Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.40  12.20  3.60 
EBITDA Growth (%) 14.40  -1.30  130.50 
EBIT Growth (%) 11.10  -10.90  498.40 
Free Cash Flow Growth (%) 11.20  -1.90  -35.80 
Book Value Growth (%) 14.00  5.10  8.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
6.98
7.71
10.44
11.33
13.52
15.51
17.50
20.51
23.27
23.90
24.14
5.80
5.98
6.40
5.87
5.89
EBITDA per Share ($)
1.16
2.28
1.63
3.70
2.00
3.70
5.26
4.68
4.45
3.77
5.74
-0.22
1.44
1.17
1.14
1.99
EBIT per Share ($)
0.84
1.93
1.00
2.89
1.40
2.68
4.20
3.48
2.53
1.94
3.83
-0.69
0.95
0.66
1.14
1.08
Earnings per Share (diluted) ($)
0.50
1.59
0.69
2.38
0.78
2.23
3.67
3.09
2.25
1.49
3.03
-0.53
0.84
0.45
0.87
0.87
Free Cashflow per Share ($)
1.36
1.56
2.07
1.53
3.11
2.96
3.72
3.45
3.97
2.60
2.64
0.77
0.26
0.59
1.05
0.74
Dividends Per Share
0.12
0.22
0.26
0.33
0.41
0.48
0.67
0.79
0.80
1.09
1.14
0.27
0.27
0.28
0.29
0.30
Book Value Per Share ($)
8.60
9.34
13.84
17.96
18.34
21.71
24.45
25.14
26.58
26.70
27.66
25.46
26.40
26.70
26.99
27.66
Month End Stock Price ($)
29.86
43.01
31.08
46.48
42.57
56.18
52.13
40.36
37.34
40.08
51.71
39.20
37.78
40.08
52.84
52.83
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
7.65
18.76
6.35
15.70
4.23
11.26
16.18
12.50
8.73
5.60
11.44
-8.18
12.98
6.77
13.07
12.87
Return on Assets %
4.27
10.71
3.54
8.90
2.26
6.05
9.22
6.19
3.90
2.59
5.46
-3.78
5.97
3.19
6.31
6.39
Return on Capital - Joel Greenblatt %
23.55
47.19
22.16
45.93
16.82
32.06
54.48
37.48
22.45
17.30
34.99
-25.23
34.56
23.84
41.99
39.23
Debt to Equity
0.39
0.36
0.48
0.38
0.52
0.29
0.25
0.65
0.65
0.54
0.48
0.58
0.57
0.54
0.51
0.48
   
Gross Margin %
46.66
47.26
50.65
51.84
53.84
53.00
56.23
51.96
52.43
52.71
52.99
52.66
51.99
53.30
53.93
52.75
Operating Margin %
12.04
25.01
9.53
25.46
10.33
17.30
24.01
16.98
10.85
8.12
15.87
-11.90
15.83
10.31
19.44
18.33
Net Margin %
6.92
20.42
6.49
20.75
5.73
14.39
20.66
15.07
9.66
6.25
12.58
-9.18
14.05
7.00
14.88
14.83
   
Total Equity to Total Asset
0.56
0.58
0.54
0.59
0.50
0.58
0.56
0.44
0.45
0.48
0.50
0.45
0.47
0.48
0.49
0.50
LT Debt to Total Asset
0.16
0.17
0.22
0.14
0.17
0.13
0.11
0.20
0.23
0.22
0.20
0.21
0.21
0.22
0.22
0.20
   
Asset Turnover
0.62
0.53
0.55
0.43
0.39
0.42
0.45
0.41
0.40
0.41
0.43
0.10
0.11
0.11
0.11
0.11
Dividend Payout Ratio
0.24
0.14
0.37
0.14
0.53
0.22
0.18
0.25
0.36
0.73
0.38
--
0.33
0.62
0.34
0.34
   
Days Sales Outstanding
142.53
151.56
126.85
137.57
153.21
131.80
123.98
123.84
100.10
95.91
95.79
98.04
93.37
89.46
95.99
97.20
Days Inventory
183.36
146.79
165.30
196.56
242.24
186.19
199.98
207.95
207.78
191.98
186.79
207.92
196.46
181.32
196.53
188.57
Inventory Turnover
2.24
2.31
2.77
2.10
1.75
1.94
1.96
1.98
1.84
1.82
1.89
0.44
0.46
0.49
0.46
0.48
COGS to Revenue
0.53
0.53
0.49
0.48
0.46
0.47
0.44
0.48
0.48
0.47
0.47
0.47
0.48
0.47
0.46
0.47
Inventory to Revenue
0.24
0.23
0.18
0.23
0.26
0.24
0.22
0.24
0.26
0.26
0.24
1.09
1.05
0.95
1.00
0.98
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
4,799
5,250
8,408
9,408
11,085
13,899
16,121
18,312
20,317
20,314
20,535
4,924
5,059
5,430
5,001
5,045
Cost of Goods Sold
2,560
2,770
4,149
4,531
5,117
6,532
7,056
8,797
9,665
9,607
9,653
2,331
2,429
2,536
2,304
2,384
Gross Profit
2,239
2,481
4,259
4,877
5,968
7,367
9,065
9,515
10,652
10,707
10,882
2,593
2,630
2,894
2,697
2,661
   
Selling, General, &Admin. Expense
697
799
1,572
1,901
2,511
3,499
3,833
4,410
5,117
5,319
5,225
1,301
1,268
1,448
1,286
1,223
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
338
369
495
581
786
802
933
1,095
1,356
1,427
1,456
339
348
411
353
344
EBITDA
796
1,556
1,316
3,074
1,638
3,313
4,848
4,178
3,882
3,206
4,891
-186
1,220
996
972
1,703
   
Depreciation, Depletion and Amortization
218
243
431
521
493
908
977
1,069
1,708
1,642
1,633
400
419
436
--
778
Other Operating Charges
-626
--
-1,391
--
-1,526
-661
-428
-901
-1,974
-2,312
-943
-1,539
-213
-475
-86
-169
Operating Income
578
1,313
801
2,395
1,145
2,405
3,871
3,109
2,205
1,649
3,258
-586
801
560
972
925
   
Interest Income
26
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
--
-4
-179
-200
-318
-202
-202
-153
-355
-314
--
--
--
--
--
--
Other Income (Minority Interest)
-4
-2
-2
-1
-6
-4
-8
-9
53
16
15
4
5
3
4
3
Pre-Tax Income
604
1,309
706
2,353
827
2,203
3,646
2,956
1,819
1,250
2,964
-675
725
501
891
847
Tax Provision
-267
-236
-155
-397
-185
-166
-283
-127
137
43
-371
222
-12
-114
-143
-102
Net Income (Continuing Operations)
332
1,072
546
1,952
635
2,004
3,339
2,768
1,910
1,253
2,568
-456
706
377
740
745
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
332
1,072
546
1,952
635
2,000
3,331
2,759
1,963
1,269
2,583
-452
711
380
744
748
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.54
1.73
0.72
2.54
0.81
2.29
3.72
3.10
2.25
1.49
3.05
-0.53
0.84
0.45
0.88
0.88
EPS (Diluted)
0.50
1.59
0.69
2.38
0.78
2.23
3.67
3.09
2.25
1.49
3.03
-0.53
0.84
0.45
0.87
0.87
Shares Outstanding (Diluted)
688.0
681.0
805.0
830.0
820.0
896.0
921.0
893.0
873.0
850.0
857.0
849.0
846.0
848.0
852.0
857.0
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
784
1,276
1,332
1,488
1,854
1,995
1,248
1,096
2,879
1,038
949
1,245
1,148
1,038
901
949
  Marketable Securities
257
936
712
1,387
53
253
36
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
1,041
2,212
2,044
2,875
1,907
2,248
1,284
1,096
2,879
1,038
949
1,245
1,148
1,038
901
949
Accounts Receivable
1,874
2,180
2,922
3,546
4,653
5,019
5,476
6,213
5,572
5,338
5,389
5,305
5,191
5,338
5,275
5,389
  Inventories, Raw Materials & Components
459
410
477
663
933
1,152
1,339
1,729
1,880
1,771
1,704
1,816
1,790
--
--
1,704
  Inventories, Work In Process
169
149
279
330
559
522
579
781
751
715
734
724
718
--
--
734
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
620
518
1,097
1,417
1,904
1,658
1,948
2,502
2,871
2,567
2,502
2,786
2,736
--
--
2,502
  Inventories, Other
38
37
26
30
--
--
--
--
--
--
4,976
--
--
5,053
4,976
--
Total Inventories
1,286
1,114
1,879
2,440
3,396
3,332
3,866
5,012
5,502
5,053
4,940
5,326
5,244
5,053
4,976
4,940
Other Current Assets
1
-1
795
998
1,470
1,442
1,616
2,132
2,402
2,291
2,268
2,215
2,323
2,291
2,296
2,268
Total Current Assets
4,202
5,505
7,640
9,859
11,426
12,041
12,242
14,453
16,355
13,720
13,546
14,091
13,906
13,720
13,448
13,546
   
  Land And Improvements
75
84
165
161
293
366
372
453
475
446
--
--
--
--
--
--
  Buildings And Improvements
509
580
920
1,063
1,568
1,507
1,935
2,429
2,521
2,635
--
--
--
--
--
--
  Machinery, Furniture, Equipment
1,367
1,486
2,081
2,534
3,105
3,507
3,983
4,920
5,416
5,943
--
--
--
--
--
--
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
2,043
2,238
3,303
3,912
5,243
5,691
6,621
8,376
9,138
9,740
--
--
--
--
--
--
  Accumulated Depreciation
-765
-878
-1,110
-1,397
-1,544
-1,925
-2,264
-2,429
-2,823
-3,105
--
--
--
--
--
--
Property, Plant and Equipment
1,278
1,361
2,193
2,515
3,699
3,766
4,357
5,947
6,315
6,635
6,709
6,360
6,501
6,635
6,665
6,709
Intangible Assets
3,309
3,111
10,025
10,326
16,878
16,727
20,983
28,609
26,601
25,457
25,010
25,653
25,911
25,457
25,309
25,010
Other Long Term Assets
843
410
613
712
901
676
1,470
1,133
1,338
1,696
1,469
1,399
1,532
1,696
1,470
1,469
Total Assets
9,632
10,387
20,471
23,412
32,904
33,210
39,052
50,142
50,609
47,508
46,734
47,503
47,850
47,508
46,892
46,734
   
  Accounts Payable
1,644
1,885
2,557
1,383
--
--
--
--
--
--
--
--
--
--
--
--
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
--
--
772
--
2,244
2,349
2,525
3,743
3,376
3,317
3,026
3,107
3,049
3,317
3,143
3,026
Accounts Payable & Accrued Expenses
1,644
1,885
3,329
1,383
2,244
2,349
2,525
3,743
3,376
3,317
3,026
3,107
3,049
3,317
3,143
3,026
Current Portion of Long-Term Debt
560
376
742
1,841
2,906
1,301
1,432
4,280
3,006
1,804
2,048
2,534
2,536
1,804
1,552
2,048
Other Current Liabilities
--
-1
--
2,147
3,331
3,852
5,937
5,824
6,506
6,844
6,780
7,194
6,575
6,844
6,707
6,780
Total Current Liabilities
2,204
2,260
4,071
5,371
8,481
7,502
9,894
13,847
12,888
11,965
11,854
12,835
12,160
11,965
11,402
11,854
   
Long-Term Debt
1,513
1,773
4,585
3,347
5,537
4,311
4,097
10,236
11,712
10,387
9,122
9,925
10,061
10,387
10,244
9,122
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  DeferredTaxAndRevenue
212
219
486
459
1,723
1,241
2,048
2,610
1,849
1,247
1,169
1,415
1,424
1,247
1,256
1,169
Other Long-Term Liabilities
314
93
187
511
863
934
1,066
1,254
1,392
1,344
1,049
1,813
1,897
1,344
1,023
1,049
Total Liabilities
4,243
4,345
9,329
9,688
16,604
13,988
17,105
27,947
27,841
24,943
23,194
25,988
25,542
24,943
23,925
23,194
   
Common Stock
42
43
46
46
--
49
49
50
50
50
50
50
50
--
--
50
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
2,171
3,082
3,398
5,041
5,288
6,662
9,325
11,284
12,346
12,535
13,436
11,987
12,432
--
--
13,436
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
3,035
3,390
7,877
8,254
11,498
12,880
13,246
13,374
13,474
13,628
13,825
13,508
13,551
--
--
13,825
Treasury Stock
--
--
-830
-982
-924
-924
-1,023
-1,924
-3,085
-3,557
-3,515
-3,576
-3,568
--
--
-3,515
Total Equity
5,389
6,042
11,142
13,724
16,300
19,222
21,947
22,195
22,768
22,565
23,540
21,515
22,308
22,565
22,967
23,540
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
332
1,072
546
1,952
635
2,004
3,339
2,768
1,910
1,253
2,568
-456
706
377
740
745
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
332
1,072
546
1,952
635
2,004
3,339
2,768
1,910
1,253
2,568
-456
706
377
740
745
Depreciation, Depletion and Amortization
218
243
431
521
493
908
977
1,069
1,708
1,642
1,633
400
419
436
--
778
  Change In Receivables
-257
-437
-478
-316
-775
-318
55
701
936
85
85
--
--
85
--
--
  Change In Inventory
-85
103
-112
-421
-548
163
-16
-410
-449
399
399
--
--
399
--
--
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
372
423
372
-117
1,399
295
-295
543
-19
378
378
--
--
378
--
--
Change In Working Capital
30
89
-218
-854
76
445
-253
597
414
968
-579
1,150
-601
359
-248
-89
Change In DeferredTax
27
-7
-89
111
27
-140
-199
-500
-690
-1,380
-1,067
-337
-229
-714
--
-124
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
639
-27
1,388
83
2,000
156
272
200
1,230
754
656
118
149
358
406
-257
Cash Flow from Operations
1,246
1,370
2,058
1,813
3,231
3,373
4,136
4,134
4,572
3,237
3,211
875
444
816
898
1,053
   
Purchase Of Property, Plant, Equipment
-311
-310
-390
-542
-681
-719
-710
-1,053
-1,104
-1,031
-959
-225
-228
-314
--
-417
Sale Of Property, Plant, Equipment
--
3
--
--
--
--
700
279
264
187
179
7
23
14
--
142
Purchase Of Business
--
--
--
--
-4,749
--
-4,951
-6,561
--
--
-202
--
-39
--
--
-163
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
-536
-614
-563
-5,298
-2,155
-433
-436
-217
-201
-160
-163
-9
-44
-3
--
-116
Sale Of Investment
436
422
519
4,520
3,381
236
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-2,393
-538
-4,058
-1,353
-4,137
-916
-5,455
-7,601
-1,134
-1,147
-1,190
-266
-299
-316
-388
-187
   
Issuance of Stock
Repurchase of Stock
-188
-380
-234
-152
--
--
-99
-899
-1,161
-497
--
-297
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
1,108
96
2,264
-158
1,678
-1,882
-1,346
-689
319
-2,411
-1,495
-195
-26
-408
--
-1,061
Cash Flow for Dividends
-121
-162
-229
-299
-388
-529
-668
-875
-855
-1,089
-1,130
-268
-264
-276
--
-590
Other Financing
-25
-1
43
35
68
146
2,686
5,799
19
114
297
12
34
65
-634
832
Cash Flow from Financing
852
-313
2,024
-362
1,358
-2,265
573
3,336
-1,678
-3,883
-2,328
-748
-256
-619
-634
-819
   
Net Change in Cash
-273
492
56
156
366
141
-747
-152
1,783
-1,841
-296
-149
-97
-110
-137
48
Free Cash Flow
935
1,060
1,668
1,271
2,550
2,654
3,426
3,081
3,468
2,206
2,252
650
216
502
898
636
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 15, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 15, 2014: In Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 15, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK