Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.9  -1.6  -0.8 
EBITDA Growth (%) -8.4  3.9  -16 
Free Cash Flow Growth (%) 3.6  -14.6 
Book Value Growth (%) 5.9  0.4 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
5.27
5.30
5.62
5.93
6.32
6.88
6.67
6.94
6.48
6.45
6.44
1.64
1.61
1.65
1.54
1.64
EBITDA per Share
2.95
3.08
3.25
3.05
3.32
3.40
0.40
2.32
2.44
1.67
1.99
0.21
0.41
0.58
0.46
0.54
Free Cashflow per Share
1.90
2.32
1.95
1.98
2.57
2.73
1.92
3.07
2.55
2.82
2.75
0.54
0.89
1.22
0.17
0.47
Earnings per Share ($)
1.94
2.03
2.18
2.06
2.26
2.28
0.07
1.34
1.41
1.18
1.46
0.12
0.30
0.43
0.32
0.41
Dividends Per Share
1.02
1.07
1.13
1.17
1.21
1.24
0.61
0.60
0.60
0.60
0.60
0.15
0.15
0.15
0.15
0.15
Book Value per Share
12.47
13.04
13.19
13.10
13.59
17.01
20.00
20.81
17.53
18.53
18.39
17.81
17.72
18.20
18.10
18.39
Month End Stock Price
29.80
37.69
36.82
34.67
27.64
35.50
17.01
22.59
19.55
18.07
18.54
21.69
18.47
17.61
18.07
18.54
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
15.60
15.60
16.50
15.70
16.60
13.40
1.40
7.50
9.60
6.40
9.20
2.80
6.80
9.60
7.20
9.20
Return on Assets %
1.80
1.80
1.80
1.60
1.60
1.40
0.20
1.10
1.10
0.80
1.20
0.40
0.80
1.20
0.80
1.20
Return on Capital - Joel Greenblatt %
--
--
67.10
244
182
29.80
17.60
--
--
--
--
--
--
--
--
--
Debt to Equity
0.35
0.25
0.66
0.74
0.91
1.29
0.41
0.21
0.40
0.37
0.30
0.39
0.39
0.29
0.37
0.30
   
Operating Margin %
51.70
54.50
55.00
48.80
49.50
46.70
2.20
30.00
34.10
22.20
30.00
9.30
21.50
31.40
26.00
30.00
Net Margin %
36.80
38.30
38.80
34.70
35.80
33.20
4.30
22.50
26.10
18.30
25.40
7.50
18.60
25.90
20.80
25.40
   
Debt to Revenue
0.83
0.61
1.56
1.64
1.95
3.19
1.23
0.62
1.09
1.07
3.39
4.25
4.33
3.22
4.36
3.39
Interest Exp. to Revenue %
74.25
75.91
74.98
73.69
74.14
79.35
79.10
75.55
75.71
72.26
69.46
71.83
72.96
69.62
74.78
69.46
   
Asset Turnover
0.05
0.05
0.05
0.05
0.05
0.04
0.04
0.05
0.04
0.04
0.01
0.01
0.01
0.01
0.01
0.01
Buyback Ratio
--
--
--
--
--
-12.40
-17.00
-8.50
-4.10
-3.10
--
-14.30
-5.40
-0.70
--
--
Dividend Payout Ratio
0.53
0.53
0.52
0.57
0.54
0.54
2.12
0.38
0.36
0.51
0.36
1.22
0.50
0.35
0.47
0.36
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Interest Income
104
108
113
113
116
144
146
146
137
135
136
33.32
33.82
33.80
34.29
33.67
Non Interest Income
36.20
34.20
37.57
40.39
40.61
37.45
38.58
47.21
44.06
51.91
53.65
13.07
12.53
14.75
11.57
14.81
Revenue
141
142
150
154
157
181
185
193
181
187
189
46.39
46.35
48.54
45.86
48.48
   
Selling, General, &Admin. Expense
33.57
35.24
37.04
40.08
43.10
51.79
63.28
64.73
64.52
76.10
75.24
21.06
18.21
18.43
18.40
20.20
Credit Losses Provision
7.30
4.40
5.00
9.38
5.81
12.88
72.35
29.51
15.61
22.82
15.85
9.27
7.02
2.31
4.22
2.31
Other Expenses
21.12
19.92
21.41
24.99
25.78
27.00
37.80
34.31
33.07
39.76
39.38
10.21
9.18
10.75
9.62
9.83
Earnings Before DDA
78.61
82.39
86.73
79.06
82.36
89.74
11.13
64.50
68.21
48.46
58.76
5.84
11.94
17.06
13.62
16.14
   
Depreciation, Depletion and Amortization
5.97
5.03
4.20
4.21
4.58
5.02
7.04
6.59
6.32
7.00
7.08
1.51
1.95
1.85
1.69
1.59
   
Operating Income
72.64
77.36
82.53
74.85
77.77
84.72
4.08
57.91
61.89
41.46
51.68
4.34
9.98
15.22
11.93
14.55
Net Income
51.78
54.36
58.24
53.34
56.14
60.20
7.95
43.48
47.26
34.20
43.05
3.48
8.60
12.60
9.53
12.33
   
Preferred dividends
--
--
--
--
--
--
5.91
6.20
7.61
--
--
--
--
--
--
--
Earnings per Share ($)
1.94
2.03
2.18
2.06
2.26
2.28
0.07
1.34
1.41
1.18
1.46
0.12
0.30
0.43
0.32
0.41
Total Shares Outstanding
26.69
26.78
26.72
25.89
24.84
26.38
27.66
27.81
27.99
29.01
29.62
28.32
28.81
29.36
29.69
29.62
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
52.36
47.33
56.19
59.98
74.88
69.78
69.15
108
271
338
261
387
403
347
338
261
Net Loan
2,069
2,253
2,455
2,633
2,763
3,526
3,345
3,313
3,084
3,323
3,339
3,154
3,151
3,236
3,323
3,339
Securities & Investments
611
518
495
443
373
476
355
288
358
453
469
364
369
415
453
469
Property, Plant and Equipment
23.04
25.49
29.12
35.70
37.63
45.30
40.99
39.95
37.76
38.68
37.98
39.98
39.61
39.27
38.68
37.98
Intangible Assets
53.48
53.20
54.55
54.94
52.55
175
175
173
171
197
181
178
177
182
197
181
Other Assets
91.17
91.75
106
112
121
146
186
193
199
177
192
209
207
203
177
192
Total Assets
2,900
2,989
3,195
3,339
3,421
4,438
4,170
4,114
4,120
4,527
4,480
4,331
4,347
4,422
4,527
4,480
   
Total Deposits
1,962
2,176
2,419
2,565
2,622
3,228
3,305
3,318
3,336
3,638
3,639
3,522
3,518
3,594
3,638
3,639
Current Portion of Long-Term Debt
--
--
150
55.00
80.00
308
51.30
--
75.00
75.00
50.00
75.00
75.00
25.00
75.00
50.00
Long-Term Debt
117
86.33
83.78
197
226
271
177
120
122
125
114
122
126
131
125
114
Other liabilities
488
377
190
182
156
182
84.80
98.17
96.12
151
133
107
118
137
151
133
Total Liabilities
2,568
2,640
2,843
2,999
3,084
3,990
3,617
3,536
3,629
3,989
3,935
3,827
3,837
3,888
3,989
3,935
   
Common Stock
74.29
74.29
74.29
74.29
74.29
74.29
74.29
74.29
74.29
77.99
77.99
75.97
76.01
77.99
77.99
77.99
Preferred Stock
--
--
--
--
--
--
105
106
--
--
--
--
--
--
--
--
Retained Earnings
272
298
326
349
376
403
383
402
421
436
444
419
423
431
436
444
Additional Paid-In Capital
22.39
24.08
26.12
26.70
27.50
43.33
51.16
51.57
52.64
77.46
77.54
65.12
65.81
77.23
77.46
77.54
Treasury Stock
-62.84
-67.80
-83.31
-115
-143
-57.54
-54.40
-48.73
-43.76
-40.49
-40.69
-41.84
-40.58
-40.45
-40.49
-40.69
Total Equity
333
349
352
339
338
449
553
579
491
537
545
504
511
534
537
545
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
51.78
54.36
58.24
53.34
56.14
60.20
7.95
43.48
47.26
34.20
43.05
3.48
8.60
12.60
9.53
12.33
Depreciation, Depletion and Amortization
5.97
5.03
4.20
4.21
4.58
5.02
7.04
6.59
6.32
7.00
7.08
1.51
1.95
1.85
1.69
1.59
Cash Flow from Others
-6.91
2.85
-10.45
-6.31
3.11
10.78
39.57
38.92
20.32
42.69
31.99
11.23
15.64
21.65
-5.83
0.53
Cash Flow from Operations
50.83
62.24
51.99
51.24
63.84
76.01
54.57
88.98
73.90
83.89
82.12
16.22
26.19
36.09
5.39
14.45
   
Investment for Property, Plant & Equipement
--
--
--
--
--
-3.94
-1.58
-3.47
-2.53
-2.18
-1.91
-0.92
-0.64
-0.22
-0.40
-0.65
Cash Flow from Acquisitions
--
--
--
--
--
-67.74
--
--
--
18.64
23.39
--
--
18.64
--
4.75
Cash Flow from Investing
-75.91
-108
-203
-145
-69.07
-216
209
67.65
132
-8.32
-181
120
-10.88
-6.98
-111
-52.70
   
Net Issuance of Stock
-0.10
-5.62
-15.27
-32.51
-28.28
7.48
1.35
3.69
1.88
1.00
0.55
0.45
0.47
0.09
-0.00
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
109
--
-109
--
--
--
--
--
--
--
Net Issuance of Debt
17.87
-139
-38.10
13.36
21.32
216
-352
-108
77.51
-10.78
-38.90
-7.45
3.79
-50.56
43.43
-35.57
Cash Flow for Dividends
-26.73
-28.10
-29.34
-30.05
-29.79
-32.30
-29.94
-22.12
-21.90
-17.36
-17.60
-4.22
-4.34
-4.34
-4.46
-4.46
Other Financing
36.13
214
243
147
56.88
-56.18
7.39
8.61
7.87
18.75
29.70
-9.26
1.37
-30.47
57.12
1.68
Cash Flow from Financing
27.18
41.05
160
97.51
20.12
135
-264
-118
-43.31
-8.38
-26.25
-20.48
1.29
-85.28
96.09
-38.34
   
Net Change in Cash
2.10
-5.03
8.86
3.79
14.90
-5.10
-0.63
39.00
162
67.19
-126
116
16.60
-56.17
-9.37
-76.59
   
Free Cash Flow
50.83
62.24
51.99
51.24
63.84
72.07
52.99
85.52
71.37
81.71
80.21
15.30
25.55
35.87
4.99
13.80
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

STBA Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK