10 Year Financial Data of Syngenta AG (SYT)

81.82 (1y: +25%)

Market Cap	38.19 B	P/E(ttm)	20.40
Enterprise Value	40.15 B	P/B	4.36

SYT- NYSE (USA)
Syngenta AG

Currently 4/5

Business Predictability Rank: 4-Star
Back Testing Results:
Average gain of all 4-Star stocks: 9.8% per year.
% of Stocks that are in still loss if held for 10yrs: 8%.
Read more:
What is Predictability Rank?
Performances of real portfolio
Top Ranked Predictable Companies

$81.82

2 Medium Warning Signs 2 Good Signs

Bookmark

Annual Rates (per share)	10 yrs*	5 yrs*	12 months*
Revenue Growth (%)	10.6	6.8	109.4
EBITDA Growth (%)	11.7	2.4	498.6
Free Cash Flow Growth (%)	7.8	3.6	-45.1
Book Value Growth (%)	7.3	9.5	17.6

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.

Trendline:

Export:

Print This Table Print

See this page for the explanation of the data and charts * All numbers are in millions except for per share data

Per Share Data	Annuals											Semi-Annual
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Jun07	Sep07	Dec07	Mar08	Jun08

Revenue per Share ($)	12.90	13.71	15.97	16.11	19.02	24.55	23.45	24.97	28.72	30.83	15.30	5.80	3.65	3.65	7.65	7.65
EBITDA per Share	2.16	2.22	2.63	2.59	3.91	4.89	4.79	3.85	5.85	4.98	2.62	2.08	--	0.44	--	2.62
Free Cashflow per Share	1.13	2.23	0.64	1.27	1.54	1.91	1.43	2.56	2.88	1.60	0.60	0.44	--	1.10	--	0.60
Earnings per Share ($)	0.53	0.87	1.23	1.27	2.28	2.93	2.92	3.00	3.46	4.06	15.93	1.24	-0.11	-0.11	7.97	7.97
Dividends Per Share	0.11	--	0.42	0.53	0.62	0.92	1.05	0.92	1.58	1.45	0.92	0.26	0.36	--	--	0.92
Book Value per Share	9.91	10.67	10.65	11.35	12.40	12.43	15.23	15.96	16.22	18.98	14.58	12.82	--	12.40	--	14.58
Month End Stock Price	13.48	21.35	24.91	37.14	50.66	39.14	56.27	58.78	58.94	80.80	64.70	38.93	43.33	50.66	58.51	64.70
Ratios	Annuals											Semi-Annual
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Jun07	Sep07	Dec07	Mar08	Jun08

Return on Equity %	5.30	8.10	11.50	11.20	18.40	23.50	19.20	18.80	21.30	21.40	21.80	19.40	--	-1.80	--	21.80
Return on Assets %	2.40	3.80	5.40	5.30	8.40	9.50	8.20	8.10	9.30	9.60	9.20	9.00	--	-0.80	--	9.20
Return on Capital - Joel Greenblatt %	11.50	11.80	23.30	20.00	31.20	37.30	29.40	28.20	33.00	31.90	32.60	32.60	--	--	--	32.60
Debt to Equity	0.35	0.27	0.25	0.30	0.35	0.52	0.50	0.51	0.42	0.41	0.45	0.30	--	0.35	--	0.45

Gross Margin %	49.90	51.40	51.30	50.50	49.50	50.90	49.20	49.60	49.20	49.20	54.40	52.50	--	--	--	54.40
Operating Margin %	8.30	7.40	10.60	10.30	15.80	16.00	16.10	15.40	15.50	16.10	27.20	28.10	--	--	--	27.20
Net Margin %	4.10	6.30	7.70	7.90	12.00	11.90	12.50	12.00	12.10	13.20	20.80	21.40	-3.10	-3.10	20.90	20.80

Days Sales Outstanding	112	112	100	107	115	87.60	104	99.70	94.20	106	136	143	--	149	--	136
Days Inventory	201	227	205	218	207	221	256	239	227	239	142	139	--	--	--	142
Inventory Turnover	1.80	1.60	1.80	1.70	1.80	1.70	1.40	1.50	1.60	1.50	0.60	0.70	--	--	--	0.60

Debt to Revenue	0.27	0.21	0.17	0.21	0.23	0.27	0.33	0.33	0.24	0.25	0.85	0.65	--	1.20	--	0.85
COGS to Revenue	0.50	0.49	0.49	0.49	0.51	0.49	0.51	0.50	0.51	0.51	0.46	0.47	--	--	--	0.46
Inventory to Revenue	0.28	0.30	0.27	0.30	0.29	0.30	0.36	0.33	0.32	0.33	0.71	0.73	--	1.49	--	0.71
Interest Exp. to Revenue %	-1.23	-0.58	-0.81	-0.66	-0.43	-0.39	-0.68	-0.70	-0.45	-0.18	-0.52	-0.39	--	--	--	-0.52

Asset Turnover	0.60	0.61	0.70	0.68	0.70	0.80	0.66	0.67	0.77	0.73	0.22	0.21	--	0.13	--	0.22
Buyback Ratio	-0.70	--	-7.90	-9.00	-4.70	--	-2.80	--	--	--	--	--	--	41.80	--	--
Dividend Payout Ratio	0.21	--	0.35	0.42	0.27	0.32	0.36	0.31	0.46	0.36	0.58	0.21	--	--	--	0.58
Income Statement	Annuals (USD $) View: $ %											Semi-Annual
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Jun07	Sep07	Dec07	Mar08	Jun08

Revenue	6,578	7,269	8,104	8,046	9,240	11,624	10,992	11,641	13,268	14,202	7,296	2,845	1,775	1,775	3,648	3,648
Cost of Goods Sold	3,293	3,532	3,950	3,982	4,669	5,713	5,586	5,866	6,737	7,218	1,662	1,351	--	--	--	1,662
Gross Profit	3,285	3,737	4,154	4,064	4,571	5,911	5,406	5,775	6,531	6,984	1,986	1,495	--	--	--	1,986

Selling, General, &Admin. Expense	1,849	2,033	2,260	2,138	2,242	2,888	2,550	2,791	3,122	3,181	726	524	--	--	--	726
Research &Development	727	809	822	796	830	969	960	1,032	1,127	1,253	230	193	--	--	--	230
Earnings Before DDA	1,101	1,176	1,333	1,292	1,898	2,316	2,244	1,793	2,701	2,292	1,248	1,021	--	213	--	1,248

Depreciation, Depletion and Amortization	555	635	473	463	434	458	478	--	650	--	256	221	--	213	--	256

Operating Income	546	541	860	829	1,464	1,858	1,766	1,793	2,051	2,292	992	800	--	--	--	992
Interest Income/Expense	-81.00	-42.00	-66.00	-53.00	-40.00	-45.00	-75.00	-82.00	-59.00	-26.00	-19.00	-11.00	--	--	--	-19.00
Net Income	268	460	622	634	1,109	1,385	1,371	1,397	1,599	1,872	1,523	610	-55.00	-55.00	763	760

Earnings per Share ($)	0.53	0.87	1.23	1.27	2.28	2.93	2.92	3.00	3.46	4.06	15.93	1.24	-0.11	-0.11	7.97	7.97
Total Shares Outstanding	510	530	507	499	486	473	469	466	462	461	477	490	486	486	477	477
Balance Sheet	Annuals (USD $) View: $ %											Semi-Annual
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Jun07	Sep07	Dec07	Mar08	Jun08

Cash and cash equivalents	211	228	458	526	593	803	1,662	1,967	1,666	1,599	885	461	--	593	--	885
Accounts Receivable	2,015	2,224	2,229	2,367	2,902	2,790	3,144	3,180	3,426	4,123	5,456	4,459	--	2,902	--	5,456
Inventory	1,811	2,192	2,215	2,381	2,647	3,456	3,922	3,844	4,190	4,734	2,595	2,062	--	2,647	--	2,595
Other Current Assets	691	765	310	272	528	571	166	725	468	508	497	313	--	528	--	497
Total Current Assets	4,728	5,409	5,212	5,546	6,670	7,620	8,894	9,716	9,750	10,964	9,433	7,295	--	6,670	--	9,433

Property, Plant and Equipment	2,374	2,188	1,887	1,957	2,138	2,188	2,738	2,964	3,025	3,193	2,259	1,972	--	2,138	--	2,259
Intangible Assets	2,658	2,951	2,732	2,724	2,790	3,083	3,102	3,087	2,869	3,501	2,912	2,730	--	2,790	--	2,912
Other Long Term Assets	1,205	1,460	1,777	1,625	1,682	1,693	1,962	1,518	1,597	1,743	2,043	1,660	--	1,682	--	2,043
Total Assets	10,965	12,008	11,608	11,852	13,280	14,584	16,696	17,285	17,241	19,401	16,647	13,657	--	13,280	--	16,647

Accounts Payable	1,187	1,805	2,030	1,923	2,328	2,562	3,347	2,996	4,386	3,983	2,771	2,126	--	2,328	--	2,771
Current Portion of Long-Term Debt	749	423	514	143	399	211	281	992	743	1,048	790	271	--	399	--	790
Other Current Liabilities	976	996	921	902	1,198	1,461	623	1,365	514	1,396	1,965	1,757	--	1,198	--	1,965
Total Current Liabilities	2,912	3,224	3,465	2,968	3,925	4,234	4,251	5,353	5,643	6,427	5,526	4,154	--	3,925	--	5,526

Long-Term Debt	1,017	1,117	847	1,569	1,726	2,869	3,303	2,786	2,374	2,514	2,325	1,583	--	1,726	--	2,325
Other Long-Term Liabilities	1,983	2,009	1,893	1,649	1,607	1,597	2,001	1,707	1,730	1,715	1,846	1,633	--	1,607	--	1,846
Total Liabilities	5,912	6,350	6,205	6,186	7,258	8,700	9,555	9,846	9,747	10,656	9,697	7,370	--	7,258	--	9,697

Common Stock	667	525	353	142	6.00	6.00	6.00	6.00	--	6.00	--	--	--	6.00	--	--
Retained Earnings	439	655	1,543	2,146	2,748	3,165	3,640	3,809	4,434	5,266	--	--	--	2,748	--	--
Treasury Stock	-504	-329	-473	-784	-830	-745	-217	-489	-682	-411	--	--	--	-830	--	--
Total Equity	5,053	5,658	5,403	5,666	6,022	5,884	7,141	7,439	7,494	8,745	6,950	6,287	--	6,022	--	6,950
Cashflow Statement	Annuals (USD $) View: $ %											Semi-Annual
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	TTM	Jun07	Sep07	Dec07	Mar08	Jun08

Net Income	546	541	860	798	1,419	--	1,641	--	--	--	1,519	1,577	--	-158	--	1,519
Depreciation, Depletion and Amortization	555	635	473	463	434	458	478	--	650	--	256	221	--	213	--	256
Cash Flow from Others	-302	174	-836	-333	-685	1,008	-700	1,707	1,221	1,359	-1,265	-1,410	--	725	--	-1,265
Cash Flow from Operations	799	1,350	497	928	1,168	1,466	1,419	1,707	1,871	1,359	510	388	--	780	--	510

Investment for Property, Plant & Equipement	-221	-166	-174	-295	-421	-562	-749	-514	-541	-620	-223	-173	--	-248	--	-223
Cash Flow from Acquisitions	-29.00	-485	-6.00	-142	-164	-167	-123	32.00	50.00	-582	-41.00	-81.00	--	-83.00	--	-41.00
Cash Flow from Investing	-237	-686	-144	-411	-368	-608	-880	-450	-472	-1,218	-231	-84.00	--	-284	--	-231

Net Issuance of Stock	4.00	-98.00	-183	-557	-662	-613	-79.00	-246	-377	105	-388	-358	--	-304	--	-388
Net Issuance of Debt	-569	-438	317	280	182	608	743	-26.00	-601	535	862	108	--	74.00	--	862
Cash Flow for Dividends	-69.00	-143	-208	-260	-299	-452	-494	-524	-706	-791	-450	-128	--	-171	--	-450
Other Financing	--	--	--	-4.00	-2.00	--	--	-48.00	--	-81.00	-2.00	-2.00	--	--	--	-2.00
Cash Flow from Financing	-634	-679	-74.00	-541	-781	-457	170	-844	-1,684	-232	22.00	-380	--	-401	--	22.00

Net Change in Cash	-26.00	21.00	231	-13.00	58.00	300	749	415	-301	-67.00	319	-65.00	--	123	--	319

Free Cash Flow	578	1,184	323	633	747	904	670	1,193	1,330	739	287	215	--	532	--	287
Valuation Ratios (Daily)	Annuals											Semi-Annual
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Jun07	Sep07	Dec07	Mar08	Jun08

PE Ratio(ttm)
Price-to-Free-Cash-Flow ratio
PS Ratio
EV-to-Revenue
EV-to-EBITDA
EV-to-EBIT
Earnings Yield (Joel Greenblatt)
Forward Rate of Return
Shiller PE Ratio
Valuation and Quality	Annuals											Semi-Annual
Fiscal Period	Dec03	Dec04	Dec05	Dec06	Dec07	Dec08	Dec09	Dec10	Dec11	Dec12	Latest Q.	Jun07	Sep07	Dec07	Mar08	Jun08

Market Cap
Enterprise Value
Month End Stock Price
Net Cash (per share)
Net Current Asset Value (per share)
DCF (per share)
Median PS (per share)
Peter Lynch Fair Value (per share)
Graham Number (per share)
Altman Z-Score
Piotroski F-Score
Beneish M-Score

Switch to Another Stock:

GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names

Home About Jobs Advertise Site Map Term of Use Privacy Policy RSS Email Alerts Affiliate Program FAQ Contact Us
Disclaimers: GuruFocus.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The gurus may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.

FocusBar

Home

Premium Membership

Value Screens

Model Portfolios

Guru Stocks

Market Valuation

By Country

Articles

Submit Articles