STSA has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
STSA has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -38.6 | -73.1 | 9.4 |
| EBITDA Growth (%) | 0 | 0 | 75 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | -40.8 | -40.8 | 37.1 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 424 |
465 |
520 |
599 |
594 |
551 |
594 |
29.54 |
6.77 |
7.31 |
7.44 |
1.69 |
1.97 |
1.94 |
1.71 |
1.82 |
| EBITDA per Share | 176 |
187 |
208 |
228 |
214 |
-495 |
-988 |
-13.17 |
1.31 |
2.22 |
2.52 |
0.39 |
0.69 |
0.67 |
0.47 |
0.69 |
| Free Cashflow per Share | 140 |
115 |
193 |
199 |
161 |
200 |
283 |
9.43 |
1.92 |
-2.17 |
-0.34 |
0.15 |
0.31 |
-1.47 |
-1.16 |
1.98 |
| Earnings per Share ($) | 93.60 |
107 |
116 |
133 |
123 |
-430 |
-1,088 |
-53.05 |
0.63 |
6.14 |
6.31 |
0.21 |
5.13 |
0.49 |
0.33 |
0.36 |
| Dividends Per Share | -- |
-- |
6.93 |
17.82 |
23.10 |
19.80 |
-- |
-- |
-- |
0.45 |
0.45 |
-- |
-- |
0.15 |
0.15 |
0.15 |
| Book Value per Share | 669 |
893 |
954 |
1,404 |
1,558 |
1,083 |
36.99 |
54.07 |
14.12 |
19.40 |
19.63 |
14.32 |
19.50 |
19.91 |
19.38 |
19.63 |
| Month End Stock Price | 1,409 |
1,749 |
1,649 |
2,231 |
1,108 |
581 |
40.92 |
18.97 |
16.70 |
20.90 |
21.69 |
20.88 |
18.89 |
22.27 |
20.90 |
21.69 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | 13.90 |
12.00 |
12.10 |
9.40 |
7.90 |
-29.40 |
-259 |
-29.10 |
4.50 |
31.70 |
7.20 |
6.00 |
105 |
9.60 |
6.80 |
7.20 |
| Return on Assets % | 0.80 |
0.80 |
0.80 |
0.80 |
0.80 |
-2.60 |
-7.70 |
-2.40 |
0.40 |
4.20 |
0.80 |
0.40 |
13.20 |
1.20 |
0.80 |
0.80 |
| Return on Capital - Joel Greenblatt % | 7.60 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Debt to Equity | 4.64 |
3.76 |
2.85 |
1.98 |
1.65 |
1.73 |
4.91 |
0.85 |
0.74 |
0.70 |
0.64 |
0.50 |
0.37 |
0.32 |
0.70 |
0.64 |
| Operating Margin % | 33.80 |
34.40 |
32.80 |
32.40 |
30.60 |
-95.30 |
-173 |
-53.30 |
9.30 |
20.40 |
28.40 |
12.50 |
25.90 |
25.10 |
16.50 |
28.40 |
| Net Margin % | 22.00 |
23.00 |
22.20 |
22.10 |
20.60 |
-77.70 |
-179 |
-53.30 |
9.30 |
84.00 |
19.80 |
12.50 |
260 |
25.10 |
19.50 |
19.80 |
| Debt to Revenue | 7.32 |
7.23 |
5.23 |
4.64 |
4.34 |
4.58 |
3.39 |
1.55 |
1.54 |
1.85 |
6.87 |
4.26 |
3.65 |
3.28 |
7.93 |
6.87 |
| Interest Exp. to Revenue % | 78.74 |
80.46 |
78.43 |
78.99 |
78.62 |
83.30 |
73.53 |
67.47 |
70.03 |
66.39 |
67.18 |
70.18 |
63.82 |
61.73 |
70.91 |
67.18 |
| Asset Turnover | 0.04 |
0.04 |
0.04 |
0.03 |
0.04 |
0.03 |
0.04 |
0.04 |
0.05 |
0.05 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Buyback Ratio | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-0.20 |
-1.80 |
5,147 |
-- |
-1.10 |
-0.40 |
-1.80 |
| Dividend Payout Ratio | -- |
-- |
0.06 |
0.13 |
0.19 |
-- |
-- |
-- |
-- |
0.07 |
0.42 |
-- |
-- |
0.31 |
0.45 |
0.42 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Interest Income | 125 |
197 |
217 |
264 |
355 |
360 |
344 |
284 |
295 |
305 |
307 |
74.35 |
78.91 |
75.31 |
76.11 |
76.89 |
| Non Interest Income | 33.74 |
47.80 |
59.57 |
70.22 |
96.64 |
72.11 |
124 |
137 |
126 |
154 |
160 |
31.59 |
44.74 |
46.70 |
31.23 |
37.57 |
| Revenue | 159 |
245 |
276 |
334 |
452 |
432 |
468 |
421 |
422 |
459 |
467 |
106 |
124 |
122 |
107 |
114 |
| Selling, General, &Admin. Expense | 56.38 |
84.59 |
102 |
127 |
171 |
171 |
165 |
242 |
228 |
242 |
246 |
47.38 |
64.15 |
59.79 |
61.56 |
60.50 |
| Credit Losses Provision | 10.50 |
12.15 |
15.20 |
18.70 |
25.09 |
334 |
681 |
250 |
30.00 |
10.00 |
6.00 |
4.00 |
4.00 |
2.00 |
-- |
-- |
| Other Expenses | 25.91 |
49.49 |
47.73 |
60.83 |
92.65 |
316 |
399 |
116 |
82.02 |
67.36 |
56.91 |
30.35 |
12.18 |
17.94 |
16.06 |
10.74 |
| Earnings Before DDA | 65.86 |
98.38 |
111 |
127 |
163 |
-388 |
-777 |
-188 |
81.78 |
140 |
159 |
24.21 |
43.32 |
42.28 |
29.72 |
43.22 |
| Depreciation, Depletion and Amortization | 12.27 |
14.29 |
20.06 |
19.25 |
24.67 |
23.02 |
33.62 |
36.55 |
42.65 |
45.84 |
45.61 |
10.92 |
11.27 |
11.68 |
11.97 |
10.69 |
| Operating Income | 53.59 |
84.10 |
90.62 |
108 |
138 |
-411 |
-811 |
-224 |
39.13 |
93.68 |
113 |
13.29 |
32.04 |
30.60 |
17.75 |
32.53 |
| Net Income | 34.91 |
56.31 |
61.22 |
73.95 |
93.29 |
-336 |
-838 |
-224 |
39.13 |
386 |
395 |
13.29 |
321 |
30.60 |
20.95 |
22.68 |
| Preferred dividends | -- |
-- |
-- |
-- |
-- |
1.21 |
17.37 |
11.60 |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Earnings per Share ($) | 93.60 |
107 |
116 |
133 |
123 |
-430 |
-1,088 |
-53.05 |
0.63 |
6.14 |
6.31 |
0.21 |
5.13 |
0.49 |
0.33 |
0.36 |
| Total Shares Outstanding | 0.37 |
0.53 |
0.53 |
0.56 |
0.76 |
0.78 |
0.79 |
14.25 |
62.23 |
62.77 |
63.01 |
62.68 |
62.61 |
62.85 |
62.85 |
63.01 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | 65.48 |
93.19 |
131 |
179 |
194 |
139 |
565 |
412 |
471 |
300 |
282 |
331 |
417 |
232 |
300 |
282 |
| Money Market Investments | 1.50 |
1.28 |
-- |
1.15 |
1.10 |
1.49 |
8.22 |
15.68 |
20.63 |
31.67 |
14.85 |
37.63 |
38.06 |
31.67 |
31.67 |
14.85 |
| Net Loan | 2,921 |
4,266 |
4,894 |
7,107 |
9,004 |
8,920 |
7,535 |
5,601 |
5,615 |
6,568 |
6,630 |
6,088 |
6,153 |
6,311 |
6,568 |
6,630 |
| Securities & Investments | 1,073 |
2,205 |
2,129 |
1,914 |
1,986 |
2,815 |
2,178 |
2,838 |
2,550 |
1,513 |
1,472 |
2,462 |
2,121 |
2,052 |
1,513 |
1,472 |
| Accounts Receivable | 16.53 |
27.48 |
35.81 |
55.52 |
63.65 |
57.31 |
43.87 |
34.09 |
32.83 |
28.02 |
30.71 |
34.27 |
31.31 |
32.03 |
28.02 |
30.71 |
| Property, Plant and Equipment | 54.62 |
78.40 |
82.43 |
93.80 |
93.47 |
93.20 |
92.04 |
81.09 |
84.02 |
93.85 |
96.59 |
86.36 |
86.56 |
92.99 |
93.85 |
96.59 |
| Intangible Assets | 51.46 |
132 |
136 |
283 |
494 |
260 |
33.89 |
37.53 |
35.18 |
74.07 |
85.50 |
72.15 |
71.75 |
70.26 |
74.07 |
85.50 |
| Other Assets | 93.09 |
139 |
151 |
196 |
313 |
505 |
422 |
473 |
385 |
628 |
645 |
390 |
681 |
650 |
628 |
645 |
| Total Assets | 4,277 |
6,942 |
7,559 |
9,829 |
12,150 |
12,791 |
10,877 |
9,493 |
9,193 |
9,237 |
9,256 |
9,502 |
9,600 |
9,472 |
9,237 |
9,256 |
| Total Deposits | 2,455 |
3,863 |
4,806 |
6,746 |
7,678 |
8,350 |
7,775 |
6,911 |
6,486 |
6,436 |
6,598 |
6,950 |
6,797 |
6,740 |
6,436 |
6,598 |
| Accounts Payable | 25.85 |
18.06 |
23.65 |
58.01 |
40.97 |
50.39 |
28.69 |
17.26 |
22.58 |
145 |
104 |
24.26 |
5.98 |
6.59 |
145 |
104 |
| Current Portion of Long-Term Debt | 716 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Long-Term Debt | 446 |
1,768 |
1,443 |
1,549 |
1,961 |
1,975 |
1,585 |
652 |
651 |
851 |
787 |
451 |
451 |
401 |
851 |
787 |
| Other liabilities | 384 |
823 |
779 |
692 |
1,285 |
1,274 |
1,165 |
1,142 |
1,155 |
587 |
531 |
1,180 |
1,125 |
1,074 |
587 |
531 |
| Total Liabilities | 4,027 |
6,472 |
7,052 |
9,045 |
10,964 |
11,650 |
10,554 |
8,722 |
8,315 |
8,019 |
8,019 |
8,605 |
8,379 |
8,221 |
8,019 |
8,019 |
| Common Stock | 14.86 |
22.94 |
34.86 |
42.04 |
51.46 |
52.13 |
52.21 |
1,961 |
1,964 |
1,968 |
1,969 |
1,966 |
1,966 |
1,968 |
1,968 |
1,969 |
| Preferred Stock | -- |
-- |
-- |
-- |
-- |
292 |
294 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Retained Earnings | 69.30 |
63.13 |
121 |
185 |
260 |
-94.58 |
-950 |
-1,186 |
-1,147 |
-811 |
-788 |
-1,134 |
-813 |
-791 |
-811 |
-788 |
| Additional Paid-In Capital | 181 |
393 |
385 |
590 |
892 |
909 |
911 |
-- |
1,964 |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Equity | 250 |
470 |
507 |
783 |
1,185 |
1,141 |
323 |
771 |
879 |
1,218 |
1,237 |
898 |
1,221 |
1,251 |
1,218 |
1,237 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | 34.91 |
56.31 |
61.22 |
73.95 |
93.29 |
-336 |
-838 |
-224 |
39.13 |
386 |
395 |
13.29 |
321 |
30.60 |
20.95 |
22.68 |
| Depreciation, Depletion and Amortization | 12.27 |
14.29 |
20.06 |
19.25 |
24.67 |
23.02 |
33.62 |
36.55 |
42.65 |
45.84 |
45.61 |
10.92 |
11.27 |
11.68 |
11.97 |
10.69 |
| Cash Flow from Others | 5.18 |
-10.20 |
21.03 |
17.96 |
4.36 |
469 |
1,042 |
327 |
53.60 |
-558 |
-448 |
-12.83 |
-310 |
-125 |
-110 |
96.93 |
| Cash Flow from Operations | 52.37 |
60.40 |
102 |
111 |
122 |
157 |
238 |
139 |
135 |
-126 |
-7.58 |
11.38 |
22.55 |
-83.20 |
-77.24 |
130 |
| Investment for Property, Plant & Equipement | -- |
-- |
-- |
-- |
-- |
-- |
-15.14 |
-4.69 |
-15.88 |
-9.85 |
-13.58 |
-1.81 |
-2.83 |
-9.50 |
4.29 |
-5.54 |
| Cash Flow from Acquisitions | 144 |
44.03 |
-- |
-- |
92.42 |
-- |
-- |
-- |
-- |
121 |
6.88 |
121 |
-- |
-- |
-- |
6.88 |
| Cash Flow from Investing | -585 |
-1,090 |
-630 |
-757 |
-739 |
-1,170 |
1,274 |
846 |
327 |
1,055 |
713 |
271 |
275 |
78.46 |
430 |
-70.87 |
| Net Issuance of Stock | 1.22 |
7.08 |
3.41 |
6.46 |
3.59 |
1.39 |
-- |
-- |
-- |
0.66 |
0.76 |
-684 |
-0.08 |
0.34 |
0.09 |
0.41 |
| Net Issuance of Preferred Stock | -- |
-- |
-- |
-- |
-- |
303 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Net Issuance of Debt | 263 |
630 |
-378 |
-183 |
708 |
-0.65 |
-389 |
-941 |
-1.52 |
200 |
335 |
-200 |
-0.05 |
-50.05 |
450 |
-65.05 |
| Cash Flow for Dividends | -- |
-- |
-1.74 |
-8.90 |
-16.24 |
-20.49 |
-6.73 |
-- |
-- |
-49.74 |
-49.74 |
-- |
-- |
-9.32 |
-40.42 |
-- |
| Other Financing | 256 |
421 |
942 |
878 |
-62.56 |
674 |
-690 |
-197 |
-402 |
-1,250 |
-1,040 |
463 |
-213 |
-121 |
-695 |
-12.30 |
| Cash Flow from Financing | 520 |
1,058 |
566 |
693 |
633 |
957 |
-1,085 |
-1,138 |
-403 |
-1,099 |
-755 |
-422 |
-213 |
-180 |
-285 |
-76.94 |
| Net Change in Cash | -12.38 |
27.71 |
38.12 |
47.26 |
15.91 |
-55.68 |
426 |
-153 |
59.02 |
-171 |
-48.95 |
-139 |
85.32 |
-184 |
67.67 |
-17.51 |
| Free Cash Flow | 52.37 |
60.40 |
102 |
111 |
122 |
157 |
222 |
134 |
120 |
-136 |
-21.16 |
9.57 |
19.72 |
-92.70 |
-72.95 |
125 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Mar12 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |