Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.30  5.60  20.90 
EBITDA Growth (%) 0.00  0.00  33.60 
EBIT Growth (%) 0.00  0.00  55.90 
Free Cash Flow Growth (%) 0.00  2.20  34.80 
Book Value Growth (%) 5.10  27.50  4.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
7.17
5.32
6.63
5.95
6.49
4.72
6.91
6.30
7.20
6.06
7.18
1.84
1.20
1.36
2.43
2.19
EBITDA per Share ($)
1.39
0.12
1.57
0.80
-1.60
-0.07
2.27
1.51
1.88
1.45
1.75
0.56
0.18
0.19
0.74
0.64
EBIT per Share ($)
0.79
-0.43
0.99
0.23
-2.23
-0.71
1.83
1.02
1.25
0.81
1.06
0.40
0.03
0.02
0.56
0.45
Earnings per Share (diluted) ($)
0.84
0.46
1.01
0.42
-2.31
-0.77
1.75
1.63
0.94
0.70
0.94
0.29
0.09
--
0.47
0.38
eps without NRI ($)
0.67
-0.32
1.06
0.39
-2.32
-0.77
1.73
1.52
0.94
0.70
0.94
0.29
0.09
--
0.47
0.38
Free Cashflow per Share ($)
0.51
-0.51
1.66
0.13
0.45
0.46
2.16
0.83
1.23
0.68
0.89
0.52
0.08
-0.24
0.69
0.36
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
0.12
--
--
--
0.06
0.06
Book Value Per Share ($)
5.84
6.31
7.17
7.08
4.19
3.80
6.16
8.20
9.46
10.35
10.70
10.20
10.35
10.26
10.70
10.70
Tangible Book per share ($)
5.24
5.96
6.62
6.65
3.09
2.93
5.49
4.14
5.91
7.15
7.97
6.98
7.15
7.18
7.76
7.97
Month End Stock Price ($)
17.07
14.57
15.17
10.34
4.22
10.73
14.04
13.63
16.89
17.62
20.08
16.52
17.62
19.89
19.45
19.61
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
15.86
7.63
15.27
6.00
-40.67
-19.48
43.07
28.16
13.22
8.77
10.15
14.55
4.54
0.19
19.79
15.46
Return on Assets %
8.91
4.79
11.10
4.74
-28.19
-10.81
25.27
18.50
9.40
6.52
7.98
10.86
3.41
0.15
15.99
12.46
Return on Capital - Joel Greenblatt %
21.15
-12.81
40.94
10.34
-89.29
-36.00
164.68
87.21
79.09
40.83
41.90
71.84
5.43
2.76
85.35
67.79
Debt to Equity
0.36
0.25
--
--
0.17
0.22
0.14
0.11
0.10
0.09
--
0.09
0.09
--
--
--
   
Gross Margin %
46.86
37.80
48.07
46.58
45.00
38.03
54.76
49.81
53.48
56.64
54.57
58.68
56.03
52.04
55.26
54.63
Operating Margin %
11.01
-8.13
14.93
3.83
-34.39
-14.94
26.49
16.20
17.35
13.35
14.25
21.58
2.40
1.15
22.96
20.55
Net Margin %
11.72
8.67
14.65
7.05
-35.61
-16.33
24.57
25.88
13.10
11.55
12.88
16.03
7.83
0.29
19.26
17.35
   
Total Equity to Total Asset
0.59
0.67
0.79
0.79
0.57
0.54
0.62
0.69
0.73
0.76
0.81
0.75
0.76
0.82
0.80
0.81
LT Debt to Total Asset
0.21
0.00
--
--
--
0.11
0.08
0.07
0.07
--
--
--
--
--
--
--
   
Asset Turnover
0.76
0.55
0.76
0.67
0.79
0.66
1.03
0.72
0.72
0.56
0.62
0.17
0.11
0.13
0.21
0.18
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
0.13
--
--
--
0.13
0.16
   
Days Sales Outstanding
43.92
81.19
41.92
62.75
36.14
55.79
41.13
33.03
33.80
40.30
72.85
44.09
50.42
61.55
52.22
61.34
Days Accounts Payable
22.17
26.96
20.69
35.60
36.67
47.99
42.23
35.54
27.62
37.07
30.09
34.51
45.74
41.84
39.66
25.37
Days Inventory
104.69
100.40
61.02
53.66
74.57
93.19
53.70
70.66
70.91
81.75
63.24
64.01
94.92
81.60
51.28
49.49
Cash Conversion Cycle
126.44
154.63
82.25
80.81
74.04
100.99
52.60
68.15
77.09
84.98
106.00
73.59
99.60
101.31
63.84
85.46
Inventory Turnover
3.49
3.64
5.98
6.80
4.90
3.92
6.80
5.17
5.15
4.46
5.77
1.43
0.96
1.12
1.78
1.84
COGS to Revenue
0.53
0.62
0.52
0.53
0.55
0.62
0.45
0.50
0.47
0.43
0.45
0.41
0.44
0.48
0.45
0.45
Inventory to Revenue
0.15
0.17
0.09
0.08
0.11
0.16
0.07
0.10
0.09
0.10
0.08
0.29
0.46
0.43
0.25
0.25
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,410
1,045
1,356
1,102
1,107
819
1,566
1,429
1,657
1,428
1,610
433
285
321
526
478
Cost of Goods Sold
749
650
704
589
609
508
709
717
771
619
731
179
125
154
235
217
Gross Profit
661
395
652
513
498
312
858
712
886
809
878
254
160
167
290
261
Gross Margin %
46.86
37.80
48.07
46.58
45.00
38.03
54.76
49.81
53.48
56.64
54.57
58.68
56.03
52.04
55.26
54.63
   
Selling, General, &Admin. Expense
254
246
283
251
248
200
225
235
277
280
298
73
70
78
77
73
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
250
216
202
204
218
165
192
198
256
264
277
69
65
67
73
72
EBITDA
273
24
321
147
-273
-13
514
342
433
341
386
132
43
44
160
139
   
Depreciation, Depletion and Amortization
100
91
74
67
95
106
94
104
146
151
154
38
39
39
38
38
Other Operating Charges
-1
-18
36
-16
-413
-69
-25
-47
-66
-75
-74
-19
-19
-18
-19
-18
Operating Income
155
-85
202
42
-381
-122
415
231
287
191
229
94
7
4
121
98
Operating Margin %
11.01
-8.13
14.93
3.83
-34.39
-14.94
26.49
16.20
17.35
13.35
14.25
21.58
2.40
1.15
22.96
20.55
   
Interest Income
15
18
45
36
13
3
6
7
4
4
6
1
1
1
1
2
Interest Expense
-19
-16
-11
-1
-14
-24
-24
-24
-21
--
-14
-7
--
-7
-1
--
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
154
-83
236
79
-382
-143
396
214
266
202
256
88
35
-2
121
101
Tax Provision
-22
20
-28
-7
-13
9
-17
130
-49
-37
-48
-18
-13
3
-20
-18
Tax Rate %
14.14
23.66
11.81
9.29
-3.29
6.17
4.20
-60.41
18.40
18.31
18.86
20.67
36.95
149.60
16.63
17.60
Net Income (Continuing Operations)
133
-64
208
72
-395
-134
380
344
217
165
207
69
22
1
101
83
Net Income (Discontinued Operations)
33
154
-9
6
1
--
5
26
--
--
--
--
--
--
--
--
Net Income
165
91
199
78
-394
-134
385
370
217
165
207
69
22
1
101
83
Net Margin %
11.72
8.67
14.65
7.05
-35.61
-16.33
24.57
25.88
13.10
11.55
12.88
16.03
7.83
0.29
19.26
17.35
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.85
0.46
1.02
0.42
-2.31
-0.77
2.14
2.00
1.16
0.86
1.04
0.36
0.12
--
0.52
0.40
EPS (Diluted)
0.84
0.46
1.01
0.42
-2.31
-0.77
1.75
1.63
0.94
0.70
0.94
0.29
0.09
--
0.47
0.38
Shares Outstanding (Diluted)
196.7
196.3
204.4
185.4
170.6
173.6
226.8
226.8
230.2
235.6
218.3
235.8
236.9
236.5
216.6
218.3
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
209
341
568
562
323
417
398
574
339
342
212
573
342
233
255
212
  Marketable Securities
75
354
48
76
--
47
409
97
432
587
595
384
587
462
488
595
Cash, Cash Equivalents, Marketable Securities
285
695
616
638
323
464
807
670
770
929
807
957
929
695
743
807
Accounts Receivable
170
232
156
189
110
125
176
129
153
158
321
209
158
217
301
321
  Inventories, Raw Materials & Components
114
37
42
28
89
44
91
102
90
84
65
71
84
77
70
65
  Inventories, Work In Process
101
106
51
31
57
37
17
24
32
16
11
26
16
15
15
11
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
21
23
10
10
33
18
38
33
26
38
45
41
33
  Inventories, Other
--
--
--
0
-0
-0
0
-0
--
-0
-0
-0
-0
-0
-0
--
Total Inventories
215
143
93
80
168
91
118
160
139
138
108
123
138
137
127
108
Other Current Assets
137
25
25
37
84
83
76
140
173
216
165
205
216
213
184
165
Total Current Assets
806
1,095
889
945
685
762
1,177
1,100
1,236
1,440
1,401
1,494
1,440
1,261
1,355
1,401
   
  Land And Improvements
47
37
26
25
17
17
17
17
17
17
--
--
17
--
--
--
  Buildings And Improvements
281
267
203
198
134
134
131
106
107
108
--
--
108
--
--
--
  Machinery, Furniture, Equipment
778
736
649
601
630
632
631
649
700
683
--
--
683
--
--
--
  Construction In Progress
27
19
5
2
1
1
1
1
3
1
--
--
1
--
--
--
Gross Property, Plant and Equipment
1,133
1,059
883
826
783
782
780
798
856
838
--
--
838
--
--
--
  Accumulated Depreciation
-665
-638
-517
-473
-484
-536
-548
-566
-591
-563
--
--
-563
--
--
--
Property, Plant and Equipment
468
421
366
353
298
246
232
232
266
275
336
275
275
279
309
336
Intangible Assets
116
69
105
75
187
152
123
746
668
614
559
615
614
596
578
559
Other Long Term Assets
534
274
360
183
71
74
279
111
259
300
399
227
300
298
390
399
Total Assets
1,923
1,860
1,721
1,555
1,242
1,235
1,810
2,189
2,429
2,630
2,695
2,612
2,630
2,433
2,631
2,695
   
  Accounts Payable
46
48
40
57
61
67
82
70
58
63
60
68
63
71
102
60
  Total Tax Payable
--
--
--
--
--
--
--
1
12
11
20
25
11
2
15
20
  Other Accrued Expenses
168
130
135
124
125
110
173
90
144
159
189
141
159
136
180
189
Accounts Payable & Accrued Expenses
213
178
175
181
186
177
255
161
214
234
270
234
234
208
297
270
Current Portion of Long-Term Debt
5
303
--
--
123
2
2
3
2
187
--
184
187
--
--
--
DeferredTaxAndRevenue
29
31
44
42
58
104
107
79
81
55
60
70
55
65
64
60
Other Current Liabilities
29
3
41
--
0
0
0
131
--
-0
0
-0
-0
--
0
--
Total Current Liabilities
277
515
260
223
367
283
364
374
298
476
330
488
476
273
361
330
   
Long-Term Debt
399
2
--
--
--
141
150
160
171
--
--
--
--
--
--
--
Debt to Equity
0.36
0.25
--
--
0.17
0.22
0.14
0.11
0.10
0.09
--
0.09
0.09
--
--
--
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
126
115
73
77
94
92
89
96
92
93
92
89
  NonCurrent Deferred Liabilities
--
--
--
--
9
10
81
50
66
54
59
55
54
65
59
59
Other Long-Term Liabilities
114
100
100
103
30
21
20
24
21
24
27
21
24
14
17
27
Total Liabilities
789
617
360
326
532
571
688
684
651
645
505
660
645
444
529
505
   
Common Stock
24
25
24
22
21
22
23
23
23
24
27
24
24
24
25
27
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
402
97
225
148
-288
-422
-42
184
401
566
727
544
566
556
657
727
Accumulated other comprehensive income (loss)
-61
-100
-66
-46
-148
-138
-128
5
6
4
5
4
4
5
6
5
Additional Paid-In Capital
769
1,222
1,179
1,105
1,124
1,202
1,270
1,293
1,348
1,391
1,431
1,380
1,391
1,405
1,415
1,431
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
1,134
1,243
1,361
1,229
710
665
1,122
1,505
1,778
1,985
2,190
1,952
1,985
1,990
2,101
2,190
Total Equity to Total Asset
0.59
0.67
0.79
0.79
0.57
0.54
0.62
0.69
0.73
0.76
0.81
0.75
0.76
0.82
0.80
0.81
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
165
91
199
78
-394
-134
385
370
217
165
207
69
22
1
101
83
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
165
91
199
78
-394
-134
380
344
217
165
207
69
22
1
101
83
Depreciation, Depletion and Amortization
100
91
74
67
95
106
94
104
146
151
154
38
39
39
38
38
  Change In Receivables
12
-63
73
-34
118
-16
-50
66
-24
-4
-111
19
52
-59
-84
-21
  Change In Inventory
-5
70
78
45
-3
63
4
-1
18
21
25
8
-13
3
16
20
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
-3
-50
25
-9
-23
-1
28
21
  Change In Payables And Accrued Expense
1
-14
11
3
-37
4
71
-57
-13
17
42
26
3
-55
113
-19
Change In Working Capital
-24
-54
172
-44
39
78
53
-94
-42
-50
-30
36
-3
-104
76
1
Change In DeferredTax
-0
-31
-4
-1
--
-3
-2
-147
6
-4
6
-4
15
13
-18
-3
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
13
-83
10
28
425
73
42
66
77
6
22
16
-31
25
13
15
Cash Flow from Operations
255
14
450
128
164
121
566
274
403
267
360
155
43
-26
209
134
   
Purchase Of Property, Plant, Equipment
-155
-113
-110
-104
-87
-42
-76
-86
-119
-107
-170
-32
-24
-31
-60
-55
Sale Of Property, Plant, Equipment
--
34
85
8
44
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-574
-4
--
-537
--
-15
-15
--
-15
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-367
-403
-397
-388
-135
-90
-871
-692
-748
-1,169
-1,354
-200
-510
-257
-266
-321
Sale Of Investment
237
293
618
589
289
41
318
1,195
263
1,009
1,006
416
274
382
149
201
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-10
366
--
11
--
--
--
39
--
--
--
--
--
--
--
--
Cash Flow from Investing
-293
181
196
117
-449
-94
-628
-81
-602
-282
-530
183
-275
98
-178
-174
   
Issuance of Stock
30
35
23
23
18
16
45
17
18
18
22
7
1
10
0
10
Repurchase of Stock
--
--
-138
-274
-91
--
--
-31
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-11
-99
-305
--
120
49
-2
-3
-3
-3
-192
--
-1
-191
--
--
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
-24
--
--
--
-12
-13
Other Financing
-0
--
--
--
--
1
--
--
-51
2
4
-1
2
-0
2
0
Cash Flow from Financing
19
-64
-419
-250
46
66
42
-16
-35
17
-192
6
1
-181
-10
-2
   
Net Change in Cash
-19
132
227
-6
-240
94
-19
176
-235
3
-361
345
-231
-109
22
-43
Capital Expenditure
-155
-113
-110
-104
-87
-42
-76
-86
-119
-107
-170
-32
-24
-31
-60
-55
Free Cash Flow
100
-99
340
24
77
79
490
188
284
161
190
123
19
-57
149
79
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TER and found 2 Severe Warning Signs, 1 Medium Warning Sign and Good Signs. Click here for details.

Change log: Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TER Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK