SSYS has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
SSYS has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 11.8 | 13.3 | 33.2 |
| EBITDA Growth (%) | 10.1 | 13.8 | -68.6 |
| Free Cash Flow Growth (%) | 0 | 0 | -265.1 |
| Book Value Growth (%) | 23.5 | 67.3 | 510.1 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 2.63 |
3.28 |
3.86 |
5.01 |
5.20 |
5.91 |
4.85 |
5.54 |
7.20 |
9.05 |
10.22 |
2.06 |
2.26 |
2.26 |
2.41 |
3.29 |
| EBITDA per Share | 0.58 |
0.73 |
0.80 |
0.94 |
1.09 |
1.31 |
0.69 |
1.08 |
1.82 |
1.54 |
0.59 |
0.45 |
0.40 |
0.57 |
0.19 |
-0.57 |
| Free Cashflow per Share | 0.11 |
0.74 |
-0.08 |
0.23 |
0.34 |
0.17 |
1.06 |
0.61 |
0.25 |
-0.57 |
-0.71 |
0.17 |
0.03 |
-0.52 |
-0.22 |
-- |
| Earnings per Share ($) | 0.32 |
0.43 |
0.50 |
0.54 |
0.66 |
0.65 |
0.20 |
0.44 |
0.95 |
0.36 |
-0.18 |
0.21 |
0.14 |
0.24 |
-0.16 |
-0.40 |
| Book Value per Share | 3.82 |
3.96 |
4.01 |
4.72 |
5.74 |
5.81 |
6.39 |
7.21 |
8.47 |
66.10 |
53.02 |
8.69 |
8.89 |
9.26 |
53.22 |
53.02 |
| Month End Stock Price | 13.53 |
16.78 |
12.51 |
15.71 |
25.84 |
10.75 |
17.24 |
32.64 |
30.41 |
80.15 |
74.22 |
36.52 |
49.50 |
54.40 |
80.15 |
74.22 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 8.30 |
10.80 |
12.30 |
11.40 |
11.60 |
11.10 |
3.20 |
6.20 |
11.30 |
0.50 |
-4.00 |
9.60 |
6.40 |
10.00 |
-1.20 |
-4.00 |
| Return on Assets % | 7.30 |
9.20 |
10.10 |
9.50 |
9.60 |
9.30 |
2.70 |
5.30 |
9.30 |
0.50 |
-3.60 |
8.00 |
5.20 |
8.40 |
-0.80 |
-3.60 |
| Return on Capital - Joel Greenblatt % | 39.90 |
59.80 |
40.80 |
37.40 |
39.10 |
35.10 |
14.20 |
27.70 |
44.10 |
10.90 |
-44.40 |
40.80 |
33.20 |
40.00 |
-12.80 |
-44.40 |
| Debt to Equity | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Gross Margin % | 64.40 |
60.20 |
57.40 |
49.60 |
53.20 |
53.30 |
47.20 |
47.90 |
52.90 |
51.10 |
38.40 |
51.10 |
52.90 |
56.20 |
46.20 |
38.40 |
| Operating Margin % | 17.20 |
18.50 |
17.10 |
15.10 |
16.50 |
16.50 |
5.90 |
11.50 |
18.60 |
8.00 |
-17.20 |
16.10 |
11.70 |
18.30 |
-7.00 |
-17.20 |
| Net Margin % | 12.10 |
13.00 |
12.80 |
10.80 |
12.80 |
10.90 |
4.20 |
8.00 |
13.20 |
3.90 |
-16.00 |
10.10 |
6.10 |
10.40 |
-5.90 |
-16.00 |
| Days Sales Outstanding | 113 |
77.60 |
88.20 |
88.00 |
85.50 |
77.80 |
71.40 |
62.50 |
61.40 |
157 |
87.40 |
57.00 |
61.70 |
73.40 |
119 |
87.40 |
| Days Inventory | 130 |
98.00 |
113 |
69.20 |
88.70 |
125 |
103 |
107 |
113 |
236 |
101 |
89.40 |
88.20 |
134 |
162 |
101 |
| Inventory Turnover | 2.80 |
3.70 |
3.20 |
5.30 |
4.10 |
2.90 |
3.60 |
3.40 |
3.20 |
1.50 |
0.90 |
1.00 |
1.00 |
0.70 |
0.60 |
0.90 |
| Debt to Revenue | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| COGS to Revenue | 0.36 |
0.40 |
0.43 |
0.50 |
0.47 |
0.47 |
0.53 |
0.52 |
0.47 |
0.49 |
0.62 |
0.49 |
0.47 |
0.44 |
0.54 |
0.62 |
| Inventory to Revenue | 0.13 |
0.11 |
0.13 |
0.10 |
0.11 |
0.16 |
0.15 |
0.15 |
0.15 |
0.32 |
0.68 |
0.48 |
0.46 |
0.65 |
0.96 |
0.68 |
| Interest Exp. to Revenue % | 0.21 |
1.03 |
1.95 |
1.59 |
2.06 |
1.64 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
0.46 |
-- |
-- |
| Asset Turnover | 0.61 |
0.71 |
0.79 |
0.88 |
0.76 |
0.85 |
0.64 |
0.66 |
0.70 |
0.12 |
0.06 |
0.20 |
0.21 |
0.20 |
0.04 |
0.06 |
| Buyback Ratio | -528 |
-8.30 |
-2.50 |
-12.60 |
-59.40 |
-23.70 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 50.89 |
70.33 |
82.84 |
104 |
112 |
124 |
98.36 |
117 |
156 |
215 |
267 |
44.96 |
49.41 |
49.72 |
71.15 |
97.21 |
| Cost of Goods Sold | 18.11 |
28.00 |
35.32 |
52.37 |
52.53 |
58.08 |
51.97 |
61.01 |
73.49 |
105 |
143 |
22.01 |
23.25 |
21.77 |
38.31 |
59.83 |
| Gross Profit | 32.78 |
42.33 |
47.53 |
51.44 |
59.71 |
66.41 |
46.38 |
56.09 |
82.40 |
110 |
124 |
22.96 |
26.16 |
27.96 |
32.84 |
37.37 |
| Selling, General, &Admin. Expense | 18.99 |
23.69 |
27.01 |
29.11 |
33.77 |
36.84 |
32.82 |
32.86 |
39.04 |
73.13 |
105 |
11.38 |
16.21 |
14.78 |
30.77 |
43.33 |
| Research &Development | 5.05 |
5.64 |
6.35 |
6.70 |
7.47 |
8.97 |
7.74 |
9.76 |
14.36 |
19.66 |
26.10 |
4.35 |
4.16 |
4.07 |
7.08 |
10.79 |
| Earnings Before DDA | 11.28 |
15.69 |
17.22 |
19.47 |
23.45 |
27.60 |
14.08 |
22.81 |
39.35 |
36.62 |
10.00 |
9.88 |
8.66 |
12.55 |
5.53 |
-16.74 |
| Depreciation, Depletion and Amortization | 2.53 |
2.69 |
3.06 |
3.83 |
4.97 |
7.00 |
8.26 |
9.34 |
10.35 |
19.50 |
16.85 |
2.65 |
2.87 |
3.44 |
10.54 |
-- |
| Operating Income | 8.74 |
13.00 |
14.16 |
15.64 |
18.47 |
20.60 |
5.82 |
13.47 |
29.01 |
17.12 |
-6.85 |
7.23 |
5.79 |
9.11 |
-5.01 |
-16.74 |
| Interest Income/Expense | 0.11 |
0.73 |
1.62 |
1.65 |
2.32 |
2.04 |
-- |
-- |
-- |
-- |
0.23 |
-- |
-- |
0.23 |
-- |
-- |
| Net Income | 6.16 |
9.13 |
10.60 |
11.16 |
14.32 |
13.62 |
4.12 |
9.37 |
20.63 |
8.49 |
-11.57 |
4.52 |
3.02 |
5.18 |
-4.23 |
-15.54 |
| Earnings per Share ($) | 0.32 |
0.43 |
0.50 |
0.54 |
0.66 |
0.65 |
0.20 |
0.44 |
0.95 |
0.36 |
-0.18 |
0.21 |
0.14 |
0.24 |
-0.16 |
-0.40 |
| Total Shares Outstanding | 19.36 |
21.45 |
21.49 |
20.72 |
21.57 |
21.08 |
20.27 |
21.13 |
21.65 |
23.78 |
29.53 |
21.80 |
21.83 |
22.01 |
29.53 |
29.53 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 45.49 |
55.85 |
30.11 |
33.88 |
43.47 |
32.78 |
68.01 |
39.45 |
37.99 |
134 |
146 |
42.05 |
55.91 |
51.80 |
134 |
146 |
| Accounts Receivable | 15.79 |
14.95 |
20.02 |
25.04 |
26.31 |
26.54 |
19.25 |
20.05 |
26.23 |
92.75 |
93.35 |
28.15 |
33.48 |
40.12 |
92.75 |
93.35 |
| Inventory | 6.42 |
7.52 |
10.89 |
9.93 |
12.77 |
19.89 |
14.61 |
17.88 |
22.77 |
68.00 |
66.40 |
21.62 |
22.53 |
32.08 |
68.00 |
66.40 |
| Other Current Assets | 3.35 |
3.54 |
4.92 |
6.69 |
6.48 |
7.04 |
4.52 |
6.83 |
6.23 |
28.71 |
11.49 |
9.44 |
5.09 |
5.17 |
28.71 |
11.49 |
| Total Current Assets | 71.06 |
81.86 |
65.93 |
75.52 |
89.02 |
86.25 |
106 |
84.21 |
93.22 |
323 |
317 |
101 |
117 |
129 |
323 |
317 |
| Property, Plant and Equipment | 6.55 |
10.04 |
17.30 |
20.41 |
26.58 |
29.75 |
26.33 |
29.87 |
39.67 |
62.07 |
63.84 |
41.50 |
44.99 |
44.89 |
62.07 |
63.84 |
| Intangible Assets | 2.50 |
2.55 |
4.38 |
4.87 |
8.06 |
8.35 |
7.65 |
6.41 |
50.69 |
1,333 |
1,320 |
50.44 |
49.99 |
49.54 |
1,333 |
1,320 |
| Other Long Term Assets | 4.00 |
4.74 |
17.07 |
17.20 |
25.09 |
22.78 |
12.77 |
57.97 |
38.19 |
13.32 |
14.09 |
35.55 |
27.81 |
21.31 |
13.32 |
14.09 |
| Total Assets | 84.10 |
99.20 |
105 |
118 |
149 |
147 |
153 |
178 |
222 |
1,732 |
1,715 |
229 |
240 |
245 |
1,732 |
1,715 |
| Accounts Payable | 4.94 |
6.64 |
9.55 |
4.25 |
6.39 |
11.80 |
12.88 |
14.41 |
19.37 |
72.27 |
24.59 |
19.41 |
26.59 |
21.63 |
72.27 |
24.59 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Liabilities | 5.26 |
7.67 |
8.87 |
15.96 |
18.54 |
12.77 |
10.68 |
11.56 |
9.77 |
22.16 |
59.06 |
10.49 |
9.76 |
9.97 |
22.16 |
59.06 |
| Total Current Liabilities | 10.20 |
14.31 |
18.41 |
20.21 |
24.92 |
24.56 |
23.55 |
25.97 |
29.14 |
94.43 |
83.65 |
29.89 |
36.36 |
31.60 |
94.43 |
83.65 |
| Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Long-Term Liabilities | -- |
-- |
-- |
-- |
-- |
-- |
-- |
0.21 |
9.32 |
65.43 |
65.60 |
9.42 |
9.42 |
9.42 |
65.43 |
65.60 |
| Total Liabilities | 10.20 |
14.31 |
18.41 |
20.21 |
24.92 |
24.56 |
23.55 |
26.18 |
38.46 |
160 |
149 |
39.31 |
45.77 |
41.02 |
160 |
149 |
| Common Stock | 0.12 |
0.12 |
0.12 |
0.12 |
0.26 |
0.26 |
0.26 |
0.27 |
0.27 |
0.10 |
0.10 |
0.27 |
0.27 |
0.28 |
0.10 |
0.10 |
| Retained Earnings | 11.06 |
20.19 |
30.80 |
41.96 |
56.28 |
69.90 |
74.02 |
83.39 |
104 |
113 |
96.97 |
109 |
112 |
117 |
113 |
96.97 |
| Additional Paid-In Capital | 69.92 |
71.76 |
72.47 |
75.73 |
87.02 |
91.61 |
94.33 |
108 |
118 |
1,459 |
1,469 |
120 |
121 |
126 |
1,459 |
1,469 |
| Treasury Stock | -7.17 |
-7.20 |
-16.79 |
-19.90 |
-19.90 |
-39.00 |
-39.00 |
-39.00 |
-39.00 |
-- |
-- | -39.00 |
-39.00 |
-39.00 |
-- |
-- |
| Total Equity | 73.90 |
84.89 |
86.27 |
97.79 |
124 |
123 |
130 |
152 |
183 |
1,572 |
1,566 |
189 |
194 |
204 |
1,572 |
1,566 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 6.16 |
9.13 |
10.60 |
11.16 |
14.32 |
13.62 |
4.12 |
9.37 |
20.63 |
8.82 |
4.30 |
4.52 |
3.02 |
5.18 |
-3.90 |
-- |
| Depreciation, Depletion and Amortization | 2.53 |
2.69 |
3.06 |
3.83 |
4.97 |
7.00 |
8.26 |
9.34 |
10.35 |
19.50 |
16.85 |
2.65 |
2.87 |
3.44 |
10.54 |
-- |
| Cash Flow from Others | -4.20 |
4.12 |
-5.54 |
-2.60 |
1.87 |
-6.13 |
13.12 |
3.26 |
-8.46 |
-26.83 |
-26.54 |
-0.29 |
-0.83 |
-18.26 |
-7.45 |
-- |
| Cash Flow from Operations | 4.49 |
15.93 |
8.13 |
12.40 |
21.17 |
14.49 |
25.49 |
21.97 |
22.51 |
1.49 |
-5.39 |
6.88 |
5.06 |
-9.63 |
-0.82 |
-- |
| Investment for Property, Plant & Equipement | -2.34 |
-- |
-9.76 |
-7.60 |
-13.92 |
-10.90 |
-3.97 |
-9.11 |
-17.17 |
-15.08 |
-11.91 |
-3.16 |
-4.38 |
-1.81 |
-5.73 |
-- |
| Cash Flow from Acquisitions | -- |
-5.29 |
-- |
-- |
-- |
-- |
-- |
-- |
-38.56 |
41.52 |
41.52 |
-- |
-- |
-- |
41.52 |
-- |
| Cash Flow from Investing | -4.43 |
-5.33 |
-6.27 |
-8.42 |
-23.84 |
13.29 |
-6.83 |
-49.29 |
-38.81 |
81.52 |
85.19 |
-3.67 |
-3.46 |
6.68 |
81.97 |
-- |
| Net Issuance of Stock | 32.52 |
0.73 |
-9.33 |
-1.70 |
8.51 |
-15.88 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | -2.22 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Financing | -- |
-- |
-- |
-- |
0.81 |
0.02 |
1.58 |
6.78 |
8.77 |
30.49 |
29.48 |
1.01 |
1.08 |
3.84 |
24.56 |
-- |
| Cash Flow from Financing | 30.31 |
0.73 |
-9.33 |
-1.70 |
9.32 |
-15.86 |
1.58 |
6.78 |
8.77 |
30.49 |
29.48 |
1.01 |
1.08 |
3.84 |
24.56 |
-- |
| Net Change in Cash | 30.35 |
11.31 |
-7.63 |
2.41 |
6.91 |
11.73 |
20.37 |
-20.76 |
-7.46 |
114 |
109 |
4.34 |
2.54 |
0.93 |
106 |
-- |
| Free Cash Flow | 2.15 |
15.93 |
-1.63 |
4.79 |
7.25 |
3.59 |
21.52 |
12.86 |
5.34 |
-13.58 |
-17.30 |
3.72 |
0.68 |
-11.44 |
-6.54 |
-- |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |