Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) -1.30  13.50  -0.70 
EBITDA Growth (%) 0.00  0.00  26.30 
EBIT Growth (%) 0.00  0.00  10.40 
Free Cash Flow Growth (%) 0.00  0.00  -78.40 
Book Value Growth (%) 4.70  4.50  12.10 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
Revenue per Share ($)
49.10
60.24
74.25
87.11
85.49
39.41
40.65
58.76
61.30
60.55
75.41
16.08
15.58
13.68
14.11
32.04
EBITDA per Share ($)
3.07
4.51
7.56
10.12
2.81
-3.56
0.11
3.13
3.90
4.87
6.59
1.02
1.55
1.37
0.96
2.71
EBIT per Share ($)
2.10
3.62
6.89
9.16
1.78
-4.48
-0.68
0.73
3.22
3.58
4.93
0.72
1.21
1.04
0.64
2.04
Earnings per Share (diluted) ($)
3.17
1.84
3.88
5.85
0.73
-3.88
3.30
0.41
0.93
1.93
3.04
0.18
0.81
0.72
0.30
1.21
Free Cashflow per Share ($)
1.26
2.20
3.94
2.38
0.82
-0.87
-6.61
-0.51
1.84
0.90
0.09
0.45
0.12
0.03
0.05
-0.11
Dividends Per Share
--
--
--
--
--
--
--
--
--
0.05
0.15
--
--
0.05
0.05
0.05
Book Value Per Share ($)
11.49
11.36
17.22
23.06
18.14
15.38
19.27
17.56
18.27
19.66
21.14
17.70
18.95
19.66
19.87
21.14
Month End Stock Price ($)
23.83
29.70
64.58
65.57
17.32
19.81
31.04
13.51
28.11
41.99
31.77
26.30
33.60
41.99
44.30
41.11
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
Return on Equity %
32.22
16.42
27.51
29.99
3.54
-23.63
19.21
2.26
5.40
10.77
18.16
4.35
18.65
16.13
6.40
30.97
Return on Assets %
8.20
4.50
8.91
11.06
1.22
-7.14
6.38
0.72
1.53
3.40
5.92
1.28
5.79
5.31
2.12
10.45
Return on Capital - Joel Greenblatt %
19.78
31.53
56.81
62.52
8.68
-21.03
-3.75
3.96
15.94
17.89
24.77
15.25
25.27
21.32
12.62
39.39
Debt to Equity
1.06
0.97
0.44
0.58
0.83
1.19
0.81
1.20
1.05
0.90
0.83
0.96
0.91
0.90
0.94
0.83
   
Gross Margin %
14.01
15.39
18.87
20.60
18.73
6.80
13.65
14.76
20.05
20.32
20.94
18.87
21.38
22.43
20.15
20.41
Operating Margin %
4.28
6.02
9.28
10.52
2.08
-11.37
-1.67
1.25
5.25
5.92
6.54
4.49
7.78
7.58
4.53
6.36
Net Margin %
6.46
3.06
5.24
6.72
0.86
-9.85
8.11
0.69
1.52
3.19
4.43
1.14
5.21
5.26
2.12
4.71
   
Total Equity to Total Asset
0.27
0.28
0.37
0.37
0.32
0.29
0.38
0.27
0.30
0.34
0.35
0.30
0.32
0.34
0.33
0.35
LT Debt to Total Asset
0.27
0.26
0.11
0.21
0.26
0.33
0.24
0.32
0.30
0.29
0.26
0.28
0.28
0.29
0.30
0.26
   
Asset Turnover
1.27
1.47
1.70
1.65
1.43
0.73
0.79
1.03
1.01
1.07
1.34
0.28
0.28
0.25
0.25
0.55
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
0.03
0.05
--
--
0.07
0.17
0.04
   
Days Sales Outstanding
49.71
43.58
45.36
47.77
34.99
55.07
64.64
66.11
53.67
60.63
56.65
57.67
58.53
65.21
62.77
33.57
Days Inventory
96.86
91.07
82.95
86.43
98.22
152.67
137.15
105.56
110.84
104.93
89.99
101.59
109.09
119.89
117.14
54.97
Inventory Turnover
3.77
4.01
4.40
4.22
3.72
2.39
2.66
3.46
3.29
3.48
4.06
0.90
0.83
0.76
0.78
1.66
COGS to Revenue
0.86
0.85
0.81
0.79
0.81
0.93
0.86
0.85
0.80
0.80
0.79
0.81
0.79
0.78
0.80
0.80
Inventory to Revenue
0.23
0.21
0.18
0.19
0.22
0.39
0.32
0.25
0.24
0.23
0.20
0.91
0.94
1.02
1.03
0.48
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
Revenue
5,020
6,157
7,648
9,138
8,387
4,043
4,418
6,505
6,982
7,084
8,817
1,862
1,811
1,642
1,655
3,710
Cost of Goods Sold
4,317
5,209
6,205
7,256
6,816
3,768
3,815
5,544
5,582
5,645
6,971
1,510
1,424
1,274
1,321
2,953
Gross Profit
703
947
1,443
1,882
1,571
275
603
960
1,400
1,440
1,846
351
387
368
333
757
Gross Margin %
14.01
15.39
18.87
20.60
18.73
6.80
13.65
14.76
20.05
20.32
20.94
18.87
21.38
22.43
20.15
20.41
   
Selling, General, &Admin. Expense
489
574
734
921
937
735
677
879
1,033
1,020
1,270
268
246
244
258
521
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
314
461
778
1,061
276
-366
12
346
444
570
770
118
181
164
113
314
   
Depreciation, Depletion and Amortization
74
76
73
76
84
97
105
127
153
152
193
40
39
35
39
80
Other Operating Charges
-0
-3
0
--
-460
--
0
0
0
--
-0
--
-0
0
--
-0
Operating Income
215
370
710
961
175
-460
-74
81
367
419
576
84
141
125
75
236
Operating Margin %
4.28
6.02
9.28
10.52
2.08
-11.37
-1.67
1.25
5.25
5.92
6.54
4.49
7.78
7.58
4.53
6.36
   
Interest Income
5
8
16
19
21
5
10
14
9
7
7
2
2
2
1
3
Interest Expense
-92
-96
-91
-66
-103
-119
-145
-135
-165
-126
-154
-31
-32
-30
-30
-62
Other Income (Minority Interest)
--
--
--
--
-4
-1
-4
5
2
5
3
2
1
1
1
1
Pre-Tax Income
147
289
615
919
89
-582
-238
85
126
291
423
46
109
100
43
171
Tax Provision
177
-101
-218
-305
-159
132
27
-50
-52
-87
-107
-28
-21
-23
-12
-52
Tax Rate %
-119.88
35.06
35.50
33.22
179.05
22.71
11.25
59.64
40.78
30.00
--
59.70
19.01
23.29
26.74
30.05
Net Income (Continuing Operations)
324
188
397
614
-70
-450
-212
34
75
204
316
19
89
76
32
120
Net Income (Discontinued Operations)
--
1
4
--
146
52
574
7
29
17
71
1
5
9
2
54
Net Income
324
189
401
614
72
-398
359
45
106
226
391
21
94
86
35
175
Net Margin %
6.46
3.06
5.24
6.72
0.86
-9.85
8.11
0.69
1.52
3.19
4.43
1.14
5.21
5.26
2.12
4.71
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
3.30
1.90
3.97
6.00
0.73
-3.88
3.30
0.41
0.96
2.03
3.22
0.19
0.85
0.78
0.32
1.27
EPS (Diluted)
3.17
1.84
3.88
5.85
0.73
-3.88
3.30
0.41
0.93
1.93
3.04
0.18
0.81
0.72
0.30
1.21
Shares Outstanding (Diluted)
102.2
102.2
103.0
104.9
98.1
102.6
108.7
110.7
113.9
117.0
115.8
115.8
116.2
120.0
117.3
115.8
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q.
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
  Cash And Cash Equivalents
419
554
677
1,272
450
930
894
774
678
408
364
548
371
408
391
364
  Marketable Securities
--
--
--
--
--
1
521
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
419
554
677
1,272
450
930
1,416
774
678
408
364
548
371
408
391
364
Accounts Receivable
684
735
951
1,196
804
610
783
1,178
1,027
1,177
1,368
1,180
1,165
1,177
1,141
1,368
  Inventories, Raw Materials & Components
312
319
458
590
830
613
656
784
667
636
678
671
688
636
658
678
  Inventories, Work In Process
287
244
267
338
307
342
299
509
506
527
627
571
586
527
617
627
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
404
441
456
638
596
389
495
465
460
450
474
429
468
450
514
474
  Inventories, Other
278
315
321
369
--
75
--
-0
0
0
-0
-0
0
0
0
-0
Total Inventories
1,281
1,318
1,502
1,934
1,734
1,419
1,449
1,758
1,632
1,613
1,779
1,670
1,743
1,613
1,788
1,779
Other Current Assets
263
297
304
374
1,053
957
322
343
461
441
301
311
326
441
424
301
Total Current Assets
2,647
2,904
3,433
4,777
4,041
3,915
3,969
4,053
3,797
3,639
3,812
3,709
3,604
3,639
3,744
3,812
   
  Land And Improvements
51
50
--
56
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
257
217
208
198
196
294
317
426
394
413
414
400
410
413
414
414
  Machinery, Furniture, Equipment
277
312
314
451
454
529
527
690
672
720
726
727
753
720
730
726
  Construction In Progress
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
584
579
571
705
702
913
922
1,240
1,188
1,254
1,262
1,244
1,284
1,254
1,265
1,262
  Accumulated Depreciation
-222
-250
-232
-285
-267
-308
-349
-405
-382
-464
-485
-464
-490
-464
-481
-485
Property, Plant and Equipment
363
330
339
419
435
630
574
836
807
789
777
780
793
789
784
777
Intangible Assets
667
556
633
699
386
511
493
1,752
1,720
1,690
1,698
1,655
1,691
1,690
1,706
1,698
Other Long Term Assets
502
411
382
421
583
658
481
422
422
417
418
412
402
417
444
418
Total Assets
4,179
4,200
4,786
6,316
5,445
5,714
5,516
7,063
6,746
6,537
6,705
6,555
6,490
6,537
6,677
6,705
   
  Accounts Payable
896
913
1,034
1,213
789
541
570
765
600
689
801
736
710
689
754
801
  Total Tax Payable
--
--
--
--
--
39
187
185
88
--
--
--
--
--
--
--
  Other Accrued Expenses
202
216
277
327
266
210
215
333
228
331
336
336
339
331
332
336
Accounts Payable & Accrued Expenses
1,097
1,130
1,311
1,540
1,055
789
972
1,283
916
1,020
1,137
1,072
1,049
1,020
1,085
1,137
Current Portion of Long-Term Debt
85
48
227
33
39
74
347
77
84
87
191
70
91
87
72
191
DeferredTaxAndRevenue
--
--
--
--
--
--
--
223
313
302
335
331
312
302
348
335
Other Current Liabilities
348
347
489
603
731
692
356
308
396
316
333
366
377
316
334
333
Total Current Liabilities
1,530
1,525
2,027
2,175
1,825
1,555
1,674
1,891
1,709
1,725
1,995
1,839
1,828
1,725
1,839
1,995
   
Long-Term Debt
1,114
1,076
536
1,320
1,396
1,893
1,340
2,223
2,015
1,890
1,732
1,800
1,815
1,890
1,984
1,732
Debt to Equity
1.06
0.97
0.44
0.58
0.83
1.19
0.81
1.20
1.05
0.90
0.83
0.96
0.91
0.90
0.94
0.83
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
457
571
391
761
431
388
384
422
429
388
388
384
  NonCurrent Deferred Liabilities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long-Term Liabilities
400
439
472
478
45
45
28
278
584
344
262
538
323
344
284
262
Total Liabilities
3,044
3,039
3,035
3,973
3,724
4,064
3,433
5,153
4,739
4,347
4,373
4,599
4,395
4,347
4,494
4,373
   
Common Stock
1
1
1
1
--
1
1
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
119
307
707
1,285
1,357
958
1,317
1,362
1,468
1,688
1,852
1,513
1,607
1,688
1,718
1,852
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
845
862
924
1,004
1,046
1,254
1,264
1,272
1,261
1,248
1,240
1,277
1,232
1,248
1,227
1,240
Treasury Stock
-35
-35
-36
-203
-600
-599
-599
-599
-598
-630
-686
-600
-600
-630
-663
-686
Total Equity
1,135
1,161
1,751
2,343
1,722
1,650
2,083
1,910
2,008
2,190
2,332
1,956
2,094
2,190
2,183
2,332
Total Equity to Total Asset
0.27
0.28
0.37
0.37
0.32
0.29
0.38
0.27
0.30
0.34
0.35
0.30
0.32
0.34
0.33
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
  Net Income
324
189
400
614
76
-397
363
41
104
221
387
20
94
85
34
174
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
324
189
400
614
76
-397
-212
34
104
221
387
20
86
93
34
174
Depreciation, Depletion and Amortization
74
76
73
76
84
97
105
127
153
152
193
40
39
35
39
80
  Change In Receivables
-135
-101
-214
-183
184
321
-215
-181
123
-153
-145
-49
34
-57
61
-184
  Change In Inventory
-158
-128
-169
-326
-271
538
-194
-26
-55
-70
-357
-27
-43
44
-196
-162
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
232
89
103
123
-234
-509
36
65
-126
87
129
23
-42
8
55
108
Change In Working Capital
-11
-10
-92
-365
-376
397
-745
-86
-131
-289
-555
9
-124
-173
-53
-204
Change In DeferredTax
-204
19
66
3
5
-152
108
-2
-25
-2
-3
-8
12
4
-6
-13
Cash Flow from Discontinued Operations
--
--
--
--
22
25
-53
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-19
0
38
34
374
-7
133
-50
192
107
86
10
21
67
11
-13
Cash Flow from Operations
165
273
484
361
186
-38
-663
23
292
189
108
71
33
25
25
25
   
Purchase Of Property, Plant, Equipment
-36
-49
-79
-112
-106
-51
-55
-79
-83
-83
-98
-19
-20
-22
-19
-37
Sale Of Property, Plant, Equipment
32
2
12
15
--
6
10
540
35
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-482
-10
-13
-1,035
-3
--
-7
--
--
--
-7
--
Sale Of Business
--
--
--
--
--
--
1,002
1
4
--
162
1
--
--
--
162
Purchase Of Investment
-1
-5
-7
-1
--
--
-40
-16
-24
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
55
--
-12
-6
0
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-62
-57
-52
-252
-579
-61
904
-593
-76
-37
58
-9
-15
-21
-26
120
   
Issuance of Stock
Repurchase of Stock
--
--
--
-167
-396
--
--
--
--
-31
--
-1
--
-31
-24
-31
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-162
-36
-373
571
37
429
-292
479
-299
-147
27
-221
21
63
76
-133
Cash Flow for Dividends
--
--
--
--
--
-7
-3
--
-5
-24
-17
-18
--
-6
-6
-6
Other Financing
-17
-19
13
16
7
-20
-21
-28
-20
-218
-310
-0
-228
2
-64
-20
Cash Flow from Financing
-170
-49
-345
431
-352
559
-316
451
-323
-420
-386
-240
-208
28
-17
-189
   
Net Change in Cash
-49
135
123
596
-788
487
-77
-120
-96
-270
-202
-182
-178
38
-18
-44
Free Cash Flow
129
225
406
250
80
-89
-718
-56
210
106
11
52
14
4
6
-13
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current
Preliminary
Jun13 Sep13 Dec13 Mar14 Jun14
Preliminary
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TEX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK