Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -10.10  -15.30  1.30 
EBITDA Growth (%) 0.00  -14.80  -4.30 
EBIT Growth (%) 0.00  0.00  -1.20 
EPS without NRI Growth (%) 0.00     
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue per Share ($)
136.05
190.85
204.87
211.20
190.60
81.87
81.77
80.84
66.48
67.50
67.40
15.15
19.98
15.22
15.86
16.34
EBITDA per Share ($)
5.34
11.36
12.65
-5.16
10.16
1.55
2.15
1.00
2.82
2.70
2.70
0.73
0.85
0.60
0.46
0.79
EBIT per Share ($)
2.98
6.66
7.83
-10.22
5.64
-0.14
0.45
-0.74
1.64
1.61
1.61
0.46
0.52
0.36
0.21
0.52
Earnings per Share (diluted) ($)
1.46
2.32
2.76
-13.51
1.85
-7.13
-4.91
-6.91
0.70
0.73
0.73
0.10
0.17
0.11
0.30
0.15
eps without NRI ($)
1.41
2.31
2.76
-13.53
1.85
-0.94
-0.52
-1.24
0.02
0.45
0.46
0.15
0.18
0.11
0.04
0.13
Free Cashflow per Share ($)
2.65
-0.18
2.52
1.65
3.72
3.96
3.08
3.16
-0.32
0.64
0.63
0.94
0.08
0.21
-0.51
0.85
Dividends Per Share
0.64
0.66
0.68
0.69
0.61
0.35
0.35
0.09
--
--
--
--
--
--
--
--
Book Value Per Share ($)
19.21
25.25
28.14
12.19
13.62
6.32
0.10
-6.64
-2.88
-2.48
-2.48
-2.88
-2.64
-2.47
-2.54
-2.48
Tangible Book per share ($)
6.68
-14.59
-13.98
-12.99
-10.87
-8.56
-4.20
-10.86
-6.36
-6.00
-6.00
-6.36
-6.06
-5.96
-6.09
-6.00
Month End Stock Price ($)
31.60
36.96
26.25
15.61
15.27
8.63
6.53
3.97
6.47
9.88
8.84
6.47
7.47
9.55
9.36
9.88
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Return on Equity %
8.03
11.41
10.53
-66.91
14.37
-71.45
-152.83
--
--
--
--
--
--
--
--
--
Return on Assets %
3.32
3.25
2.77
-14.77
2.31
-10.00
-8.04
-12.67
2.36
4.33
4.21
2.29
3.94
2.81
6.61
3.26
Return on Invested Capital %
7.71
8.86
7.04
-17.47
7.07
-0.25
1.26
-4.23
18.19
14.84
15.14
15.73
18.28
11.90
11.74
18.35
Return on Capital - Joel Greenblatt %
20.28
25.13
21.12
-28.64
16.50
-0.44
2.21
-8.27
26.35
27.63
27.24
29.49
35.80
25.06
13.97
34.01
Debt to Equity
0.58
1.79
1.48
3.29
2.65
5.04
153.62
-2.04
-3.76
-4.22
-4.22
-3.76
-4.02
-4.27
-4.91
-4.22
   
Gross Margin %
14.53
21.76
22.94
22.69
22.55
13.83
13.90
13.63
14.75
14.47
14.47
14.93
14.37
14.24
14.11
15.15
Operating Margin %
2.19
3.49
3.82
-4.84
2.96
-0.17
0.55
-0.92
2.47
2.38
2.38
3.06
2.58
2.34
1.33
3.19
Net Margin %
1.04
1.21
1.35
-6.41
0.97
-8.70
-6.00
-8.55
1.06
1.08
1.08
0.66
0.82
0.77
1.88
0.89
   
Total Equity to Total Asset
0.43
0.24
0.28
0.15
0.18
0.10
0.00
-0.13
-0.17
-0.14
-0.14
-0.17
-0.16
-0.14
-0.13
-0.14
LT Debt to Total Asset
0.23
0.42
0.40
0.45
0.43
0.46
0.24
0.26
0.63
0.60
0.60
0.63
0.62
0.60
0.56
0.60
   
Asset Turnover
3.20
2.69
2.06
2.31
2.39
1.15
1.34
1.48
2.23
4.02
3.91
0.87
1.20
0.91
0.88
0.91
Dividend Payout Ratio
0.44
0.28
0.25
--
0.33
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
8.07
9.34
7.88
7.16
7.32
15.62
10.51
9.92
10.49
9.87
9.87
11.38
8.72
11.99
11.42
10.08
Days Accounts Payable
29.61
44.25
27.73
25.86
25.53
51.42
28.56
26.85
26.03
26.84
26.84
28.30
21.48
31.35
30.35
27.62
Days Inventory
21.35
23.09
29.71
29.06
29.32
56.27
38.86
21.72
21.40
22.09
23.35
25.93
18.09
25.28
26.72
25.95
Cash Conversion Cycle
-0.19
-11.82
9.86
10.36
11.11
20.47
20.81
4.79
5.86
5.12
6.38
9.01
5.33
5.92
7.79
8.41
Inventory Turnover
17.10
15.81
12.29
12.56
12.45
6.49
9.39
16.80
17.05
16.52
15.63
3.52
5.04
3.61
3.41
3.52
COGS to Revenue
0.85
0.78
0.77
0.77
0.77
0.86
0.86
0.86
0.85
0.86
0.86
0.85
0.86
0.86
0.86
0.85
Inventory to Revenue
0.05
0.05
0.06
0.06
0.06
0.13
0.09
0.05
0.05
0.05
0.06
0.24
0.17
0.24
0.25
0.24
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 TTM Feb14 May14 Aug14 Nov14 Feb15
   
Revenue
19,864
37,406
44,048
44,564
40,597
17,357
17,336
17,139
17,153
17,820
17,820
3,953
5,234
4,018
4,204
4,364
Cost of Goods Sold
16,977
29,267
33,943
34,451
31,444
14,957
14,926
14,803
14,623
15,242
15,242
3,363
4,482
3,446
3,611
3,703
Gross Profit
2,887
8,139
10,105
10,113
9,153
2,400
2,410
2,336
2,530
2,578
2,578
590
752
572
593
661
Gross Margin %
14.53
21.76
22.94
22.69
22.55
13.83
13.90
13.63
14.75
14.47
14.47
14.93
14.37
14.24
14.11
15.15
   
Selling, General, & Admin. Expense
2,447
6,834
8,421
8,746
7,952
2,320
2,222
2,487
2,107
2,154
2,154
469
617
478
537
522
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
5
--
--
3,524
--
110
92
6
--
--
--
--
--
--
--
--
Operating Income
435
1,305
1,684
-2,157
1,201
-30
96
-157
423
424
424
121
135
94
56
139
Operating Margin %
2.19
3.49
3.82
-4.84
2.96
-0.17
0.55
-0.92
2.47
2.38
2.38
3.06
2.58
2.34
1.33
3.19
   
Interest Income
33
42
18
11
7
5
4
3
--
1
--
--
--
--
--
--
Interest Expense
-139
-600
-725
-633
-576
-235
-251
-272
-407
-244
--
--
--
--
--
--
Other Income (Expense)
--
--
--
--
--
--
--
--
2
4
-239
-55
-63
-45
-45
-86
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
-7
-7
-7
-2
-2
-2
-2
-1
Pre-Tax Income
329
747
977
-2,779
632
-260
-151
-426
18
185
185
66
72
49
11
53
Tax Provision
-123
-295
-384
-76
-239
60
41
163
-5
-58
-58
-24
-24
-18
1
-17
Tax Rate %
37.39
39.49
39.30
-2.73
37.82
23.08
27.15
38.26
27.78
31.35
31.35
36.36
33.33
36.73
-9.09
32.08
Net Income (Continuing Operations)
206
452
593
-2,855
393
-200
-110
-263
13
127
127
42
48
31
12
36
Net Income (Discontinued Operations)
--
--
--
--
--
-1,310
-930
-1,203
176
72
72
-14
-3
2
69
4
Net Income
206
452
593
-2,855
393
-1,510
-1,040
-1,466
182
192
192
26
43
31
79
39
Net Margin %
1.04
1.21
1.35
-6.41
0.97
-8.70
-6.00
-8.55
1.06
1.08
1.08
0.66
0.82
0.77
1.88
0.89
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.52
2.38
2.80
-13.51
1.86
-7.13
-4.91
-6.91
0.71
0.74
0.75
0.10
0.17
0.12
0.31
0.15
EPS (Diluted)
1.46
2.32
2.76
-13.51
1.85
-7.13
-4.91
-6.91
0.70
0.73
0.73
0.10
0.17
0.11
0.30
0.15
Shares Outstanding (Diluted)
146.0
196.0
215.0
211.0
213.0
212.0
212.0
212.0
258.0
264.0
267.0
261.0
262.0
264.0
265.0
267.0
   
Depreciation, Depletion and Amortization
311
879
1,017
1,057
957
354
355
365
302
285
285
67
89
65
65
66
EBITDA
779
2,226
2,719
-1,089
2,165
329
455
211
727
714
714
190
224
159
121
210
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 Latest Q. Feb14 May14 Aug14 Nov14 Feb15
   
  Cash And Cash Equivalents
801
285
243
240
211
172
64
72
83
114
114
83
90
88
418
114
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
801
285
243
240
211
172
64
72
83
114
114
83
90
88
418
114
Accounts Receivable
439
957
951
874
814
743
499
466
493
482
482
493
500
528
526
482
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
954
2,749
2,776
2,709
2,342
2,270
908
854
861
984
984
861
916
993
1,122
984
Total Inventories
954
2,749
2,776
2,709
2,342
2,270
908
854
861
984
984
861
916
993
1,122
984
Other Current Assets
89
469
177
282
344
235
1,802
1,578
106
120
120
106
107
114
175
120
Total Current Assets
2,283
4,460
4,147
4,105
3,711
3,420
3,273
2,970
1,543
1,700
1,700
1,543
1,613
1,723
2,241
1,700
   
  Land And Improvements
131
--
1,335
1,313
1,277
1,260
103
100
97
104
104
97
--
--
--
104
  Buildings And Improvements
1,604
--
4,652
3,443
3,550
3,567
1,240
1,294
1,224
1,252
1,252
1,224
--
--
--
1,252
  Machinery, Furniture, Equipment
1,849
--
3,777
4,201
4,455
4,525
2,701
2,733
1,959
2,021
2,021
1,959
--
--
--
2,021
  Construction In Progress
60
--
333
315
232
296
297
37
34
71
71
34
--
--
--
71
Gross Property, Plant and Equipment
4,095
11,162
11,112
11,915
12,084
12,238
5,362
5,187
4,322
4,471
4,471
4,322
--
--
--
4,471
  Accumulated Depreciation
-2,127
-2,747
-3,579
-4,387
-5,058
-5,634
-3,263
-3,487
-2,825
-3,001
-3,001
-2,825
--
--
--
-3,001
Property, Plant and Equipment
1,969
8,415
7,533
7,528
7,026
6,604
2,099
1,700
1,497
1,470
1,470
1,497
1,447
1,455
1,469
1,470
Intangible Assets
1,708
8,371
8,909
5,332
5,191
3,154
911
898
890
913
913
890
888
910
915
913
   Goodwill
1,614
5,921
6,957
3,748
3,698
1,984
847
847
847
865
865
847
847
862
865
865
Other Long Term Assets
193
456
473
639
508
580
5,818
5,466
444
402
402
444
406
398
453
402
Total Assets
6,153
21,702
21,062
17,604
16,436
13,758
12,101
11,034
4,374
4,485
4,485
4,374
4,354
4,486
5,078
4,485
   
  Accounts Payable
1,377
3,548
2,579
2,441
2,199
2,107
1,168
1,089
1,043
1,121
1,121
1,043
1,055
1,184
1,201
1,121
  Total Tax Payable
--
--
--
102
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
775
626
576
554
298
275
190
204
204
190
193
203
197
204
Accounts Payable & Accrued Expense
1,377
3,548
3,354
3,169
2,775
2,661
1,466
1,364
1,233
1,325
1,325
1,233
1,248
1,387
1,398
1,325
Current Portion of Long-Term Debt
112
286
331
516
613
403
345
74
45
35
35
45
43
36
384
35
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
133
871
922
787
779
722
1,828
2,912
213
173
173
213
216
208
182
173
Total Current Liabilities
1,622
4,705
4,607
4,472
4,167
3,786
3,639
4,350
1,491
1,533
1,533
1,491
1,507
1,631
1,964
1,533
   
Long-Term Debt
1,406
9,192
8,502
7,968
7,022
6,348
2,881
2,815
2,732
2,693
2,693
2,732
2,719
2,710
2,839
2,693
Debt to Equity
0.58
1.79
1.48
3.29
2.65
5.04
153.62
-2.04
-3.76
-4.22
-4.22
-3.76
-4.02
-4.27
-4.91
-4.22
  Capital Lease Obligation
432
--
1,318
1,334
1,267
1,154
--
275
246
213
213
246
233
--
222
213
  PensionAndRetirementBenefit
--
--
--
--
--
--
1,024
962
536
602
602
536
483
454
601
602
  NonCurrent Deferred Liabilities
54
508
--
--
--
--
278
308
140
119
119
140
142
141
144
119
Other Long-Term Liabilities
452
1,991
2,000
2,583
2,360
2,284
4,258
4,014
213
184
184
213
191
193
186
184
Total Liabilities
3,534
16,396
15,109
15,023
13,549
12,418
12,080
12,449
5,112
5,131
5,131
5,112
5,042
5,129
5,734
5,131
   
Common Stock
151
229
230
230
--
--
230
2
3
3
3
3
3
3
3
3
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,777
3,103
3,543
542
806
-778
-1,892
-3,377
-3,195
-3,003
-3,003
-3,195
-3,152
-3,121
-3,042
-3,003
Accumulated other comprehensive income (loss)
-128
-235
-95
-503
-478
-446
-657
-612
-307
-423
-423
-307
-296
-289
-387
-423
Additional Paid-In Capital
133
2,708
2,822
2,853
2,857
2,855
2,855
3,046
2,862
2,810
2,810
2,862
2,824
2,815
2,815
2,810
Treasury Stock
-313
-499
-547
-541
-528
-521
-515
-474
-101
-33
-33
-101
-67
-51
-45
-33
Total Equity
2,619
5,306
5,953
2,581
2,887
1,340
21
-1,415
-738
-646
-646
-738
-688
-643
-656
-646
Total Equity to Total Asset
0.43
0.24
0.28
0.15
0.18
0.10
0.00
-0.13
-0.17
-0.14
-0.14
-0.17
-0.16
-0.14
-0.13
-0.14
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 TTM Feb14 May14 Aug14 Nov14 Feb15
   
  Net Income
206
452
593
-2,855
393
-1,510
-1,040
-1,466
189
199
199
28
45
33
81
40
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
206
452
593
-2,855
393
-200
-110
-263
13
127
127
42
48
31
12
36
Depreciation, Depletion and Amortization
311
879
1,017
1,057
957
354
355
365
302
285
285
67
89
65
65
66
  Change In Receivables
22
258
103
68
55
-26
-6
30
-54
9
9
-54
--
--
--
9
  Change In Inventory
28
28
-20
-12
326
-20
10
51
2
-124
-124
2
--
--
--
-124
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
-60
-471
-251
-299
-439
77
-53
6
-206
60
60
-206
--
--
--
60
Change In Working Capital
37
-639
138
-331
-134
-22
-76
35
-326
-102
-102
205
-60
19
-123
62
Change In DeferredTax
-61
44
-74
-118
151
-4
13
-50
-39
4
4
-45
6
-12
-35
45
Stock Based Compensation
--
--
--
44
31
14
13
13
22
23
23
4
7
6
5
5
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
202
65
58
3,737
76
1,021
861
798
56
71
71
19
-33
-6
22
88
Cash Flow from Operations
695
801
1,732
1,534
1,474
1,163
1,056
898
28
408
408
292
57
103
-54
302
   
Purchase Of Property, Plant, Equipment
-308
-837
-1,191
-1,186
-681
-323
-402
-228
-111
-239
-239
-47
-37
-47
-80
-75
Sale Of Property, Plant, Equipment
50
189
195
--
215
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
-55
-55
--
-5
-42
-8
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
88
-114
-175
135
--
8
8
--
--
--
--
Cash Flow from Investing
-258
-2,760
-968
-1,014
-459
-227
-484
-364
49
-285
-285
-36
-32
-89
-88
-76
   
Issuance of Stock
26
252
153
11
--
--
--
--
177
7
7
1
2
3
--
2
Repurchase of Stock
-29
-220
-218
-23
--
-3
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-104
1,823
-651
-366
-887
25
-409
-386
-123
-50
-50
-241
-13
-18
478
-497
Cash Flow for Dividends
-86
-113
-142
-145
-147
-74
-74
-37
-9
-8
-8
--
-4
-2
-2
--
Other Financing
--
-299
52
--
-10
-923
-104
-119
-188
-41
-41
-5
-3
1
-4
-35
Cash Flow from Financing
-193
1,443
-806
-523
-1,044
-975
-587
-542
-143
-92
-92
-245
-18
-16
472
-530
   
Net Change in Cash
244
-516
-42
-3
-29
-39
-15
-8
-66
31
31
11
7
-2
330
-304
Capital Expenditure
-308
-837
-1,191
-1,186
-681
-323
-402
-228
-111
-239
-239
-47
-37
-47
-80
-75
Free Cash Flow
387
-36
541
348
793
840
654
670
-83
169
169
245
20
56
-134
227
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 Current Feb14 May14 Aug14 Nov14 Feb15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Feb15 Current Feb14 May14 Aug14 Nov14 Feb15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SVU and found 2 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SVU Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK