STBA has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
STBA has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 2.9 | -1.6 | -0.8 |
| EBITDA Growth (%) | -8.4 | 3.9 | -16 |
| Free Cash Flow Growth (%) | 4 | 3.6 | -14.6 |
| Book Value Growth (%) | 5.9 | 0.4 | 3 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 5.27 |
5.30 |
5.62 |
5.93 |
6.32 |
6.88 |
6.67 |
6.94 |
6.48 |
6.45 |
6.44 |
1.64 |
1.61 |
1.65 |
1.54 |
1.64 |
| EBITDA per Share | 2.95 |
3.08 |
3.25 |
3.05 |
3.32 |
3.40 |
0.40 |
2.32 |
2.44 |
1.67 |
1.99 |
0.21 |
0.41 |
0.58 |
0.46 |
0.54 |
| Free Cashflow per Share | 1.90 |
2.32 |
1.95 |
1.98 |
2.57 |
2.73 |
1.92 |
3.07 |
2.55 |
2.82 |
2.75 |
0.54 |
0.89 |
1.22 |
0.17 |
0.47 |
| Earnings per Share ($) | 1.94 |
2.03 |
2.18 |
2.06 |
2.26 |
2.28 |
0.07 |
1.34 |
1.41 |
1.18 |
1.46 |
0.12 |
0.30 |
0.43 |
0.32 |
0.41 |
| Dividends Per Share | 1.02 |
1.07 |
1.13 |
1.17 |
1.21 |
1.24 |
0.61 |
0.60 |
0.60 |
0.60 |
0.60 |
0.15 |
0.15 |
0.15 |
0.15 |
0.15 |
| Book Value per Share | 12.47 |
13.04 |
13.19 |
13.10 |
13.59 |
17.01 |
20.00 |
20.81 |
17.53 |
18.53 |
18.39 |
17.81 |
17.72 |
18.20 |
18.10 |
18.39 |
| Month End Stock Price | 29.80 |
37.69 |
36.82 |
34.67 |
27.64 |
35.50 |
17.01 |
22.59 |
19.55 |
18.07 |
18.54 |
21.69 |
18.47 |
17.61 |
18.07 |
18.54 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 15.60 |
15.60 |
16.50 |
15.70 |
16.60 |
13.40 |
1.40 |
7.50 |
9.60 |
6.40 |
9.20 |
2.80 |
6.80 |
9.60 |
7.20 |
9.20 |
| Return on Assets % | 1.80 |
1.80 |
1.80 |
1.60 |
1.60 |
1.40 |
0.20 |
1.10 |
1.10 |
0.80 |
1.20 |
0.40 |
0.80 |
1.20 |
0.80 |
1.20 |
| Return on Capital - Joel Greenblatt % | -- |
-- |
67.10 |
244 |
182 |
29.80 |
17.60 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Debt to Equity | 0.35 |
0.25 |
0.66 |
0.74 |
0.91 |
1.29 |
0.41 |
0.21 |
0.40 |
0.37 |
0.30 |
0.39 |
0.39 |
0.29 |
0.37 |
0.30 |
| Operating Margin % | 51.70 |
54.50 |
55.00 |
48.80 |
49.50 |
46.70 |
2.20 |
30.00 |
34.10 |
22.20 |
30.00 |
9.30 |
21.50 |
31.40 |
26.00 |
30.00 |
| Net Margin % | 36.80 |
38.30 |
38.80 |
34.70 |
35.80 |
33.20 |
4.30 |
22.50 |
26.10 |
18.30 |
25.40 |
7.50 |
18.60 |
25.90 |
20.80 |
25.40 |
| Debt to Revenue | 0.83 |
0.61 |
1.56 |
1.64 |
1.95 |
3.19 |
1.23 |
0.62 |
1.09 |
1.07 |
3.39 |
4.25 |
4.33 |
3.22 |
4.36 |
3.39 |
| Interest Exp. to Revenue % | 74.25 |
75.91 |
74.98 |
73.69 |
74.14 |
79.35 |
79.10 |
75.55 |
75.71 |
72.26 |
69.46 |
71.83 |
72.96 |
69.62 |
74.78 |
69.46 |
| Asset Turnover | 0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.05 |
0.04 |
0.04 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Buyback Ratio | -- |
-- |
-- |
-- |
-- |
-12.40 |
-17.00 |
-8.50 |
-4.10 |
-3.10 |
-- | -14.30 |
-5.40 |
-0.70 |
-- |
-- |
| Dividend Payout Ratio | 0.53 |
0.53 |
0.52 |
0.57 |
0.54 |
0.54 |
2.12 |
0.38 |
0.36 |
0.51 |
0.36 |
1.22 |
0.50 |
0.35 |
0.47 |
0.36 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Interest Income | 104 |
108 |
113 |
113 |
116 |
144 |
146 |
146 |
137 |
135 |
136 |
33.32 |
33.82 |
33.80 |
34.29 |
33.67 |
| Non Interest Income | 36.20 |
34.20 |
37.57 |
40.39 |
40.61 |
37.45 |
38.58 |
47.21 |
44.06 |
51.91 |
53.65 |
13.07 |
12.53 |
14.75 |
11.57 |
14.81 |
| Revenue | 141 |
142 |
150 |
154 |
157 |
181 |
185 |
193 |
181 |
187 |
189 |
46.39 |
46.35 |
48.54 |
45.86 |
48.48 |
| Selling, General, &Admin. Expense | 33.57 |
35.24 |
37.04 |
40.08 |
43.10 |
51.79 |
63.28 |
64.73 |
64.52 |
76.10 |
75.24 |
21.06 |
18.21 |
18.43 |
18.40 |
20.20 |
| Credit Losses Provision | 7.30 |
4.40 |
5.00 |
9.38 |
5.81 |
12.88 |
72.35 |
29.51 |
15.61 |
22.82 |
15.85 |
9.27 |
7.02 |
2.31 |
4.22 |
2.31 |
| Other Expenses | 21.12 |
19.92 |
21.41 |
24.99 |
25.78 |
27.00 |
37.80 |
34.31 |
33.07 |
39.76 |
39.38 |
10.21 |
9.18 |
10.75 |
9.62 |
9.83 |
| Earnings Before DDA | 78.61 |
82.39 |
86.73 |
79.06 |
82.36 |
89.74 |
11.13 |
64.50 |
68.21 |
48.46 |
58.76 |
5.84 |
11.94 |
17.06 |
13.62 |
16.14 |
| Depreciation, Depletion and Amortization | 5.97 |
5.03 |
4.20 |
4.21 |
4.58 |
5.02 |
7.04 |
6.59 |
6.32 |
7.00 |
7.08 |
1.51 |
1.95 |
1.85 |
1.69 |
1.59 |
| Operating Income | 72.64 |
77.36 |
82.53 |
74.85 |
77.77 |
84.72 |
4.08 |
57.91 |
61.89 |
41.46 |
51.68 |
4.34 |
9.98 |
15.22 |
11.93 |
14.55 |
| Net Income | 51.78 |
54.36 |
58.24 |
53.34 |
56.14 |
60.20 |
7.95 |
43.48 |
47.26 |
34.20 |
43.05 |
3.48 |
8.60 |
12.60 |
9.53 |
12.33 |
| Preferred dividends | -- |
-- |
-- |
-- |
-- |
-- |
5.91 |
6.20 |
7.61 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings per Share ($) | 1.94 |
2.03 |
2.18 |
2.06 |
2.26 |
2.28 |
0.07 |
1.34 |
1.41 |
1.18 |
1.46 |
0.12 |
0.30 |
0.43 |
0.32 |
0.41 |
| Total Shares Outstanding | 26.69 |
26.78 |
26.72 |
25.89 |
24.84 |
26.38 |
27.66 |
27.81 |
27.99 |
29.01 |
29.62 |
28.32 |
28.81 |
29.36 |
29.69 |
29.62 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 52.36 |
47.33 |
56.19 |
59.98 |
74.88 |
69.78 |
69.15 |
108 |
271 |
338 |
261 |
387 |
403 |
347 |
338 |
261 |
| Net Loan | 2,069 |
2,253 |
2,455 |
2,633 |
2,763 |
3,526 |
3,345 |
3,313 |
3,084 |
3,323 |
3,339 |
3,154 |
3,151 |
3,236 |
3,323 |
3,339 |
| Securities & Investments | 611 |
518 |
495 |
443 |
373 |
476 |
355 |
288 |
358 |
453 |
469 |
364 |
369 |
415 |
453 |
469 |
| Property, Plant and Equipment | 23.04 |
25.49 |
29.12 |
35.70 |
37.63 |
45.30 |
40.99 |
39.95 |
37.76 |
38.68 |
37.98 |
39.98 |
39.61 |
39.27 |
38.68 |
37.98 |
| Intangible Assets | 53.48 |
53.20 |
54.55 |
54.94 |
52.55 |
175 |
175 |
173 |
171 |
197 |
181 |
178 |
177 |
182 |
197 |
181 |
| Other Assets | 91.17 |
91.75 |
106 |
112 |
121 |
146 |
186 |
193 |
199 |
177 |
192 |
209 |
207 |
203 |
177 |
192 |
| Total Assets | 2,900 |
2,989 |
3,195 |
3,339 |
3,421 |
4,438 |
4,170 |
4,114 |
4,120 |
4,527 |
4,480 |
4,331 |
4,347 |
4,422 |
4,527 |
4,480 |
| Total Deposits | 1,962 |
2,176 |
2,419 |
2,565 |
2,622 |
3,228 |
3,305 |
3,318 |
3,336 |
3,638 |
3,639 |
3,522 |
3,518 |
3,594 |
3,638 |
3,639 |
| Current Portion of Long-Term Debt | -- |
-- |
150 |
55.00 |
80.00 |
308 |
51.30 |
-- |
75.00 |
75.00 |
50.00 |
75.00 |
75.00 |
25.00 |
75.00 |
50.00 |
| Long-Term Debt | 117 |
86.33 |
83.78 |
197 |
226 |
271 |
177 |
120 |
122 |
125 |
114 |
122 |
126 |
131 |
125 |
114 |
| Other liabilities | 488 |
377 |
190 |
182 |
156 |
182 |
84.80 |
98.17 |
96.12 |
151 |
133 |
107 |
118 |
137 |
151 |
133 |
| Total Liabilities | 2,568 |
2,640 |
2,843 |
2,999 |
3,084 |
3,990 |
3,617 |
3,536 |
3,629 |
3,989 |
3,935 |
3,827 |
3,837 |
3,888 |
3,989 |
3,935 |
| Common Stock | 74.29 |
74.29 |
74.29 |
74.29 |
74.29 |
74.29 |
74.29 |
74.29 |
74.29 |
77.99 |
77.99 |
75.97 |
76.01 |
77.99 |
77.99 |
77.99 |
| Preferred Stock | -- |
-- |
-- |
-- |
-- |
-- |
105 |
106 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Retained Earnings | 272 |
298 |
326 |
349 |
376 |
403 |
383 |
402 |
421 |
436 |
444 |
419 |
423 |
431 |
436 |
444 |
| Additional Paid-In Capital | 22.39 |
24.08 |
26.12 |
26.70 |
27.50 |
43.33 |
51.16 |
51.57 |
52.64 |
77.46 |
77.54 |
65.12 |
65.81 |
77.23 |
77.46 |
77.54 |
| Treasury Stock | -62.84 |
-67.80 |
-83.31 |
-115 |
-143 |
-57.54 |
-54.40 |
-48.73 |
-43.76 |
-40.49 |
-40.69 |
-41.84 |
-40.58 |
-40.45 |
-40.49 |
-40.69 |
| Total Equity | 333 |
349 |
352 |
339 |
338 |
449 |
553 |
579 |
491 |
537 |
545 |
504 |
511 |
534 |
537 |
545 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 51.78 |
54.36 |
58.24 |
53.34 |
56.14 |
60.20 |
7.95 |
43.48 |
47.26 |
34.20 |
43.05 |
3.48 |
8.60 |
12.60 |
9.53 |
12.33 |
| Depreciation, Depletion and Amortization | 5.97 |
5.03 |
4.20 |
4.21 |
4.58 |
5.02 |
7.04 |
6.59 |
6.32 |
7.00 |
7.08 |
1.51 |
1.95 |
1.85 |
1.69 |
1.59 |
| Cash Flow from Others | -6.91 |
2.85 |
-10.45 |
-6.31 |
3.11 |
10.78 |
39.57 |
38.92 |
20.32 |
42.69 |
31.99 |
11.23 |
15.64 |
21.65 |
-5.83 |
0.53 |
| Cash Flow from Operations | 50.83 |
62.24 |
51.99 |
51.24 |
63.84 |
76.01 |
54.57 |
88.98 |
73.90 |
83.89 |
82.12 |
16.22 |
26.19 |
36.09 |
5.39 |
14.45 |
| Investment for Property, Plant & Equipement | -- |
-- |
-- |
-- |
-- |
-3.94 |
-1.58 |
-3.47 |
-2.53 |
-2.18 |
-1.91 |
-0.92 |
-0.64 |
-0.22 |
-0.40 |
-0.65 |
| Cash Flow from Acquisitions | -- |
-- |
-- |
-- |
-- |
-67.74 |
-- |
-- |
-- |
18.64 |
23.39 |
-- |
-- |
18.64 |
-- |
4.75 |
| Cash Flow from Investing | -75.91 |
-108 |
-203 |
-145 |
-69.07 |
-216 |
209 |
67.65 |
132 |
-8.32 |
-181 |
120 |
-10.88 |
-6.98 |
-111 |
-52.70 |
| Net Issuance of Stock | -0.10 |
-5.62 |
-15.27 |
-32.51 |
-28.28 |
7.48 |
1.35 |
3.69 |
1.88 |
1.00 |
0.55 |
0.45 |
0.47 |
0.09 |
-0.00 |
-- |
| Net Issuance of Preferred Stock | -- |
-- |
-- |
-- |
-- |
-- |
109 |
-- |
-109 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | 17.87 |
-139 |
-38.10 |
13.36 |
21.32 |
216 |
-352 |
-108 |
77.51 |
-10.78 |
-38.90 |
-7.45 |
3.79 |
-50.56 |
43.43 |
-35.57 |
| Cash Flow for Dividends | -26.73 |
-28.10 |
-29.34 |
-30.05 |
-29.79 |
-32.30 |
-29.94 |
-22.12 |
-21.90 |
-17.36 |
-17.60 |
-4.22 |
-4.34 |
-4.34 |
-4.46 |
-4.46 |
| Other Financing | 36.13 |
214 |
243 |
147 |
56.88 |
-56.18 |
7.39 |
8.61 |
7.87 |
18.75 |
29.70 |
-9.26 |
1.37 |
-30.47 |
57.12 |
1.68 |
| Cash Flow from Financing | 27.18 |
41.05 |
160 |
97.51 |
20.12 |
135 |
-264 |
-118 |
-43.31 |
-8.38 |
-26.25 |
-20.48 |
1.29 |
-85.28 |
96.09 |
-38.34 |
| Net Change in Cash | 2.10 |
-5.03 |
8.86 |
3.79 |
14.90 |
-5.10 |
-0.63 |
39.00 |
162 |
67.19 |
-126 |
116 |
16.60 |
-56.17 |
-9.37 |
-76.59 |
| Free Cash Flow | 50.83 |
62.24 |
51.99 |
51.24 |
63.84 |
72.07 |
52.99 |
85.52 |
71.37 |
81.71 |
80.21 |
15.30 |
25.55 |
35.87 |
4.99 |
13.80 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |