Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -9.80  -19.10  -10.50 
EBITDA Growth (%) 0.00  -26.10  102.90 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  4.40 
Book Value Growth (%) 0.00  0.00  0.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany, Mexico
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Revenue per Share ($)
134.78
136.05
190.85
204.87
211.20
190.60
81.87
81.77
80.84
66.49
65.66
15.12
15.31
15.15
19.98
15.22
EBITDA per Share ($)
7.19
5.34
11.36
12.65
-5.16
10.16
1.55
2.15
1.00
2.79
2.82
0.70
0.66
0.71
0.85
0.60
EBIT per Share ($)
4.94
2.98
6.66
7.83
-10.22
5.64
-0.14
0.45
-0.74
1.62
1.74
0.43
0.40
0.46
0.52
0.36
Earnings per Share (diluted) ($)
2.71
1.46
2.32
2.76
-13.51
1.85
-7.13
-4.91
-6.91
0.70
0.50
0.15
0.12
0.10
0.17
0.11
eps without NRI ($)
2.66
1.41
2.31
2.76
-13.53
1.85
-0.94
-0.52
-1.24
0.02
0.56
0.15
0.12
0.15
0.18
0.11
Free Cashflow per Share ($)
3.71
2.65
-0.18
2.52
1.65
3.72
3.96
3.08
3.16
-0.36
0.94
-0.23
-0.29
0.94
0.08
0.21
Dividends Per Share
0.60
0.64
0.66
0.68
0.69
0.61
0.35
0.35
0.09
--
--
--
--
--
--
--
Book Value Per Share ($)
18.59
19.21
25.25
28.14
12.19
13.62
6.32
0.10
-6.64
-2.88
-2.47
-3.99
-3.85
-2.88
-2.64
-2.47
Tangible Book per share ($)
4.73
6.68
-14.59
-13.98
-12.99
-10.87
-8.56
-4.20
-10.86
-6.36
-5.96
-7.45
-7.35
-6.36
-6.06
-5.96
Month End Stock Price ($)
31.77
31.60
36.96
26.25
15.61
15.27
8.63
6.53
3.97
6.47
9.43
7.17
6.45
6.47
7.47
9.55
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Return on Equity %
16.35
8.03
11.41
10.53
-66.91
14.37
-71.45
-152.83
--
--
--
--
--
--
--
--
Return on Assets %
6.21
3.32
3.25
2.77
-14.77
2.31
-10.00
-8.04
-12.67
2.36
2.89
3.39
2.62
2.29
3.94
2.81
Return on Capital - Joel Greenblatt %
30.50
20.28
25.13
21.12
-28.64
16.50
-0.44
2.21
-8.27
26.04
28.39
26.97
24.24
29.00
35.80
25.06
Debt to Equity
0.67
0.58
1.79
1.48
3.29
2.65
5.04
153.62
-2.04
-3.76
-4.27
-2.90
-3.07
-3.76
-4.02
-4.27
   
Gross Margin %
14.64
14.53
21.76
22.94
22.69
22.55
13.83
13.90
13.63
14.76
14.42
14.59
14.18
14.93
14.37
14.24
Operating Margin %
3.66
2.19
3.49
3.82
-4.84
2.96
-0.17
0.55
-0.92
2.44
2.63
2.84
2.62
3.01
2.58
2.34
Net Margin %
1.98
1.04
1.21
1.35
-6.41
0.97
-8.70
-6.00
-8.55
1.06
0.76
1.01
0.77
0.66
0.82
0.77
   
Total Equity to Total Asset
0.40
0.43
0.24
0.28
0.15
0.18
0.10
0.00
-0.13
-0.17
-0.14
-0.22
-0.21
-0.17
-0.16
-0.14
LT Debt to Total Asset
0.25
0.23
0.42
0.40
0.45
0.43
0.46
0.24
0.26
0.63
0.60
0.62
0.63
0.63
0.62
0.60
   
Asset Turnover
3.14
3.20
2.69
2.06
2.31
2.39
1.15
1.34
1.48
2.23
3.80
0.84
0.85
0.87
1.20
0.91
Dividend Payout Ratio
0.22
0.44
0.28
0.25
--
0.33
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
8.67
8.07
9.34
7.88
7.16
7.32
15.62
10.51
9.92
10.49
11.19
13.36
12.21
11.38
8.72
11.99
Days Accounts Payable
24.22
29.61
44.25
27.73
25.86
25.53
51.42
28.56
26.85
26.03
29.33
--
29.92
28.30
21.48
31.35
Days Inventory
23.09
21.35
23.09
29.71
29.06
29.32
56.27
38.86
21.72
21.40
23.63
25.00
26.49
25.93
18.09
25.28
Cash Conversion Cycle
7.54
-0.19
-11.82
9.86
10.36
11.11
20.47
20.81
4.79
5.86
5.49
38.36
8.78
9.01
5.33
5.92
Inventory Turnover
15.81
17.10
15.81
12.29
12.56
12.45
6.49
9.39
16.80
17.05
15.45
3.65
3.44
3.52
5.04
3.61
COGS to Revenue
0.85
0.85
0.78
0.77
0.77
0.77
0.86
0.86
0.86
0.85
0.86
0.85
0.86
0.85
0.86
0.86
Inventory to Revenue
0.05
0.05
0.05
0.06
0.06
0.06
0.13
0.09
0.05
0.05
0.06
0.23
0.25
0.24
0.17
0.24
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
Revenue
19,543
19,864
37,406
44,048
44,564
40,597
17,357
17,336
17,139
17,155
17,217
3,947
4,012
3,953
5,234
4,018
Cost of Goods Sold
16,681
16,977
29,267
33,943
34,451
31,444
14,957
14,926
14,803
14,623
14,734
3,371
3,443
3,363
4,482
3,446
Gross Profit
2,862
2,887
8,139
10,105
10,113
9,153
2,400
2,410
2,336
2,532
2,483
576
569
590
752
572
Gross Margin %
14.64
14.53
21.76
22.94
22.69
22.55
13.83
13.90
13.63
14.76
14.42
14.59
14.18
14.93
14.37
14.24
   
Selling, General, & Admin. Expense
2,229
2,447
6,834
8,421
8,746
7,952
2,320
2,222
2,487
2,114
2,030
464
464
471
617
478
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-83
5
--
--
3,524
--
110
92
6
--
--
--
--
--
--
--
Operating Income
716
435
1,305
1,684
-2,157
1,201
-30
96
-157
418
453
112
105
119
135
94
Operating Margin %
3.66
2.19
3.49
3.82
-4.84
2.96
-0.17
0.55
-0.92
2.44
2.63
2.84
2.62
3.01
2.58
2.34
   
Interest Income
23
33
42
18
11
7
5
4
3
--
--
--
--
--
--
--
Interest Expense
-138
-139
-600
-725
-633
-576
-235
-251
-272
-407
--
--
--
--
--
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
-4
-1
--
--
-2
-2
Pre-Tax Income
601
329
747
977
-2,779
632
-260
-151
-426
11
238
62
53
64
72
49
Tax Provision
-215
-123
-295
-384
-76
-239
60
41
163
-5
-87
-22
-21
-24
-24
-18
Tax Rate %
35.77
37.39
39.49
39.30
-2.73
37.82
23.08
27.15
38.26
45.45
36.55
35.48
39.62
37.50
33.33
36.73
Net Income (Continuing Operations)
386
206
452
593
-2,855
393
-200
-110
-263
6
151
40
32
40
48
31
Net Income (Discontinued Operations)
--
--
--
--
--
--
-1,310
-930
-1,203
176
-16
1
-1
-14
-3
2
Net Income
386
206
452
593
-2,855
393
-1,510
-1,040
-1,466
182
131
40
31
26
43
31
Net Margin %
1.98
1.04
1.21
1.35
-6.41
0.97
-8.70
-6.00
-8.55
1.06
0.76
1.01
0.77
0.66
0.82
0.77
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
2.86
1.52
2.38
2.80
-13.51
1.86
-7.13
-4.91
-6.91
0.71
0.51
0.15
0.12
0.10
0.17
0.12
EPS (Diluted)
2.71
1.46
2.32
2.76
-13.51
1.85
-7.13
-4.91
-6.91
0.70
0.50
0.15
0.12
0.10
0.17
0.11
Shares Outstanding (Diluted)
145.0
146.0
196.0
215.0
211.0
213.0
212.0
212.0
212.0
258.0
264.0
261.0
262.0
261.0
262.0
264.0
   
Depreciation, Depletion and Amortization
303
311
879
1,017
1,057
957
354
355
365
302
288
70
67
67
89
65
EBITDA
1,042
779
2,226
2,719
-1,089
2,165
329
455
211
720
741
182
172
186
224
159
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Latest Q. Aug13 Nov13 Feb14 May14 Aug14
   
  Cash And Cash Equivalents
464
801
285
243
240
211
172
64
72
83
88
81
72
83
90
88
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
464
801
285
243
240
211
172
64
72
83
88
81
72
83
90
88
Accounts Receivable
464
439
957
951
874
814
743
499
466
493
528
578
537
493
500
528
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
1,032
954
2,749
2,776
2,709
2,342
2,270
908
854
861
993
949
1,050
861
916
993
Total Inventories
1,032
954
2,749
2,776
2,709
2,342
2,270
908
854
861
993
949
1,050
861
916
993
Other Current Assets
162
89
469
177
282
344
235
1,802
1,578
106
114
199
186
106
107
114
Total Current Assets
2,122
2,283
4,460
4,147
4,105
3,711
3,420
3,273
2,970
1,543
1,723
1,807
1,845
1,543
1,613
1,723
   
  Land And Improvements
--
131
--
1,335
1,313
1,277
1,260
103
100
97
--
--
--
97
--
--
  Buildings And Improvements
--
1,604
--
4,652
3,443
3,550
3,567
1,240
1,294
1,224
--
--
--
1,224
--
--
  Machinery, Furniture, Equipment
--
1,849
--
3,777
4,201
4,455
4,525
2,701
2,733
1,959
--
--
--
1,959
--
--
  Construction In Progress
--
60
--
333
315
232
296
297
37
34
--
--
--
34
--
--
Gross Property, Plant and Equipment
4,023
4,095
11,162
11,112
11,915
12,084
12,238
5,362
5,187
4,322
--
--
--
4,322
--
--
  Accumulated Depreciation
-1,832
-2,127
-2,747
-3,579
-4,387
-5,058
-5,634
-3,263
-3,487
-2,825
--
--
--
-2,825
--
--
Property, Plant and Equipment
2,191
1,969
8,415
7,533
7,528
7,026
6,604
2,099
1,700
1,497
1,455
1,555
1,513
1,497
1,447
1,455
Intangible Assets
1,872
1,708
8,371
8,909
5,332
5,191
3,154
911
898
890
910
894
892
890
888
910
Other Long Term Assets
89
193
456
473
639
508
580
5,818
5,466
444
398
482
461
444
406
398
Total Assets
6,274
6,153
21,702
21,062
17,604
16,436
13,758
12,101
11,034
4,374
4,486
4,738
4,711
4,374
4,354
4,486
   
  Accounts Payable
1,107
1,377
3,548
2,579
2,441
2,199
2,107
1,168
1,089
1,043
1,184
--
1,129
1,043
1,055
1,184
  Total Tax Payable
--
--
--
--
102
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
--
--
--
775
626
576
554
298
275
190
203
1,374
198
190
193
203
Accounts Payable & Accrued Expense
1,107
1,377
3,548
3,354
3,169
2,775
2,661
1,466
1,364
1,233
1,387
1,374
1,327
1,233
1,248
1,387
Current Portion of Long-Term Debt
99
112
286
331
516
613
403
345
74
45
36
66
59
45
43
36
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
421
133
871
922
787
779
722
1,828
2,912
213
208
213
187
213
216
208
Total Current Liabilities
1,627
1,622
4,705
4,607
4,472
4,167
3,786
3,639
4,350
1,491
1,631
1,653
1,573
1,491
1,507
1,631
   
Long-Term Debt
1,579
1,406
9,192
8,502
7,968
7,022
6,348
2,881
2,815
2,732
2,710
2,921
2,957
2,732
2,719
2,710
Debt to Equity
0.67
0.58
1.79
1.48
3.29
2.65
5.04
153.62
-2.04
-3.76
-4.27
-2.90
-3.07
-3.76
-4.02
-4.27
  Capital Lease Obligation
--
432
--
1,318
1,334
1,267
1,154
--
275
246
233
--
--
246
233
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
1,024
962
536
454
856
825
536
483
454
  NonCurrent Deferred Liabilities
--
54
508
--
--
--
--
278
308
140
141
124
--
140
142
141
Other Long-Term Liabilities
557
452
1,991
2,000
2,583
2,360
2,284
4,258
4,014
213
193
215
339
213
191
193
Total Liabilities
3,763
3,534
16,396
15,109
15,023
13,549
12,418
12,080
12,449
5,112
5,129
5,769
5,694
5,112
5,042
5,129
   
Common Stock
151
151
229
230
230
--
--
230
2
3
3
3
3
3
3
3
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,658
2,777
3,103
3,543
542
806
-778
-1,892
-3,377
-3,195
-3,121
-3,252
-3,221
-3,195
-3,152
-3,121
Accumulated other comprehensive income (loss)
-105
-128
-235
-95
-503
-478
-446
-657
-612
-307
-289
-533
-520
-307
-296
-289
Additional Paid-In Capital
116
133
2,708
2,822
2,853
2,857
2,855
2,855
3,046
2,862
2,815
2,885
2,872
2,862
2,824
2,815
Treasury Stock
-310
-313
-499
-547
-541
-528
-521
-515
-474
-101
-51
-134
-117
-101
-67
-51
Total Equity
2,511
2,619
5,306
5,953
2,581
2,887
1,340
21
-1,415
-738
-643
-1,031
-983
-738
-688
-643
Total Equity to Total Asset
0.40
0.43
0.24
0.28
0.15
0.18
0.10
0.00
-0.13
-0.17
-0.14
-0.22
-0.21
-0.17
-0.16
-0.14
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 TTM Aug13 Nov13 Feb14 May14 Aug14
   
  Net Income
386
206
452
593
-2,855
393
-1,510
-1,040
-1,466
182
131
41
27
26
45
33
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
386
206
452
593
-2,855
393
-200
-110
-263
6
147
40
28
40
48
31
Depreciation, Depletion and Amortization
303
311
879
1,017
1,057
957
354
355
365
302
288
70
67
67
89
65
  Change In Receivables
47
22
258
103
68
55
-26
-6
30
-54
-54
--
--
-54
--
--
  Change In Inventory
35
28
28
-20
-12
326
-20
10
51
2
2
--
--
2
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
32
-60
-471
-251
-299
-439
77
-53
6
-206
-206
--
--
-206
--
--
Change In Working Capital
122
37
-639
138
-331
-134
-22
-76
35
-326
9
-121
-155
205
-60
19
Change In DeferredTax
49
-61
44
-74
-118
151
-4
13
-50
-39
-52
1
-1
-45
6
-12
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-59
202
65
58
3,781
107
1,035
874
811
76
-19
-30
12
25
-26
--
Cash Flow from Operations
801
695
801
1,732
1,534
1,474
1,163
1,056
898
19
403
-40
-49
292
57
103
   
Purchase Of Property, Plant, Equipment
-263
-308
-837
-1,191
-1,186
-681
-323
-402
-228
-111
-158
-19
-27
-47
-37
-47
Sale Of Property, Plant, Equipment
35
50
189
195
--
215
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
-47
--
--
--
-5
-42
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
88
-114
-175
135
34
11
15
8
--
--
Cash Flow from Investing
-162
-258
-2,760
-968
-1,014
-459
-227
-484
-364
49
-155
-4
2
-36
-32
-89
   
Issuance of Stock
39
26
252
153
11
--
--
--
--
177
7
2
1
1
2
3
Repurchase of Stock
-56
-29
-220
-218
-23
--
-3
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-361
-104
1,823
-651
-366
-887
25
-409
-386
-123
-242
52
30
-241
-13
-18
Cash Flow for Dividends
-80
-86
-113
-142
-145
-147
-74
-74
-37
--
1
-2
7
--
-4
-2
Other Financing
--
--
-299
52
--
-10
-923
-104
-119
-188
-7
-3
--
-5
-3
1
Cash Flow from Financing
-458
-193
1,443
-806
-523
-1,044
-975
-587
-542
-134
-241
49
38
-245
-18
-16
   
Net Change in Cash
181
244
-516
-42
-3
-29
-39
-15
-8
-66
7
5
-9
11
7
-2
Capital Expenditure
-263
-308
-837
-1,191
-1,186
-681
-323
-402
-228
-111
-158
-19
-27
-47
-37
-47
Free Cash Flow
538
387
-36
541
348
793
840
654
670
-92
245
-59
-76
245
20
56
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Current Aug13 Nov13 Feb14 May14 Aug14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Feb05 Feb06 Feb07 Feb08 Feb09 Feb10 Feb11 Feb12 Feb13 Feb14 Current Aug13 Nov13 Feb14 May14 Aug14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SVU and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SVU Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK