Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 7.90  0.00  -12.10 
EBITDA Growth (%) 5.10  -11.50  3.90 
EBIT Growth (%) 4.20  -10.80  -8.30 
Free Cash Flow Growth (%) -1.70  -13.90  -12.00 
Book Value Growth (%) 6.20  6.20  18.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
8.24
9.37
14.38
18.79
17.03
18.29
19.66
18.27
19.12
17.69
16.73
4.33
4.30
4.65
3.80
3.98
EBITDA per Share ($)
1.49
2.13
2.89
4.41
4.15
4.38
5.09
2.84
2.92
2.98
2.93
0.76
0.67
1.00
0.56
0.70
EBIT per Share ($)
1.91
2.12
2.56
4.14
3.95
4.28
4.86
2.83
3.19
2.85
2.73
0.65
0.72
0.83
0.56
0.62
Earnings per Share (diluted) ($)
0.84
1.10
1.69
2.75
2.16
2.44
3.01
1.52
1.16
1.38
1.32
0.34
0.33
0.43
0.21
0.35
eps without NRI ($)
0.77
1.08
1.26
2.75
2.16
2.44
3.01
1.52
1.16
1.39
1.32
0.34
0.33
0.44
0.21
0.35
Free Cashflow per Share ($)
1.77
1.66
2.30
2.56
2.41
2.68
2.28
2.36
1.69
1.41
--
0.28
--
1.40
--
0.40
Dividends Per Share
0.45
0.62
0.70
0.95
1.06
1.36
1.35
1.52
0.72
0.47
1.01
--
--
0.47
--
0.54
Book Value Per Share ($)
4.13
3.14
4.53
6.21
4.85
6.79
7.16
6.12
5.98
6.34
6.56
5.36
6.23
6.34
6.59
6.56
Tangible Book per share ($)
0.10
-1.00
-6.68
-5.54
-4.79
-4.28
-8.83
-8.92
-8.64
-6.23
-6.17
-8.20
-6.76
-6.23
-6.22
-6.17
Month End Stock Price ($)
18.11
15.01
21.25
32.53
22.46
27.84
22.81
17.19
13.49
16.34
14.72
12.81
15.48
16.34
15.79
17.15
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
17.79
29.37
42.88
50.50
38.34
41.22
42.68
23.01
18.95
22.32
21.49
23.11
22.55
27.59
13.06
22.13
Return on Assets %
4.67
6.27
7.03
8.82
6.98
7.74
8.29
4.09
3.07
3.74
3.78
3.73
3.67
4.82
2.41
4.18
Return on Capital - Joel Greenblatt %
30.95
32.15
31.39
42.95
41.64
45.22
47.11
27.74
31.10
28.98
29.29
27.00
30.67
35.81
24.20
26.58
Debt to Equity
0.93
2.70
3.44
2.68
3.09
2.61
2.50
3.07
3.27
2.87
2.73
3.37
2.94
2.87
2.61
2.73
   
Gross Margin %
75.78
51.51
68.57
70.50
70.21
71.36
73.57
71.89
72.06
71.00
71.38
71.73
70.50
71.72
71.12
72.20
Operating Margin %
23.18
22.59
17.81
22.05
23.19
23.38
24.73
15.50
16.69
16.08
16.28
14.96
16.63
17.78
14.83
15.50
Net Margin %
9.22
11.74
11.78
14.67
12.69
13.32
15.26
8.32
6.07
7.82
8.00
7.67
7.64
9.31
5.58
9.14
   
Total Equity to Total Asset
0.26
0.17
0.16
0.19
0.17
0.20
0.19
0.17
0.16
0.18
0.19
0.15
0.17
0.18
0.19
0.19
LT Debt to Total Asset
0.24
0.34
0.47
0.44
0.45
0.44
0.40
0.43
0.44
0.43
0.43
0.44
0.42
0.43
0.42
0.43
   
Asset Turnover
0.51
0.53
0.60
0.60
0.55
0.58
0.54
0.49
0.51
0.48
0.47
0.12
0.12
0.13
0.11
0.11
Dividend Payout Ratio
0.54
0.56
0.41
0.35
0.49
0.56
0.45
1.00
0.62
0.34
0.76
--
--
1.08
--
1.53
   
Days Sales Outstanding
81.11
69.01
66.69
58.09
56.85
66.41
68.09
69.03
49.68
48.73
76.66
71.46
62.73
45.91
82.14
80.65
Days Inventory
25.48
16.34
20.54
19.16
23.41
22.24
20.99
22.28
23.40
22.97
23.80
23.40
23.87
22.41
24.05
24.73
Inventory Turnover
14.32
22.34
17.77
19.05
15.59
16.41
17.39
16.38
15.60
15.89
15.34
3.89
3.81
4.06
3.78
3.68
COGS to Revenue
0.24
0.48
0.31
0.29
0.30
0.29
0.26
0.28
0.28
0.29
0.29
0.28
0.29
0.28
0.29
0.28
Inventory to Revenue
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.07
0.08
0.07
0.08
0.08
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
40,929
45,938
68,703
89,404
79,220
83,275
89,045
83,799
86,009
80,046
75,676
19,691
19,438
21,184
17,119
17,935
Cost of Goods Sold
9,912
22,275
21,596
26,373
23,600
23,847
23,537
23,556
24,035
23,217
21,656
5,567
5,734
5,990
4,945
4,986
Gross Profit
31,017
23,663
47,107
63,031
55,620
59,428
65,508
60,243
61,975
56,830
54,020
14,124
13,704
15,193
12,174
12,949
Gross Margin %
75.78
51.51
68.57
70.50
70.21
71.36
73.57
71.89
72.06
71.00
71.38
71.73
70.50
71.72
71.12
72.20
   
Selling, General, &Admin. Expense
6,341
6,859
24,308
26,337
22,306
23,815
14,587
14,297
11,395
9,820
9,264
-1,889
2,375
2,409
2,229
2,250
Advertising
1,521
2,020
2,689
3,237
2,154
1,602
1,897
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
7,392
10,420
13,819
20,969
19,289
19,926
23,035
13,028
13,150
13,500
13,288
3,454
3,035
4,550
2,539
3,164
   
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Charges
-15,188
-6,425
-10,562
-16,976
-14,939
-16,146
-28,897
-32,960
-36,221
-34,135
-32,439
-13,068
-8,095
-9,019
-7,406
-7,919
Operating Income
9,488
10,380
12,236
19,717
18,375
19,468
22,024
12,986
14,359
12,875
12,317
2,945
3,233
3,766
2,539
2,779
Operating Margin %
23.18
22.59
17.81
22.05
23.19
23.38
24.73
15.50
16.69
16.08
16.28
14.96
16.63
17.78
14.83
15.50
   
Interest Income
1,529
764
1,405
1,035
1,095
1,161
1,059
1,067
1,281
1,271
--
--
--
--
--
--
Interest Expense
-1,626
-2,178
-5,035
-5,234
-4,832
-5,108
-4,451
-4,657
-5,352
-4,944
-4,485
-1,445
-996
-2,044
--
--
Other Income (Minority Interest)
-500
-462
-450
-314
-310
-230
127
-1,012
-632
-512
-595
-106
-71
-253
-51
-219
Pre-Tax Income
5,766
8,241
8,784
15,735
14,457
14,817
18,584
8,372
7,798
8,556
7,893
2,009
2,040
2,507
1,432
1,915
Tax Provision
-1,493
-2,387
-2,313
-2,305
-4,091
-3,495
-5,119
-388
-1,943
-1,786
-1,246
-393
-483
-281
-424
-58
Tax Rate %
25.90
28.97
26.34
14.65
28.30
23.59
27.54
4.64
24.91
20.88
--
19.54
23.68
11.20
29.60
3.04
Net Income (Continuing Operations)
3,773
5,392
6,022
13,430
10,366
11,322
13,465
7,983
5,855
6,770
6,648
1,616
1,557
2,226
1,008
1,857
Net Income (Discontinued Operations)
321
151
2,072
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
3,773
5,392
8,094
13,116
10,056
11,093
13,592
6,972
5,223
6,257
6,053
1,510
1,486
1,973
956
1,639
Net Margin %
9.22
11.74
11.78
14.67
12.69
13.32
15.26
8.32
6.07
7.82
8.00
7.67
7.64
9.31
5.58
9.14
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.84
1.10
1.69
2.75
2.16
2.44
3.01
1.52
1.16
1.38
1.32
0.34
0.33
0.43
0.21
0.35
EPS (Diluted)
0.84
1.10
1.69
2.75
2.16
2.44
3.01
1.52
1.16
1.38
1.32
0.34
0.33
0.43
0.21
0.35
Shares Outstanding (Diluted)
4,968.6
4,902.2
4,779.0
4,758.7
4,651.0
4,552.7
4,528.2
4,585.7
4,497.9
4,524.5
4,504.0
4,551.0
4,518.0
4,553.1
4,504.0
4,504.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
1,121
2,684
4,925
7,459
5,665
13,000
5,642
5,335
13,094
13,593
13,709
10,131
12,817
13,593
10,917
13,709
  Marketable Securities
905
428
2,182
2,389
2,935
2,719
2,104
3,387
2,489
2,884
3,882
2,582
3,166
2,884
4,235
3,882
Cash, Cash Equivalents, Marketable Securities
2,026
3,112
7,107
9,848
8,600
15,719
7,746
8,723
15,584
16,477
17,591
12,713
15,984
16,477
15,152
17,591
Accounts Receivable
9,095
8,686
12,553
14,230
12,338
15,153
16,612
15,848
11,706
10,687
15,894
15,462
13,398
10,687
15,452
15,894
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
1,152
1,354
1,707
2,141
2,084
1,901
1,837
1,938
2,101
1,828
1,946
1,831
2,194
1,828
1,757
1,946
Total Inventories
878
1,116
1,315
1,454
1,574
1,332
1,374
1,502
1,580
1,342
1,438
1,399
1,608
1,342
1,272
1,438
Other Current Assets
3,268
3,614
2,030
1,682
1,294
1,790
2,414
796
5,168
11,365
1,444
1,263
9,745
11,365
1,395
1,444
Total Current Assets
15,268
16,528
23,004
27,214
23,805
33,994
28,147
26,868
34,037
39,871
36,368
30,838
40,735
39,871
33,271
36,368
   
  Land And Improvements
8,689
11,391
14,235
16,773
15,566
16,491
16,540
16,157
17,419
15,849
--
--
--
15,849
--
--
  Buildings And Improvements
--
--
--
--
--
--
134,353
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
84,257
85,916
100,774
116,716
107,307
133,325
144,607
139,890
145,293
132,439
--
--
--
132,439
--
--
  Construction In Progress
1,629
2,031
3,269
3,351
3,291
3,736
4,357
4,792
5,021
4,435
--
--
--
4,435
--
--
Gross Property, Plant and Equipment
94,935
99,735
118,537
136,839
126,172
153,566
165,504
160,840
167,733
152,722
--
--
--
152,722
--
--
  Accumulated Depreciation
-64,317
-65,790
-74,528
-88,753
-85,715
-107,919
-117,647
-115,081
-121,165
-110,308
--
--
--
-110,308
--
--
Property, Plant and Equipment
30,618
33,947
44,009
47,806
40,457
45,648
47,857
45,759
46,568
42,289
42,037
42,488
41,836
42,289
41,617
42,037
Intangible Assets
20,771
20,357
55,190
56,097
45,356
50,516
73,005
68,608
66,544
57,196
57,349
61,691
59,109
57,196
57,669
57,349
Other Long Term Assets
16,571
17,905
19,331
24,809
22,694
24,108
24,487
26,021
25,422
22,582
23,162
23,601
23,658
22,582
22,363
23,162
Total Assets
83,228
88,736
141,535
155,925
132,313
154,267
173,496
167,255
172,570
161,937
158,916
158,618
165,338
161,937
154,920
158,916
   
  Accounts Payable
7,429
8,382
11,184
21,437
18,081
20,004
25,737
11,468
11,594
20,737
19,572
--
21,390
20,737
19,572
--
  Total Tax Payable
--
--
--
3,177
3,013
3,946
3,773
3,314
3,354
3,001
2,955
2,759
3,666
3,001
2,743
2,955
  Other Accrued Expenses
714
--
--
--
--
--
--
9,192
8,987
--
19,980
21,195
--
--
--
19,980
Accounts Payable & Accrued Expenses
8,144
8,382
11,184
24,614
21,094
23,950
29,509
23,974
23,935
23,738
22,935
23,954
25,056
23,738
22,315
22,935
Current Portion of Long-Term Debt
--
11,200
10,884
10,289
10,728
13,101
13,027
13,745
13,624
12,980
12,685
12,203
13,573
12,980
11,891
12,685
DeferredTaxAndRevenue
--
992
1,827
--
--
--
2,484
2,378
2,144
--
--
--
--
--
--
--
Other Current Liabilities
17,499
5,972
10,307
1,878
1,465
1,374
-245
1,939
2,201
2,988
2,296
2,266
3,370
2,988
2,296
2,296
Total Current Liabilities
25,642
26,546
34,202
36,781
33,287
38,425
44,775
42,036
41,903
39,706
37,916
38,423
41,999
39,706
36,501
37,916
   
Long-Term Debt
19,864
30,520
65,813
69,134
59,719
67,913
68,658
71,818
75,277
69,717
68,145
69,836
69,731
69,717
65,500
68,145
Debt to Equity
0.93
2.70
3.44
2.68
3.09
2.61
2.50
3.07
3.27
2.87
2.73
3.37
2.94
2.87
2.61
2.73
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
1,122
3,004
6,104
5,782
4,736
4,397
8,120
6,115
6,888
4,173
3,985
6,425
4,944
4,173
4,131
3,985
Other Long-Term Liabilities
15,322
13,224
13,106
14,589
11,747
12,528
19,253
19,369
21,294
19,480
19,306
19,560
20,322
19,480
19,120
19,306
Total Liabilities
61,951
73,294
119,225
126,286
109,490
123,262
140,806
139,338
145,362
133,075
129,352
134,245
136,996
133,075
125,253
129,352
   
Common Stock
6,499
5,968
6,391
--
--
6,511
6,102
5,889
6,052
6,200
--
--
--
6,200
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
3,773
5,685
7,599
20,325
21,283
23,802
26,699
24,836
25,868
30,677
30,472
--
--
30,677
--
30,472
Accumulated other comprehensive income (loss)
4,071
1,762
5,020
143
-4,783
-1,959
--
--
--
--
--
--
--
--
--
--
Additional Paid-In Capital
6,934
2,027
3,726
7,029
6,232
6,511
--
594
612
627
622
--
--
627
--
622
Treasury Stock
--
--
-427
-342
-2,886
-752
-1,840
-2,299
-1,048
-741
-1,545
--
--
-741
--
-1,545
Total Equity
21,277
15,441
22,310
29,639
22,823
31,004
32,690
27,917
27,209
28,862
29,564
24,373
28,342
28,862
29,667
29,564
Total Equity to Total Asset
0.26
0.17
0.16
0.19
0.17
0.20
0.19
0.17
0.16
0.18
0.19
0.15
0.17
0.18
0.19
0.19
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
3,773
5,392
8,094
--
--
--
--
--
--
--
--
--
--
--
--
--
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
3,773
5,392
8,094
--
--
--
--
--
--
--
--
--
--
--
--
--
Depreciation, Depletion and Amortization
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Receivables
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In Working Capital
9,585
8,116
11,923
--
--
--
--
--
--
--
--
--
--
--
--
--
Change In DeferredTax
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-0
0
--
22,903
21,677
23,036
22,289
22,559
20,230
19,542
27,096
8,376
--
19,542
--
7,553
Cash Flow from Operations
13,359
13,508
20,018
22,903
21,677
23,036
22,289
22,559
20,230
19,542
27,096
8,376
--
19,542
--
7,553
   
Purchase Of Property, Plant, Equipment
-4,574
-5,364
-9,004
-10,713
-10,449
-10,832
-11,957
-11,723
-12,608
-13,180
-18,938
-7,086
--
-13,180
--
-5,758
Sale Of Property, Plant, Equipment
316
746
167
292
366
345
421
1,046
1,249
764
929
478
--
764
--
165
Purchase Of Business
--
--
-30,853
-4,121
-2,885
-68
-7,679
-3,804
-49
-542
-602
-22
--
-542
--
-60
Sale Of Business
--
--
2,979
7,873
909
49
738
5
2,424
354
3,020
215
--
354
--
2,666
Purchase Of Investment
-8,273
-22
-285
-264
-151
-2,013
-2,138
-863
-1,109
-526
-861
-288
--
-526
--
-336
Sale Of Investment
739
758
142
21
41
9
231
30
40
68
383
12
--
68
--
315
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-11,774
-11,632
-36,431
-6,763
-12,054
-13,267
-21,205
-16,125
-10,475
-13,488
-16,181
-6,966
--
-13,488
--
-2,693
   
Issuance of Stock
121
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-2,491
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,175
5,320
26,123
-5,785
-1,436
4,999
2,519
3,941
1,827
-4,134
-6,544
-2,919
--
-4,134
--
-2,410
Cash Flow for Dividends
-3,868
-3,357
-4,151
-4,926
-5,881
-6,902
-8,354
-9,764
-4,352
-2,973
-5,739
-335
--
-2,973
--
-2,766
Other Financing
0
-0
-3,047
-3,169
-2,968
-1,351
-1,180
-515
872
3,448
4,920
338
--
3,448
--
1,472
Cash Flow from Financing
-2,572
-528
18,925
-13,881
-10,285
-3,254
-7,016
-6,338
-1,653
-3,658
-7,362
-2,916
--
-3,658
--
-3,704
   
Net Change in Cash
-363
1,562
2,064
1,875
-1,044
6,899
-6,541
-110
7,596
2,177
2,386
-2,758
--
2,177
--
208
Capital Expenditure
-4,574
-5,364
-9,004
-10,713
-10,449
-10,832
-11,957
-11,723
-12,608
-13,180
--
-7,086
--
-13,180
--
-5,758
Free Cash Flow
8,784
8,144
11,014
12,190
11,228
12,204
10,332
10,836
7,622
6,362
--
1,289
--
6,362
--
1,796
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
   
Forex Rate (USD/EUR) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK