Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  5.80  5.30 
EBITDA Growth (%) 0.00  -1.80  -1.70 
EBIT Growth (%) 0.00  3.00  -0.40 
EPS without NRI Growth (%) 0.00    -3.10 
Free Cash Flow Growth (%) 0.00  -1.20  694.70 
Book Value Growth (%) 0.00  4.90  4.00 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Switzerland, USA, Germany, Germany, UK
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Jun08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue per Share ($)
15.97
16.11
19.02
--
23.45
24.97
28.72
30.83
31.77
32.90
32.89
12.87
18.14
13.63
18.48
14.41
EBITDA per Share ($)
2.78
2.81
4.09
--
4.87
3.97
5.85
4.98
4.54
4.54
5.23
0.94
4.54
0.66
4.44
0.79
EBIT per Share ($)
1.70
1.66
3.01
--
3.77
3.85
4.44
4.98
4.51
4.58
4.58
0.94
3.87
0.64
3.75
0.83
Earnings per Share (diluted) ($)
1.23
1.27
2.28
--
3.00
3.00
3.40
4.01
3.56
3.52
3.52
0.78
3.05
0.51
3.02
0.50
eps without NRI ($)
1.23
1.27
2.28
--
3.00
3.00
3.40
4.01
3.56
3.52
3.52
0.78
3.05
0.51
3.02
0.50
Free Cashflow per Share ($)
0.56
1.27
1.54
--
1.43
2.56
2.88
1.60
1.11
2.72
2.46
1.60
-0.74
1.11
-0.26
2.72
Dividends Per Share
0.42
0.52
0.62
--
1.07
1.13
1.57
1.75
2.01
2.28
2.28
--
2.01
--
2.28
--
Book Value Per Share ($)
10.16
11.35
12.40
--
15.10
15.73
15.99
18.78
20.38
19.40
19.40
18.78
19.53
20.38
21.01
19.40
Tangible Book per share ($)
5.02
5.89
6.65
--
8.54
9.20
9.87
11.26
13.12
12.44
12.44
11.26
12.25
13.12
13.91
12.44
Month End Stock Price ($)
24.91
37.14
50.66
--
56.27
58.78
58.94
80.80
79.94
64.24
68.64
80.80
77.86
79.94
74.80
64.24
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Jun08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Return on Equity %
11.25
11.46
18.98
--
38.40
19.16
21.42
23.06
18.03
17.62
17.31
8.50
31.71
5.08
29.04
4.91
Return on Assets %
5.31
5.45
8.83
--
16.42
8.22
9.26
10.22
8.30
8.07
7.78
3.71
14.01
2.29
13.10
2.16
Return on Invested Capital %
10.59
10.06
15.91
--
32.63
16.37
18.98
20.32
16.28
15.87
14.95
7.95
25.88
5.31
23.89
5.30
Return on Capital - Joel Greenblatt %
20.83
21.14
33.12
--
58.87
29.03
32.66
34.24
28.71
27.22
25.02
11.76
45.40
7.37
40.28
8.50
Debt to Equity
0.25
0.30
0.35
--
0.50
0.51
0.42
0.41
0.27
0.48
0.48
0.41
0.44
0.27
0.48
0.48
   
Gross Margin %
51.26
50.51
49.47
--
49.18
49.61
49.22
49.18
45.63
45.87
45.87
46.88
48.61
41.66
47.45
43.84
Operating Margin %
10.61
10.30
15.84
--
16.07
15.40
15.46
16.14
14.20
13.91
13.91
7.33
21.36
4.67
20.28
5.73
Net Margin %
7.68
7.88
12.00
--
12.47
12.00
12.05
13.18
11.19
10.70
10.70
6.06
16.79
3.73
16.35
3.44
   
Total Equity to Total Asset
0.47
0.48
0.45
--
0.43
0.43
0.44
0.45
0.47
0.45
0.45
0.45
0.43
0.47
0.43
0.45
LT Debt to Total Asset
0.07
0.13
0.13
--
0.20
0.16
0.14
0.13
0.09
0.15
0.15
0.13
0.09
0.09
0.13
0.15
   
Asset Turnover
0.69
0.69
0.74
--
1.32
0.69
0.77
0.78
0.74
0.75
0.73
0.31
0.42
0.31
0.40
0.31
Dividend Payout Ratio
0.35
0.41
0.27
--
0.36
0.38
0.46
0.44
0.57
0.65
0.65
--
0.66
--
0.75
--
   
Days Sales Outstanding
84.00
103.34
111.16
--
101.74
99.71
75.27
105.96
85.61
107.20
107.20
126.74
122.83
99.83
146.14
122.43
Days Accounts Payable
149.60
143.73
148.14
--
161.26
161.16
156.09
172.39
174.46
154.70
154.70
197.26
176.49
189.60
170.17
170.29
Days Inventory
203.61
210.64
196.53
--
128.14
241.61
217.63
225.63
235.61
232.51
232.15
245.72
198.63
254.03
219.81
246.58
Cash Conversion Cycle
138.01
170.25
159.55
--
68.62
180.16
136.81
159.20
146.76
185.01
184.65
175.20
144.97
164.26
195.78
198.72
Inventory Turnover
1.79
1.73
1.86
--
2.85
1.51
1.68
1.62
1.55
1.57
1.57
0.74
0.92
0.72
0.83
0.74
COGS to Revenue
0.49
0.49
0.51
--
0.51
0.50
0.51
0.51
0.54
0.54
0.54
0.53
0.51
0.58
0.53
0.56
Inventory to Revenue
0.27
0.29
0.27
--
0.18
0.33
0.30
0.31
0.35
0.35
0.34
0.72
0.56
0.81
0.63
0.76
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Jun08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
Revenue
8,104
8,046
9,240
--
10,992
11,641
13,268
14,202
14,688
15,134
15,134
5,937
8,390
6,298
8,508
6,626
Cost of Goods Sold
3,950
3,982
4,669
--
5,586
5,866
6,737
7,218
7,986
8,192
8,192
3,154
4,312
3,674
4,471
3,721
Gross Profit
4,154
4,064
4,571
--
5,406
5,775
6,531
6,984
6,702
6,942
6,942
2,783
4,078
2,624
4,037
2,905
Gross Margin %
51.26
50.51
49.47
--
49.18
49.61
49.22
49.18
45.63
45.87
45.87
46.88
48.61
41.66
47.45
43.84
   
Selling, General, & Admin. Expense
2,260
2,138
2,242
--
2,550
2,791
3,122
3,181
3,061
3,214
3,214
1,563
1,502
1,559
1,538
1,676
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
822
796
830
--
960
1,032
1,127
1,253
1,376
1,430
1,430
644
701
675
722
708
Other Operating Expense
212
301
35
--
130
159
231
258
179
193
193
141
83
96
52
141
Operating Income
860
829
1,464
--
1,766
1,793
2,051
2,292
2,086
2,105
2,105
435
1,792
294
1,725
380
Operating Margin %
10.61
10.30
15.84
--
16.07
15.40
15.46
16.14
14.20
13.91
13.91
7.33
21.36
4.67
20.28
5.73
   
Interest Income
104
88
94
--
88
90
93
116
120
152
--
--
--
--
--
--
Interest Expense
-170
-141
-134
--
-163
-172
-152
-142
-164
-195
--
-58
--
--
--
--
Other Income (Expense)
-28
22
-5
--
-50
-34
-91
-114
-108
-167
-210
--
-83
-69
-91
-119
Pre-Tax Income
766
798
1,419
--
1,641
1,677
1,901
2,152
1,934
1,895
1,895
377
1,709
225
1,634
261
Tax Provision
-140
-161
-308
--
-267
-275
-301
-277
-285
-273
-273
-14
-297
12
-240
-33
Tax Rate %
18.28
20.18
21.71
--
16.27
16.40
15.83
12.87
14.74
14.41
14.41
3.71
17.38
-5.33
14.69
12.64
Net Income (Continuing Operations)
622
634
1,109
--
1,374
1,402
1,600
1,875
1,649
1,622
1,622
363
1,412
237
1,394
228
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
622
634
1,109
--
1,371
1,397
1,599
1,872
1,644
1,619
1,619
360
1,409
235
1,391
228
Net Margin %
7.68
7.88
12.00
--
12.47
12.00
12.05
13.18
11.19
10.70
10.70
6.06
16.79
3.73
16.35
3.44
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.24
1.29
2.31
--
3.02
3.01
3.41
4.03
3.58
3.53
3.53
0.79
3.06
0.51
3.03
0.50
EPS (Diluted)
1.23
1.27
2.28
--
3.00
3.00
3.40
4.01
3.56
3.52
3.52
0.78
3.05
0.51
3.02
0.50
Shares Outstanding (Diluted)
507.3
499.4
485.7
--
468.8
466.1
461.9
460.7
462.3
460.0
459.8
461.4
462.5
462.1
460.3
459.8
   
Depreciation, Depletion and Amortization
473
463
434
--
478
--
650
--
--
--
318
--
310
--
318
--
EBITDA
1,409
1,402
1,987
--
2,282
1,849
2,703
2,294
2,098
2,090
2,408
435
2,102
306
2,043
365
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Jun08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec12 Jun13 Dec13 Jun14 Dec14
   
  Cash And Cash Equivalents
458
445
503
--
1,552
1,967
1,666
1,599
902
1,638
1,638
1,599
785
902
865
1,638
  Marketable Securities
--
81
90
--
110
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
458
526
593
--
1,662
1,967
1,666
1,599
902
1,638
1,638
1,599
785
902
865
1,638
Accounts Receivable
1,865
2,278
2,814
--
3,064
3,180
2,736
4,123
3,445
4,445
4,445
4,123
5,647
3,445
6,813
4,445
  Inventories, Raw Materials & Components
545
551
679
--
1,028
744
927
1,002
1,275
1,034
1,034
1,002
--
1,275
--
1,034
  Inventories, Work In Process
797
800
809
--
1,236
828
789
814
941
970
970
814
--
941
--
970
  Inventories, Inventories Adjustments
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
871
1,026
1,134
--
1,622
2,272
2,442
2,881
3,327
2,826
2,826
2,881
--
3,327
--
2,826
  Inventories, Other
--
4
25
--
36
--
32
37
33
31
31
37
4,652
33
5,194
31
Total Inventories
2,215
2,381
2,647
--
3,922
3,844
4,190
4,734
5,576
4,861
4,861
4,734
4,652
5,576
5,194
4,861
Other Current Assets
674
361
616
--
246
725
1,158
508
1,423
621
621
508
1,337
1,423
452
621
Total Current Assets
5,212
5,546
6,670
--
8,894
9,716
9,750
10,964
11,346
11,565
11,565
10,964
12,421
11,346
13,324
11,565
   
  Land And Improvements
113
138
131
--
133
153
153
159
157
181
181
159
--
157
--
181
  Buildings And Improvements
1,439
1,404
1,502
--
1,646
1,740
1,785
1,897
2,049
2,012
2,012
1,897
--
2,049
--
2,012
  Machinery, Furniture, Equipment
3,173
3,536
3,575
--
3,532
4,057
4,300
4,616
4,940
4,961
4,961
4,616
--
4,940
--
4,961
  Construction In Progress
118
139
190
--
477
309
333
375
501
552
552
375
--
501
--
552
Gross Property, Plant and Equipment
4,843
5,217
5,398
--
5,788
6,259
6,571
7,047
7,647
7,706
7,706
7,047
--
7,647
--
7,706
  Accumulated Depreciation
-2,956
-3,260
-3,260
--
-3,050
-3,295
-3,546
-3,854
-4,141
-4,144
-4,144
-3,854
--
-4,141
--
-4,144
Property, Plant and Equipment
1,887
1,957
2,138
--
2,738
2,964
3,025
3,193
3,506
3,562
3,562
3,193
3,184
3,506
3,683
3,562
Intangible Assets
2,732
2,724
2,790
--
3,102
3,087
2,869
3,501
3,381
3,186
3,186
3,501
3,367
3,381
3,270
3,186
Other Long Term Assets
1,573
1,625
1,682
--
1,962
1,518
1,597
1,743
1,983
1,616
1,616
1,743
1,842
1,983
1,985
1,616
Total Assets
11,404
11,852
13,280
--
16,696
17,285
17,241
19,401
20,216
19,929
19,929
19,401
20,814
20,216
22,262
19,929
   
  Accounts Payable
1,619
1,568
1,895
--
2,468
2,590
2,881
3,409
3,817
3,472
3,472
3,409
4,170
3,817
4,169
3,472
  Total Tax Payable
--
--
--
--
464
406
642
574
807
826
826
574
855
807
989
826
  Other Accrued Expense
411
355
433
--
415
--
863
--
853
864
864
--
--
853
--
864
Accounts Payable & Accrued Expense
2,030
1,923
2,328
--
3,347
2,996
4,386
3,983
5,477
5,162
5,162
3,983
5,025
5,477
5,158
5,162
Current Portion of Long-Term Debt
514
143
399
--
281
992
743
1,048
759
1,329
1,329
1,048
2,159
759
1,697
1,329
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
921
902
1,198
--
623
1,365
514
1,396
1,120
216
216
1,396
1,187
1,120
1,206
216
Total Current Liabilities
3,465
2,968
3,925
--
4,251
5,353
5,643
6,427
7,356
6,707
6,707
6,427
8,371
7,356
8,061
6,707
   
Long-Term Debt
847
1,569
1,726
--
3,303
2,786
2,374
2,514
1,796
2,976
2,976
2,514
1,770
1,796
2,989
2,976
Debt to Equity
0.25
0.30
0.35
--
0.50
0.51
0.42
0.41
0.27
0.48
0.48
0.41
0.44
0.27
0.48
0.48
  Capital Lease Obligation
--
--
--
--
35
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
834
728
622
--
884
813
753
863
794
665
665
863
814
794
789
665
Other Long-Term Liabilities
855
921
985
--
1,117
894
977
852
779
692
692
852
828
779
751
692
Total Liabilities
6,001
6,186
7,258
--
9,555
9,846
9,747
10,656
10,725
11,040
11,040
10,656
11,783
10,725
12,590
11,040
   
Common Stock
353
142
6
--
6
6
6
6
6
6
6
6
--
6
6
6
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
1,543
2,146
2,748
--
3,640
3,809
4,434
5,266
6,151
6,289
6,289
5,266
--
6,151
6,375
6,289
Accumulated other comprehensive income (loss)
3,980
4,162
4,098
--
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
3,437
--
--
--
3,437
--
Treasury Stock
-473
-784
-830
--
-217
-489
-682
-411
-481
-458
-458
-411
--
-481
-531
-458
Total Equity
5,403
5,666
6,022
--
7,141
7,439
7,494
8,745
9,491
8,889
8,889
8,745
9,031
9,491
9,672
8,889
Total Equity to Total Asset
0.47
0.48
0.45
--
0.43
0.43
0.44
0.45
0.47
0.45
0.45
0.45
0.43
0.47
0.43
0.45
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Jun08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec12 Jun13 Dec13 Jun14 Dec14
   
  Net Income
766
798
1,419
--
1,641
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
766
798
1,419
--
1,641
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
473
463
434
--
478
--
650
--
--
--
318
--
310
--
318
--
  Change In Receivables
-280
81
-317
--
55
-129
-120
-814
-365
-332
-2,575
-814
-2,479
-365
-2,243
-332
  Change In Inventory
-191
-6
-146
--
-178
108
-478
-555
-884
326
719
-555
-35
-884
393
326
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
261
-211
271
--
-33
146
548
510
365
50
440
510
708
365
390
50
Change In Working Capital
-210
-136
-192
--
-156
125
-50
-859
-884
44
-1,416
-859
-1,806
-884
-1,460
44
Change In DeferredTax
--
--
--
--
-165
-268
-282
--
--
--
-166
--
-187
--
-166
--
Stock Based Compensation
--
--
--
--
64
--
54
--
--
--
36
--
34
--
36
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-532
-197
-493
--
-443
1,850
1,499
2,218
2,098
1,887
3,354
2,218
1,581
2,098
1,467
1,887
Cash Flow from Operations
497
928
1,168
--
1,419
1,707
1,871
1,359
1,214
1,931
2,126
1,359
-68
1,214
195
1,931
   
Purchase Of Property, Plant, Equipment
-213
-295
-421
--
-652
-396
-479
-508
-625
-600
-868
-508
-220
-625
-268
-600
Sale Of Property, Plant, Equipment
33
62
46
--
33
13
20
30
24
39
39
30
--
24
--
39
Purchase Of Business
--
--
--
--
-210
-10
-19
-654
-101
-86
-86
-654
--
-101
--
-86
Sale Of Business
--
--
--
--
87
--
69
72
11
-1
-1
72
--
11
--
-1
Purchase Of Investment
-3
-102
-2
--
-41
-12
-34
-59
-27
-38
-38
-59
--
-27
--
-38
Sale Of Investment
--
5
--
--
46
73
33
--
--
--
50
--
24
--
50
--
Net Intangibles Purchase And Sale
--
--
--
--
-97
-118
-62
-91
-61
-43
-90
-91
-54
-61
-47
-43
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-144
-411
-368
--
-880
-450
-472
-1,218
-772
-729
-1,029
-1,218
-248
-772
-300
-729
   
Issuance of Stock
68
72
66
--
46
49
45
105
83
53
53
105
--
--
--
53
Repurchase of Stock
-251
-629
-728
--
-125
-295
-422
-81
-176
-157
-157
--
--
-176
--
-157
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
317
280
182
--
743
-26
-601
535
-61
716
1,918
535
420
-61
1,202
716
Cash Flow for Dividends
-207
-260
-299
--
-494
-524
-706
-791
-921
-1,032
-2,064
-791
-921
-921
-1,032
-1,032
Other Financing
-1
-4
-2
--
--
-48
--
-81
44
--
44
-81
-37
44
--
--
Cash Flow from Financing
-74
-541
-781
--
170
-844
-1,684
-232
-1,114
-420
-350
-232
-476
-1,114
70
-420
   
Net Change in Cash
231
-13
58
--
749
415
-301
-67
-697
736
699
-67
-814
-697
-37
736
Capital Expenditure
-213
-295
-421
--
-749
-514
-541
-620
-700
-682
-997
-620
-274
-700
-315
-682
Free Cash Flow
284
633
747
--
670
1,193
1,330
739
514
1,249
1,129
739
-342
514
-120
1,249
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Jun08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec05 Dec06 Dec07 Jun08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec12 Jun13 Dec13 Jun14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SYT and found 2 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK