Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 11.00  27.30  17.90 
EBITDA Growth (%) 22.50  21.00  4.30 
EBIT Growth (%) 22.50  18.50  0.00 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 0.00  0.00  2.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
24.16
30.04
35.18
42.96
58.59
29.67
40.95
53.56
63.25
79.77
87.94
21.70
20.53
21.42
23.00
22.99
EBITDA per Share ($)
0.76
0.79
0.95
1.15
1.65
1.89
2.59
2.56
3.76
4.06
4.37
0.86
0.96
0.96
1.25
1.20
EBIT per Share ($)
0.54
0.56
0.71
0.91
1.42
1.61
1.57
2.08
3.09
2.68
2.87
0.50
0.60
0.61
0.86
0.80
Earnings per Share (diluted) ($)
0.38
0.39
0.48
0.56
1.03
1.08
1.56
0.01
2.12
0.02
1.68
0.23
0.32
0.33
0.53
0.50
eps without NRI ($)
0.40
0.41
0.54
0.70
1.03
1.08
1.56
1.27
2.12
1.63
1.68
0.23
0.32
0.33
0.53
0.50
Free Cashflow per Share ($)
0.42
0.12
0.13
0.59
0.48
--
0.87
1.07
--
-0.71
-6.94
-0.68
-0.02
-2.62
-1.10
-3.20
Dividends Per Share
0.39
0.43
0.50
0.55
0.61
0.69
0.75
0.81
0.92
1.17
1.36
0.30
0.32
0.33
0.35
0.37
Book Value Per Share ($)
3.20
3.39
3.40
3.44
3.90
4.64
4.86
5.41
--
29.87
31.24
30.44
29.87
29.85
30.26
31.24
Tangible Book per share ($)
3.20
3.39
3.40
3.44
3.90
4.43
3.99
3.66
--
19.57
21.54
20.07
19.57
19.62
20.00
21.54
Month End Stock Price ($)
7.18
6.47
8.43
8.36
7.52
11.15
13.93
19.70
24.87
37.74
41.10
33.23
37.74
45.44
46.65
48.05
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
13.20
12.54
16.33
20.59
28.13
32.64
37.88
30.37
189.78
14.93
8.13
4.98
6.52
6.90
9.93
9.35
Return on Assets %
4.47
4.05
4.80
5.27
7.37
9.25
9.50
6.48
37.98
7.78
4.07
2.73
3.49
3.45
4.73
4.49
Return on Capital - Joel Greenblatt %
12.57
11.40
12.98
14.90
19.93
19.67
15.69
17.08
46.90
15.88
7.75
6.23
7.34
6.64
8.89
8.07
Debt to Equity
0.68
0.68
0.84
0.87
1.12
1.01
1.27
1.55
--
0.44
0.61
0.37
0.44
0.65
0.57
0.61
   
Gross Margin %
4.55
3.78
3.60
3.37
3.46
7.50
5.61
6.90
6.85
6.40
6.23
5.32
5.78
5.96
6.31
6.80
Operating Margin %
2.23
1.85
2.02
2.11
2.42
5.43
3.84
3.88
4.88
3.37
3.27
2.30
2.94
2.84
3.73
3.50
Net Margin %
1.65
1.37
1.54
1.63
1.75
4.60
4.41
2.87
7.91
2.78
2.81
1.72
2.38
2.39
3.24
3.15
   
Total Equity to Total Asset
0.34
0.31
0.28
0.24
0.29
0.28
0.23
0.20
--
0.52
0.49
0.55
0.52
0.48
0.47
0.49
LT Debt to Total Asset
0.23
0.21
0.24
0.21
0.32
0.28
0.29
0.26
--
0.21
0.26
0.20
0.21
0.24
0.25
0.26
   
Asset Turnover
2.72
2.95
3.11
3.23
4.21
2.01
2.15
2.26
4.80
2.80
1.45
0.40
0.37
0.36
0.37
0.36
Dividend Payout Ratio
1.02
1.09
1.06
0.99
0.60
0.63
0.48
61.92
0.43
73.38
0.81
1.30
1.00
1.00
0.66
0.73
   
Days Sales Outstanding
56.54
58.52
55.04
62.25
26.31
89.27
78.70
73.23
--
47.91
56.07
45.14
46.48
57.58
53.15
52.76
Days Accounts Payable
61.10
60.75
59.66
65.77
29.57
91.12
78.50
75.89
--
57.44
60.74
50.79
55.36
63.18
58.83
57.51
Days Inventory
3.00
2.34
3.19
2.57
2.25
6.44
3.70
4.84
3.07
7.03
12.78
12.90
13.19
13.76
12.76
11.93
Cash Conversion Cycle
-1.56
0.11
-1.43
-0.95
-1.01
4.59
3.90
2.18
3.07
-2.50
8.11
7.25
4.31
8.16
7.08
7.18
Inventory Turnover
121.61
156.23
114.55
141.77
161.99
56.71
98.64
75.49
118.87
51.91
28.57
7.07
6.92
6.63
7.15
7.65
COGS to Revenue
0.95
0.96
0.96
0.97
0.97
0.93
0.94
0.93
0.93
0.94
0.94
0.95
0.94
0.94
0.94
0.93
Inventory to Revenue
0.01
0.01
0.01
0.01
0.01
0.02
0.01
0.01
0.01
0.02
0.03
0.13
0.14
0.14
0.13
0.12
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
3,465
4,497
5,855
7,406
10,137
5,430
7,838
10,905
13,144
16,639
18,501
4,528
4,288
4,477
4,821
4,915
Cost of Goods Sold
3,307
4,327
5,644
7,156
9,786
5,023
7,398
10,153
12,244
15,574
17,348
4,287
4,040
4,210
4,517
4,581
Gross Profit
158
170
211
250
351
407
440
752
900
1,065
1,153
241
248
267
304
334
Gross Margin %
4.55
3.78
3.60
3.37
3.46
7.50
5.61
6.90
6.85
6.40
6.23
5.32
5.78
5.96
6.31
6.80
   
Selling, General, & Admin. Expense
48
53
56
56
59
64
72
201
120
240
259
69
53
71
50
85
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
32
34
37
37
46
48
67
128
138
265
289
68
69
69
74
77
Operating Income
77
83
118
156
246
295
301
423
642
560
605
104
126
127
180
172
Operating Margin %
2.23
1.85
2.02
2.11
2.42
5.43
3.84
3.88
4.88
3.37
3.27
2.30
2.94
2.84
3.73
3.50
   
Interest Income
--
0
3
3
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-20
-22
-31
-39
-31
-45
-73
-89
-79
-77
-70
-22
-19
-16
-21
-14
Other Income (Minority Interest)
--
--
--
--
-37
--
-2
-9
-11
-11
-10
-3
-3
-3
-2
-2
Pre-Tax Income
57
62
90
121
--
250
356
347
563
504
558
89
112
115
166
165
Tax Provision
--
--
--
--
--
--
-8
-25
-32
-30
-28
-8
-7
-5
-8
-8
Tax Rate %
--
--
--
--
--
--
2.25
7.20
5.68
5.95
5.02
8.99
6.25
4.35
4.82
4.85
Net Income (Continuing Operations)
57
62
90
121
214
250
348
322
531
474
530
81
105
110
158
157
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
57
62
90
121
177
250
346
313
1,040
463
520
78
102
107
156
155
Net Margin %
1.65
1.37
1.54
1.63
1.75
4.60
4.41
2.87
7.91
2.78
2.81
1.72
2.38
2.39
3.24
3.15
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.38
0.40
0.48
0.56
1.03
1.09
1.57
0.01
2.13
0.02
1.69
0.23
0.32
0.33
0.54
0.50
EPS (Diluted)
0.38
0.39
0.48
0.56
1.03
1.08
1.56
0.01
2.12
0.02
1.68
0.23
0.32
0.33
0.53
0.50
Shares Outstanding (Diluted)
143.4
149.7
166.4
172.4
173.0
183.0
191.4
203.6
207.8
208.6
213.8
208.7
208.9
209.0
209.6
213.8
   
Depreciation, Depletion and Amortization
32
34
37
38
41
50
66
86
139
265
289
68
69
69
74
77
EBITDA
109
118
158
198
286
345
495
522
781
846
917
179
200
200
261
256
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
53
22
9
2
2
2
2
5
--
39
58
2
39
140
116
58
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
53
22
9
2
2
2
2
5
--
39
58
2
39
140
116
58
Accounts Receivable
537
721
883
1,263
731
1,328
1,690
2,188
--
2,184
2,842
2,240
2,184
2,825
2,808
2,842
  Inventories, Raw Materials & Components
1
1
1
1
88
1
6
7
--
10
12
12
10
10
11
12
  Inventories, Work In Process
--
--
--
--
--
2
2
2
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
28
--
30
3
84
55
197
--
590
134
556
590
657
582
134
  Inventories, Other
26
--
70
--
0
--
--
--
--
--
459
--
--
3
--
459
Total Inventories
27
28
70
31
90
87
63
206
--
600
605
568
600
670
593
605
Other Current Assets
12
0
-0
8
3
9
44
107
--
250
3
182
250
14
--
3
Total Current Assets
629
771
963
1,304
825
1,426
1,799
2,506
--
3,073
3,508
2,992
3,073
3,649
3,517
3,508
   
  Land And Improvements
57
66
77
81
89
120
401
525
--
1,101
--
--
1,101
--
--
--
  Buildings And Improvements
384
437
420
476
538
620
686
768
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
537
642
750
779
967
1,047
1,271
1,344
--
4,253
8,685
6,401
4,253
7,267
7,920
8,685
  Construction In Progress
41
64
74
80
125
67
116
212
--
968
--
--
968
--
--
--
Gross Property, Plant and Equipment
1,096
1,288
1,506
1,626
1,946
2,151
2,799
3,234
--
6,785
8,685
6,401
6,785
7,267
7,920
8,685
  Accumulated Depreciation
-449
-473
-500
-537
-570
-617
-671
-712
--
-266
-446
-209
-266
-322
-384
-446
Property, Plant and Equipment
647
815
1,007
1,089
1,375
1,534
2,128
2,522
--
6,519
8,239
6,192
6,519
6,945
7,536
8,239
Intangible Assets
--
--
--
--
--
38
172
354
--
2,140
2,141
2,152
2,140
2,127
2,156
2,141
Other Long Term Assets
93
95
113
112
108
101
89
95
--
165
273
162
165
212
245
273
Total Assets
1,369
1,681
2,082
2,505
2,308
3,099
4,188
5,477
--
11,897
14,161
11,498
11,897
12,933
13,454
14,161
   
  Accounts Payable
554
720
922
1,289
793
1,254
1,591
2,111
--
2,451
2,887
2,386
2,451
2,915
2,912
2,887
  Total Tax Payable
--
--
--
--
--
31
44
62
--
71
72
73
71
63
74
72
  Other Accrued Expense
25
33
58
79
66
49
76
112
--
214
204
84
214
222
275
204
Accounts Payable & Accrued Expense
579
753
980
1,369
859
1,334
1,711
2,285
--
2,736
3,163
2,543
2,736
3,200
3,261
3,163
Current Portion of Long-Term Debt
--
--
--
--
--
--
--
250
--
235
560
35
235
985
285
560
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
15
27
--
--
--
--
--
--
--
-235
-560
-35
-235
-985
-285
-560
Total Current Liabilities
594
780
980
1,369
859
1,334
1,711
2,535
--
2,736
3,163
2,543
2,736
3,200
3,261
3,163
   
Long-Term Debt
313
356
492
515
748
868
1,229
1,448
--
2,503
3,640
2,309
2,503
3,073
3,368
3,640
Debt to Equity
0.68
0.68
0.84
0.87
1.12
1.01
1.27
1.55
--
0.44
0.61
0.37
0.44
0.65
0.57
0.61
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
--
32
35
206
300
--
333
325
75
333
331
326
325
Other Long-Term Liabilities
1
22
27
30
0
--
77
98
--
121
139
252
121
122
138
139
Total Liabilities
908
1,157
1,499
1,914
1,638
2,237
3,223
4,381
--
5,693
7,267
5,179
5,693
6,726
7,093
7,267
   
Common Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Accumulated other comprehensive income (loss)
461
523
583
591
-3
-2
-3
1
--
--
1
--
--
--
--
1
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
461
523
583
591
670
862
965
1,096
--
6,204
6,894
6,319
6,204
6,207
6,361
6,894
Total Equity to Total Asset
0.34
0.31
0.28
0.24
0.29
0.28
0.23
0.20
--
0.52
0.49
0.55
0.52
0.48
0.47
0.49
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
57
62
90
121
214
250
348
322
--
474
474
--
474
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
57
62
90
121
214
250
348
322
--
474
530
81
105
110
158
157
Depreciation, Depletion and Amortization
32
34
37
38
41
50
66
86
--
265
289
68
69
69
74
77
  Change In Receivables
-118
-184
-154
-387
532
-597
-354
-493
--
-343
-595
-163
33
-630
29
-27
  Change In Inventory
0
-1
-40
40
-59
3
38
-108
--
-117
-14
76
-32
-70
99
-11
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
127
173
204
377
-511
473
371
566
--
481
424
94
99
404
-15
-64
Change In Working Capital
13
-6
11
43
-38
-121
47
-35
--
21
-187
-5
112
-296
113
-116
Change In DeferredTax
--
--
--
--
--
--
--
-2
--
6
-2
--
2
-1
-1
-2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
4
1
4
5
12
-3
-120
59
--
-17
-16
-1
--
-7
2
-11
Cash Flow from Operations
107
91
141
207
229
176
341
430
--
749
614
143
288
-125
346
105
   
Purchase Of Property, Plant, Equipment
-46
-73
-120
-106
-146
-176
-174
-213
--
-897
-2,082
-285
-292
-423
-577
-790
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-185
-50
-252
-396
--
-60
-65
--
--
--
-65
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
-78
--
--
-42
-19
-17
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-96
-181
-241
-119
-331
-226
-426
-609
--
-957
-2,236
-285
-292
-465
-665
-814
   
Issuance of Stock
130
160
113
--
0
110
143
2
--
--
595
--
--
--
102
493
Repurchase of Stock
-83
-99
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
42
135
22
237
117
153
464
--
787
1,334
--
201
569
289
275
Cash Flow for Dividends
-57
-67
-98
-117
-137
-173
-193
-218
--
-366
-442
-94
-103
-106
-113
-120
Other Financing
2
23
-62
-0
2
-4
-18
-66
--
-177
191
236
-57
228
17
3
Cash Flow from Financing
-8
59
88
-96
103
50
85
182
--
244
1,678
142
41
691
295
651
   
Net Change in Cash
3
-31
-12
-7
--
--
--
3
--
36
56
--
37
101
-24
-58
Capital Expenditure
-46
-73
-120
-106
-146
-176
-174
-213
--
-897
-2,082
-285
-292
-423
-577
-790
Free Cash Flow
60
17
22
102
83
--
167
217
--
-148
-1,468
-142
-4
-548
-231
-685
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SXL and found 0 Severe Warning Signs, 1 Medium Warning Sign and 4 Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

SXL Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK