Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.10  7.00  2.10 
EBITDA Growth (%) 11.00  2.90  23.70 
EBIT Growth (%) 11.10  2.50  10.70 
EPS without NRI Growth (%) 12.20  5.20  35.70 
Free Cash Flow Growth (%) 12.10  12.50  29.20 
Book Value Growth (%) 8.90  6.70  -6.40 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
7.69
8.86
10.72
12.48
13.59
15.63
17.16
17.48
18.93
19.41
19.37
4.71
5.01
4.73
4.95
4.68
EBITDA per Share ($)
1.96
2.47
2.78
2.45
3.82
4.60
4.23
4.33
4.00
5.05
5.12
1.34
1.26
1.21
1.23
1.42
EBIT per Share ($)
1.62
1.99
2.25
1.87
3.23
3.86
3.41
3.49
3.62
3.97
4.02
1.08
1.00
0.93
0.96
1.13
Earnings per Share (diluted) ($)
1.04
1.47
1.59
1.01
2.26
2.75
2.52
2.39
2.49
3.46
3.50
0.86
0.93
0.82
0.84
0.91
eps without NRI ($)
1.04
1.47
1.59
1.01
2.26
2.75
2.53
2.39
2.49
3.46
3.50
0.86
0.93
0.82
0.84
0.91
Free Cashflow per Share ($)
1.47
1.02
1.64
1.72
1.58
2.93
3.00
3.35
2.54
3.85
3.76
0.78
0.85
1.01
1.20
0.70
Dividends Per Share
--
--
--
--
--
--
0.84
0.92
1.00
1.08
1.10
0.27
0.27
0.27
0.27
0.29
Book Value Per Share ($)
7.86
8.40
8.55
9.40
9.87
13.28
14.00
13.85
14.63
14.69
13.39
14.31
13.98
14.34
14.69
13.39
Tangible Book per share ($)
1.84
2.15
2.25
2.20
2.56
1.30
2.08
1.11
-0.71
-0.64
-1.71
-1.26
-1.31
-1.36
-0.64
-1.71
Month End Stock Price ($)
50.20
36.56
40.64
32.96
36.78
42.75
34.30
36.14
61.95
65.03
74.27
65.39
69.25
60.13
65.03
65.40
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
15.08
18.74
18.96
11.45
23.70
23.58
18.67
17.55
17.37
23.77
25.15
24.01
26.85
23.58
23.63
26.06
Return on Assets %
9.75
11.38
11.05
6.39
12.80
12.11
9.34
8.18
7.41
9.80
10.03
9.70
10.42
9.21
9.59
10.68
Return on Invested Capital %
14.69
15.81
15.53
9.68
17.87
17.07
14.27
13.42
14.94
15.76
15.79
15.76
16.16
15.11
15.55
16.28
Return on Capital - Joel Greenblatt %
58.82
54.27
46.35
34.09
48.83
47.43
39.78
41.16
40.69
42.86
42.36
46.51
42.06
39.39
40.98
47.11
Debt to Equity
0.37
0.29
0.47
0.37
0.58
0.58
0.63
0.75
0.85
0.92
0.91
0.96
1.06
0.94
0.92
0.91
   
Gross Margin %
72.67
72.34
72.44
73.17
73.23
72.70
72.68
72.05
71.39
70.60
70.29
71.90
70.10
69.97
70.47
70.63
Operating Margin %
21.02
22.50
21.00
15.01
23.78
24.73
19.87
19.99
19.11
20.47
20.77
22.89
19.96
19.68
19.46
24.16
Net Margin %
13.50
16.60
14.79
8.09
16.60
17.57
14.72
13.67
13.14
17.82
18.11
18.27
18.65
17.35
17.03
19.48
   
Total Equity to Total Asset
0.60
0.62
0.55
0.57
0.52
0.51
0.49
0.44
0.41
0.41
0.41
0.40
0.38
0.40
0.41
0.41
LT Debt to Total Asset
0.04
0.18
0.03
0.20
0.25
0.28
0.30
0.28
0.34
0.22
0.19
0.37
0.35
0.30
0.22
0.19
   
Asset Turnover
0.72
0.69
0.75
0.79
0.77
0.69
0.64
0.60
0.56
0.55
0.55
0.13
0.14
0.13
0.14
0.14
Dividend Payout Ratio
--
--
--
--
--
--
0.33
0.39
0.40
0.31
0.31
0.31
0.29
0.33
0.32
0.32
   
Days Sales Outstanding
99.40
97.49
98.89
92.12
91.27
94.08
88.91
89.48
94.35
78.88
77.77
90.98
90.68
88.72
77.05
81.01
Days Accounts Payable
77.56
65.11
65.95
74.31
38.60
77.02
48.10
60.28
57.28
33.34
45.60
45.74
39.62
42.97
32.42
48.05
Days Inventory
162.47
166.07
159.54
156.57
175.67
171.81
153.76
146.43
152.82
164.72
174.81
177.38
166.69
178.73
171.44
183.89
Cash Conversion Cycle
184.31
198.45
192.48
174.38
228.34
188.87
194.57
175.63
189.89
210.26
206.98
222.62
217.75
224.48
216.07
216.85
Inventory Turnover
2.25
2.20
2.29
2.33
2.08
2.12
2.37
2.49
2.39
2.22
2.09
0.51
0.55
0.51
0.53
0.50
COGS to Revenue
0.27
0.28
0.28
0.27
0.27
0.27
0.27
0.28
0.29
0.29
0.30
0.28
0.30
0.30
0.30
0.29
Inventory to Revenue
0.12
0.13
0.12
0.12
0.13
0.13
0.12
0.11
0.12
0.13
0.14
0.55
0.55
0.59
0.56
0.59
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
2,915
3,302
3,779
4,363
4,681
5,165
5,612
5,503
5,501
5,622
5,604
1,363
1,448
1,372
1,439
1,345
Cost of Goods Sold
797
914
1,042
1,171
1,253
1,410
1,533
1,538
1,574
1,653
1,665
383
433
412
425
395
Gross Profit
2,119
2,389
2,738
3,193
3,428
3,755
4,079
3,965
3,927
3,969
3,939
980
1,015
960
1,014
950
Gross Margin %
72.67
72.34
72.44
73.17
73.23
72.70
72.68
72.05
71.39
70.60
70.29
71.90
70.10
69.97
70.47
70.63
   
Selling, General, & Admin. Expense
969
1,195
1,382
1,637
1,675
1,818
2,084
1,891
1,805
1,856
1,821
444
523
476
392
430
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
369
431
476
532
560
643
709
676
691
692
689
170
178
169
175
167
Other Operating Expense
168
20
85
369
80
17
171
298
380
270
265
54
25
45
167
28
Operating Income
613
743
794
655
1,113
1,277
1,115
1,100
1,051
1,151
1,164
312
289
270
280
325
Operating Margin %
21.02
22.50
21.00
15.01
23.78
24.73
19.87
19.99
19.11
20.47
20.77
22.89
19.96
19.68
19.46
24.16
   
Interest Income
--
9
4
16
2
2
4
5
5
5
5
1
1
1
2
1
Interest Expense
--
-34
-38
-73
-46
-67
-70
-73
-81
-85
-85
-21
-21
-21
-22
-21
Other Income (Expense)
9
2
-15
-18
-12
-3
-30
-27
-191
-3
--
--
-1
--
-2
3
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
31
47
43
10
24
6
7
6
Pre-Tax Income
621
721
744
581
1,057
1,209
1,019
1,005
784
1,068
1,084
292
268
250
258
308
Tax Provision
-228
-172
-185
-228
-280
-301
-193
-253
-92
-113
-112
-53
-22
-18
-20
-52
Tax Rate %
36.68
23.92
24.89
39.22
26.50
24.93
18.94
25.17
11.73
10.58
10.33
18.15
8.21
7.20
7.75
16.88
Net Income (Continuing Operations)
393
548
559
353
777
907
826
752
692
955
972
239
246
232
238
256
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
393
548
559
353
777
907
826
752
723
1,002
1,015
249
270
238
245
262
Net Margin %
13.50
16.60
14.79
8.09
16.60
17.57
14.72
13.67
13.14
17.82
18.11
18.27
18.65
17.35
17.03
19.48
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.08
1.53
1.63
1.03
2.28
2.76
2.55
2.40
2.52
3.52
3.57
0.88
0.95
0.83
0.86
0.93
EPS (Diluted)
1.04
1.47
1.59
1.01
2.26
2.75
2.52
2.39
2.49
3.46
3.50
0.86
0.93
0.82
0.84
0.91
Shares Outstanding (Diluted)
379.1
372.8
352.4
349.7
344.4
330.5
327.1
314.8
290.6
289.7
287.1
289.3
288.9
290.0
290.6
287.1
   
Depreciation, Depletion and Amortization
130
167
198
202
213
244
296
284
297
310
312
76
76
80
78
78
EBITDA
743
921
980
856
1,316
1,520
1,385
1,362
1,162
1,463
1,481
389
365
351
358
407
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
535
80
389
136
393
500
986
1,194
1,373
1,442
695
1,446
1,580
1,294
1,442
695
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
535
80
389
136
393
500
986
1,194
1,373
1,442
695
1,446
1,580
1,294
1,442
695
Accounts Receivable
794
882
1,024
1,101
1,171
1,331
1,367
1,349
1,422
1,215
1,194
1,359
1,439
1,334
1,215
1,194
  Inventories, Raw Materials & Components
81
108
87
109
139
139
132
144
162
164
190
161
173
184
164
190
  Inventories, Work In Process
35
30
33
39
61
63
54
50
52
77
82
79
88
83
77
82
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
263
315
338
398
461
466
438
416
494
543
536
541
540
546
543
536
  Inventories, Other
0
--
-0
--
--
0
--
--
--
--
--
--
--
--
--
--
Total Inventories
378
453
458
546
660
668
624
610
708
784
808
781
801
813
784
808
Other Current Assets
234
275
257
296
337
413
407
398
407
473
496
393
400
395
473
496
Total Current Assets
1,941
1,690
2,128
2,080
2,560
2,912
3,384
3,551
3,910
3,914
3,193
3,979
4,220
3,836
3,914
3,193
   
  Land And Improvements
176
252
300
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
387
424
494
528
602
651
709
709
--
--
--
709
--
  Machinery, Furniture, Equipment
754
909
1,099
1,289
1,525
1,730
1,926
2,027
2,148
2,066
2,066
--
--
--
2,066
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
931
1,161
1,399
1,676
1,949
2,224
2,454
2,629
2,799
2,775
2,741
2,829
2,860
2,860
2,775
2,741
  Accumulated Depreciation
-492
-543
-623
-696
-796
-900
-1,066
-1,204
-1,389
-1,432
-1,433
-1,430
-1,478
-1,500
-1,432
-1,433
Property, Plant and Equipment
438
618
777
980
1,153
1,324
1,388
1,425
1,410
1,343
1,308
1,399
1,382
1,360
1,343
1,308
Intangible Assets
2,207
2,210
2,156
2,478
2,462
3,943
3,809
3,765
4,435
4,383
4,334
4,424
4,352
4,483
4,383
4,334
   Goodwill
1,635
1,650
1,657
1,985
2,006
2,956
2,953
2,961
3,524
3,532
3,509
3,534
3,484
3,577
3,532
3,509
Other Long Term Assets
258
272
268
184
251
388
537
530
493
567
579
489
489
557
567
579
Total Assets
4,845
4,790
5,329
5,723
6,426
8,566
9,118
9,271
10,248
10,207
9,414
10,291
10,443
10,236
10,207
9,414
   
  Accounts Payable
169
163
188
238
133
298
202
254
247
151
208
192
188
194
151
208
  Total Tax Payable
--
--
--
18
13
--
1
142
32
60
72
43
46
5
60
72
  Other Accrued Expense
380
392
439
697
586
320
372
367
384
369
369
327
375
361
369
--
Accounts Payable & Accrued Expense
549
555
627
953
733
618
575
763
663
580
280
562
609
560
580
280
Current Portion of Long-Term Debt
876
--
1,205
76
335
80
83
530
62
1,593
1,737
63
564
810
1,593
1,737
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
109
122
16
-0
0
320
403
482
655
493
749
632
654
618
493
749
Total Current Liabilities
1,534
676
1,849
1,029
1,067
1,017
1,061
1,775
1,380
2,666
2,766
1,257
1,827
1,988
2,666
2,766
   
Long-Term Debt
177
859
182
1,126
1,588
2,432
2,713
2,550
3,518
2,273
1,767
3,847
3,642
3,054
2,273
1,767
Debt to Equity
0.37
0.29
0.47
0.37
0.58
0.58
0.63
0.75
0.85
0.92
0.91
0.96
1.06
0.94
0.92
0.91
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
157
163
107
112
132
311
392
323
240
240
240
244
231
263
240
--
Other Long-Term Liabilities
93
122
263
220
315
435
477
529
879
829
1,038
878
764
836
829
1,038
Total Liabilities
1,962
1,821
2,401
2,487
3,102
4,195
4,643
5,177
6,017
6,008
5,571
6,226
6,464
6,141
6,008
5,571
   
Common Stock
37
35
34
--
--
33
32
30
29
29
28
29
28
29
29
28
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,345
2,787
2,601
2,978
3,191
4,099
4,384
4,018
3,936
4,225
4,075
3,922
3,896
4,057
4,225
4,075
Accumulated other comprehensive income (loss)
-13
46
99
5
94
84
-2
46
46
-173
-270
56
37
-68
-173
-270
Additional Paid-In Capital
514
100
194
219
6
156
43
--
220
118
10
58
18
77
118
10
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,883
2,969
2,928
3,236
3,324
4,372
4,475
4,094
4,231
4,199
3,843
4,065
3,979
4,095
4,199
3,843
Total Equity to Total Asset
0.60
0.62
0.55
0.57
0.52
0.51
0.49
0.44
0.41
0.41
0.41
0.40
0.38
0.40
0.41
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
393
548
559
353
777
--
826
752
692
955
972
239
246
232
238
256
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
393
548
559
353
777
--
826
752
692
955
972
239
246
232
238
256
Depreciation, Depletion and Amortization
130
167
198
202
213
244
296
284
297
310
312
76
76
80
78
78
  Change In Receivables
-139
-55
-92
-92
-39
-123
-55
13
-100
112
-2
67
-81
60
66
-47
  Change In Inventory
-24
-77
-14
-74
-104
42
10
13
-99
-102
-83
-65
-28
-17
8
-46
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
69
-29
21
153
-34
175
53
197
10
60
161
-82
55
5
82
19
Change In Working Capital
19
-132
53
-33
-168
64
56
227
-176
--
-5
-67
-52
29
90
-72
Change In DeferredTax
5
-11
-6
-50
-14
-34
-65
-77
-124
-87
-116
16
-12
4
-95
-13
Stock Based Compensation
--
--
--
53
60
70
76
69
65
71
71
17
17
17
20
17
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
169
77
62
421
0
931
98
80
207
55
31
-8
16
-22
69
-32
Cash Flow from Operations
716
649
866
946
869
1,274
1,287
1,335
961
1,304
1,265
273
291
340
400
234
   
Purchase Of Property, Plant, Equipment
-159
-268
-287
-344
-326
-305
-307
-280
-222
-190
-177
-46
-45
-48
-51
-33
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-490
-130
-679
--
--
-292
-147
-147
--
--
-147
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
153
--
13
--
--
8
--
19
10
7
7
4
--
3
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,811
-326
-306
-871
-491
-1,080
-337
-313
-522
-339
-331
-42
-45
-192
-60
-34
   
Issuance of Stock
126
77
222
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-700
-1,101
-300
-1,000
-591
-809
-992
-833
-476
-500
-476
--
--
--
-500
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
842
-192
522
-238
717
336
247
321
554
275
-411
326
296
-373
26
-360
Cash Flow for Dividends
--
--
--
--
--
--
-205
-284
-282
-303
-308
-72
-77
-77
-77
-77
Other Financing
-0
29
98
215
153
168
311
142
304
-323
-349
63
-329
46
-103
37
Cash Flow from Financing
968
-786
-259
-322
-131
-87
-456
-813
-257
-827
-1,568
-159
-110
-404
-154
-900
   
Net Change in Cash
-153
-455
309
-253
256
107
486
208
179
69
-751
73
134
-286
148
-747
Capital Expenditure
-159
-268
-287
-344
-326
-305
-307
-280
-222
-190
-177
-46
-45
-48
-51
-33
Free Cash Flow
558
381
578
602
542
969
980
1,055
739
1,114
1,088
227
246
292
349
201
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of STJ and found 1 Severe Warning Sign, 5 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

STJ Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK