Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -0.60  -2.00  -54.00 
EBITDA Growth (%) 0.00  0.00  0.00 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) -5.30  -5.30  6.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
9.47
9.68
10.46
11.13
11.03
9.70
11.36
11.02
9.58
9.09
6.82
2.30
2.26
2.26
--
--
EBITDA per Share ($)
2.79
2.39
2.61
1.10
0.70
-0.09
2.12
1.86
-1.08
0.38
1.38
0.13
-0.08
0.89
0.23
0.34
EBIT per Share ($)
0.74
0.27
0.72
-0.61
-0.22
-1.17
0.52
0.05
-2.35
-0.52
-0.20
-0.12
-0.07
-0.01
--
--
Earnings per Share (diluted) ($)
0.65
0.29
0.78
-0.53
-0.88
-1.29
0.92
0.72
-1.31
-0.56
-0.12
-0.17
-0.16
-0.04
-0.03
0.11
eps without NRI ($)
0.65
0.29
0.78
-0.53
-0.88
-1.29
0.91
0.74
-1.31
-0.56
-0.12
-0.17
-0.16
-0.04
-0.03
0.11
Free Cashflow per Share ($)
0.32
0.39
0.93
1.17
0.83
0.42
0.80
-0.46
--
-0.30
-0.48
-0.37
--
-0.30
0.06
-0.24
Dividends Per Share
0.09
0.12
0.12
0.30
0.23
0.23
0.20
0.32
0.34
0.36
0.37
0.09
0.10
0.09
0.10
0.09
Book Value Per Share ($)
10.21
9.48
10.86
10.64
8.01
8.14
8.61
8.59
7.01
6.34
7.01
6.39
6.43
6.34
6.30
7.01
Tangible Book per share ($)
9.59
8.98
10.38
10.05
5.92
5.99
6.58
6.67
6.61
5.99
5.62
5.96
6.08
5.99
5.94
5.62
Month End Stock Price ($)
19.32
18.00
18.40
14.30
6.65
9.27
10.44
5.93
7.24
8.00
6.76
8.99
9.20
8.00
9.24
9.00
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
6.98
3.02
8.58
-4.94
-8.87
-14.78
11.27
8.56
-16.75
-8.43
-5.71
-10.46
-9.95
-2.53
--
--
Return on Assets %
4.41
2.03
5.87
-3.35
-5.58
-8.21
6.15
5.11
-10.28
-5.10
-3.50
-6.31
-5.99
-1.56
--
--
Return on Capital - Joel Greenblatt %
8.22
2.91
8.20
-7.10
-2.97
-16.76
8.71
0.87
-41.98
-10.48
-4.22
-9.78
-5.89
-1.08
--
--
Debt to Equity
0.22
0.21
0.22
0.23
0.33
0.35
0.23
0.21
0.21
0.20
0.18
0.17
0.14
0.20
0.20
0.18
   
Gross Margin %
36.85
34.19
35.75
35.36
36.17
30.86
38.81
36.71
32.77
32.34
32.70
32.86
32.39
32.85
--
--
Operating Margin %
7.80
2.75
6.87
-5.45
-2.01
-12.02
4.60
0.47
-24.50
-5.75
-3.05
-5.23
-3.28
-0.60
--
--
Net Margin %
6.86
2.99
7.94
-4.77
-7.99
-13.29
8.02
6.68
-13.63
-6.19
-5.43
-7.43
-7.05
-1.79
--
--
   
Total Equity to Total Asset
0.66
0.68
0.69
0.67
0.59
0.52
0.57
0.63
0.60
0.62
--
0.59
0.61
0.62
--
--
LT Debt to Total Asset
0.13
0.02
0.14
0.15
0.18
0.17
0.08
0.07
0.06
0.10
--
0.07
0.07
0.10
--
--
   
Asset Turnover
0.64
0.68
0.74
0.70
0.70
0.62
0.77
0.77
0.75
0.82
0.64
0.21
0.21
0.22
--
--
Dividend Payout Ratio
0.14
0.41
0.15
--
--
--
0.22
0.44
--
--
--
--
--
--
--
0.80
   
Days Sales Outstanding
58.67
61.23
58.86
58.58
39.46
58.63
43.39
39.22
43.19
47.38
65.99
49.75
53.39
47.37
--
--
Days Inventory
81.58
86.02
87.92
84.49
92.79
96.62
79.91
89.69
92.18
89.75
118.64
87.55
88.66
89.18
--
--
Inventory Turnover
4.47
4.24
4.15
4.32
3.93
3.78
4.57
4.07
3.96
4.07
3.08
1.04
1.03
1.02
--
--
COGS to Revenue
0.63
0.66
0.64
0.65
0.64
0.69
0.61
0.63
0.67
0.68
0.67
0.67
0.68
0.67
--
--
Inventory to Revenue
0.14
0.16
0.16
0.15
0.16
0.18
0.13
0.16
0.17
0.17
0.22
0.65
0.66
0.66
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
8,760
8,882
9,854
10,001
9,842
8,510
10,346
9,735
8,493
8,082
6,073
2,045
2,013
2,015
--
--
Cost of Goods Sold
5,532
5,845
6,331
6,465
6,282
5,884
6,331
6,161
5,710
5,468
4,087
1,373
1,361
1,353
--
--
Gross Profit
3,228
3,037
3,523
3,536
3,560
2,626
4,015
3,574
2,783
2,614
1,986
672
652
662
--
--
Gross Margin %
36.85
34.19
35.75
35.36
36.17
30.86
38.81
36.71
32.77
32.34
32.70
32.86
32.39
32.85
--
--
   
Selling, General, &Admin. Expense
947
1,026
1,067
1,099
1,187
1,159
1,175
1,210
1,166
1,066
787
285
253
249
--
--
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
1,532
1,630
1,667
1,802
2,069
2,365
2,350
2,352
2,413
1,816
1,283
453
423
407
--
--
EBITDA
2,581
2,193
2,461
992
624
-79
1,934
1,640
-954
341
1,229
117
-72
794
205
302
   
Depreciation, Depletion and Amortization
1,865
1,949
1,784
1,413
1,366
1,367
1,240
1,279
1,107
910
1,417
224
--
910
205
302
Other Operating Charges
-66
-137
-112
-1,180
-502
-125
-14
34
-1,285
-197
-101
-41
-42
-18
--
--
Operating Income
683
244
677
-545
-198
-1,023
476
46
-2,081
-465
-185
-107
-66
-12
--
--
Operating Margin %
7.80
2.75
6.87
-5.45
-2.01
-12.02
4.60
0.47
-24.50
-5.75
-3.05
-5.23
-3.28
-0.60
--
--
   
Interest Income
41
34
93
156
132
59
--
--
41
18
2
--
2
--
--
--
Interest Expense
-44
--
--
-73
-81
-50
-3
-25
-76
-23
-4
--
-4
--
--
--
Other Income (Minority Interest)
-3
-1
-2
-6
-6
270
288
495
1,030
129
2
21
-17
-2
--
--
Pre-Tax Income
672
275
764
-494
-823
-1,496
691
336
-2,137
-592
-291
-189
-76
-26
--
--
Tax Provision
-68
-8
20
23
43
95
-149
-181
-51
-37
-41
16
-49
-8
--
--
Tax Rate %
10.12
2.91
-2.62
4.66
5.22
6.35
21.56
53.87
-2.39
-6.25
--
8.47
-64.47
-30.77
--
--
Net Income (Continuing Operations)
601
266
782
-471
-780
-1,401
542
155
-2,188
-629
-332
-173
-125
-34
--
--
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
601
266
782
-477
-786
-1,131
830
650
-1,158
-500
-330
-152
-142
-36
--
--
Net Margin %
6.86
2.99
7.94
-4.77
-7.99
-13.29
8.02
6.68
-13.63
-6.19
-5.43
-7.43
-7.05
-1.79
--
--
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.67
0.30
0.78
-0.53
-0.88
-1.29
0.94
0.74
-1.31
-0.56
-0.12
-0.17
-0.16
-0.04
-0.03
0.11
EPS (Diluted)
0.65
0.29
0.78
-0.53
-0.88
-1.29
0.92
0.72
-1.31
-0.56
-0.12
-0.17
-0.16
-0.04
-0.03
0.11
Shares Outstanding (Diluted)
924.6
917.2
942.2
898.7
892.0
876.9
911.1
883.6
886.7
889.5
899.1
889.0
890.5
890.6
890.7
899.1
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
1,950
2,027
1,963
1,855
1,009
1,588
1,959
1,912
2,251
1,837
1,502
1,584
1,435
1,837
1,745
1,502
  Marketable Securities
--
--
710
2,031
651
1,032
1,052
413
238
57
59
189
91
57
--
59
Cash, Cash Equivalents, Marketable Securities
1,950
2,027
2,673
3,886
1,660
2,620
3,011
2,325
2,489
1,894
1,561
1,773
1,526
1,894
1,745
1,561
Accounts Receivable
1,408
1,490
1,589
1,605
1,064
1,367
1,230
1,046
1,005
1,049
1,098
1,118
1,181
1,049
1,112
1,098
  Inventories, Raw Materials & Components
70
60
80
72
76
73
80
105
78
84
77
77
80
84
--
77
  Inventories, Work In Process
874
880
1,032
808
1,124
769
976
1,002
941
885
847
861
849
885
--
847
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
400
471
527
474
640
433
441
424
334
367
399
398
387
367
--
399
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
1,331
--
--
--
1,331
--
Total Inventories
1,344
1,411
1,639
1,354
1,840
1,275
1,497
1,531
1,353
1,336
1,323
1,336
1,316
1,336
1,331
1,323
Other Current Assets
925
683
685
817
937
1,082
862
678
655
528
640
819
777
528
512
640
Total Current Assets
5,627
5,611
6,586
7,662
5,501
6,344
6,600
5,580
5,502
4,807
4,622
5,046
4,800
4,807
4,700
4,622
   
  Land And Improvements
93
84
91
91
89
96
88
86
93
94
--
--
--
94
--
--
  Buildings And Improvements
3,784
3,841
4,404
1,036
1,001
1,004
948
955
966
987
--
--
--
987
--
--
  Machinery, Furniture, Equipment
13,414
12,965
15,014
14,492
14,228
544
519
14,828
15,057
15,147
--
--
--
15,147
--
--
  Construction In Progress
499
291
286
101
49
106
124
50
52
91
--
--
--
91
--
--
Gross Property, Plant and Equipment
17,981
17,312
19,951
19,181
18,775
19,004
18,917
19,174
19,484
19,674
--
--
--
19,674
--
--
  Accumulated Depreciation
-10,539
-11,137
-13,525
-14,137
-14,036
-14,923
-14,871
-15,254
-16,003
-16,518
--
--
--
-16,518
--
--
Property, Plant and Equipment
7,442
6,175
6,426
5,044
4,739
4,081
4,046
3,920
3,481
3,156
2,971
3,276
3,193
3,156
3,066
2,971
Intangible Assets
555
445
434
528
1,821
1,890
1,785
1,704
354
307
1,242
385
317
307
318
1,242
Other Long Term Assets
176
208
752
1,038
1,852
1,340
918
890
1,097
903
1,151
936
1,014
903
933
1,151
Total Assets
13,800
12,439
14,198
14,272
13,913
13,655
13,349
12,094
10,434
9,173
9,986
9,643
9,324
9,173
9,017
9,986
   
  Accounts Payable
1,352
965
1,044
1,065
847
883
1,233
656
797
694
739
985
898
694
764
739
  Total Tax Payable
--
--
--
--
91
80
76
157
157
133
41
65
71
133
51
41
  Other Accrued Expenses
952
152
116
898
813
1,121
1,086
827
713
730
902
1,087
944
730
870
902
Accounts Payable & Accrued Expenses
2,304
1,117
1,160
1,963
1,751
2,084
2,395
1,640
1,667
1,557
1,682
2,137
1,913
1,557
1,685
1,682
Current Portion of Long-Term Debt
191
1,533
136
103
143
176
720
740
630
225
225
313
168
225
225
225
DeferredTaxAndRevenue
17
7
7
11
28
20
7
14
11
--
--
1
--
--
--
--
Other Current Liabilities
--
642
660
--
296
--
--
175
247
211
54
--
--
211
--
54
Total Current Liabilities
2,512
3,299
1,963
2,077
2,218
2,280
3,122
2,569
2,555
1,993
1,961
2,451
2,081
1,993
1,910
1,961
   
Long-Term Debt
1,767
269
1,994
2,117
2,554
2,316
1,050
826
671
928
905
651
619
928
908
905
Debt to Equity
0.22
0.21
0.22
0.23
0.33
0.35
0.23
0.21
0.21
0.20
0.18
0.17
0.14
0.20
0.20
0.18
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
323
332
317
326
409
477
366
419
492
449
366
366
419
  NonCurrent Deferred Liabilities
63
55
57
14
27
37
59
21
14
11
65
15
13
11
10
65
Other Long-Term Liabilities
348
336
437
168
626
1,558
1,205
666
492
232
392
345
434
232
216
392
Total Liabilities
4,690
3,959
4,451
4,699
5,757
6,508
5,762
4,491
4,209
3,530
3,742
3,954
3,596
3,530
3,410
3,742
   
Common Stock
1,150
1,153
1,156
1,156
1,156
1,156
1,156
1,156
1,156
1,156
1,157
1,156
1,156
1,156
1,156
1,157
Preferred Stock
--
--
--
--
1,156
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
5,268
5,427
6,086
5,274
4,064
2,723
3,241
3,504
1,959
1,076
1,395
1,433
1,291
1,076
1,052
1,395
Accumulated other comprehensive income (loss)
1,116
281
816
1,320
1,094
1,164
979
670
794
1,042
1,024
749
922
1,042
1,024
--
Additional Paid-In Capital
1,924
1,967
2,021
2,097
2,324
2,481
2,515
2,544
2,555
2,581
2,433
2,564
2,572
2,581
2,587
2,433
Treasury Stock
-348
-348
-332
-274
-482
-377
-304
-271
-239
-212
-187
-213
-213
-212
-212
-187
Total Equity
9,110
8,480
9,747
9,573
8,156
7,147
7,587
7,603
6,225
5,643
6,244
5,689
5,728
5,643
5,607
6,244
Total Equity to Total Asset
0.66
0.68
0.69
0.67
0.59
0.52
0.57
0.63
0.60
0.62
--
0.59
0.61
0.62
--
--
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
601
266
782
-477
-780
-1,401
542
155
-2,188
-629
-558
-138
--
-629
--
71
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
601
266
782
-477
-780
-1,401
542
155
-2,188
-629
-558
-138
--
-629
--
71
Depreciation, Depletion and Amortization
1,865
1,949
1,784
1,413
1,366
1,367
1,240
1,279
1,107
910
1,417
224
--
910
205
302
  Change In Receivables
-119
-117
-104
2
565
-300
139
184
35
-57
-106
-95
--
-57
--
-49
  Change In Inventory
-144
-174
-161
24
-299
553
-252
-59
191
-22
-14
-18
--
-22
--
8
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
128
-71
36
19
-34
-54
212
-384
148
-139
-92
29
--
-139
--
47
Change In Working Capital
-142
-472
-60
62
-19
447
229
-85
503
33
-197
-50
--
33
--
-230
Change In DeferredTax
-6
-31
-74
-148
-69
-24
120
47
-80
-48
-49
-77
--
-48
--
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
24
86
59
1,338
1,224
427
-337
-516
1,270
100
68
56
--
100
-152
120
Cash Flow from Operations
2,342
1,798
2,491
2,188
1,722
816
1,794
880
612
366
681
15
--
366
53
262
   
Purchase Of Property, Plant, Equipment
-2,050
-1,441
-1,619
-1,140
-983
-451
-1,063
-1,284
-492
-543
-1,024
-341
--
-543
--
-481
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-1,694
-18
-11
-10
--
-15
-15
--
--
-15
--
--
Sale Of Business
--
--
--
--
--
1,155
--
--
--
92
111
--
--
92
--
19
Purchase Of Investment
--
--
-1,363
-948
-91
-1,868
-1,274
-447
-450
--
-59
-13
--
--
--
-59
Sale Of Investment
--
--
660
351
351
1,472
1,538
1,436
630
184
241
--
--
184
--
57
Net Intangibles Purchase And Sale
--
--
--
--
--
--
34
26
-86
-79
-558
-450
--
-79
--
-479
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,134
-1,528
-2,753
-1,737
-2,417
290
-526
-287
-396
-379
-829
-146
--
-379
-39
-411
   
Issuance of Stock
23
35
28
--
--
--
--
--
--
--
1
--
--
--
--
1
Repurchase of Stock
--
--
--
--
-313
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-1,187
-107
210
-23
496
-153
-650
-195
499
-34
-56
64
--
-34
--
-22
Cash Flow for Dividends
-107
-107
-107
-275
-240
-163
-219
-332
-360
-350
-525
-75
--
-350
-85
-90
Other Financing
--
1
1
2
-10
-197
-7
-2
-4
-4
-4
-1
--
-4
-20
20
Cash Flow from Financing
-1,271
-178
132
-296
-67
-513
-876
-529
135
-388
-584
-12
--
-388
-105
-91
   
Net Change in Cash
-1,048
77
-64
196
-846
579
304
20
338
-414
-748
-143
--
-414
-91
-243
Capital Expenditure
-2,050
-1,441
-1,619
-1,140
-983
-451
-1,063
-1,284
-609
-635
-1,116
-341
--
-635
--
-481
Free Cash Flow
292
357
872
1,048
739
365
731
-404
3
-269
-435
-326
--
-269
53
-219
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK