Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.20  16.50  8.10 
EBITDA Growth (%) 0.00  0.00  25.30 
EBIT Growth (%) 0.00  0.00  32.20 
EPS without NRI Growth (%) 0.00  0.00  27.50 
Free Cash Flow Growth (%) 43.10  66.80  35.00 
Book Value Growth (%) 4.00  22.60  20.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
15.05
17.57
19.35
23.62
20.09
22.17
23.49
33.88
37.57
39.55
42.17
10.08
9.85
11.23
11.00
10.09
EBITDA per Share ($)
2.48
3.01
2.65
4.27
-3.57
4.91
3.31
8.93
7.64
7.58
9.40
1.93
1.63
1.97
4.12
1.68
EBIT per Share ($)
1.44
1.67
1.05
2.56
-5.46
3.39
1.73
7.05
5.47
5.12
6.74
1.31
1.22
1.35
3.13
1.04
Earnings per Share (diluted) ($)
1.41
1.60
1.56
2.36
-6.40
3.14
1.09
6.49
4.81
4.52
5.75
1.17
0.96
1.13
2.78
0.88
eps without NRI ($)
1.41
1.60
1.56
2.35
-6.40
3.13
1.09
6.49
4.81
4.52
5.75
1.17
0.96
1.13
2.78
0.88
Free Cashflow per Share ($)
1.47
0.86
0.06
2.99
0.39
2.52
0.90
5.95
5.92
5.76
6.91
0.94
1.33
1.28
3.65
0.65
Dividends Per Share
0.26
0.32
0.38
0.42
0.27
--
0.18
0.86
1.40
1.67
1.94
0.43
0.43
0.43
0.54
0.54
Book Value Per Share ($)
5.36
10.57
8.87
9.46
3.16
5.57
5.78
8.83
9.72
8.67
9.70
8.08
8.67
9.00
11.35
9.70
Tangible Book per share ($)
5.35
4.93
4.21
4.38
3.01
5.57
5.78
6.38
7.27
5.93
5.81
5.69
5.93
4.91
7.32
5.81
Month End Stock Price ($)
17.55
22.64
22.07
19.13
10.46
13.04
16.16
24.73
44.83
56.82
55.79
56.16
56.82
57.27
66.50
52.03
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
32.17
21.67
18.35
27.07
-101.79
75.22
19.70
96.04
52.57
49.63
62.82
61.56
46.80
52.75
112.06
33.71
Return on Assets %
15.39
11.36
9.60
12.88
-36.32
20.99
5.85
29.61
19.00
16.76
19.74
18.01
14.10
15.83
36.27
11.17
Return on Invested Capital %
48.76
26.96
19.78
23.48
-72.31
65.83
25.70
87.36
50.42
43.80
49.31
47.50
46.52
40.98
78.44
29.66
Return on Capital - Joel Greenblatt %
50.42
48.09
26.01
52.08
-101.97
68.82
31.52
109.13
70.11
61.82
80.49
66.16
58.48
62.86
150.21
49.89
Debt to Equity
0.29
0.19
0.44
0.44
1.74
0.92
1.43
0.82
0.80
1.38
1.23
1.33
1.38
1.29
1.06
1.23
   
Gross Margin %
22.15
23.21
19.23
25.22
14.38
28.12
19.56
31.35
27.45
28.02
28.05
28.16
28.02
27.77
27.79
28.68
Operating Margin %
9.56
9.49
5.40
10.83
-27.18
15.27
7.35
20.80
14.57
12.94
16.03
13.04
12.42
12.05
28.49
10.30
Net Margin %
9.36
9.12
8.04
9.93
-31.87
14.12
4.66
19.16
12.81
11.44
13.64
11.60
9.69
10.07
25.24
8.74
   
Total Equity to Total Asset
0.49
0.55
0.50
0.45
0.22
0.33
0.27
0.35
0.38
0.30
0.32
0.31
0.30
0.30
0.34
0.32
LT Debt to Total Asset
0.14
0.07
0.18
0.17
0.27
0.26
0.32
0.28
0.30
0.41
0.34
0.41
0.41
0.39
0.36
0.34
   
Asset Turnover
1.64
1.25
1.20
1.30
1.14
1.49
1.26
1.55
1.48
1.47
1.45
0.39
0.36
0.39
0.36
0.32
Dividend Payout Ratio
0.18
0.20
0.24
0.18
--
--
0.17
0.13
0.29
0.37
0.34
0.37
0.45
0.38
0.19
0.61
   
Days Sales Outstanding
52.87
57.29
44.44
40.50
38.45
44.84
49.74
56.66
42.47
45.98
45.75
43.75
47.79
46.02
45.16
48.47
Days Accounts Payable
68.78
87.36
51.76
63.45
68.39
79.32
85.33
81.36
59.25
57.24
60.50
50.16
59.49
58.07
59.35
64.66
Days Inventory
27.31
34.13
33.52
33.40
33.30
29.95
33.69
31.70
30.90
33.98
36.77
33.45
35.16
34.31
37.61
42.49
Cash Conversion Cycle
11.40
4.06
26.20
10.45
3.36
-4.53
-1.90
7.00
14.12
22.72
22.02
27.04
23.46
22.26
23.42
26.30
Inventory Turnover
13.36
10.69
10.89
10.93
10.96
12.19
10.83
11.52
11.81
10.74
9.93
2.73
2.60
2.66
2.43
2.15
COGS to Revenue
0.78
0.77
0.81
0.75
0.86
0.72
0.80
0.69
0.73
0.72
0.72
0.72
0.72
0.72
0.72
0.71
Inventory to Revenue
0.06
0.07
0.07
0.07
0.08
0.06
0.07
0.06
0.06
0.07
0.07
0.26
0.28
0.27
0.30
0.33
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
7,553
9,206
11,360
12,708
9,805
11,395
10,971
14,939
14,351
13,724
14,112
3,406
3,301
3,785
3,696
3,330
Cost of Goods Sold
5,880
7,069
9,175
9,503
8,395
8,191
8,825
10,255
10,411
9,878
10,154
2,447
2,376
2,734
2,669
2,375
Gross Profit
1,673
2,137
2,185
3,205
1,410
3,204
2,146
4,684
3,940
3,846
3,958
959
925
1,051
1,027
955
Gross Margin %
22.15
23.21
19.23
25.22
14.38
28.12
19.56
31.35
27.45
28.02
28.05
28.16
28.02
27.77
27.79
28.68
   
Selling, General, & Admin. Expense
306
447
589
659
537
437
445
528
635
722
814
190
161
216
218
219
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
645
805
904
1,028
953
877
875
1,006
1,133
1,226
1,352
297
323
342
341
346
Other Operating Expense
--
11
78
142
2,585
150
20
42
81
122
-470
28
31
37
-585
47
Operating Income
722
874
614
1,376
-2,665
1,740
806
3,108
2,091
1,776
2,262
444
410
456
1,053
343
Operating Margin %
9.56
9.49
5.40
10.83
-27.18
15.27
7.35
20.80
14.57
12.94
16.03
13.04
12.42
12.05
28.49
10.30
   
Interest Income
36
69
73
57
17
6
7
8
8
8
4
1
1
1
1
1
Interest Expense
-48
-41
-141
-126
-143
-174
-214
-241
-214
-195
-202
-52
-50
-54
-50
-48
Other Income (Expense)
22
22
15
22
-23
-3
-20
7
-54
-33
42
-3
-77
-11
122
8
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
732
924
561
1,329
-2,814
1,569
579
2,882
1,831
1,556
2,106
390
284
392
1,126
304
Tax Provision
-25
-84
352
-67
-311
40
-68
-20
7
14
-181
5
36
-11
-193
-13
Tax Rate %
3.42
9.09
-62.75
5.04
-11.05
-2.55
11.74
0.69
-0.38
-0.90
8.59
-1.28
-12.68
2.81
17.14
4.28
Net Income (Continuing Operations)
707
840
913
1,262
-3,125
1,609
511
2,862
1,838
1,570
1,925
395
320
381
933
291
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
707
840
913
1,262
-3,125
1,609
511
2,862
1,838
1,570
1,925
395
320
381
933
291
Net Margin %
9.36
9.12
8.04
9.93
-31.87
14.12
4.66
19.16
12.81
11.44
13.64
11.60
9.69
10.07
25.24
8.74
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.51
1.70
1.64
2.46
-6.40
3.28
1.13
6.72
4.97
4.66
5.89
1.21
0.98
1.17
2.84
0.90
EPS (Diluted)
1.41
1.60
1.56
2.36
-6.40
3.14
1.09
6.49
4.81
4.52
5.75
1.17
0.96
1.13
2.78
0.88
Shares Outstanding (Diluted)
502.0
524.0
587.0
538.0
488.0
514.0
467.0
441.0
382.0
347.0
330.0
338.0
335.0
337.0
336.0
330.0
   
Depreciation, Depletion and Amortization
464
612
851
844
931
780
754
814
873
879
840
211
211
218
208
203
EBITDA
1,244
1,577
1,553
2,299
-1,740
2,523
1,547
3,937
2,918
2,630
3,148
653
545
664
1,384
555
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
746
910
988
990
1,427
2,263
2,677
1,707
1,708
2,634
2,604
2,259
2,634
2,190
3,296
2,604
  Marketable Securities
1,090
823
156
151
114
252
474
411
480
20
6
47
20
11
6
6
Cash, Cash Equivalents, Marketable Securities
1,836
1,733
1,144
1,141
1,541
2,515
3,151
2,118
2,188
2,654
2,610
2,306
2,654
2,201
3,302
2,610
Accounts Receivable
1,094
1,445
1,383
1,410
1,033
1,400
1,495
2,319
1,670
1,729
1,769
1,633
1,729
1,909
1,829
1,769
  Inventories, Raw Materials & Components
118
209
277
352
201
263
286
265
213
324
366
246
324
313
326
366
  Inventories, Work In Process
70
126
85
111
120
145
201
245
231
267
288
260
267
314
328
288
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
243
556
432
482
266
349
385
399
410
394
429
340
394
444
475
429
  Inventories, Other
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
431
891
794
945
587
757
872
909
854
985
1,083
846
985
1,071
1,129
1,083
Other Current Assets
141
264
480
776
1,133
746
907
964
700
409
369
366
409
402
372
369
Total Current Assets
3,502
4,333
3,801
4,272
4,294
5,418
6,425
6,310
5,412
5,777
5,831
5,151
5,777
5,583
6,632
5,831
   
  Land And Improvements
22
30
21
21
22
22
29
29
44
45
--
--
45
--
--
--
  Buildings And Improvements
476
646
731
992
1,083
1,164
1,203
1,233
1,401
1,452
--
--
1,452
--
--
--
  Machinery, Furniture, Equipment
2,419
3,218
4,004
4,404
5,034
5,309
5,988
6,495
6,838
7,159
--
--
7,159
--
--
--
  Construction In Progress
266
392
348
428
128
347
163
263
261
323
--
--
323
--
--
--
Gross Property, Plant and Equipment
3,183
4,286
5,104
5,845
6,267
6,842
7,383
8,020
8,544
8,979
9,403
8,807
8,979
9,135
9,263
9,403
  Accumulated Depreciation
-1,654
-2,180
-2,826
-3,381
-4,038
-4,579
-5,138
-5,736
-6,275
-6,843
-7,221
-6,742
-6,843
-6,979
-7,108
-7,221
Property, Plant and Equipment
1,529
2,106
2,278
2,464
2,229
2,263
2,245
2,284
2,269
2,136
2,182
2,065
2,136
2,156
2,155
2,182
Intangible Assets
3
2,782
2,488
2,463
73
--
--
969
881
896
1,281
781
896
1,341
1,321
1,281
   Goodwill
--
2,475
2,300
2,352
31
--
--
463
476
537
871
477
537
873
872
871
Other Long Term Assets
210
323
905
921
491
566
555
543
681
683
742
662
683
685
706
742
Total Assets
5,244
9,544
9,472
10,120
7,087
8,247
9,225
10,106
9,243
9,492
10,036
8,659
9,492
9,765
10,814
10,036
   
  Accounts Payable
1,108
1,692
1,301
1,652
1,573
1,780
2,063
2,286
1,690
1,549
1,683
1,345
1,549
1,740
1,736
1,683
  Total Tax Payable
--
--
--
--
--
14
14
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
668
1,315
1,018
1,275
850
874
826
1,110
918
849
886
817
849
856
1,083
886
Accounts Payable & Accrued Expense
1,776
3,007
2,319
2,927
2,423
2,668
2,903
3,396
2,608
2,398
2,569
2,162
2,398
2,596
2,819
2,569
Current Portion of Long-Term Debt
4
330
330
360
771
329
560
--
3
--
474
--
--
--
--
474
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
1,780
3,337
2,649
3,287
3,194
2,997
3,463
3,396
2,611
2,398
3,043
2,162
2,398
2,596
2,819
3,043
   
Long-Term Debt
736
640
1,733
1,670
1,926
2,173
2,952
2,863
2,774
3,920
3,457
3,514
3,920
3,809
3,932
3,457
Debt to Equity
0.29
0.19
0.44
0.44
1.74
0.92
1.43
0.82
0.80
1.38
1.23
1.33
1.38
1.29
1.06
1.23
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
187
355
353
577
413
353
347
350
363
342
345
345
342
414
348
345
Total Liabilities
2,703
4,332
4,735
5,534
5,533
5,523
6,762
6,609
5,748
6,660
6,845
6,021
6,660
6,819
7,099
6,845
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
5,471
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,921
2,362
1,537
1,101
-2,148
-1,123
-1,511
-1,444
-1,778
-2,677
-2,472
-2,831
-2,677
-2,619
-1,881
-2,472
Accumulated other comprehensive income (loss)
-12
-8
-4
-16
-6
-4
-6
-9
-13
-2
-33
-2
-2
-15
-25
-33
Additional Paid-In Capital
632
2,858
3,204
3,501
3,708
3,851
3,980
4,950
5,286
5,511
5,696
--
5,511
5,580
5,621
5,696
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
2,541
5,212
4,737
4,586
1,554
2,724
2,463
3,497
3,495
2,832
3,191
2,638
2,832
2,946
3,715
3,191
Total Equity to Total Asset
0.49
0.55
0.50
0.45
0.22
0.33
0.27
0.35
0.38
0.30
0.32
0.31
0.30
0.30
0.34
0.32
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
707
840
913
1,262
-3,125
1,609
511
2,862
1,838
1,570
1,925
395
320
381
933
291
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
707
840
913
1,262
-3,125
1,609
511
2,862
1,838
1,570
1,925
395
320
381
933
291
Depreciation, Depletion and Amortization
464
612
851
844
931
780
754
814
873
879
840
211
211
218
208
203
  Change In Receivables
-403
-190
34
-67
372
-367
-263
-906
933
221
-21
-14
-15
-158
87
65
  Change In Inventory
18
-113
106
-151
358
-170
-115
99
102
-20
-89
102
-28
-49
-58
46
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
368
91
-391
351
-492
-167
294
356
-722
-325
156
-308
56
161
191
-252
Change In Working Capital
236
-76
-683
324
300
-569
-116
-424
274
-1
65
-245
32
-53
234
-148
Change In DeferredTax
11
23
-365
10
306
-36
46
-28
-70
-67
-53
-2
-50
2
-6
1
Stock Based Compensation
--
--
--
--
83
57
51
51
76
118
137
30
31
42
31
33
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
10
58
227
98
2,328
91
18
-13
56
59
82
54
33
12
43
-6
Cash Flow from Operations
1,428
1,457
943
2,538
823
1,932
1,264
3,262
3,047
2,558
2,996
443
577
602
1,443
374
   
Purchase Of Property, Plant, Equipment
-691
-1,008
-906
-930
-633
-639
-843
-636
-786
-559
-677
-124
-131
-172
-215
-159
Sale Of Property, Plant, Equipment
--
--
55
29
7
21
77
20
29
3
3
--
3
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
-561
-36
-285
-735
--
-285
-450
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-4,796
-3,220
-322
-486
-155
-373
-487
-454
-351
-88
-6
--
-1
-5
--
--
Sale Of Investment
4,465
3,528
997
460
203
233
260
516
334
641
68
--
45
14
9
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-1,069
-561
-402
-991
-618
-752
-981
-1,114
-825
-322
-1,442
-125
-374
-619
-234
-215
   
Issuance of Stock
90
118
219
178
--
86
83
344
259
107
100
37
9
39
10
42
Repurchase of Stock
--
-399
-1,526
-1,479
--
-584
-822
-2,426
-1,654
-1,912
-933
-184
-26
-183
-18
-706
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-3
-340
1,072
-34
694
-225
947
-670
-238
1,056
291
-64
329
-124
87
-1
Cash Flow for Dividends
-122
-155
-212
-216
-132
--
-74
-372
-518
-557
-633
-140
-140
-140
-177
-176
Other Financing
--
44
-16
6
-330
379
-3
6
-71
-5
-12
--
--
-12
--
--
Cash Flow from Financing
-35
-732
-463
-1,545
232
-344
131
-3,118
-2,222
-1,311
-1,187
-351
172
-420
-98
-841
   
Net Change in Cash
324
164
78
2
437
836
414
-970
1
926
345
-34
375
-444
1,106
-692
Capital Expenditure
-691
-1,008
-906
-930
-633
-639
-843
-636
-786
-559
-677
-124
-131
-172
-215
-159
Free Cash Flow
737
449
37
1,608
190
1,293
421
2,626
2,261
1,999
2,319
319
446
430
1,228
215
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Jun05 Jun06 Jun07 Jun08 Jun09 Jun10 Jun11 Jun12 Jun13 Jun14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of STX and found 0 Severe Warning Signs, 1 Medium Warning Sign and 3 Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

STX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK