Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.80  5.30  -0.40 
EBITDA Growth (%) 4.50  -2.20  -0.30 
EBIT Growth (%) 12.90  3.20  -13.70 
Free Cash Flow Growth (%) -0.60  -12.00  63.60 
Book Value Growth (%) 4.20  4.80  2.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue per Share ($)
13.71
15.97
16.11
19.02
24.55
23.45
24.97
28.72
30.83
31.77
32.11
17.97
12.87
18.14
13.63
18.48
EBITDA per Share ($)
2.30
2.78
2.81
4.09
4.86
4.87
3.97
5.85
4.98
4.54
5.09
4.00
0.98
3.89
0.65
4.44
EBIT per Share ($)
1.02
1.70
1.66
3.01
3.92
3.77
3.85
4.44
4.98
4.51
4.39
4.00
0.98
3.87
0.64
3.75
Earnings per Share (diluted) ($)
0.87
1.23
1.27
2.28
2.93
3.00
3.00
3.40
4.01
3.56
3.53
3.23
0.78
3.05
0.51
3.02
eps without NRI ($)
1.02
1.23
1.27
2.28
2.93
3.00
3.00
3.40
4.01
3.56
3.53
3.23
0.78
3.05
0.51
3.02
Free Cashflow per Share ($)
2.23
0.64
1.27
1.54
1.91
1.43
2.56
2.88
1.60
1.11
1.59
-0.11
1.71
-0.74
1.85
-0.26
Dividends Per Share
--
0.42
0.53
0.62
0.92
1.05
0.92
1.58
1.45
1.69
2.28
1.45
--
1.69
--
2.28
Book Value Per Share ($)
10.05
10.16
11.35
12.40
12.14
15.10
15.73
15.99
18.78
20.38
21.01
17.82
18.78
19.53
20.38
21.01
Tangible Book per share ($)
4.81
5.02
5.89
6.65
5.78
8.54
9.20
9.87
11.26
13.12
13.91
11.87
11.26
12.25
13.12
13.91
Month End Stock Price ($)
21.35
24.91
37.14
50.66
39.14
56.27
58.78
58.94
80.80
79.94
66.41
68.44
80.80
77.86
79.94
75.09
RatiosAnnualsAdd to batch download listDownload 15Y FinancialSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Return on Equity %
8.59
11.25
11.46
18.98
23.27
21.05
19.16
21.42
23.06
18.03
17.30
38.24
8.78
31.71
5.08
29.04
Return on Assets %
4.00
5.27
5.40
8.83
9.94
8.77
8.22
9.26
10.22
8.30
7.71
16.37
3.83
14.01
2.29
13.10
Return on Capital - Joel Greenblatt %
11.64
20.83
21.14
33.12
38.42
32.16
29.03
32.66
34.24
28.71
23.53
53.21
12.25
45.40
7.37
40.28
Debt to Equity
0.27
0.25
0.30
0.35
0.52
0.50
0.51
0.42
0.41
0.27
0.48
0.47
0.41
0.44
0.27
0.48
   
Gross Margin %
51.41
51.26
50.51
49.47
50.85
49.18
49.61
49.22
49.18
45.63
44.99
50.80
46.91
48.61
41.66
47.45
Operating Margin %
7.44
10.61
10.30
15.84
15.98
16.07
15.40
15.46
16.14
14.20
13.64
22.25
7.63
21.36
4.67
20.28
Net Margin %
6.33
7.68
7.88
12.00
11.92
12.47
12.00
12.05
13.18
11.19
10.98
18.15
6.27
16.79
3.73
16.35
   
Total Equity to Total Asset
0.47
0.47
0.48
0.45
0.40
0.43
0.43
0.44
0.45
0.47
0.43
0.42
0.45
0.43
0.47
0.43
LT Debt to Total Asset
0.09
0.07
0.13
0.13
0.20
0.20
0.16
0.14
0.13
0.09
0.13
0.13
0.13
0.09
0.09
0.13
   
Asset Turnover
0.63
0.69
0.69
0.74
0.83
0.70
0.69
0.77
0.78
0.74
0.70
0.45
0.31
0.42
0.31
0.40
Dividend Payout Ratio
--
0.35
0.42
0.27
0.32
0.35
0.31
0.47
0.36
0.47
0.64
0.45
--
0.55
--
0.75
   
Days Sales Outstanding
94.75
84.00
103.34
111.16
87.61
101.74
99.71
75.27
105.96
85.61
167.96
132.44
126.74
122.83
99.83
146.14
Days Accounts Payable
151.50
149.60
143.73
148.14
143.11
161.26
161.16
156.09
172.39
174.46
186.82
165.53
197.38
176.49
189.60
170.17
Days Inventory
206.84
203.61
210.64
196.53
194.96
241.05
241.61
217.63
225.63
235.61
230.37
178.39
245.87
198.63
254.03
219.81
Cash Conversion Cycle
150.09
138.01
170.25
159.55
139.46
181.53
180.16
136.81
159.20
146.76
211.51
145.30
175.23
144.97
164.26
195.78
Inventory Turnover
1.76
1.79
1.73
1.86
1.87
1.51
1.51
1.68
1.62
1.55
1.58
1.02
0.74
0.92
0.72
0.83
COGS to Revenue
0.49
0.49
0.49
0.51
0.49
0.51
0.50
0.51
0.51
0.54
0.55
0.49
0.53
0.51
0.58
0.53
Inventory to Revenue
0.28
0.27
0.29
0.27
0.26
0.34
0.33
0.30
0.31
0.35
0.35
0.48
0.72
0.56
0.81
0.63
Income StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
Revenue
7,269
8,104
8,046
9,240
11,624
10,992
11,641
13,268
14,202
14,688
14,806
8,265
5,937
8,390
6,298
8,508
Cost of Goods Sold
3,532
3,950
3,982
4,669
5,713
5,586
5,866
6,737
7,218
7,986
8,145
4,066
3,152
4,312
3,674
4,471
Gross Profit
3,737
4,154
4,064
4,571
5,911
5,406
5,775
6,531
6,984
6,702
6,661
4,199
2,785
4,078
2,624
4,037
Gross Margin %
51.41
51.26
50.51
49.47
50.85
49.18
49.61
49.22
49.18
45.63
44.99
50.80
46.91
48.61
41.66
47.45
   
Selling, General, &Admin. Expense
2,033
2,260
2,138
2,242
2,888
2,550
2,791
3,122
3,181
3,061
3,097
1,632
1,549
1,502
1,559
1,538
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
809
822
796
830
969
960
1,032
1,127
1,253
1,376
1,397
611
642
701
675
722
EBITDA
1,219
1,409
1,402
1,987
2,299
2,282
1,849
2,703
2,294
2,098
2,342
1,841
453
1,799
299
2,043
   
Depreciation, Depletion and Amortization
635
473
463
434
458
478
--
650
--
--
318
--
--
--
--
318
Other Operating Charges
-354
-212
-301
-35
-196
-130
-159
-231
-258
-179
-148
-117
-141
-83
-96
-52
Operating Income
541
860
829
1,464
1,858
1,766
1,793
2,051
2,292
2,086
2,019
1,839
453
1,792
294
1,725
Operating Margin %
7.44
10.61
10.30
15.84
15.98
16.07
15.40
15.46
16.14
14.20
13.64
22.25
7.63
21.36
4.67
20.28
   
Interest Income
76
104
88
94
104
88
90
93
116
120
--
--
--
--
--
--
Interest Expense
-118
-170
-141
-134
-149
-163
-172
-152
-142
-164
-164
-84
-58
-90
-74
--
Other Income (Minority Interest)
32
-4
-3
-2
--
-3
-5
-1
-3
-5
-5
--
-3
-3
-2
-3
Pre-Tax Income
466
766
798
1,419
1,692
1,641
1,677
1,901
2,152
1,934
1,859
1,757
395
1,709
225
1,634
Tax Provision
70
-140
-161
-308
-307
-267
-275
-301
-277
-285
-228
-257
-20
-297
12
-240
Tax Rate %
-15.02
18.28
20.18
21.71
18.14
16.27
16.40
15.83
12.87
14.74
12.26
14.63
5.06
17.38
-5.33
14.69
Net Income (Continuing Operations)
568
622
634
1,109
1,385
1,374
1,402
1,600
1,875
1,649
1,631
1,500
375
1,412
237
1,394
Net Income (Discontinued Operations)
-108
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
460
622
634
1,109
1,385
1,371
1,397
1,599
1,872
1,644
1,626
1,500
372
1,409
235
1,391
Net Margin %
6.33
7.68
7.88
12.00
11.92
12.47
12.00
12.05
13.18
11.19
10.98
18.15
6.27
16.79
3.73
16.35
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.87
1.24
1.29
2.31
2.95
3.02
3.01
3.41
4.03
3.58
3.55
3.25
0.79
3.06
0.51
3.03
EPS (Diluted)
0.87
1.23
1.27
2.28
2.93
3.00
3.00
3.40
4.01
3.56
3.53
3.23
0.78
3.05
0.51
3.02
Shares Outstanding (Diluted)
530.1
507.3
499.4
485.7
473.5
468.8
466.1
461.9
460.7
462.3
460.3
459.9
461.4
462.5
462.1
460.3
Balance SheetAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun12 Dec12 Jun13 Dec13 Jun14
   
  Cash And Cash Equivalents
227
458
445
503
803
1,552
1,967
1,666
1,599
902
865
1,664
1,599
785
902
865
  Marketable Securities
1
--
81
90
--
110
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
228
458
526
593
803
1,662
1,967
1,666
1,599
902
865
1,664
1,599
785
902
865
Accounts Receivable
1,887
1,865
2,278
2,814
2,790
3,064
3,180
2,736
4,123
3,445
6,813
5,998
4,123
5,647
3,445
6,813
  Inventories, Raw Materials & Components
495
545
551
679
869
1,028
744
927
1,002
1,275
1,275
--
1,002
--
1,275
--
  Inventories, Work In Process
805
797
800
809
890
1,236
828
789
814
941
941
--
814
--
941
--
  Inventories, Inventories Adjustments
--
2
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
892
871
1,026
1,134
1,669
1,622
2,272
2,442
2,881
3,327
3,327
--
2,881
--
3,327
--
  Inventories, Other
--
--
4
25
28
36
--
32
37
33
5,194
3,759
37
4,652
33
5,194
Total Inventories
2,192
2,215
2,381
2,647
3,456
3,922
3,844
4,190
4,734
5,576
5,194
3,759
4,734
4,652
5,576
5,194
Other Current Assets
1,102
674
361
616
571
246
725
1,158
508
1,423
452
618
508
1,337
1,423
452
Total Current Assets
5,409
5,212
5,546
6,670
7,620
8,894
9,716
9,750
10,964
11,346
13,324
12,039
10,964
12,421
11,346
13,324
   
  Land And Improvements
125
113
138
131
105
133
153
153
159
157
157
--
159
--
157
--
  Buildings And Improvements
1,656
1,439
1,404
1,502
1,478
1,646
1,740
1,785
1,897
2,049
2,049
--
1,897
--
2,049
--
  Machinery, Furniture, Equipment
3,419
3,173
3,536
3,575
3,213
3,532
4,057
4,300
4,616
4,940
4,940
--
4,616
--
4,940
--
  Construction In Progress
108
118
139
190
221
477
309
333
375
501
501
--
375
--
501
--
Gross Property, Plant and Equipment
5,308
4,843
5,217
5,398
5,017
5,788
6,259
6,571
7,047
7,647
7,647
--
7,047
--
7,647
--
  Accumulated Depreciation
-3,120
-2,956
-3,260
-3,260
-2,829
-3,050
-3,295
-3,546
-3,854
-4,141
-4,141
--
-3,854
--
-4,141
--
Property, Plant and Equipment
2,188
1,887
1,957
2,138
2,188
2,738
2,964
3,025
3,193
3,506
3,683
2,973
3,193
3,184
3,506
3,683
Intangible Assets
2,951
2,732
2,724
2,790
3,083
3,102
3,087
2,869
3,501
3,381
3,270
2,736
3,501
3,367
3,381
3,270
Other Long Term Assets
1,460
1,777
1,625
1,682
1,693
1,962
1,518
1,597
1,743
1,983
1,985
1,655
1,743
1,842
1,983
1,985
Total Assets
12,008
11,608
11,852
13,280
14,584
16,696
17,285
17,241
19,401
20,216
22,262
19,403
19,401
20,814
20,216
22,262
   
  Accounts Payable
1,466
1,619
1,568
1,895
2,240
2,468
2,590
2,881
3,409
3,817
4,169
3,688
3,409
4,170
3,817
4,169
  Total Tax Payable
--
--
--
--
322
464
406
642
574
807
989
588
574
855
807
989
  Other Accrued Expenses
339
411
355
433
--
415
--
863
--
853
853
--
--
--
853
--
Accounts Payable & Accrued Expenses
1,805
2,030
1,923
2,328
2,562
3,347
2,996
4,386
3,983
5,477
5,158
4,276
3,983
5,025
5,477
5,158
Current Portion of Long-Term Debt
423
514
143
399
211
281
992
743
1,048
759
1,697
1,260
1,048
2,159
759
1,697
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
996
921
902
1,198
1,461
623
1,365
514
1,396
1,120
1,206
1,456
1,396
1,187
1,120
1,206
Total Current Liabilities
3,224
3,465
2,968
3,925
4,234
4,251
5,353
5,643
6,427
7,356
8,061
6,992
6,427
8,371
7,356
8,061
   
Long-Term Debt
1,117
847
1,569
1,726
2,869
3,303
2,786
2,374
2,514
1,796
2,989
2,565
2,514
1,770
1,796
2,989
Debt to Equity
0.27
0.25
0.30
0.35
0.52
0.50
0.51
0.42
0.41
0.27
0.48
0.47
0.41
0.44
0.27
0.48
  Capital Lease Obligation
--
--
--
--
--
35
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
1,119
1,038
728
622
659
884
813
753
863
794
789
726
863
814
794
789
Other Long-Term Liabilities
890
855
921
985
938
1,117
894
977
852
779
751
923
852
828
779
751
Total Liabilities
6,350
6,205
6,186
7,258
8,700
9,555
9,846
9,747
10,656
10,725
12,590
11,206
10,656
11,783
10,725
12,590
   
Common Stock
525
353
142
6
--
6
6
--
6
6
6
--
6
--
6
6
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
655
1,543
2,146
2,748
3,165
3,640
3,809
4,434
5,266
6,151
6,375
--
5,266
--
6,151
6,375
Accumulated other comprehensive income (loss)
4,807
3,980
4,162
4,098
--
--
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
--
--
--
--
--
--
--
--
--
--
3,437
--
--
--
--
3,437
Treasury Stock
-329
-473
-784
-830
-745
-217
-489
-682
-411
-481
-531
--
-411
--
-481
-531
Total Equity
5,658
5,403
5,666
6,022
5,884
7,141
7,439
7,494
8,745
9,491
9,672
8,197
8,745
9,031
9,491
9,672
Total Equity to Total Asset
0.47
0.47
0.48
0.45
0.40
0.43
0.43
0.44
0.45
0.47
0.43
0.42
0.45
0.43
0.47
0.43
Cashflow StatementAnnuals (USD $) View: Semi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun12 Dec12 Jun13 Dec13 Jun14
   
  Net Income
541
860
798
1,419
--
1,641
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
541
860
798
1,419
--
1,641
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
635
473
463
434
458
478
--
650
--
--
318
--
--
--
--
318
  Change In Receivables
--
-280
81
-317
-291
55
-129
-120
-814
-365
-129
-3,040
2,226
-2,479
2,114
-2,243
  Change In Inventory
--
-191
-6
-146
-982
-178
108
-478
-555
-884
-456
357
-912
-35
-849
393
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
261
-211
271
669
-33
146
548
510
365
47
753
-243
708
-343
390
Change In Working Capital
255
-210
-136
-192
-604
-156
125
-50
-859
-884
-538
-1,930
1,071
-1,806
922
-1,460
Change In DeferredTax
--
--
--
--
-283
-165
-268
-282
--
--
-166
-175
--
-187
--
-166
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-81
-626
-197
-493
1,895
-379
1,850
1,553
2,218
2,098
1,863
2,282
111
1,925
360
1,503
Cash Flow from Operations
1,350
497
928
1,168
1,466
1,419
1,707
1,871
1,359
1,214
1,477
177
1,182
-68
1,282
195
   
Purchase Of Property, Plant, Equipment
-166
-174
-295
-421
-444
-652
-396
-479
-508
-625
-673
-191
-317
-220
-405
-268
Sale Of Property, Plant, Equipment
50
58
62
46
29
33
13
20
30
24
--
22
8
--
--
--
Purchase Of Business
--
--
--
--
-209
-210
-10
-19
-654
-101
--
46
-700
--
--
--
Sale Of Business
--
--
--
--
42
87
42
69
72
11
--
--
--
--
--
--
Purchase Of Investment
--
--
-102
-2
--
-41
-12
-34
-59
-27
--
-29
-30
--
--
--
Sale Of Investment
--
--
5
--
97
--
73
33
--
--
50
--
--
--
--
50
Net Intangibles Purchase And Sale
--
--
--
--
-118
-97
-118
-62
-91
-61
-54
-26
-65
-54
-7
-47
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-686
-144
-411
-368
-608
-880
-450
-472
-1,218
-772
-824
-178
-1,040
-248
-524
-300
   
Issuance of Stock
--
68
72
66
70
46
49
45
105
--
--
--
--
--
--
--
Repurchase of Stock
-98
-251
-629
-728
-683
-125
-295
-422
--
-176
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-438
317
280
182
608
743
-26
-601
535
-61
721
744
-209
420
-481
1,202
Cash Flow for Dividends
-143
-208
-260
-299
-452
-494
-524
-706
-791
-921
-1,032
-791
--
-921
--
-1,032
Other Financing
--
--
-4
-2
--
--
-48
--
-81
44
-132
54
-30
25
-157
--
Cash Flow from Financing
-679
-74
-541
-781
-457
170
-844
-1,684
-232
-1,114
-568
7
-239
-476
-638
70
   
Net Change in Cash
21
231
-13
58
300
749
415
-301
-67
-697
80
-2
-65
-814
117
-37
Capital Expenditure
-166
-174
-295
-421
-562
-749
-514
-541
-620
-700
-741
-226
-394
-274
-426
-315
Free Cash Flow
1,184
323
633
747
904
670
1,193
1,330
739
514
736
-49
788
-342
856
-120
Valuation Ratios (Daily)AnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsSemi-Annual
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun12 Dec12 Jun13 Dec13 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of SYT and found 3 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK