Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -4.00  -3.50  3.20 
EBITDA Growth (%) 0.00  0.00  31.30 
EBIT Growth (%) 0.00  0.00  41.10 
EPS without NRI Growth (%) 0.00  0.00  30.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -2.40  3.00  6.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, USA
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
21.28
22.41
23.10
25.97
18.71
17.21
16.08
19.47
14.96
15.30
15.29
3.72
4.04
3.74
3.80
3.71
EBITDA per Share ($)
10.07
10.52
8.75
4.47
-3.40
1.65
2.84
6.53
4.44
5.57
5.83
1.30
1.38
1.54
1.35
1.56
EBIT per Share ($)
7.89
8.23
6.38
2.11
-5.61
0.04
1.40
5.12
3.12
4.27
4.46
1.00
1.08
1.21
0.99
1.18
Earnings per Share (diluted) ($)
5.47
5.82
4.55
2.12
-3.98
-0.18
0.94
3.59
2.41
3.23
3.38
0.73
0.72
1.06
0.82
0.78
eps without NRI ($)
5.47
5.82
4.55
2.12
-3.98
-0.18
0.94
3.59
2.49
3.33
3.38
0.73
0.72
1.06
0.82
0.78
Free Cashflow per Share ($)
-13.54
9.80
10.03
9.69
6.48
--
8.52
--
--
-2.46
-4.58
--
0.45
-1.16
-3.35
-0.52
Dividends Per Share
2.20
2.44
2.92
2.85
0.22
0.04
0.12
0.20
0.35
0.70
0.80
0.10
0.20
0.20
0.20
0.20
Book Value Per Share ($)
46.73
48.89
50.42
48.80
35.29
36.34
36.86
37.59
38.61
41.77
42.14
39.44
40.18
40.85
41.77
42.14
Tangible Book per share ($)
24.71
26.10
26.62
25.98
19.20
20.57
23.15
24.00
24.24
27.28
27.74
27.52
25.89
26.33
27.28
27.74
Month End Stock Price ($)
72.76
84.45
62.49
29.54
20.29
29.51
17.70
28.35
36.81
41.90
42.90
39.79
40.06
38.03
41.90
41.09
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
12.09
12.20
9.11
3.92
-6.95
0.83
3.00
9.54
6.34
7.99
7.99
7.49
7.26
10.38
6.96
7.42
Return on Assets %
1.17
1.17
0.90
0.43
-0.86
0.11
0.37
1.12
0.77
0.97
0.97
0.91
0.88
1.25
0.84
0.90
Return on Invested Capital %
5.61
6.12
4.40
1.82
-3.68
0.58
1.85
6.33
4.53
5.23
5.36
5.04
4.80
6.51
4.51
5.24
Return on Capital - Joel Greenblatt %
154.32
155.87
125.91
47.07
-158.07
1.32
17.49
65.69
72.59
99.45
151.07
92.75
142.44
157.21
135.19
165.76
Debt to Equity
1.35
1.18
1.44
1.42
0.87
0.71
0.99
0.60
0.77
0.81
0.62
0.77
0.86
0.91
0.81
0.62
   
Gross Margin %
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Operating Margin %
37.06
36.74
27.61
8.14
-29.97
0.24
8.71
26.32
20.86
27.91
29.10
26.87
26.59
32.23
26.07
31.78
Net Margin %
25.69
26.05
20.05
8.75
-19.13
2.20
7.62
18.69
16.66
21.73
22.13
20.30
18.42
28.87
19.64
21.92
   
Total Equity to Total Asset
0.09
0.10
0.10
0.12
0.13
0.13
0.11
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
LT Debt to Total Asset
0.12
0.10
0.13
0.14
0.10
0.08
0.06
0.05
0.06
0.07
0.07
0.06
0.07
0.07
0.07
0.07
   
Asset Turnover
0.05
0.05
0.05
0.05
0.05
0.05
0.05
0.06
0.05
0.05
0.04
0.01
0.01
0.01
0.01
0.01
Dividend Payout Ratio
0.40
0.42
0.64
1.34
--
--
0.13
0.06
0.15
0.22
0.24
0.14
0.28
0.19
0.25
0.26
   
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
   Interest Income
7,731
9,792
10,036
8,327
6,710
6,343
6,181
5,867
5,388
5,384
5,319
1,336
1,346
1,353
1,348
1,272
   Interest Expense
-3,152
-5,132
-5,316
-3,708
-8,954
-1,489
-1,116
-765
-535
-544
-544
-132
-137
-138
-137
-132
Net Interest Income
4,579
4,660
4,720
4,620
4,466
4,854
5,065
5,102
4,853
4,840
4,775
1,204
1,209
1,215
1,211
1,140
Non Interest Income
3,155
3,468
3,429
4,473
3,710
3,729
3,421
5,373
3,214
3,323
3,349
791
957
780
795
817
Revenue
7,734
8,129
8,148
9,093
8,176
8,583
8,486
10,475
8,067
8,163
8,124
1,995
2,166
1,995
2,006
1,957
   
Credit Losses Provision
177
263
665
2,474
4,064
2,651
1,513
1,395
553
342
295
102
73
93
74
55
Selling, General, & Admin. Expense
2,691
2,899
2,965
4,341
4,054
4,270
4,749
4,646
4,803
4,583
4,559
1,078
1,255
1,028
1,220
1,056
   SpecialCharges
99
12
--
-12
39
15
10
255
4
-4
790
146
374
149
174
93
Other Noninterest Expense
2,000
1,981
2,269
1,538
2,508
1,641
1,485
1,677
1,028
960
906
279
262
231
189
224
Operating Income
2,866
2,986
2,250
740
-2,450
21
739
2,757
1,683
2,278
2,364
536
576
643
523
622
Operating Margin %
37.06
36.74
27.61
8.14
-29.97
0.24
8.71
26.32
20.86
27.91
29.10
26.87
26.59
32.23
26.07
31.78
   
Other Income (Expense)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
-11
-12
-17
-13
-26
-17
-11
-6
-6
-4
--
--
-2
Pre-Tax Income
2,866
2,986
2,250
740
-2,450
21
739
2,757
1,683
2,278
2,364
536
576
643
523
622
Tax Provision
-879
-869
-616
67
898
185
-79
-773
-322
-493
-560
-125
-173
-67
-129
-191
Tax Rate %
30.67
29.10
27.36
-9.09
36.65
-880.95
10.69
28.04
19.13
21.64
23.69
23.32
30.03
10.42
24.67
30.71
Net Income (Continuing Operations)
1,987
2,117
1,634
807
-1,552
206
660
1,984
1,361
1,785
1,804
411
403
576
394
431
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
1,987
2,117
1,634
796
-1,564
189
647
1,958
1,344
1,774
1,798
405
399
576
394
429
Net Margin %
25.69
26.05
20.05
8.75
-19.13
2.20
7.62
18.69
16.66
21.73
22.13
20.30
18.42
28.87
19.64
21.92
   
Preferred dividends
--
8
30
--
--
276
152
27
--
--
12
12
--
--
--
--
EPS (Basic)
5.53
5.87
4.59
2.12
-3.98
-0.18
0.94
3.62
2.43
3.26
3.42
0.74
0.73
1.07
0.83
0.79
EPS (Diluted)
5.47
5.82
4.55
2.12
-3.98
-0.18
0.94
3.59
2.41
3.23
3.38
0.73
0.72
1.06
0.82
0.78
Shares Outstanding (Diluted)
363.5
362.8
352.7
350.2
437.0
498.7
527.6
538.1
539.1
533.4
526.8
537.0
535.5
533.2
527.9
526.8
   
Depreciation, Depletion and Amortization
792
829
837
824
966
803
760
757
708
693
731
163
165
176
189
201
EBITDA
3,659
3,816
3,087
1,564
-1,484
824
1,499
3,514
2,391
2,971
3,095
699
741
819
712
823
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
Cash and cash equivalents
4,992
4,258
4,295
5,647
6,480
4,320
3,717
7,156
4,280
7,069
6,505
7,000
5,703
7,200
7,069
6,505
Money Market Investments
1,313
1,050
1,347
991
517
1,058
792
1,101
983
1,160
1,233
907
1,156
1,125
1,160
1,233
Net Loan
127,222
132,200
129,888
128,680
115,225
116,502
122,391
122,695
127,532
134,407
133,891
128,644
131,787
131,922
134,407
133,891
Securities & Investments
29,337
27,879
26,782
36,480
33,457
33,070
34,396
28,180
27,582
32,972
33,356
28,150
29,156
31,944
32,972
33,356
Accounts Receivable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Deferred Policy Acquisition Costs
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Property, Plant and Equipment
1,855
1,977
1,596
1,548
1,552
1,620
1,564
1,564
1,565
1,508
1,494
1,550
1,518
1,504
1,508
1,494
Intangible Assets
7,958
8,072
8,284
8,079
8,030
7,894
7,361
7,325
7,703
7,556
7,530
6,377
7,614
7,657
7,556
7,530
   Goodwill
--
--
6,921
7,044
6,319
6,323
6,344
6,369
6,369
6,337
6,337
6,377
6,337
6,337
6,337
6,337
Other Assets
7,035
6,725
7,380
7,715
8,904
8,410
6,638
5,421
5,690
5,656
5,872
6,914
5,625
5,466
5,656
5,872
Total Assets
179,713
182,162
179,574
189,138
174,165
172,874
176,859
173,442
175,335
190,328
189,881
179,542
182,559
186,818
190,328
189,881
   
Total Deposits
122,053
124,022
117,843
113,328
121,863
123,044
127,922
132,316
129,759
140,567
144,423
132,956
133,285
136,507
140,567
144,423
Accounts Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Current Portion of Long-Term Debt
1,938
2,063
3,021
5,166
2,062
2,690
8,983
3,303
5,788
5,634
1,438
5,277
5,870
7,283
5,634
1,438
Long-Term Debt
20,779
18,993
22,957
26,812
17,490
13,648
10,908
9,357
10,700
13,022
13,012
11,565
13,155
12,942
13,022
13,012
Debt to Equity
1.35
1.18
1.44
1.42
0.87
0.71
0.99
0.60
0.77
0.81
0.62
0.77
0.86
0.91
0.81
0.62
Other liabilities
18,055
19,271
17,701
21,330
10,219
10,362
8,980
7,481
7,666
8,100
7,748
7,927
8,118
7,817
8,100
7,748
Total Liabilities
162,825
164,348
161,521
166,637
151,634
149,744
156,793
152,457
153,913
167,323
166,621
157,725
160,428
164,549
167,323
166,621
   
Common Stock
371
371
--
373
515
515
550
550
550
550
550
550
550
550
550
550
Preferred Stock
--
500
500
5,222
4,917
4,942
275
725
725
1,225
1,225
725
725
725
1,225
1,225
Retained Earnings
9,311
10,541
10,647
10,389
8,563
8,542
8,978
10,817
11,936
13,295
13,600
12,278
12,560
13,020
13,295
13,600
Accumulated other comprehensive income (loss)
938
926
1,607
981
1,070
1,616
1,749
309
-289
-122
-65
-200
-59
-177
-122
-65
Additional Paid-In Capital
6,762
6,627
6,707
6,905
8,521
8,403
9,306
9,174
9,115
9,089
9,074
9,107
9,085
9,090
9,089
9,074
Treasury Stock
-494
-1,151
-1,779
-1,368
-1,055
-888
-792
-590
-615
-1,032
-1,124
-643
-730
-939
-1,032
-1,124
Total Equity
16,887
17,814
18,053
22,501
22,531
23,130
20,066
20,985
21,422
23,005
23,260
21,817
22,131
22,269
23,005
23,260
Total Equity to Total Asset
0.09
0.10
0.10
0.12
0.13
0.13
0.11
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
0.12
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
1,987
2,117
1,634
807
-1,552
206
660
1,984
1,361
1,785
1,805
411
404
576
394
431
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
1,987
2,117
1,634
807
-1,552
206
660
1,984
1,361
1,785
1,805
411
404
576
394
431
Depreciation, Depletion and Amortization
792
829
837
824
966
803
760
757
708
693
731
163
165
176
189
201
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
-404
-678
-737
-2,879
1,532
1,034
1,755
142
1,495
-3,578
-4,572
239
-92
-1,348
-2,377
-755
Change In DeferredTax
178
108
-148
-221
-894
-171
83
194
495
99
99
--
--
--
99
--
Stock Based Compensation
--
--
24
20
11
66
44
35
53
54
56
17
-11
35
13
19
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-7,272
1,511
2,112
5,065
2,979
2,280
1,326
-1,102
98
-235
-341
--
-148
-24
-63
-106
Cash Flow from Operations
-4,719
3,888
3,722
3,616
3,042
4,218
4,628
2,010
4,210
-1,182
-2,222
830
318
-585
-1,745
-210
   
Purchase Of Property, Plant, Equipment
-202
-334
-186
-222
-212
--
-131
--
--
-130
-194
--
-76
-33
-21
-64
Sale Of Property, Plant, Equipment
--
--
764
289
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-27
-25
-10
-24
-12
-3
-11
-13
-8
--
-3
--
-10
Sale Of Business
--
--
--
388
112
--
--
--
--
193
193
--
193
--
--
--
Purchase Of Investment
-7,222
-6,932
-30,357
-11,858
-33,879
-20,920
-18,872
-5,814
-9,215
-11,039
-10,947
-1,436
-1,513
-4,037
-4,053
-1,344
Sale Of Investment
9,151
8,860
33,409
14,724
25,723
24,093
18,983
12,259
8,065
7,614
8,145
986
1,059
1,874
3,695
1,517
Net Intangibles Purchase And Sale
--
--
270
--
--
--
--
--
--
-130
-194
--
-76
-33
-21
-64
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-11,957
-5,405
2,535
-1,484
1,084
-719
-10,331
4,743
-8,943
-9,273
-6,519
-2,065
-3,751
-1,943
-1,514
689
   
Issuance of Stock
--
--
--
--
1,830
--
1,017
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
-150
-458
-523
-50
-83
-215
-110
-115
Net Issuance of Preferred Stock
--
492
--
4,850
-228
--
-4,747
438
--
496
496
--
--
--
496
--
Net Issuance of Debt
-352
-209
1,964
3,810
-9,459
-4,746
-2,822
-1,772
1,409
2,521
1,659
848
2,193
1,099
-1,619
-14
Cash Flow for Dividends
-795
-887
-1,057
-1,041
-329
-259
-131
-119
-225
-409
-461
-63
-116
-115
-115
-115
Other Financing
18,700
2,012
-5,976
-8,756
4,420
-113
11,517
-1,552
705
11,271
7,401
3,144
391
3,225
4,511
-726
Cash Flow from Financing
17,492
520
-5,922
-1,137
-3,766
-5,118
4,834
-3,005
1,739
13,421
8,572
3,879
2,385
3,994
3,163
-970
   
Net Change in Cash
817
-998
335
995
360
-1,619
-869
3,748
-2,994
2,966
-169
2,644
-1,048
1,466
-96
-491
Capital Expenditure
-202
-334
-186
-222
-212
--
-131
--
--
-130
-194
--
-76
-33
-21
-64
Free Cash Flow
-4,920
3,554
3,536
3,395
2,830
--
4,497
--
--
-1,312
-2,416
--
242
-618
-1,766
-274
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share)
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of STI and found 4 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK