Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.80  12.30  2.20 
EBITDA Growth (%) 14.60  14.30  10.90 
EBIT Growth (%) 11.10  17.60  8.30 
Free Cash Flow Growth (%) 12.50  28.90  -1.00 
Book Value Growth (%) 13.00  11.70  21.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Canada, Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
4.85
6.48
7.70
10.31
11.89
15.73
13.25
18.00
20.63
22.56
23.93
6.02
5.76
5.48
6.21
6.48
EBITDA per Share ($)
0.65
0.82
1.07
1.33
0.92
1.50
2.03
2.11
2.46
2.65
2.81
0.80
0.64
0.59
0.77
0.81
EBIT per Share ($)
0.51
0.65
0.84
1.04
0.60
1.04
1.46
0.66
1.92
2.04
2.16
0.66
0.44
0.45
0.62
0.65
Earnings per Share (diluted) ($)
0.33
0.43
0.57
0.75
0.26
0.58
1.02
0.14
1.33
1.48
1.58
0.47
0.36
0.32
0.43
0.47
eps without NRI ($)
0.33
0.43
0.57
0.75
0.26
0.58
1.02
0.14
1.33
1.48
1.58
0.47
0.36
0.32
0.43
0.46
Free Cashflow per Share ($)
0.65
0.42
0.70
0.65
1.09
0.82
0.90
0.95
1.64
2.17
1.79
1.00
1.09
-0.18
0.04
0.84
Dividends Per Share
--
--
--
--
--
--
--
--
0.30
0.31
0.33
0.08
0.08
0.08
0.09
0.08
Book Value Per Share ($)
2.05
3.35
3.94
4.83
4.74
5.68
6.67
6.73
7.98
9.01
10.01
8.79
9.01
9.06
9.52
10.01
Tangible Book per share ($)
1.07
0.75
1.31
0.85
0.35
0.15
-0.05
0.49
0.82
2.21
2.06
1.92
2.21
1.84
1.81
2.06
Month End Stock Price ($)
--
8.53
10.87
19.51
12.35
14.42
13.99
13.63
20.05
31.00
27.23
25.61
31.00
30.54
31.00
32.62
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
17.86
15.38
15.92
17.32
5.35
11.10
16.63
2.02
18.15
17.47
17.19
22.27
16.22
14.34
18.86
19.31
Return on Assets %
9.08
8.34
9.57
10.15
2.70
5.32
7.86
0.94
8.81
9.02
9.01
11.52
8.54
7.61
9.79
10.07
Return on Capital - Joel Greenblatt %
39.96
48.40
59.20
61.85
31.20
46.36
52.11
20.74
53.65
58.52
55.23
61.86
48.06
51.41
60.42
61.62
Debt to Equity
0.18
0.25
0.04
0.22
0.46
0.43
0.52
0.47
0.41
0.27
0.29
0.29
0.27
0.34
0.39
0.29
   
Gross Margin %
54.24
46.92
49.41
49.32
46.55
46.01
56.14
45.35
45.67
44.82
44.92
45.25
44.26
45.59
45.76
44.13
Operating Margin %
10.46
10.10
10.96
10.13
5.08
6.63
11.00
3.68
9.31
9.06
9.06
11.04
7.63
8.28
9.98
10.09
Net Margin %
6.72
6.57
7.37
7.26
2.15
3.68
7.73
0.75
6.47
6.54
6.60
7.91
6.20
5.84
6.99
7.20
   
Total Equity to Total Asset
0.52
0.55
0.65
0.54
0.47
0.49
0.46
0.47
0.50
0.54
0.53
0.52
0.54
0.53
0.51
0.53
LT Debt to Total Asset
0.06
0.13
0.02
0.09
0.19
0.18
0.21
0.18
0.18
0.12
0.12
0.13
0.12
0.15
0.17
0.12
   
Asset Turnover
1.35
1.27
1.30
1.40
1.26
1.45
1.02
1.25
1.36
1.38
1.37
0.36
0.34
0.33
0.35
0.35
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.23
0.21
0.21
0.17
0.22
0.26
0.20
0.18
   
Days Sales Outstanding
124.61
120.54
92.18
103.67
69.18
60.81
86.07
67.36
67.97
61.39
61.75
60.81
59.66
58.03
58.12
56.82
Days Accounts Payable
139.81
145.78
120.10
142.91
--
--
126.45
76.12
22.92
25.17
--
76.36
24.22
--
--
--
Days Inventory
55.32
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
40.12
-25.24
-27.92
-39.24
69.18
60.81
-40.38
-8.76
45.05
36.22
61.75
-15.55
35.44
58.03
58.12
56.82
Inventory Turnover
6.60
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.46
0.53
0.51
0.51
0.53
0.54
0.44
0.55
0.54
0.55
0.55
0.55
0.56
0.54
0.54
0.56
Inventory to Revenue
0.07
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
368
532
708
953
1,096
1,442
1,216
1,644
1,889
2,102
2,255
562
541
517
585
613
Cost of Goods Sold
169
282
358
483
586
779
533
898
1,026
1,160
1,242
308
301
281
317
342
Gross Profit
200
250
350
470
510
663
683
746
863
942
1,013
254
239
235
268
270
Gross Margin %
54.24
46.92
49.41
49.32
46.55
46.01
56.14
45.35
45.67
44.82
44.92
45.25
44.26
45.59
45.76
44.13
   
Selling, General, & Admin. Expense
151
183
253
351
378
493
507
552
638
701
755
180
186
180
196
194
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
11
13
19
23
77
75
42
133
48
50
54
13
13
13
14
15
Operating Income
39
54
78
97
56
96
134
60
176
190
204
62
41
43
58
62
Operating Margin %
10.46
10.10
10.96
10.13
5.08
6.63
11.00
3.68
9.31
9.06
9.06
11.04
7.63
8.28
9.98
10.09
   
Interest Income
--
--
--
--
--
--
2
2
2
1
--
--
--
--
--
--
Interest Expense
-2
-0
-2
-2
-6
-11
-10
-11
-11
-10
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
37
54
78
99
52
87
134
49
166
187
203
60
44
42
56
61
Tax Provision
-12
-19
-25
-30
-29
-34
-40
-36
-44
-50
-54
-16
-11
-11
-16
-17
Tax Rate %
32.40
35.00
32.70
30.10
55.01
38.97
29.71
74.51
26.41
26.50
26.79
26.49
24.24
27.50
27.50
27.50
Net Income (Continuing Operations)
25
35
52
69
24
53
94
12
122
137
149
44
34
30
41
44
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
25
35
52
69
24
53
94
12
122
137
149
44
34
30
41
44
Net Margin %
6.72
6.57
7.37
7.26
2.15
3.68
7.73
0.75
6.47
6.54
6.60
7.91
6.20
5.84
6.99
7.20
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.33
0.44
0.58
0.76
0.26
0.58
1.03
0.14
1.34
1.48
1.60
0.48
0.36
0.32
0.44
0.47
EPS (Diluted)
0.33
0.43
0.57
0.75
0.26
0.58
1.02
0.14
1.33
1.48
1.58
0.47
0.36
0.32
0.43
0.47
Shares Outstanding (Diluted)
76.0
82.1
91.9
92.4
92.1
91.6
91.8
91.4
91.6
93.2
94.6
93.4
93.8
94.3
94.3
94.6
   
Depreciation, Depletion and Amortization
11
13
19
23
29
42
42
133
48
50
54
13
13
13
14
15
EBITDA
50
67
98
123
85
138
186
193
225
247
264
75
60
56
72
76
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
31
24
25
14
90
14
62
35
41
134
79
58
134
109
109
79
  Marketable Securities
--
--
--
--
--
--
--
14
18
20
25
17
20
23
26
25
Cash, Cash Equivalents, Marketable Securities
31
24
25
14
90
14
62
50
59
155
103
75
155
132
135
103
Accounts Receivable
126
176
179
271
208
240
287
303
352
354
382
375
354
329
373
382
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
14
41
26
38
92
134
148
164
178
174
254
239
174
221
238
254
Total Current Assets
171
241
229
323
390
388
497
517
589
683
738
689
683
681
746
738
   
  Land And Improvements
--
0
1
1
2
2
2
1
1
1
--
--
1
--
--
--
  Buildings And Improvements
11
16
22
41
8
10
8
7
7
6
--
--
6
--
--
--
  Machinery, Furniture, Equipment
55
61
70
98
101
119
140
147
169
161
--
--
161
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
67
87
105
158
154
189
218
225
257
256
--
--
256
--
--
--
  Accumulated Depreciation
-28
-37
-49
-70
-67
-86
-106
-119
-141
-130
--
--
-130
--
--
--
Property, Plant and Equipment
40
50
56
88
87
103
113
105
116
126
139
130
126
128
139
139
Intangible Assets
75
232
238
364
405
506
615
567
659
633
746
637
633
674
721
746
Other Long Term Assets
12
17
27
37
46
69
102
107
115
127
144
117
127
122
133
144
Total Assets
297
541
550
812
928
1,066
1,327
1,296
1,479
1,568
1,767
1,573
1,568
1,605
1,738
1,767
   
  Accounts Payable
65
113
118
189
--
--
185
187
64
80
--
257
80
--
--
--
  Total Tax Payable
--
--
--
--
8
--
5
--
0
9
--
4
9
2
--
--
  Other Accrued Expense
--
--
--
--
153
159
-0
--
149
164
282
-0
164
219
225
282
Accounts Payable & Accrued Expense
65
113
118
189
161
159
189
187
214
252
282
262
252
221
225
282
Current Portion of Long-Term Debt
11
4
4
22
28
34
46
58
43
35
52
33
35
43
49
52
DeferredTaxAndRevenue
24
15
11
12
11
15
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
5
4
6
10
43
62
86
74
87
96
103
101
96
97
111
103
Total Current Liabilities
104
136
139
232
243
269
321
320
344
383
437
395
383
360
385
437
   
Long-Term Debt
17
70
10
74
174
189
273
231
259
189
217
203
189
243
298
217
Debt to Equity
0.18
0.25
0.04
0.22
0.46
0.43
0.52
0.47
0.41
0.27
0.29
0.29
0.27
0.34
0.39
0.29
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
7
14
16
21
21
28
47
53
58
55
61
60
55
54
60
61
Other Long-Term Liabilities
14
21
29
43
52
61
74
80
83
103
113
100
103
103
106
113
Total Liabilities
142
242
194
370
491
547
716
684
745
729
829
758
729
760
848
829
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
97
136
189
286
250
346
391
389
496
570
642
559
570
568
616
642
Accumulated other comprehensive income (loss)
-14
-23
-22
-69
1
-49
-17
-12
-19
11
35
-4
11
26
13
35
Additional Paid-In Capital
72
186
189
225
8
12
13
15
14
12
262
13
12
11
261
262
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
155
300
356
442
437
519
611
612
734
839
939
814
839
845
890
939
Total Equity to Total Asset
0.52
0.55
0.65
0.54
0.47
0.49
0.46
0.47
0.50
0.54
0.53
0.52
0.54
0.53
0.51
0.53
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
25
35
52
69
24
53
94
12
122
137
149
44
34
30
41
44
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
25
35
52
69
24
53
94
12
122
137
149
44
34
30
41
44
Depreciation, Depletion and Amortization
11
13
19
23
29
42
42
133
48
50
54
13
13
13
14
15
  Change In Receivables
-1
-3
8
-4
19
35
12
12
-4
-13
-15
-28
67
-21
-34
-27
  Change In Inventory
25
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
0
0
-0
2
2
-2
4
-2
2
-4
2
-2
0
-2
6
-2
  Change In Payables And Accrued Expense
-4
-1
1
-8
-18
-64
-23
-22
-5
42
3
62
-11
-28
-14
56
Change In Working Capital
31
-8
6
-6
23
-32
-22
-46
-2
50
7
39
69
-52
-38
28
Change In DeferredTax
-3
0
-2
-5
-5
-6
-2
4
-1
-7
-6
-1
-4
2
-1
-4
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
0
10
6
7
58
37
-1
8
15
25
12
12
2
4
2
5
Cash Flow from Operations
63
49
81
87
130
95
111
112
182
256
215
108
114
-3
17
88
   
Purchase Of Property, Plant, Equipment
-14
-15
-16
-27
-27
-16
-26
-21
-23
-49
-43
-14
-10
-11
-14
-8
Sale Of Property, Plant, Equipment
29
0
0
0
0
1
0
0
0
1
0
1
0
0
0
0
Purchase Of Business
--
--
--
--
-75
-69
--
--
-103
-41
-108
-17
-12
-34
-36
-26
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
-4
--
-10
-7
-8
-13
-24
-25
-4
-17
--
-4
-4
Sale Of Investment
0
0
0
0
5
--
11
11
2
4
6
0
2
--
--
3
Net Intangibles Purchase And Sale
--
--
--
--
-2
-3
-3
-4
-9
-4
-4
-0
-2
-3
--
-0
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-8
-99
-13
-135
-103
-98
-127
-97
-145
-110
-173
-35
-38
-53
-51
-31
   
Issuance of Stock
3
1
2
2
1
2
3
3
10
16
15
4
6
3
2
4
Repurchase of Stock
-1
-0
-1
-0
-7
--
-5
-11
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-32
42
-68
32
50
-82
67
-32
-15
-33
2
-32
4
42
38
-82
Cash Flow for Dividends
--
--
--
--
--
--
--
--
-21
-28
-30
-7
-7
-7
-8
-8
Other Financing
0
-2
0
-0
0
0
0
-1
-6
-6
-5
-1
-1
-3
-1
-0
Cash Flow from Financing
-30
41
-67
34
44
-80
65
-41
-32
-51
-18
-36
1
35
32
-86
   
Net Change in Cash
25
-8
0
-14
73
-85
48
-26
6
96
27
36
78
-20
-3
-28
Capital Expenditure
-14
-15
-16
-27
-29
-19
-29
-25
-32
-54
-47
-14
-11
-14
-14
-8
Free Cash Flow
49
35
65
60
101
75
82
87
150
202
168
93
102
-17
3
79
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/CAD) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of STN and found 1 Severe Warning Sign, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK