Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 12.70  7.60  16.40 
EBITDA Growth (%) 17.30  6.30  -9.50 
EBIT Growth (%) 15.20  3.30  7.00 
Free Cash Flow Growth (%) 9.30  7.40  -17.40 
Book Value Growth (%) 9.80  9.90  18.80 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
22.36
22.75
29.92
36.93
47.69
46.09
50.23
55.48
58.79
61.34
69.50
15.15
17.60
16.43
16.53
18.94
EBITDA per Share ($)
2.78
1.47
3.49
3.95
3.59
5.73
6.96
7.47
7.38
7.56
7.01
1.79
1.98
1.54
1.80
1.69
EBIT per Share ($)
2.30
0.92
2.69
2.71
2.77
3.99
4.88
5.10
4.76
4.76
5.03
1.10
1.38
1.34
1.17
1.14
Earnings per Share (diluted) ($)
1.13
0.37
1.43
1.33
0.90
2.48
2.51
2.56
2.38
2.33
2.03
0.61
0.61
0.38
0.57
0.47
eps without NRI ($)
1.44
0.39
1.42
1.33
0.91
2.48
2.51
2.56
2.38
2.33
2.03
0.61
0.61
0.38
0.57
0.47
Free Cashflow per Share ($)
2.23
1.21
1.54
2.44
3.82
2.07
5.06
2.12
3.37
3.62
2.61
0.39
2.39
0.38
0.88
-1.04
Dividends Per Share
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
15.93
16.51
18.47
20.17
19.67
23.63
27.59
29.89
32.58
34.89
40.66
34.24
34.89
35.16
36.05
40.66
Tangible Book per share ($)
4.73
6.04
4.25
-5.25
-3.44
0.58
-15.86
-12.05
-8.60
-8.82
-16.39
-6.53
-8.82
-7.76
-9.17
-16.39
Month End Stock Price ($)
--
18.72
31.20
22.99
27.24
38.86
51.09
65.38
52.13
68.92
87.29
66.83
68.92
71.99
79.89
80.03
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
6.85
2.30
8.23
6.91
4.52
11.82
10.49
9.20
7.84
7.09
5.73
7.39
7.24
4.47
6.62
5.21
Return on Assets %
5.42
1.86
5.81
3.48
2.01
5.94
4.82
3.94
3.58
3.32
2.65
3.55
3.41
2.12
3.11
2.32
Return on Capital - Joel Greenblatt %
29.85
12.92
27.32
18.69
18.49
28.13
31.76
28.52
24.62
22.96
21.54
21.23
25.64
24.24
20.47
18.62
Debt to Equity
0.06
0.01
0.42
0.99
0.77
0.53
1.00
0.84
0.76
0.74
0.91
0.73
0.74
0.70
0.76
0.91
   
Gross Margin %
22.55
20.86
21.35
20.75
19.46
21.59
23.74
23.09
20.80
20.73
20.86
20.32
20.68
21.49
21.61
19.93
Operating Margin %
10.30
4.04
8.98
7.34
5.81
8.65
9.72
9.18
8.10
7.77
7.20
7.26
7.82
8.13
7.10
6.03
Net Margin %
5.05
1.64
4.77
3.59
1.88
5.38
5.00
4.61
4.05
3.79
2.91
4.00
3.45
2.31
3.47
2.50
   
Total Equity to Total Asset
0.78
0.84
0.62
0.43
0.46
0.55
0.41
0.45
0.47
0.47
0.44
0.47
0.47
0.48
0.46
0.44
LT Debt to Total Asset
0.05
0.01
0.26
0.43
0.35
0.29
0.41
0.38
0.36
0.35
0.40
0.35
0.35
0.34
0.35
0.40
   
Asset Turnover
1.07
1.14
1.22
0.97
1.07
1.10
0.96
0.86
0.89
0.87
0.91
0.22
0.25
0.23
0.23
0.23
Dividend Payout Ratio
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
15.98
17.86
21.91
24.26
21.12
20.90
25.44
20.51
20.85
24.31
30.41
21.55
21.11
22.27
22.51
25.82
Days Accounts Payable
--
40.05
25.24
40.82
--
--
--
25.27
25.64
30.99
41.71
31.23
26.90
30.57
40.58
35.01
Days Inventory
84.12
74.90
81.60
102.12
82.06
78.64
72.74
71.39
71.46
75.58
82.54
82.06
72.22
76.90
84.55
84.23
Cash Conversion Cycle
100.10
52.71
78.27
85.56
103.18
99.54
98.18
66.63
66.67
68.90
71.24
72.38
66.43
68.60
66.48
75.04
Inventory Turnover
4.34
4.87
4.47
3.57
4.45
4.64
5.02
5.11
5.11
4.83
4.42
1.11
1.26
1.19
1.08
1.08
COGS to Revenue
0.77
0.79
0.79
0.79
0.81
0.78
0.76
0.77
0.79
0.79
0.79
0.80
0.79
0.79
0.78
0.80
Inventory to Revenue
0.18
0.16
0.18
0.22
0.18
0.17
0.15
0.15
0.16
0.16
0.18
0.72
0.63
0.66
0.73
0.74
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
695
708
939
1,158
1,501
1,512
1,817
2,050
2,182
2,294
2,703
567
660
619
628
796
Cost of Goods Sold
538
560
739
918
1,209
1,185
1,386
1,577
1,728
1,818
2,139
452
524
486
492
637
Gross Profit
157
148
201
240
292
326
431
473
454
476
564
115
137
133
136
159
Gross Margin %
22.55
20.86
21.35
20.75
19.46
21.59
23.74
23.09
20.80
20.73
20.86
20.32
20.68
21.49
21.61
19.93
   
Selling, General, & Admin. Expense
73
117
133
149
177
188
227
244
240
256
319
65
71
72
80
95
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
13
2
-17
7
27
7
28
41
37
41
51
9
14
11
11
15
Operating Income
72
29
84
85
87
131
177
188
177
178
194
41
52
50
45
48
Operating Margin %
10.30
4.04
8.98
7.34
5.81
8.65
9.72
9.18
8.10
7.77
7.20
7.26
7.82
8.13
7.10
6.03
   
Interest Income
--
--
1
0
0
0
--
--
1
2
1
1
1
0
0
0
Interest Expense
-1
-1
-13
-22
-28
-18
-46
-53
-52
-49
-42
-13
-12
-11
-9
-10
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
71
27
72
67
39
122
136
140
124
125
119
29
34
20
34
31
Tax Provision
-26
-15
-27
-25
-11
-41
-45
-45
-36
-38
-40
-7
-12
-6
-12
-11
Tax Rate %
36.85
55.30
37.94
37.39
27.61
33.39
33.34
32.47
28.86
30.36
33.76
22.83
33.58
28.54
35.51
35.44
Net Income (Continuing Operations)
45
12
45
42
29
81
91
94
88
87
79
23
23
14
22
20
Net Income (Discontinued Operations)
-10
-1
0
-0
-0
--
--
--
--
--
--
--
--
--
--
--
Net Income
35
12
45
42
28
81
91
94
88
87
79
23
23
14
22
20
Net Margin %
5.05
1.64
4.77
3.59
1.88
5.38
5.00
4.61
4.05
3.79
2.91
4.00
3.45
2.31
3.47
2.50
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.14
0.38
1.44
1.33
0.90
2.54
2.59
2.64
2.44
2.39
2.08
0.62
0.62
0.39
0.59
0.48
EPS (Diluted)
1.13
0.37
1.43
1.33
0.90
2.48
2.51
2.56
2.38
2.33
2.03
0.61
0.61
0.38
0.57
0.47
Shares Outstanding (Diluted)
31.1
31.1
31.4
31.4
31.5
32.8
36.2
37.0
37.1
37.4
42.0
37.4
37.5
37.7
38.0
42.0
   
Depreciation, Depletion and Amortization
15
17
25
35
46
47
70
83
98
109
111
25
28
27
26
30
EBITDA
86
46
110
124
113
188
252
276
274
283
272
67
74
58
68
71
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
0
8
0
9
3
4
6
3
94
46
22
108
46
16
17
22
  Marketable Securities
--
--
--
--
--
--
--
--
--
9
9
8
9
9
9
9
Cash, Cash Equivalents, Marketable Securities
0
8
0
9
3
4
6
3
94
55
31
116
55
24
26
31
Accounts Receivable
30
35
56
77
87
87
127
115
125
153
225
134
153
151
155
225
  Inventories, Raw Materials & Components
--
38
62
89
83
86
111
116
128
163
282
154
163
167
189
282
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
-6
-10
-14
-18
-19
-19
-20
-19
-22
-21
-21
-22
-22
-22
-21
  Inventories, Finished Goods
--
83
163
222
181
198
195
233
239
265
417
291
265
268
331
417
  Inventories, Other
115
--
-0
--
-0
--
--
0
--
-0
--
-0
-0
-0
--
--
Total Inventories
115
115
216
298
246
265
287
329
347
406
677
423
406
413
499
677
Other Current Assets
14
9
13
10
21
15
20
21
22
36
40
26
36
39
39
40
Total Current Assets
160
167
285
394
356
371
441
468
588
650
974
699
650
627
719
974
   
  Land And Improvements
--
4
5
10
7
11
16
19
26
26
28
26
26
26
26
28
  Buildings And Improvements
--
64
67
82
85
100
149
158
178
194
206
187
194
194
198
206
  Machinery, Furniture, Equipment
--
113
201
253
268
310
391
417
478
536
614
512
536
534
584
614
  Construction In Progress
--
2
4
17
30
7
21
43
31
43
57
27
43
36
40
57
Gross Property, Plant and Equipment
125
183
278
362
391
428
576
637
713
800
904
752
800
791
849
904
  Accumulated Depreciation
--
-66
-70
-97
-120
-152
-190
-231
-288
-338
-364
-327
-338
-335
-352
-364
Property, Plant and Equipment
125
117
207
265
271
276
386
407
425
462
540
425
462
456
497
540
Intangible Assets
348
326
444
793
729
738
1,540
1,506
1,491
1,595
2,412
1,484
1,595
1,577
1,676
2,412
Other Long Term Assets
0
0
0
4
0
0
24
23
21
14
21
19
14
16
20
21
Total Assets
633
610
936
1,456
1,356
1,384
2,391
2,405
2,526
2,721
3,947
2,626
2,721
2,676
2,912
3,947
   
  Accounts Payable
--
61
51
103
--
--
--
109
121
154
244
155
154
163
219
244
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expense
55
--
37
41
188
149
202
60
64
84
78
60
84
54
70
78
Accounts Payable & Accrued Expense
55
61
88
144
188
149
202
170
185
239
323
214
239
217
289
323
Current Portion of Long-Term Debt
0
0
1
1
0
1
1
2
2
2
4
2
2
2
4
4
DeferredTaxAndRevenue
--
--
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
1
0
-0
--
0
--
0
--
--
0
--
0
0
--
--
--
Total Current Liabilities
57
62
89
145
188
150
203
171
187
240
327
216
240
219
293
327
   
Long-Term Debt
28
6
239
620
475
402
976
903
898
939
1,559
909
939
900
1,017
1,559
Debt to Equity
0.06
0.01
0.42
0.99
0.77
0.53
1.00
0.84
0.76
0.74
0.91
0.73
0.74
0.70
0.76
0.91
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
32
9
4
28
27
45
195
202
212
229
307
216
229
228
241
307
Other Long-Term Liabilities
21
19
27
34
45
31
39
54
49
40
36
40
40
38
26
36
Total Liabilities
138
96
359
827
736
628
1,413
1,331
1,347
1,448
2,228
1,381
1,448
1,384
1,576
2,228
   
Common Stock
--
0
0
0
--
0
0
0
0
0
0
0
0
0
0
0
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
-1
44
86
114
195
286
381
469
556
612
533
556
570
592
612
Accumulated other comprehensive income (loss)
-2
-2
-5
-7
-63
-27
-12
-22
-17
-32
-47
-28
-32
-44
-33
-47
Additional Paid-In Capital
--
516
537
550
569
588
703
715
727
749
1,153
740
749
765
777
1,153
Treasury Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Equity
495
513
576
629
620
756
978
1,074
1,179
1,273
1,719
1,246
1,273
1,292
1,336
1,719
Total Equity to Total Asset
0.78
0.84
0.62
0.43
0.46
0.55
0.41
0.45
0.47
0.47
0.44
0.47
0.47
0.48
0.46
0.44
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
35
12
45
42
28
81
91
94
88
87
79
23
23
14
22
20
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
9
--
--
0
-0
--
7
1
--
--
--
7
Net Income From Continuing Operations
35
12
45
42
37
81
91
94
88
87
79
23
23
14
22
20
Depreciation, Depletion and Amortization
15
17
25
35
46
47
70
83
98
109
111
25
28
27
26
30
  Change In Receivables
-1
2
-20
10
-14
4
6
8
-3
-9
-11
-14
-3
1
9
-18
  Change In Inventory
17
2
-23
-27
43
-14
34
-43
-8
-11
-53
-24
56
-10
-46
-54
  Change In Prepaid Assets
1
-3
-2
4
-2
-1
0
4
6
3
-8
4
3
-2
-8
-1
  Change In Payables And Accrued Expense
-1
1
26
13
35
-33
26
-20
1
30
35
17
7
-11
38
1
Change In Working Capital
16
1
-19
1
62
-44
67
-51
-4
12
-37
-17
63
-23
-6
-71
Change In DeferredTax
8
-5
13
6
5
19
9
15
6
-12
-16
-1
-13
-2
1
-2
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
18
27
-4
13
25
2
8
15
16
21
55
2
14
19
6
16
Cash Flow from Operations
91
52
60
96
176
105
245
156
205
217
192
32
115
36
48
-6
   
Purchase Of Property, Plant, Equipment
-22
-14
-11
-20
-55
-37
-40
-69
-70
-75
-88
-17
-22
-18
-12
-35
Sale Of Property, Plant, Equipment
--
0
2
1
2
0
0
0
0
1
-0
1
-1
1
0
0
Purchase Of Business
--
--
--
--
--
--
-844
3
--
-219
-1,185
-35
-184
--
--
-1,001
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
-8
-1
-0
-0
-0
-0
-0
Sale Of Investment
--
--
--
--
--
3
--
--
--
0
0
--
0
0
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-22
-9
-9
-6
-10
-1
-3
-3
-2
-2
Cash From Discontinued Investing Activities
--
--
0
0
0
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-23
-14
-297
-468
-42
-34
-906
-74
-109
-307
-1,284
-51
-210
-20
-157
-897
   
Issuance of Stock
--
3
1
0
--
--
111
--
--
--
358
--
--
--
--
358
Repurchase of Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
-1
230
381
-146
-74
573
-78
-5
42
647
96
30
-38
112
543
Cash Flow for Dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-69
-31
-2
-0
6
5
-21
-5
-1
4
1
1
4
-8
-5
9
Cash Flow from Financing
-69
-30
229
381
-140
-70
663
-84
-6
46
1,006
97
34
-46
107
911
   
Net Change in Cash
-1
8
-8
9
-7
2
2
-3
91
-48
-86
80
-62
-31
1
5
Capital Expenditure
-22
-14
-11
-20
-55
-37
-62
-78
-80
-81
-98
-17
-25
-22
-14
-37
Free Cash Flow
69
38
48
77
120
68
183
78
125
136
94
15
90
14
33
-44
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of THS and found 2 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

THS Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK