Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 13.10  8.10  5.10 
EBITDA Growth (%) 11.50  0.30  26.10 
EBIT Growth (%) 11.90  1.30  3.70 
Free Cash Flow Growth (%) 11.70  11.40  11.50 
Book Value Growth (%) 9.60  8.50  5.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue per Share ($)
6.18
7.69
8.86
10.72
12.48
13.59
15.63
17.16
17.48
18.93
19.25
4.58
4.80
4.71
5.01
4.73
EBITDA per Share ($)
1.68
1.96
2.47
2.78
2.45
3.82
4.60
4.23
4.33
4.00
4.30
1.37
0.77
1.34
1.26
0.93
EBIT per Share ($)
1.44
1.62
1.99
2.25
1.87
3.23
3.86
3.41
3.49
3.62
3.51
1.07
0.50
1.08
1.00
0.93
Earnings per Share (diluted) ($)
1.10
1.04
1.47
1.59
1.01
2.26
2.75
2.52
2.39
2.49
3.03
0.90
0.42
0.86
0.93
0.82
eps without NRI ($)
1.10
1.04
1.47
1.59
1.01
2.26
2.75
2.53
2.39
2.49
3.03
0.90
0.42
0.86
0.93
0.82
Free Cashflow per Share ($)
1.39
1.47
1.02
1.64
1.72
1.58
2.93
3.00
3.35
2.54
3.20
0.76
0.81
0.78
0.85
--
Dividends Per Share
--
--
--
--
--
--
--
0.84
0.92
1.00
1.06
0.25
0.25
0.27
0.27
0.27
Book Value Per Share ($)
6.53
7.86
8.40
8.55
9.40
9.87
13.28
14.00
13.85
14.50
14.56
14.84
14.50
14.90
14.20
14.56
Tangible Book per share ($)
4.29
1.84
2.15
2.25
2.20
2.56
1.30
2.08
1.11
-0.70
-1.19
-0.07
-0.70
-0.69
-1.12
-1.19
Month End Stock Price ($)
41.93
50.20
36.56
40.64
32.96
36.78
42.75
34.30
36.14
61.95
59.99
53.64
61.95
65.39
69.54
--
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Return on Equity %
20.83
15.08
18.74
18.96
11.45
23.70
23.58
18.67
17.55
17.37
21.05
25.88
11.59
23.55
26.14
23.28
Return on Assets %
14.17
9.75
11.38
11.05
6.39
12.80
12.11
9.34
8.18
7.41
8.60
10.68
4.87
9.70
10.42
9.21
Return on Capital - Joel Greenblatt %
61.91
58.82
54.27
46.35
34.09
48.83
47.43
39.78
41.16
40.69
36.94
43.07
21.22
46.51
42.06
39.47
Debt to Equity
0.10
0.37
0.29
0.47
0.37
0.58
0.58
0.63
0.75
0.85
0.93
0.81
0.85
0.93
1.04
0.93
   
Gross Margin %
70.40
72.67
72.34
72.44
73.17
73.23
72.70
72.68
72.05
71.39
70.42
71.23
69.76
71.90
70.10
69.97
Operating Margin %
23.36
21.02
22.50
21.00
15.01
23.78
24.73
19.87
19.99
19.11
18.18
23.39
10.41
22.89
19.96
19.68
Net Margin %
17.87
13.50
16.60
14.79
8.09
16.60
17.57
14.72
13.67
13.14
15.70
19.58
8.65
18.27
18.65
17.35
   
Total Equity to Total Asset
0.72
0.60
0.62
0.55
0.57
0.52
0.51
0.49
0.44
0.41
0.41
0.43
0.41
0.41
0.39
0.41
LT Debt to Total Asset
0.07
0.04
0.18
0.03
0.20
0.25
0.28
0.30
0.28
0.34
0.30
0.34
0.34
0.37
0.35
0.30
   
Asset Turnover
0.79
0.72
0.69
0.75
0.79
0.77
0.69
0.64
0.60
0.56
0.55
0.14
0.14
0.13
0.14
0.13
Dividend Payout Ratio
--
--
--
--
--
--
--
0.33
0.39
0.40
0.35
0.28
0.60
0.31
0.29
0.33
   
Days Sales Outstanding
100.39
99.40
97.49
98.89
92.12
91.27
94.08
88.91
89.48
94.35
86.87
95.15
91.00
90.73
90.43
88.48
Days Inventory
175.84
162.47
166.07
159.54
156.57
175.67
171.81
153.76
146.43
152.82
166.87
157.18
147.61
176.89
166.24
178.25
Inventory Turnover
2.08
2.25
2.20
2.29
2.33
2.08
2.12
2.37
2.49
2.39
2.19
0.58
0.62
0.51
0.55
0.51
COGS to Revenue
0.29
0.27
0.28
0.28
0.27
0.27
0.27
0.27
0.28
0.29
0.30
0.29
0.30
0.28
0.30
0.30
Inventory to Revenue
0.14
0.12
0.13
0.12
0.12
0.13
0.13
0.12
0.11
0.12
0.14
0.50
0.49
0.55
0.55
0.59
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Revenue
2,294
2,915
3,302
3,779
4,363
4,681
5,165
5,612
5,503
5,501
5,605
1,338
1,422
1,363
1,448
1,372
Cost of Goods Sold
667
797
914
1,042
1,171
1,253
1,410
1,533
1,538
1,574
1,658
385
430
383
433
412
Gross Profit
1,615
2,119
2,389
2,738
3,193
3,428
3,755
4,079
3,965
3,927
3,947
953
992
980
1,015
960
Gross Margin %
70.40
72.67
72.34
72.44
73.17
73.23
72.70
72.68
72.05
71.39
70.42
71.23
69.76
71.90
70.10
69.97
   
Selling, General, &Admin. Expense
759
969
1,195
1,382
1,637
1,675
1,818
2,084
1,891
1,884
1,939
452
475
465
523
476
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
282
369
431
476
532
560
643
709
676
691
703
172
186
170
178
169
EBITDA
622
743
921
980
856
1,316
1,520
1,385
1,362
1,162
1,250
399
227
388
365
270
   
Depreciation, Depletion and Amortization
86
130
167
198
202
213
244
296
284
297
311
82
77
76
76
--
Other Operating Charges
-38
-168
-20
-85
-369
-80
-17
-171
-298
-301
-286
-16
-183
-33
-25
-45
Operating Income
536
613
743
794
655
1,113
1,277
1,115
1,100
1,051
1,019
313
148
312
289
270
Operating Margin %
23.36
21.02
22.50
21.00
15.01
23.78
24.73
19.87
19.99
19.11
18.18
23.39
10.41
22.89
19.96
19.68
   
Interest Income
--
--
9
4
16
2
2
4
5
5
4
1
1
1
1
--
Interest Expense
--
--
-34
-38
-73
-46
-67
-70
-73
-81
-84
-21
-21
-21
-21
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
31
52
10
12
10
24
6
Pre-Tax Income
537
621
721
744
581
1,057
1,209
1,019
1,005
784
939
296
129
292
268
250
Tax Provision
-127
-228
-172
-185
-228
-280
-301
-193
-253
-92
-111
-44
-18
-53
-22
-18
Tax Rate %
23.69
36.68
23.92
24.89
39.22
26.50
24.93
18.94
25.17
11.73
--
14.86
13.95
18.15
8.21
7.20
Net Income (Continuing Operations)
410
393
548
559
353
777
907
826
752
692
828
252
111
239
246
232
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
410
393
548
559
353
777
907
826
752
723
880
262
123
249
270
238
Net Margin %
17.87
13.50
16.60
14.79
8.09
16.60
17.57
14.72
13.67
13.14
15.70
19.58
8.65
18.27
18.65
17.35
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.16
1.08
1.53
1.63
1.03
2.28
2.76
2.55
2.40
2.52
3.07
0.91
0.42
0.88
0.93
0.84
EPS (Diluted)
1.10
1.04
1.47
1.59
1.01
2.26
2.75
2.52
2.39
2.49
3.03
0.90
0.42
0.86
0.93
0.82
Shares Outstanding (Diluted)
371.0
379.1
372.8
352.4
349.7
344.4
330.5
327.1
314.8
290.6
290.0
292.0
296.3
289.3
288.9
290.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Cash And Cash Equivalents
688
535
80
389
136
393
500
986
1,194
1,373
1,294
1,245
1,373
1,446
1,580
1,294
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
688
535
80
389
136
393
500
986
1,194
1,373
1,294
1,245
1,373
1,446
1,580
1,294
Accounts Receivable
631
794
882
1,024
1,101
1,171
1,331
1,367
1,349
1,422
1,334
1,399
1,422
1,359
1,439
1,334
  Inventories, Raw Materials & Components
59
81
108
87
109
139
139
132
144
162
173
153
162
161
173
--
  Inventories, Work In Process
34
35
30
33
39
61
63
54
50
52
88
59
52
79
88
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
238
263
315
338
398
461
466
438
416
494
540
475
494
541
540
--
  Inventories, Other
-0
0
--
-0
--
--
0
--
--
--
813
--
--
--
--
813
Total Inventories
331
378
453
458
546
660
668
624
610
708
813
687
708
781
801
813
Other Current Assets
213
234
275
257
296
337
413
407
398
407
385
414
407
393
400
385
Total Current Assets
1,863
1,941
1,690
2,128
2,080
2,560
2,912
3,384
3,551
3,910
3,826
3,745
3,910
3,979
4,220
3,826
   
  Land And Improvements
156
176
252
300
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
--
--
--
--
387
424
494
528
602
651
--
--
651
--
--
--
  Machinery, Furniture, Equipment
656
754
909
1,099
1,289
1,525
1,730
1,926
2,027
2,148
--
--
2,148
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
812
931
1,161
1,399
1,676
1,949
2,224
2,454
2,629
2,799
2,860
2,776
2,799
2,829
2,860
--
  Accumulated Depreciation
-485
-492
-543
-623
-696
-796
-900
-1,066
-1,204
-1,389
-1,478
-1,349
-1,389
-1,430
-1,478
--
Property, Plant and Equipment
327
438
618
777
980
1,153
1,324
1,388
1,425
1,410
1,360
1,427
1,410
1,399
1,382
1,360
Intangible Assets
801
2,207
2,210
2,156
2,478
2,462
3,943
3,809
3,765
4,435
4,483
4,281
4,435
4,424
4,352
4,483
Other Long Term Assets
240
258
272
268
184
251
388
537
530
493
567
512
493
489
489
567
Total Assets
3,231
4,845
4,790
5,329
5,723
6,426
8,566
9,118
9,271
10,248
10,236
9,965
10,248
10,291
10,443
10,236
   
  Accounts Payable
135
169
163
188
238
133
298
202
254
247
188
182
247
192
188
--
  Total Tax Payable
--
--
--
--
18
13
--
1
142
32
46
--
32
43
46
--
  Other Accrued Expenses
369
380
392
439
697
586
320
372
367
384
375
357
384
327
375
--
Accounts Payable & Accrued Expenses
504
549
555
627
953
733
618
575
763
663
609
539
663
562
609
--
Current Portion of Long-Term Debt
--
876
--
1,205
76
335
80
83
530
62
810
66
62
63
564
810
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
101
109
122
16
-0
0
320
403
482
655
1,178
437
655
632
654
1,178
Total Current Liabilities
605
1,534
676
1,849
1,029
1,067
1,017
1,061
1,775
1,380
1,988
1,042
1,380
1,257
1,827
1,988
   
Long-Term Debt
235
177
859
182
1,126
1,588
2,432
2,713
2,550
3,518
3,054
3,403
3,518
3,847
3,642
3,054
Debt to Equity
0.10
0.37
0.29
0.47
0.37
0.58
0.58
0.63
0.75
0.85
0.93
0.81
0.85
0.93
1.04
0.93
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
57
157
163
107
112
132
311
392
323
240
263
357
240
244
231
263
Other Long-Term Liabilities
-0
93
122
263
220
315
435
477
529
879
786
902
879
715
708
786
Total Liabilities
897
1,962
1,821
2,401
2,487
3,102
4,195
4,643
5,177
6,017
6,091
5,704
6,017
6,063
6,408
6,091
   
Common Stock
36
37
35
34
--
--
33
32
30
29
28
29
29
29
28
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,952
2,345
2,787
2,601
2,978
3,191
4,099
4,384
4,018
3,936
3,896
3,885
3,936
3,922
3,896
--
Accumulated other comprehensive income (loss)
69
-13
46
99
5
94
84
-2
46
46
37
55
46
56
37
--
Additional Paid-In Capital
277
514
100
194
219
6
156
43
--
220
18
292
220
58
18
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,334
2,883
2,969
2,928
3,236
3,324
4,372
4,475
4,094
4,231
4,145
4,261
4,231
4,228
4,035
4,145
Total Equity to Total Asset
0.72
0.60
0.62
0.55
0.57
0.52
0.51
0.49
0.44
0.41
0.41
0.43
0.41
0.41
0.39
0.41
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
  Net Income
410
393
548
559
353
777
--
826
752
692
848
252
111
239
246
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
410
393
548
559
353
777
--
826
752
692
848
252
111
239
246
--
Depreciation, Depletion and Amortization
86
130
167
198
202
213
244
296
284
297
311
82
77
76
76
--
  Change In Receivables
-102
-139
-55
-92
-92
-39
-123
-55
13
-100
-43
1
-30
67
-81
--
  Change In Inventory
-14
-24
-77
-14
-74
-104
42
10
13
-99
-155
-40
-22
-65
-28
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
26
69
-29
21
153
-34
175
53
197
10
138
-93
258
-82
55
--
Change In Working Capital
66
19
-132
53
-33
-168
64
56
227
-176
-17
-86
188
-67
-52
--
Change In DeferredTax
-9
5
-11
-6
-50
-14
-34
-65
-77
-124
-100
19
-123
16
-12
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
52
169
77
62
474
60
1,000
174
149
272
87
8
37
9
33
--
Cash Flow from Operations
604
716
649
866
946
869
1,274
1,287
1,335
961
1,129
275
290
273
291
--
   
Purchase Of Property, Plant, Equipment
-89
-159
-268
-287
-344
-326
-305
-307
-280
-222
-196
-54
-51
-46
-45
--
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-490
-130
-679
--
--
-292
-292
-171
-121
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
153
--
13
--
--
8
--
19
10
8
4
--
4
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-408
-1,811
-326
-306
-871
-491
-1,080
-337
-313
-522
-485
-223
-175
-42
-45
--
   
Issuance of Stock
146
126
77
222
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
-700
-1,101
-300
-1,000
-591
-809
-992
-833
-700
--
-224
-476
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-135
842
-192
522
-238
717
336
247
321
554
598
-153
129
326
296
--
Cash Flow for Dividends
--
--
--
--
--
--
--
-205
-284
-282
-292
-71
-72
-72
-77
--
Other Financing
--
-0
29
98
215
153
168
311
142
304
102
188
180
63
-329
--
Cash Flow from Financing
11
968
-786
-259
-322
-131
-87
-456
-813
-257
-292
-36
13
-159
-110
--
   
Net Change in Cash
227
-153
-455
309
-253
256
107
486
208
179
360
25
128
73
134
--
Capital Expenditure
-89
-159
-268
-287
-344
-326
-305
-307
-280
-222
-196
-54
-51
-46
-45
--
Free Cash Flow
515
558
381
578
602
542
969
980
1,055
739
933
221
239
227
246
--
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Sep13 Dec13 Mar14 Jun14 Sep14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

STJ Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK