Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.50  23.50  6.20 
EBITDA Growth (%) 19.90  13.40  -19.20 
EBIT Growth (%) 18.00  6.80  -34.00 
EPS without NRI Growth (%) 12.00  -8.50  -65.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  1.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
30.04
35.18
42.96
58.59
29.67
40.95
53.56
63.25
79.77
84.48
84.71
20.53
21.42
23.00
22.99
17.30
EBITDA per Share ($)
0.79
0.95
1.15
1.65
1.89
2.59
2.56
3.76
4.06
3.22
3.28
0.96
0.96
1.25
1.20
-0.13
EBIT per Share ($)
0.56
0.71
0.91
1.42
1.61
1.57
2.08
3.09
2.68
1.71
1.77
0.60
0.61
0.86
0.80
-0.50
Earnings per Share (diluted) ($)
0.39
0.48
0.56
1.03
1.08
1.56
0.01
2.12
1.63
0.51
0.57
0.32
0.33
0.53
0.50
-0.79
eps without NRI ($)
0.41
0.54
0.70
1.03
1.08
1.56
1.27
2.12
1.63
0.51
0.57
0.32
0.33
0.53
0.50
-0.79
Free Cashflow per Share ($)
0.12
0.13
0.59
0.48
--
0.87
1.07
--
-0.71
-8.64
-8.64
-0.02
-2.62
-1.10
-3.20
-1.72
Dividends Per Share
0.43
0.50
0.55
0.61
0.69
0.75
0.81
0.92
1.17
1.43
1.43
0.32
0.33
0.35
0.37
0.38
Book Value Per Share ($)
3.39
3.40
3.44
3.90
4.64
4.86
5.41
--
29.87
29.54
30.26
29.87
29.85
30.26
31.24
30.26
Tangible Book per share ($)
3.39
3.40
3.44
3.90
4.43
3.99
3.66
--
19.57
20.13
20.62
19.57
19.62
20.00
21.54
20.62
Month End Stock Price ($)
6.47
8.43
8.36
7.52
11.15
13.93
19.70
24.87
37.74
41.78
42.61
37.74
45.44
47.11
48.26
41.78
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
12.54
16.33
20.59
28.13
32.64
37.88
30.37
189.78
14.93
4.52
4.50
6.52
6.90
9.93
9.35
-7.49
Return on Assets %
4.05
4.80
5.27
7.37
9.25
9.50
6.48
37.98
7.78
2.28
2.20
3.49
3.45
4.73
4.49
-3.65
Return on Invested Capital %
10.55
12.29
14.40
19.49
18.77
15.01
15.76
43.42
11.83
3.40
3.35
5.38
5.11
6.85
6.25
-4.23
Return on Capital - Joel Greenblatt %
11.40
12.98
14.90
19.93
19.67
15.69
17.08
46.90
15.87
4.58
4.45
7.34
6.64
8.89
8.07
-5.00
Debt to Equity
0.68
0.84
0.87
1.12
1.01
1.27
1.55
--
0.44
0.67
0.64
0.44
0.65
0.57
0.61
0.64
   
Gross Margin %
3.78
3.60
3.37
3.46
7.50
5.61
6.90
6.85
6.40
6.83
6.83
5.78
5.96
6.31
6.80
8.52
Operating Margin %
1.85
2.02
2.11
2.42
5.43
3.84
3.88
4.88
3.37
2.03
2.03
2.94
2.84
3.73
3.50
-2.89
Net Margin %
1.37
1.54
1.63
1.75
4.60
4.41
2.87
7.91
2.78
1.61
1.61
2.38
2.39
3.24
3.15
-3.28
   
Total Equity to Total Asset
0.31
0.28
0.24
0.29
0.28
0.23
0.20
--
0.52
0.49
0.49
0.52
0.48
0.47
0.49
0.49
LT Debt to Total Asset
0.21
0.24
0.21
0.32
0.28
0.29
0.26
--
0.21
0.31
0.31
0.21
0.24
0.25
0.26
0.31
   
Asset Turnover
2.95
3.11
3.23
4.21
2.01
2.15
2.26
4.80
2.80
1.42
1.37
0.37
0.36
0.37
0.36
0.28
Dividend Payout Ratio
1.09
1.06
0.99
0.60
0.63
0.48
61.92
0.43
0.72
2.80
2.78
1.00
1.00
0.66
0.73
--
   
Days Sales Outstanding
58.52
55.04
62.25
26.31
89.27
78.70
73.23
--
47.91
35.64
35.64
46.48
57.58
53.15
52.76
41.59
Days Accounts Payable
60.75
59.66
65.77
29.57
91.12
78.50
75.89
--
57.44
41.89
41.89
55.36
63.18
58.83
57.51
49.78
Days Inventory
2.34
3.19
2.57
2.25
6.44
3.70
4.84
3.07
7.03
11.59
12.73
13.19
13.76
12.76
11.93
13.84
Cash Conversion Cycle
0.11
-1.43
-0.95
-1.01
4.59
3.90
2.18
3.07
-2.50
5.34
6.48
4.31
8.16
7.08
7.18
5.65
Inventory Turnover
156.23
114.55
141.77
161.99
56.71
98.64
75.49
118.87
51.91
31.50
28.68
6.92
6.63
7.15
7.65
6.60
COGS to Revenue
0.96
0.96
0.97
0.97
0.93
0.94
0.93
0.93
0.94
0.93
0.93
0.94
0.94
0.94
0.93
0.91
Inventory to Revenue
0.01
0.01
0.01
0.01
0.02
0.01
0.01
0.01
0.02
0.03
0.03
0.14
0.14
0.13
0.12
0.14
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
4,497
5,855
7,406
10,137
5,430
7,838
10,905
13,144
16,639
18,088
18,088
4,288
4,477
4,821
4,915
3,875
Cost of Goods Sold
4,327
5,644
7,156
9,786
5,023
7,398
10,153
12,244
15,574
16,853
16,853
4,040
4,210
4,517
4,581
3,545
Gross Profit
170
211
250
351
407
440
752
900
1,065
1,235
1,235
248
267
304
334
330
Gross Margin %
3.78
3.60
3.37
3.46
7.50
5.61
6.90
6.85
6.40
6.83
6.83
5.78
5.96
6.31
6.80
8.52
   
Selling, General, & Admin. Expense
53
56
56
59
64
72
201
120
240
314
314
53
71
50
85
108
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
34
37
37
46
48
67
128
138
265
554
554
69
69
74
77
334
Operating Income
83
118
156
246
295
301
423
642
560
367
367
126
127
180
172
-112
Operating Margin %
1.85
2.02
2.11
2.42
5.43
3.84
3.88
4.88
3.37
2.03
2.03
2.94
2.84
3.73
3.50
-2.89
   
Interest Income
0
3
3
--
--
--
--
--
--
1
--
--
--
--
--
--
Interest Expense
-22
-31
-39
-31
-45
-73
-89
-79
-77
-68
-68
-19
-16
-21
-14
-17
Other Income (Expense)
--
--
--
-214
--
128
13
--
21
25
26
5
4
7
7
8
   Other Income (Minority Interest)
--
--
--
-37
--
-2
-9
-11
-11
-9
-9
-3
-3
-2
-2
-2
Pre-Tax Income
62
90
121
--
250
356
347
563
504
325
325
112
115
166
165
-121
Tax Provision
--
--
--
--
--
-8
-25
-32
-30
-25
-25
-7
-5
-8
-8
-4
Tax Rate %
--
--
--
--
--
2.25
7.20
5.68
5.95
7.69
7.69
6.25
4.35
4.82
4.85
-3.31
Net Income (Continuing Operations)
62
90
121
214
250
348
322
531
474
300
300
105
110
158
157
-125
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
62
90
121
177
250
346
313
1,040
463
291
291
102
107
156
155
-127
Net Margin %
1.37
1.54
1.63
1.75
4.60
4.41
2.87
7.91
2.78
1.61
1.61
2.38
2.39
3.24
3.15
-3.28
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.40
0.48
0.56
1.03
1.09
1.57
0.01
2.13
1.63
0.52
0.58
0.32
0.33
0.54
0.50
-0.79
EPS (Diluted)
0.39
0.48
0.56
1.03
1.08
1.56
0.01
2.12
1.63
0.51
0.57
0.32
0.33
0.53
0.50
-0.79
Shares Outstanding (Diluted)
149.7
166.4
172.4
173.0
183.0
191.4
203.6
207.8
208.6
214.1
224.0
208.9
209.0
209.6
213.8
224.0
   
Depreciation, Depletion and Amortization
34
37
38
41
50
66
86
139
265
296
296
69
69
74
77
76
EBITDA
118
158
198
286
345
495
522
781
846
689
689
200
200
261
256
-28
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
22
9
2
2
2
2
5
--
39
101
101
39
140
116
58
101
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
22
9
2
2
2
2
5
--
39
101
101
39
140
116
58
101
Accounts Receivable
721
883
1,263
731
1,328
1,690
2,188
--
2,184
1,766
1,766
2,184
2,825
2,808
2,842
1,766
  Inventories, Raw Materials & Components
1
1
1
88
1
6
7
--
--
--
12
--
10
11
12
--
  Inventories, Work In Process
--
--
--
--
2
2
2
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
28
--
30
3
84
55
197
--
--
--
134
--
657
582
134
--
  Inventories, Other
--
70
--
0
--
--
--
--
600
470
470
600
3
--
459
470
Total Inventories
28
70
31
90
87
63
206
--
600
470
470
600
670
593
605
470
Other Current Assets
0
-0
8
3
9
44
107
--
257
12
12
257
14
--
3
12
Total Current Assets
771
963
1,304
825
1,426
1,799
2,506
--
3,080
2,349
2,349
3,080
3,649
3,517
3,508
2,349
   
  Land And Improvements
66
77
81
89
120
401
525
--
1,101
1,212
1,212
1,101
--
--
--
1,212
  Buildings And Improvements
437
420
476
538
620
686
768
--
1,205
1,459
1,459
1,205
--
--
--
1,459
  Machinery, Furniture, Equipment
642
750
779
967
1,047
1,271
1,344
--
3,172
4,044
4,044
3,172
7,267
7,920
8,685
4,044
  Construction In Progress
64
74
80
125
67
116
212
--
968
2,058
2,058
968
--
--
--
2,058
Gross Property, Plant and Equipment
1,288
1,506
1,626
1,946
2,151
2,799
3,234
--
6,785
9,358
9,358
6,785
7,267
7,920
8,685
9,358
  Accumulated Depreciation
-473
-500
-537
-570
-617
-671
-712
--
-266
-509
-509
-266
-322
-384
-446
-509
Property, Plant and Equipment
815
1,007
1,089
1,375
1,534
2,128
2,522
--
6,519
8,849
8,849
6,519
6,945
7,536
8,239
8,849
Intangible Assets
--
--
--
--
38
172
354
--
2,140
2,128
2,128
2,140
2,127
2,156
2,141
2,128
   Goodwill
--
--
--
--
16
63
77
--
1,346
1,358
1,358
1,346
1,346
1,359
1,358
1,358
Other Long Term Assets
95
113
112
108
101
89
95
--
158
318
318
158
212
245
273
318
Total Assets
1,681
2,082
2,505
2,308
3,099
4,188
5,477
--
11,897
13,644
13,644
11,897
12,933
13,454
14,161
13,644
   
  Accounts Payable
720
922
1,289
793
1,254
1,591
2,111
--
2,451
1,934
1,934
2,451
2,915
2,912
2,887
1,934
  Total Tax Payable
--
--
--
--
31
44
62
--
71
52
52
71
63
74
72
52
  Other Accrued Expense
33
58
79
66
49
76
112
--
214
325
325
214
222
275
204
325
Accounts Payable & Accrued Expense
753
980
1,369
859
1,334
1,711
2,285
--
2,736
2,311
2,311
2,736
3,200
3,261
3,163
2,311
Current Portion of Long-Term Debt
--
--
--
--
--
--
250
--
235
185
560
235
985
285
560
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
27
--
--
--
--
--
--
--
-235
-185
-560
-235
-985
-285
-560
--
Total Current Liabilities
780
980
1,369
859
1,334
1,711
2,535
--
2,736
2,311
2,311
2,736
3,200
3,261
3,163
2,311
   
Long-Term Debt
356
492
515
748
868
1,229
1,448
--
2,503
4,260
4,260
2,503
3,073
3,368
3,640
4,260
Debt to Equity
0.68
0.84
0.87
1.12
1.01
1.27
1.55
--
0.44
0.67
0.64
0.44
0.65
0.57
0.61
0.64
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
32
35
206
300
--
333
320
320
333
331
326
325
320
Other Long-Term Liabilities
22
27
30
0
--
77
98
--
121
75
75
121
122
138
139
75
Total Liabilities
1,157
1,499
1,914
1,638
2,237
3,223
4,381
--
5,693
6,966
6,966
5,693
6,726
7,093
7,267
6,966
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
523
583
591
-3
-2
-3
1
--
--
--
1
--
--
--
1
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
523
583
591
670
862
965
1,096
--
6,204
6,678
6,678
6,204
6,207
6,361
6,894
6,678
Total Equity to Total Asset
0.31
0.28
0.24
0.29
0.28
0.23
0.20
--
0.52
0.49
0.49
0.52
0.48
0.47
0.49
0.49
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
62
90
121
214
250
348
322
--
474
300
300
474
--
--
--
300
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
62
90
121
214
250
348
322
--
474
300
300
105
110
158
157
-125
Depreciation, Depletion and Amortization
34
37
38
41
50
66
86
--
265
296
296
69
69
74
77
76
  Change In Receivables
-184
-154
-387
532
-597
-354
-493
--
-343
449
449
33
-630
29
-27
1,077
  Change In Inventory
-1
-40
40
-59
3
38
-108
--
-117
-105
-105
-32
-70
99
-11
-123
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
173
204
377
-511
473
371
566
--
481
-585
-585
99
404
-15
-64
-910
Change In Working Capital
-6
11
43
-38
-121
47
-35
--
20
-258
-258
111
-296
113
-116
41
Change In DeferredTax
--
--
--
--
--
--
-2
--
6
-4
-2
2
-1
-1
-2
--
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
1
4
5
12
-3
-120
59
--
-16
232
232
1
-7
2
-11
248
Cash Flow from Operations
91
141
207
229
176
341
430
--
749
566
566
288
-125
346
105
240
   
Purchase Of Property, Plant, Equipment
-73
-120
-106
-146
-176
-174
-213
--
-897
-2,416
-2,416
-292
-423
-577
-790
-626
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-185
-50
-252
-396
--
-60
-391
-391
--
--
-65
--
-326
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
-42
-42
--
-42
-19
-17
36
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-181
-241
-119
-331
-226
-426
-609
--
-957
-2,866
-2,866
-292
-465
-665
-814
-922
   
Issuance of Stock
160
113
--
0
110
143
2
--
--
841
841
--
--
102
493
246
Repurchase of Stock
-99
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
42
135
22
237
117
153
464
--
787
1,751
1,751
201
569
289
275
618
Cash Flow for Dividends
-67
-98
-117
-137
-173
-193
-218
--
-366
-472
-472
-103
-106
-113
-120
-133
Other Financing
23
-62
-0
2
-4
-18
-66
--
-177
242
242
-57
228
17
3
-6
Cash Flow from Financing
59
88
-96
103
50
85
182
--
244
2,362
2,362
41
691
295
651
725
   
Net Change in Cash
-31
-12
-7
--
--
--
3
--
36
62
62
37
101
-24
-58
43
Capital Expenditure
-73
-120
-106
-146
-176
-174
-213
--
-897
-2,416
-2,416
-292
-423
-577
-790
-626
Free Cash Flow
17
22
102
83
--
167
217
--
-148
-1,850
-1,850
-4
-548
-231
-685
-386
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SXL and found 1 Severe Warning Sign, 4 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SXL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK