-1,326
1,675
-867
-402
-65
159
75
-169
-167
-21
505
-242
  Change In Prepaid Assets
269
-157
86
-210
-324
24
-129
-43
-205
-63
-48
-52
-22
-33
41
-35
  Change In Payables And Accrued Expense
1,303
1,250
899
682
-2,681
698
-32
-72
-1,106
-261
-422
-421
-692
330
475
-534
Change In Working Capital
-1,507
-2,313
-502
253
-494
3,786
-1,589
-1,520
206
-490
-532
-325
-631
-577
1,013
-337
Change In DeferredTax
--
--
--
--
--
563
850
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-208
-396
-617
-885
170
-2,537
-1,074
-1,291
-794
-117
54
-203
-75
38
113
-23
Cash Flow from Operations
-194
-536
1,608
3,123
3,526
5,391
2,639
2,344
2,867
2,716
2,820
353
153
358
1,864
445
   
Purchase Of Property, Plant, Equipment
-1,139
-1,610
-2,666
-4,836
-3,337
-757
-895
-1,075
-1,878
-1,920
-2,599
-503
-1,056
-381
-527
-635
Sale Of Property, Plant, Equipment
567
1,397
363
619
620
178
77
236
146
119
119
--
--
--
119
--
Purchase Of Business
--
--
--
--
--
-348
-177
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
45
658
--
--
--
--
--
--
--
--
Purchase Of Investment
-1,589
-2,701
-2,827
-1,610
-1,638
-5,534
-9,305
-1,596
-1,375
-1,666
-1,666
--
--
--
-1,666
--
Sale Of Investment
921
1,315
724
1,332
1,197
5,909
4,612
1,129
1,126
2,046
2,046
--
--
--
2,046
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-521
-1,208
-3,810
-2,920
-2,644
-552
-5,643
-439
-1,905
-2,439
-3,384
-595
-819
-776
-292
-1,497
   
Issuance of Stock
920
--
--
--
1
1
0
--
--
--
--
--
--
--
--
--
Repurchase of Stock
-21
-2
-1
-689
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
161
2,499
1,781
1,237
942
-1,166
2,391
300
540
2,018
1,865
-124
819
697
651
-302
Cash Flow for Dividends
-85
-189
-304
-437
-493
-321
-466
-754
-690
-570
-604
-263
--
-277
-33
-294
Other Financing
105
-69
5
13
-509
-133
-51
45
-107
13
17
-20
-7
-2
41
-15
Cash Flow from Financing
1,081
2,239
1,481
123
-59
-1,619
1,874
-410
-252
1,424
1,238
-407
760
430
660
-611
   
Net Change in Cash
357
582
-716
195
551
3,220
-1,130
1,495
710
1,701
672
-649
64
39
2,232
-1,663
Capital Expenditure
-1,139
-1,610
-2,666
-4,836
-3,337
-757
-895
-1,075
-1,878
-1,920
-2,086
-503
-544
-381
-527
-635
Free Cash Flow
-1,333
-2,146
-1,058
-1,713
189
4,634
1,744
1,269
989
795
733
-150
-391
-23
1,338
-190
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/JPY) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK