Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 15.70  15.70  0.40 
EBITDA Growth (%) 23.00  16.20  -7.20 
EBIT Growth (%) 26.30  16.20  -12.30 
EPS without NRI Growth (%) 24.70  14.00  -12.90 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 11.70  13.70  1.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
21.55
23.67
29.08
32.81
37.40
38.84
61.18
65.70
70.60
71.29
72.52
17.34
17.75
17.22
19.43
18.12
EBITDA per Share ($)
2.03
2.77
3.79
2.03
6.07
6.29
8.71
12.23
12.60
10.69
10.29
2.44
2.37
5.34
3.00
-0.42
EBIT per Share ($)
1.05
1.75
2.76
3.60
4.58
4.66
6.61
9.92
10.13
7.58
7.18
1.61
1.53
4.62
2.24
-1.21
Earnings per Share (diluted) ($)
0.60
1.08
1.44
1.92
2.65
2.04
3.16
5.41
5.67
3.91
3.79
0.67
0.80
2.46
1.32
-0.79
eps without NRI ($)
0.60
1.23
1.56
2.16
2.80
2.56
3.21
5.43
5.67
3.91
3.79
0.67
0.80
2.46
1.32
-0.79
Free Cashflow per Share ($)
1.45
0.36
-0.41
-0.32
2.70
4.14
1.10
2.65
3.80
-1.18
5.51
-0.92
1.08
-1.44
5.37
0.50
Dividends Per Share
--
--
0.06
0.08
0.08
0.08
0.08
0.14
0.16
0.16
0.16
0.04
0.04
0.04
0.04
0.04
Book Value Per Share ($)
16.49
17.71
18.85
19.75
23.77
25.81
33.65
36.21
40.81
43.79
44.70
43.85
43.79
45.77
46.34
44.70
Tangible Book per share ($)
6.17
7.59
6.54
6.57
6.65
8.60
-15.93
-11.76
-13.41
-9.32
-15.10
-8.95
-9.32
-9.54
-10.76
-15.10
Month End Stock Price ($)
19.47
22.13
27.67
28.47
19.10
35.05
44.23
62.66
78.50
64.58
60.86
76.07
64.58
69.82
65.05
67.22
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
2.20
6.33
7.90
10.19
11.88
8.22
12.03
16.40
15.49
9.53
8.57
6.31
7.38
22.12
11.46
-6.89
Return on Assets %
1.22
3.60
4.27
5.09
5.85
4.13
4.86
6.19
6.05
3.82
3.45
2.61
3.05
8.99
4.62
-2.70
Return on Invested Capital %
3.67
6.35
7.25
-23.34
8.89
8.58
9.92
11.37
10.89
7.39
6.59
5.85
5.62
15.78
7.83
-3.45
Return on Capital - Joel Greenblatt %
7.06
12.03
16.54
19.08
20.33
20.30
31.03
35.99
31.28
20.49
16.98
16.40
15.25
42.72
19.88
-11.19
Debt to Equity
0.30
0.29
0.50
0.61
0.58
0.59
0.80
0.65
0.65
0.68
0.64
0.71
0.68
0.75
0.66
0.64
   
Gross Margin %
24.81
26.01
27.78
28.56
29.24
28.39
23.18
24.73
25.37
22.63
18.59
21.41
22.65
23.65
22.40
5.39
Operating Margin %
4.86
7.38
9.50
10.97
12.25
11.99
10.81
15.10
14.35
10.63
10.01
9.26
8.64
26.82
11.54
-6.68
Net Margin %
1.66
4.54
4.93
5.84
7.09
5.23
5.16
8.24
8.03
5.48
5.29
3.86
4.52
14.30
6.78
-4.34
   
Total Equity to Total Asset
0.56
0.58
0.51
0.49
0.50
0.51
0.37
0.39
0.39
0.41
0.38
0.42
0.41
0.40
0.41
0.38
LT Debt to Total Asset
0.17
0.16
0.25
0.30
0.23
0.25
0.23
0.22
0.23
0.27
0.24
0.29
0.27
0.29
0.26
0.24
   
Asset Turnover
0.74
0.79
0.87
0.87
0.83
0.79
0.94
0.75
0.75
0.70
0.65
0.17
0.17
0.16
0.17
0.16
Dividend Payout Ratio
--
--
0.04
0.04
0.03
0.04
0.03
0.03
0.03
0.04
0.04
0.06
0.05
0.02
0.03
--
   
Days Sales Outstanding
67.83
70.93
64.37
65.95
61.64
60.47
46.42
46.79
42.91
47.31
43.75
46.47
47.53
67.88
47.63
44.65
Days Accounts Payable
45.98
48.00
53.64
53.32
43.13
36.55
42.96
37.87
43.19
39.78
36.92
32.70
39.98
40.22
40.45
32.42
Days Inventory
148.35
146.98
140.79
145.98
156.15
145.69
92.61
113.82
119.10
131.45
142.84
140.94
141.07
154.16
144.12
132.64
Cash Conversion Cycle
170.20
169.91
151.52
158.61
174.66
169.61
96.07
122.74
118.82
138.98
149.67
154.71
148.62
181.82
151.30
144.87
Inventory Turnover
2.46
2.48
2.59
2.50
2.34
2.51
3.94
3.21
3.06
2.78
2.56
0.65
0.65
0.59
0.63
0.69
COGS to Revenue
0.75
0.74
0.72
0.71
0.71
0.72
0.77
0.75
0.75
0.77
0.81
0.79
0.77
0.76
0.78
0.95
Inventory to Revenue
0.31
0.30
0.28
0.29
0.30
0.29
0.20
0.24
0.24
0.28
0.32
1.21
1.20
1.29
1.23
1.38
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
688
760
955
1,151
1,240
1,295
2,905
3,408
3,703
3,763
3,745
916
936
897
994
917
Cost of Goods Sold
518
563
690
822
878
927
2,232
2,565
2,763
2,912
3,049
720
724
685
771
868
Gross Profit
171
198
265
329
363
368
673
843
939
851
696
196
212
212
223
49
Gross Margin %
24.81
26.01
27.78
28.56
29.24
28.39
23.18
24.73
25.37
22.63
18.59
21.41
22.65
23.65
22.40
5.39
   
Selling, General, & Admin. Expense
107
110
138
159
162
158
239
243
244
286
296
66
88
69
69
71
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
31
32
37
43
49
54
121
86
164
165
25
46
44
-97
39
40
Operating Income
33
56
91
126
152
155
314
515
531
400
375
85
81
241
115
-61
Operating Margin %
4.86
7.38
9.50
10.97
12.25
11.99
10.81
15.10
14.35
10.63
10.01
9.26
8.64
26.82
11.54
-6.68
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-13
-13
-14
-13
-17
-29
-80
-77
-68
-88
-89
-30
-18
-42
-15
-14
Other Income (Expense)
--
-0
-5
-100
1
0
--
--
--
--
--
--
--
--
--
--
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
20
44
71
13
136
126
234
438
463
312
286
55
63
198
99
-75
Tax Provision
-5
-9
-24
-37
-43
-41
-82
-156
-166
-106
-88
-19
-21
-70
-32
35
Tax Rate %
22.52
20.78
33.79
288.00
31.74
32.55
35.00
35.64
35.79
33.94
30.69
35.25
33.15
35.28
32.09
46.78
Net Income (Continuing Operations)
16
35
47
76
93
85
152
282
297
206
198
35
42
128
67
-40
Net Income (Discontinued Operations)
-4
--
--
-8
-5
-18
-3
-1
--
--
--
--
--
--
--
--
Net Income
11
35
47
67
88
68
150
281
297
206
198
35
42
128
67
-40
Net Margin %
1.66
4.54
4.93
5.84
7.09
5.23
5.16
8.24
8.03
5.48
5.29
3.86
4.52
14.30
6.78
-4.34
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.61
1.09
1.45
2.04
2.69
2.06
3.33
5.75
5.99
3.99
3.82
0.68
0.81
2.48
1.32
-0.79
EPS (Diluted)
0.60
1.08
1.44
1.92
2.65
2.04
3.16
5.41
5.67
3.91
3.79
0.67
0.80
2.46
1.32
-0.79
Shares Outstanding (Diluted)
31.9
32.1
32.8
35.1
33.2
33.3
47.5
51.9
52.4
52.8
50.6
52.8
52.8
52.1
51.2
50.6
   
Depreciation, Depletion and Amortization
31
33
39
45
49
54
100
120
130
164
160
44
44
38
39
40
EBITDA
65
89
124
71
201
210
414
634
661
564
535
129
125
278
154
-21
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
5
6
7
14
14
157
39
30
32
29
34
25
29
25
33
34
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
5
6
7
14
14
157
39
30
32
29
34
25
29
25
33
34
Accounts Receivable
128
148
168
208
209
214
369
437
435
488
449
466
488
667
519
449
  Inventories, Raw Materials & Components
102
108
131
165
195
213
243
53
99
107
85
86
107
1,283
79
85
  Inventories, Work In Process
69
86
100
117
114
112
634
888
964
1,103
1,254
1,082
1,103
--
1,225
1,254
  Inventories, Inventories Adjustments
--
--
--
--
--
-13
-138
-164
-124
-165
-175
-139
-165
-190
-167
-175
  Inventories, Finished Goods
46
42
66
79
81
39
42
42
47
68
124
99
68
109
98
124
  Inventories, Other
0
-0
-0
-0
0
0
0
0
-0
0
0
0
0
-0
-0
0
Total Inventories
217
236
296
362
389
351
782
818
986
1,112
1,289
1,128
1,112
1,202
1,235
1,289
Other Current Assets
9
14
47
31
66
49
49
177
187
154
123
138
154
115
115
123
Total Current Assets
359
404
518
615
679
772
1,240
1,461
1,640
1,782
1,895
1,757
1,782
2,010
1,902
1,895
   
  Land And Improvements
18
18
--
18
18
18
37
37
47
75
--
--
75
--
--
--
  Buildings And Improvements
110
113
--
128
133
140
201
234
269
353
--
--
353
--
--
--
  Machinery, Furniture, Equipment
223
246
--
370
390
410
731
835
898
977
--
--
977
--
--
--
  Construction In Progress
--
--
--
--
12
17
87
30
82
69
--
--
69
--
--
--
Gross Property, Plant and Equipment
350
377
451
516
554
586
1,057
1,135
1,296
1,474
--
--
1,474
--
--
--
  Accumulated Depreciation
-116
-140
-167
-191
-221
-257
-322
-402
-481
-543
--
--
-543
--
--
--
Property, Plant and Equipment
234
237
284
324
332
329
735
733
815
931
983
932
931
965
964
983
Intangible Assets
330
322
410
462
568
574
2,405
2,376
2,717
2,770
3,038
2,769
2,770
2,844
2,900
3,038
   Goodwill
--
273
340
384
460
491
1,546
1,546
1,722
1,792
2,064
1,780
1,792
1,868
1,932
2,064
Other Long Term Assets
15
14
17
14
12
18
90
27
67
70
60
69
70
39
49
60
Total Assets
938
977
1,229
1,415
1,591
1,693
4,470
4,597
5,239
5,553
5,975
5,528
5,553
5,859
5,816
5,975
   
  Accounts Payable
65
74
101
120
104
93
263
266
327
317
308
258
317
302
342
308
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
76
68
76
83
110
99
320
282
251
253
360
250
253
238
285
360
Accounts Payable & Accrued Expense
141
142
177
204
213
191
583
548
578
570
668
508
570
540
627
668
Current Portion of Long-Term Debt
2
8
6
1
89
92
300
142
134
50
41
45
50
43
40
41
DeferredTaxAndRevenue
--
--
--
--
--
--
79
30
32
20
--
--
20
--
--
--
Other Current Liabilities
3
5
9
6
4
1
0
0
3
-0
-0
4
-0
0
-0
--
Total Current Liabilities
145
156
192
211
307
284
963
720
747
640
709
558
640
583
667
709
   
Long-Term Debt
156
153
310
419
370
414
1,012
1,017
1,196
1,501
1,402
1,576
1,501
1,714
1,517
1,402
Debt to Equity
0.30
0.29
0.50
0.61
0.58
0.59
0.80
0.65
0.65
0.68
0.64
0.71
0.68
0.75
0.66
0.64
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
1
681
700
671
509
410
465
509
449
424
410
  NonCurrent Deferred Liabilities
110
104
100
91
108
114
0
259
337
407
357
379
407
387
444
357
Other Long-Term Liabilities
0
0
-0
1
17
18
183
108
243
213
827
250
213
372
410
827
Total Liabilities
411
414
602
722
803
832
2,838
2,804
3,194
3,269
3,705
3,228
3,269
3,505
3,462
3,705
   
Common Stock
--
--
--
--
0
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
270
304
349
414
489
553
698
970
1,258
1,456
1,605
1,415
1,456
1,582
1,647
1,605
Accumulated other comprehensive income (loss)
0
-0
-0
3
-2
1
120
-9
-61
-19
-52
19
-19
-15
-32
-52
Additional Paid-In Capital
259
260
278
288
311
315
819
834
848
866
851
865
866
856
851
851
Treasury Stock
-3
-0
--
-12
-10
-8
-5
-2
--
-19
-134
--
-19
-70
-112
-134
Total Equity
527
564
627
693
789
861
1,632
1,793
2,045
2,284
2,270
2,300
2,284
2,354
2,354
2,270
Total Equity to Total Asset
0.56
0.58
0.51
0.49
0.50
0.51
0.37
0.39
0.39
0.41
0.38
0.42
0.41
0.40
0.41
0.38
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
11
35
47
67
88
68
150
281
297
206
198
35
42
128
67
-40
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
11
35
47
67
88
68
150
281
297
206
198
35
42
128
67
-40
Depreciation, Depletion and Amortization
31
33
39
45
49
54
100
120
130
164
160
44
44
38
39
40
  Change In Receivables
-7
-21
-11
-36
10
-6
-16
-82
25
-46
94
-27
-36
-85
143
72
  Change In Inventory
-11
-18
-53
-55
-8
30
-21
-47
-140
-94
55
-21
14
-49
-31
122
  Change In Prepaid Assets
1
-1
-1
1
1
-4
13
-5
1
-0
1
-3
-2
2
1
0
  Change In Payables And Accrued Expense
30
7
17
22
-23
-16
-151
-140
-201
-161
-153
-49
25
-156
77
-98
Change In Working Capital
13
-28
-47
-70
-22
5
-176
-282
-314
-309
-6
-101
-2
-290
190
96
Change In DeferredTax
3
-0
6
8
13
8
--
--
--
--
100
--
--
71
29
--
Stock Based Compensation
--
--
--
--
3
3
4
5
6
5
2
1
1
1
1
-1
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
6
1
2
1
4
32
65
104
201
69
-43
10
17
-0
-16
-43
Cash Flow from Operations
65
40
46
51
135
170
142
228
321
135
412
-10
102
-52
310
52
   
Purchase Of Property, Plant, Equipment
-19
-29
-60
-62
-45
-32
-90
-91
-122
-197
-129
-38
-45
-23
-35
-26
Sale Of Property, Plant, Equipment
27
0
1
--
1
1
--
--
--
--
1
--
--
1
1
--
Purchase Of Business
--
--
--
--
-141
-31
--
--
--
--
38
-63
--
-61
-13
112
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
1
-44
-199
-125
-186
-63
-419
-70
-467
-247
-56
-102
-11
-83
-48
87
   
Issuance of Stock
1
2
16
8
1
1
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
-12
--
-0
-2
-1
-2
-22
-134
--
-19
-52
-42
-22
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-68
4
147
87
71
173
931
327
162
133
-201
117
-71
190
-209
-111
Cash Flow for Dividends
--
--
-2
-3
-3
-3
-4
-7
-8
-8
-8
-2
-2
-2
-2
-2
Other Financing
-1
-1
-6
-0
-18
-136
-767
-486
-3
0
-5
-2
3
-5
-0
-4
Cash Flow from Financing
-68
5
154
80
52
35
158
-166
149
103
-349
113
-89
131
-253
-138
   
Net Change in Cash
-2
1
2
6
1
143
-118
-10
2
-3
9
3
4
-4
8
1
Capital Expenditure
-19
-29
-60
-62
-45
-32
-90
-91
-122
-197
-129
-38
-45
-23
-35
-26
Free Cash Flow
46
12
-13
-11
90
138
52
137
199
-62
283
-49
57
-75
275
25
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Mar05 Mar06 Mar07 Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TGI and found 4 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TGI Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK