Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.40  8.70  5.90 
EBITDA Growth (%) 0.00  0.00  40.80 
EBIT Growth (%) 0.00  0.00  35.60 
Free Cash Flow Growth (%) 0.00  10.80  -21.20 
Book Value Growth (%) -0.80  7.70  13.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
20.24
21.96
24.75
27.08
29.57
22.34
26.41
31.10
30.89
31.39
32.91
8.19
8.11
7.96
8.23
8.61
EBITDA per Share ($)
3.16
3.94
3.98
2.26
5.76
-6.51
4.89
5.19
5.12
4.72
6.42
1.44
1.50
1.59
1.64
1.69
EBIT per Share ($)
3.16
3.94
2.91
1.52
3.42
-7.57
3.32
3.81
3.53
3.68
4.76
1.04
1.10
1.15
1.22
1.29
Earnings per Share (diluted) ($)
1.53
2.30
2.40
-1.11
3.67
-7.11
2.41
2.81
2.59
3.02
3.60
0.80
0.92
0.84
0.87
0.97
eps without NRI ($)
1.46
1.97
2.39
-0.29
3.28
-6.77
2.32
2.76
2.70
3.02
3.60
0.79
0.91
0.85
0.87
0.97
Free Cashflow per Share ($)
-0.77
-0.94
2.23
1.26
0.78
2.18
2.83
2.72
3.29
3.38
2.97
1.09
0.92
0.60
0.67
0.78
Dividends Per Share
--
--
--
0.14
0.42
0.64
0.48
0.52
0.78
0.71
1.04
0.25
0.25
0.25
0.25
0.29
Book Value Per Share ($)
16.55
19.79
22.45
22.88
23.44
15.25
15.90
17.64
18.86
20.26
21.63
19.04
20.26
20.98
20.44
21.63
Tangible Book per share ($)
16.55
19.79
6.94
7.33
8.19
7.47
7.77
8.39
5.47
6.79
8.11
5.64
6.79
7.43
6.92
8.11
Month End Stock Price ($)
--
--
--
35.43
27.66
22.28
29.22
28.14
34.01
51.78
56.27
45.54
51.78
55.11
60.21
61.94
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
10.48
12.65
11.36
-4.92
15.88
-36.14
15.71
17.15
14.40
15.61
17.87
17.17
19.04
16.62
17.03
18.71
Return on Assets %
4.13
6.14
6.35
-2.59
7.87
-17.36
6.68
7.17
6.01
6.76
8.14
7.40
8.47
7.65
7.81
8.60
Return on Capital - Joel Greenblatt %
57.25
61.35
30.65
11.99
26.02
-62.17
34.03
34.62
28.56
31.13
40.55
37.95
39.60
38.48
40.98
42.65
Debt to Equity
--
--
0.33
0.30
0.29
0.35
0.34
0.36
0.47
0.36
0.34
0.38
0.36
0.35
0.36
0.34
   
Gross Margin %
28.78
27.26
26.84
25.62
29.03
24.73
31.29
31.00
30.46
32.60
33.77
32.82
33.68
33.58
34.19
33.63
Operating Margin %
15.62
17.95
11.77
5.59
11.57
-33.87
12.56
12.24
11.43
11.72
14.45
12.73
13.55
14.40
14.86
14.94
Net Margin %
7.56
10.47
9.70
-4.12
12.40
-31.84
9.14
9.04
8.37
9.61
10.93
9.71
11.28
10.61
10.55
11.26
   
Total Equity to Total Asset
0.44
0.53
0.59
0.48
0.51
0.44
0.42
0.42
0.41
0.45
0.47
0.44
0.45
0.47
0.45
0.47
LT Debt to Total Asset
--
--
0.18
0.14
0.15
0.15
0.14
0.15
0.14
0.13
0.13
0.13
0.13
0.14
0.13
0.13
   
Asset Turnover
0.55
0.59
0.66
0.63
0.64
0.55
0.73
0.79
0.72
0.70
0.74
0.19
0.19
0.18
0.19
0.19
Dividend Payout Ratio
--
--
--
--
0.11
--
0.20
0.19
0.30
0.24
0.29
0.31
0.27
0.30
0.29
0.30
   
Days Sales Outstanding
--
--
72.23
72.84
67.45
70.29
68.31
62.02
64.39
63.85
66.35
59.55
61.59
62.49
63.71
63.62
Days Inventory
--
--
37.52
71.04
75.25
84.96
66.42
66.44
72.83
72.79
72.21
70.01
70.45
74.11
74.28
70.09
Inventory Turnover
--
--
9.73
5.14
4.85
4.30
5.50
5.49
5.01
5.01
5.05
1.30
1.29
1.23
1.23
1.30
COGS to Revenue
--
--
0.73
0.74
0.71
0.75
0.69
0.69
0.70
0.67
0.66
0.67
0.66
0.66
0.66
0.66
Inventory to Revenue
--
--
0.08
0.15
0.15
0.18
0.13
0.13
0.14
0.13
0.13
0.52
0.51
0.54
0.54
0.51
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
10,079
10,924
12,300
13,460
14,373
10,256
12,070
13,778
13,282
13,280
13,769
3,449
3,432
3,326
3,431
3,580
Cost of Goods Sold
--
--
8,999
10,012
10,200
7,720
8,293
9,507
9,236
8,951
9,119
2,317
2,276
2,209
2,258
2,376
Gross Profit
2,901
2,978
3,301
3,448
4,173
2,536
3,777
4,271
4,046
4,329
4,650
1,132
1,156
1,117
1,173
1,204
Gross Margin %
28.78
27.26
26.84
25.62
29.03
24.73
31.29
31.00
30.46
32.60
33.77
32.82
33.68
33.58
34.19
33.63
   
Selling, General, &Admin. Expense
--
--
1,524
1,664
1,573
1,408
1,538
1,728
1,685
1,773
1,872
456
451
467
471
483
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
593
536
585
701
688
675
671
167
166
164
170
171
EBITDA
1,574
1,961
1,980
1,122
2,801
-2,990
2,233
2,300
2,200
1,997
2,686
608
635
665
684
702
   
Depreciation, Depletion and Amortization
--
--
484
535
539
515
520
564
609
607
607
147
150
149
154
154
Other Operating Charges
-1,327
-1,017
-329
-1,031
-344
-4,066
-138
-155
-155
-325
-118
-70
-74
-7
-22
-15
Operating Income
1,574
1,961
1,448
753
1,663
-3,474
1,516
1,687
1,518
1,556
1,989
439
465
479
510
535
Operating Margin %
15.62
17.95
11.77
5.59
11.57
-33.87
12.56
12.24
11.43
11.72
14.45
12.73
13.55
14.40
14.86
14.94
   
Interest Income
--
--
48
53
32
17
20
22
23
17
17
4
4
5
4
4
Interest Expense
--
--
-256
-231
-190
-165
-155
-161
-176
-142
-128
-36
-34
-34
-30
-30
Other Income (Minority Interest)
--
--
-6
-6
-5
-6
-6
-5
-3
-1
-1
--
-1
--
--
--
Pre-Tax Income
--
--
1,240
356
2,072
-3,670
1,558
1,575
1,415
1,248
1,951
425
451
482
500
518
Tax Provision
--
--
-46
-494
-540
567
-493
-347
-249
29
-439
-93
-63
-127
-136
-113
Tax Rate %
--
--
3.71
138.76
26.06
15.45
31.64
22.03
17.60
-2.32
--
21.88
13.97
26.35
27.20
21.81
Net Income (Continuing Operations)
726
979
1,188
-144
1,527
-3,103
1,065
1,228
1,166
1,277
1,512
332
388
355
364
405
Net Income (Discontinued Operations)
36
154
13
-410
255
-156
44
22
-51
--
-6
3
--
-2
-2
-2
Net Income
762
1,144
1,193
-554
1,782
-3,265
1,103
1,245
1,112
1,276
1,505
335
387
353
362
403
Net Margin %
7.56
10.47
9.70
-4.12
12.40
-31.84
9.14
9.04
8.37
9.61
10.93
9.71
11.28
10.61
10.55
11.26
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.53
2.30
2.40
-1.11
3.69
-7.11
2.43
2.84
2.61
3.05
3.66
0.81
0.93
0.86
0.88
0.99
EPS (Diluted)
1.53
2.30
2.40
-1.11
3.67
-7.11
2.41
2.81
2.59
3.02
3.60
0.80
0.92
0.84
0.87
0.97
Shares Outstanding (Diluted)
498.0
497.4
497.0
497.0
486.0
459.0
457.0
443.0
430.0
423.0
416.0
421.0
423.0
418.0
417.0
416.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
--
--
469
936
1,090
1,521
1,990
1,218
1,589
1,403
1,613
1,262
1,403
1,397
1,429
1,613
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
--
--
469
936
1,090
1,521
1,990
1,218
1,589
1,403
1,613
1,262
1,403
1,397
1,429
1,613
Accounts Receivable
--
--
2,434
2,686
2,656
1,975
2,259
2,341
2,343
2,323
2,503
2,257
2,323
2,284
2,402
2,503
  Inventories, Raw Materials & Components
--
--
--
327
410
253
253
301
282
258
257
262
258
271
260
257
  Inventories, Work In Process
--
--
--
838
670
439
509
541
573
597
627
605
597
624
635
627
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
882
964
624
739
973
896
870
909
870
870
914
933
909
  Inventories, Other
--
--
1,850
--
115
119
82
63
57
37
17
25
37
27
22
17
Total Inventories
--
--
1,850
2,047
2,159
1,435
1,583
1,878
1,808
1,762
1,810
1,762
1,762
1,836
1,850
1,810
Other Current Assets
6,246
6,339
1,797
4,204
1,730
648
899
1,544
763
821
947
737
821
841
885
947
Total Current Assets
6,246
6,339
6,550
9,873
7,635
5,579
6,731
6,981
6,503
6,309
6,873
6,018
6,309
6,358
6,566
6,873
   
  Land And Improvements
--
--
--
248
252
259
243
269
266
251
--
--
251
--
--
--
  Buildings And Improvements
--
--
--
1,406
1,338
1,342
1,281
1,404
1,470
1,503
--
--
1,503
--
--
--
  Machinery, Furniture, Equipment
--
--
--
6,404
6,477
6,600
6,448
6,890
7,103
7,280
--
--
7,280
--
--
--
  Construction In Progress
--
--
--
471
481
373
372
470
462
485
--
--
485
--
--
--
Gross Property, Plant and Equipment
--
--
3,076
8,529
8,548
8,574
8,344
9,033
9,301
9,519
--
--
9,519
--
--
--
  Accumulated Depreciation
--
--
--
-5,024
-5,206
-5,463
-5,477
-5,893
-6,088
-6,353
--
--
-6,353
--
--
--
Property, Plant and Equipment
--
--
3,076
3,505
3,342
3,111
2,867
3,140
3,213
3,166
3,154
3,071
3,166
3,164
3,181
3,154
Intangible Assets
--
--
7,711
7,731
7,203
3,567
3,603
3,919
5,660
5,570
5,527
5,548
5,570
5,565
5,552
5,527
Other Long Term Assets
12,543
12,134
1,754
2,579
3,420
3,761
3,791
3,683
3,930
3,416
3,317
3,453
3,416
3,356
3,329
3,317
Total Assets
18,789
18,473
19,091
23,688
21,600
16,018
16,992
17,723
19,306
18,461
18,871
18,090
18,461
18,443
18,628
18,871
   
  Accounts Payable
--
--
1,251
1,382
1,433
1,068
1,386
1,454
1,292
1,383
1,433
1,357
1,383
1,361
1,421
1,433
  Total Tax Payable
--
--
--
--
215
48
297
322
153
297
--
--
297
--
--
--
  Other Accrued Expenses
--
--
1,307
1,450
557
368
1,491
1,411
690
755
1,683
1,842
755
1,589
1,983
1,683
Accounts Payable & Accrued Expenses
--
--
2,558
2,832
2,205
1,484
3,174
3,187
2,135
2,435
3,116
3,199
2,435
2,950
3,404
3,116
Current Portion of Long-Term Debt
--
--
291
5
20
101
106
--
1,015
711
625
711
711
383
625
625
DeferredTaxAndRevenue
--
--
--
191
235
225
180
143
206
122
119
93
122
76
58
119
Other Current Liabilities
3,004
3,188
300
3,157
927
805
--
80
648
656
--
--
656
--
--
--
Total Current Liabilities
3,004
3,188
3,149
6,185
3,387
2,615
3,460
3,410
4,004
3,924
3,860
4,003
3,924
3,409
4,087
3,860
   
Long-Term Debt
--
--
3,371
3,373
3,161
2,316
2,307
2,667
2,696
2,303
2,375
2,307
2,303
2,615
2,370
2,375
Debt to Equity
--
--
0.33
0.30
0.29
0.35
0.34
0.36
0.47
0.36
0.34
0.38
0.36
0.35
0.36
0.34
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
721
1,129
1,280
1,202
1,353
1,155
1,125
1,293
1,155
1,150
1,140
1,125
  NonCurrent Deferred Liabilities
--
--
380
271
289
188
285
333
448
321
321
304
321
321
321
321
Other Long-Term Liabilities
7,543
5,443
1,015
2,482
2,969
2,774
2,612
2,637
2,834
2,378
2,348
2,301
2,378
2,332
2,317
2,348
Total Liabilities
10,547
8,631
7,915
12,311
10,527
9,022
9,944
10,249
11,335
10,081
10,029
10,208
10,081
9,827
10,235
10,029
   
Common Stock
--
--
--
99
--
1,049
599
593
193
189
184
189
189
189
189
184
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
--
--
186
1,141
-2,264
-1,161
84
1,196
2,472
3,590
2,085
2,472
2,825
3,187
3,590
Accumulated other comprehensive income (loss)
--
--
670
1,052
929
455
246
428
229
303
357
72
303
327
318
357
Additional Paid-In Capital
--
--
--
10,040
10,106
8,105
8,085
7,604
6,837
6,136
5,224
6,092
6,136
6,100
5,623
5,224
Treasury Stock
--
--
--
--
-1,264
-349
-721
-1,235
-484
-720
-513
-556
-720
-825
-924
-513
Total Equity
8,242
9,842
11,160
11,377
11,073
6,996
7,048
7,474
7,971
8,380
8,842
7,882
8,380
8,616
8,393
8,842
Total Equity to Total Asset
0.44
0.53
0.59
0.48
0.51
0.44
0.42
0.42
0.41
0.45
0.47
0.44
0.45
0.47
0.45
0.47
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
--
--
1,193
-554
1,782
-3,259
1,109
1,250
1,115
1,277
1,506
335
388
353
362
403
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
--
--
1,188
-554
1,527
-3,103
1,065
1,228
1,166
1,277
1,512
332
388
355
364
405
Depreciation, Depletion and Amortization
--
--
484
535
539
515
520
564
609
607
607
147
150
149
154
154
  Change In Receivables
--
--
-134
-95
-107
651
-323
26
17
-81
-241
-79
-51
27
-134
-83
  Change In Inventory
--
--
-334
-124
-267
634
-177
-208
123
-43
-66
8
17
-97
-16
30
  Change In Prepaid Assets
--
--
--
--
56
184
-25
190
103
11
35
43
4
23
-35
--
  Change In Payables And Accrued Expense
--
--
353
87
161
-659
696
-317
-274
-217
-640
500
-321
-123
17
-213
Change In Working Capital
--
--
-357
-213
-73
755
91
-232
23
-324
-371
63
63
-184
-136
-114
Change In DeferredTax
--
--
-51
162
-403
-574
35
103
-48
30
15
-1
-62
31
36
10
Cash Flow from Discontinued Operations
--
--
--
--
--
-4
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
--
--
401
1,588
-601
3,740
-32
116
197
456
164
75
54
34
31
45
Cash Flow from Operations
--
--
1,665
1,518
989
1,329
1,679
1,779
1,947
2,046
1,927
616
593
385
449
500
   
Purchase Of Property, Plant, Equipment
-384
-467
-555
-892
-610
-328
-385
-581
-533
-615
-679
-159
-203
-133
-168
-175
Sale Of Property, Plant, Equipment
--
--
12
72
42
13
16
65
23
39
45
15
20
12
9
4
Purchase Of Business
--
--
-23
--
--
--
-93
-731
-1,384
-6
-6
--
-6
--
--
--
Sale Of Business
--
--
--
--
--
17
15
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
1
155
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
68
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
-4
-15
-3
--
-18
-1
--
--
--
--
--
--
--
Cash Flow from Investing
--
--
-543
-1,528
895
391
-442
-1,043
-1,510
-545
-659
-125
-188
-123
-175
-173
   
Issuance of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
-1,242
-152
-488
-865
-185
-844
-678
-253
-226
-210
-182
-60
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
--
--
3,221
-221
-803
--
-416
406
-665
-13
-1
--
-5
-7
--
Cash Flow for Dividends
--
--
--
--
-271
-294
-289
-296
-332
-384
-427
-104
-103
-103
-102
-119
Other Financing
--
--
-932
-2,790
-5
-5
-2
65
46
215
200
67
62
56
53
29
Cash Flow from Financing
--
--
-932
431
-1,739
-1,254
-779
-1,512
-65
-1,678
-917
-291
-267
-262
-238
-150
   
Net Change in Cash
--
--
195
467
146
431
469
-771
371
-186
351
189
141
-6
32
184
Capital Expenditure
-384
-467
-555
-892
-610
-328
-385
-574
-533
-615
-679
-159
-203
-133
-168
-175
Free Cash Flow
-384
-467
1,110
626
379
1,001
1,294
1,205
1,414
1,431
1,248
457
390
252
281
325
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TEL Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK