Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 19.30  34.60  8.20 
EBITDA Growth (%) 12.10  16.00  3.50 
EBIT Growth (%) 11.20  13.70  1.60 
EPS without NRI Growth (%) 8.10  0.10  11.90 
Free Cash Flow Growth (%) 19.90  -0.10  235.00 
Book Value Growth (%) -3.80  5.30  25.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
8.19
10.80
13.62
12.39
10.93
15.18
20.52
22.30
40.00
48.14
48.92
11.34
11.76
13.32
11.95
11.89
EBITDA per Share ($)
2.12
2.57
3.50
2.35
2.32
3.82
5.42
4.52
5.17
5.68
5.87
1.33
1.16
1.66
1.89
1.16
EBIT per Share ($)
1.87
2.39
3.00
1.79
1.91
3.38
4.93
3.95
3.96
4.45
4.33
1.01
0.83
1.40
1.23
0.87
Earnings per Share (diluted) ($)
0.97
1.28
1.74
0.79
1.12
2.16
3.18
1.70
1.28
1.75
1.69
0.44
-0.04
0.60
0.75
0.38
eps without NRI ($)
0.97
1.28
1.74
0.79
1.12
2.16
3.18
1.70
1.28
1.75
1.69
0.44
-0.04
0.60
0.75
0.38
Free Cashflow per Share ($)
0.17
1.46
1.34
2.51
1.59
2.28
3.17
2.22
0.95
2.86
2.68
-0.15
1.07
1.53
0.43
-0.35
Dividends Per Share
--
--
0.30
0.24
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
2.32
2.57
0.64
0.97
2.29
1.84
0.48
0.37
1.96
3.33
3.13
2.50
2.56
2.85
3.33
3.13
Tangible Book per share ($)
-0.49
-0.67
-2.91
-2.50
-1.14
-2.27
-3.90
-4.30
-22.96
-20.70
-19.93
-22.37
-21.86
-21.36
-20.70
-19.93
Month End Stock Price ($)
11.50
20.46
25.97
7.09
23.63
40.06
52.53
31.49
53.96
54.91
59.59
50.67
59.70
56.17
54.91
57.74
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
45.15
51.09
108.20
97.64
69.46
105.39
280.04
402.26
111.57
67.79
59.72
81.16
-5.73
90.08
99.07
47.13
Return on Assets %
14.80
15.73
18.47
8.10
13.18
23.13
28.26
9.90
3.88
4.04
3.87
3.98
-0.32
5.44
6.95
3.52
Return on Invested Capital %
22.16
24.20
27.60
13.42
20.64
35.80
46.29
16.86
10.96
9.61
7.23
9.30
-3.50
12.29
12.13
8.82
Return on Capital - Joel Greenblatt %
69.78
65.58
69.72
42.62
59.93
106.37
138.21
56.44
38.25
44.43
43.75
36.94
30.97
59.56
53.08
36.22
Debt to Equity
1.52
1.69
12.51
5.79
1.73
3.23
18.99
45.96
15.49
7.91
8.24
12.18
11.39
9.49
7.91
8.24
   
Gross Margin %
50.67
48.73
48.33
43.22
47.37
50.24
52.41
50.94
41.18
38.48
38.30
38.40
37.52
38.49
39.45
37.69
Operating Margin %
22.81
22.15
22.06
14.43
17.44
22.25
24.01
17.70
9.89
9.24
8.86
8.89
7.03
10.53
10.26
7.36
Net Margin %
11.87
11.89
12.78
6.34
10.23
14.22
15.49
7.61
3.19
3.64
3.47
3.90
-0.31
4.48
6.25
3.16
   
Total Equity to Total Asset
0.32
0.29
0.06
0.11
0.27
0.18
0.04
0.02
0.04
0.08
0.07
0.06
0.06
0.06
0.08
0.07
LT Debt to Total Asset
0.45
0.47
0.75
0.65
0.46
0.57
0.70
0.78
0.66
0.58
0.58
0.65
0.63
0.59
0.58
0.58
   
Asset Turnover
1.25
1.32
1.45
1.28
1.29
1.63
1.83
1.30
1.22
1.11
1.12
0.26
0.26
0.30
0.28
0.28
Dividend Payout Ratio
--
--
0.17
0.30
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
48.74
54.87
54.00
39.27
46.36
38.18
36.66
35.46
51.72
47.10
47.03
47.89
48.01
44.38
47.22
48.14
Days Accounts Payable
29.74
36.38
35.87
28.65
39.85
32.05
37.81
45.50
48.15
44.93
46.24
42.38
48.05
44.70
45.77
46.85
Days Inventory
65.09
53.79
53.70
57.86
49.31
42.32
43.56
48.84
36.79
41.31
42.76
44.52
45.22
38.31
42.91
43.97
Cash Conversion Cycle
84.09
72.28
71.83
68.48
55.82
48.45
42.41
38.80
40.36
43.48
43.55
50.03
45.18
37.99
44.36
45.26
Inventory Turnover
5.61
6.79
6.80
6.31
7.40
8.62
8.38
7.47
9.92
8.83
8.54
2.05
2.02
2.38
2.13
2.08
COGS to Revenue
0.49
0.51
0.52
0.57
0.53
0.50
0.48
0.49
0.59
0.62
0.62
0.62
0.62
0.62
0.61
0.62
Inventory to Revenue
0.09
0.08
0.08
0.09
0.07
0.06
0.06
0.07
0.06
0.07
0.07
0.30
0.31
0.26
0.29
0.30
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
837
945
1,107
928
831
1,105
1,418
1,403
2,464
2,990
3,027
702
715
827
746
740
Cost of Goods Sold
413
485
572
527
437
550
675
688
1,449
1,839
1,868
432
447
509
451
461
Gross Profit
424
461
535
401
394
555
743
715
1,015
1,150
1,160
270
268
319
294
279
Gross Margin %
50.67
48.73
48.33
43.22
47.37
50.24
52.41
50.94
41.18
38.48
38.30
38.40
37.52
38.49
39.45
37.69
   
Selling, General, & Admin. Expense
230
248
285
267
249
310
403
466
789
901
919
213
225
238
225
232
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
3
4
6
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
--
-0
-0
0
-0
--
--
-18
-26
-27
-6
-7
-6
-7
-7
Operating Income
191
209
244
134
145
246
341
248
244
276
268
62
50
87
77
54
Operating Margin %
22.81
22.15
22.06
14.43
17.44
22.25
24.01
17.70
9.89
9.24
8.86
8.89
7.03
10.53
10.26
7.36
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-20
-24
-30
--
-17
-15
-12
-19
--
--
-71
-22
-23
-25
--
--
Other Income (Expense)
-4
-11
-1
-26
0
-1
-0
-0
-116
-101
-49
-1
-20
-2
-8
-19
   Other Income (Minority Interest)
--
--
--
--
--
--
--
--
-0
-1
-2
-0
0
-0
-1
-2
Pre-Tax Income
166
175
213
107
128
231
328
229
128
175
171
39
7
60
68
35
Tax Provision
-67
-62
-71
-49
-43
-74
-109
-122
-49
-65
-64
-12
-10
-22
-21
-10
Tax Rate %
40.33
35.73
33.55
45.20
33.62
31.92
33.13
53.40
38.36
37.11
37.25
29.34
132.43
37.40
30.99
29.18
Net Income (Continuing Operations)
99
112
141
59
85
157
220
107
79
110
107
28
-2
38
47
25
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
99
112
141
59
85
157
220
107
79
109
105
27
-2
37
47
23
Net Margin %
11.87
11.89
12.78
6.34
10.23
14.22
15.49
7.61
3.19
3.64
3.47
3.90
-0.31
4.48
6.25
3.16
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
1.01
1.32
1.77
0.79
1.13
2.23
3.27
1.74
1.30
1.79
1.72
0.45
-0.04
0.61
0.77
0.38
EPS (Diluted)
0.97
1.28
1.74
0.79
1.12
2.16
3.18
1.70
1.28
1.75
1.69
0.44
-0.04
0.60
0.75
0.38
Shares Outstanding (Diluted)
102.1
87.5
81.3
74.9
76.0
72.8
69.1
62.9
61.6
62.1
62.2
61.9
60.8
62.1
62.4
62.2
   
Depreciation, Depletion and Amortization
30
27
41
42
31
32
34
36
75
76
74
20
20
18
19
18
EBITDA
217
225
284
176
177
278
375
284
318
353
363
82
71
103
118
72
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
18
16
33
15
14
54
111
179
81
63
45
80
122
82
63
45
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
18
16
33
15
14
54
111
179
81
63
45
80
122
82
63
45
Accounts Receivable
112
142
164
100
106
116
142
136
349
386
390
368
376
402
386
390
  Inventories, Raw Materials & Components
13
13
20
13
9
11
17
17
63
72
76
56
59
69
72
76
  Inventories, Work In Process
7
6
11
6
7
6
9
8
10
11
9
11
12
12
11
9
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
61
42
76
41
42
53
65
69
127
134
142
156
149
126
134
142
  Inventories, Other
-0
-0
--
--
0
-0
--
--
-0
-0
-0
--
--
0
-0
--
Total Inventories
81
62
107
60
58
70
91
93
199
217
227
223
220
207
217
227
Other Current Assets
18
18
23
21
32
32
35
419
98
101
110
102
100
100
101
110
Total Current Assets
228
238
327
197
209
271
380
828
728
766
772
773
818
792
766
772
   
  Land And Improvements
67
75
124
122
124
121
122
138
262
247
247
--
--
--
247
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
96
111
186
192
202
208
226
254
400
368
368
--
--
--
368
--
  Construction In Progress
83
105
7
5
8
10
15
17
29
39
39
--
--
--
39
--
Gross Property, Plant and Equipment
246
291
317
320
334
339
362
410
691
654
654
--
--
--
654
--
  Accumulated Depreciation
-53
-75
-109
-134
-162
-180
-202
-224
-279
-299
-299
--
--
--
-299
--
Property, Plant and Equipment
193
215
208
186
172
160
161
186
412
356
353
402
366
358
356
353
Intangible Assets
274
269
267
259
258
281
280
279
1,510
1,464
1,434
1,508
1,485
1,475
1,464
1,434
   Goodwill
200
198
198
193
193
212
213
216
760
737
718
764
742
738
737
718
Other Long Term Assets
7
4
4
4
4
4
18
27
81
77
96
88
83
75
77
96
Total Assets
702
726
806
647
643
716
838
1,320
2,730
2,663
2,655
2,771
2,752
2,700
2,663
2,655
   
  Accounts Payable
34
48
56
41
48
48
70
86
191
226
237
201
235
249
226
237
  Total Tax Payable
--
--
--
8
7
12
21
23
2
12
9
4
17
19
12
9
  Other Accrued Expense
57
64
66
65
81
85
77
81
156
173
220
195
205
234
173
220
Accounts Payable & Accrued Expense
90
112
122
114
137
146
167
189
348
411
466
400
458
502
411
466
Current Portion of Long-Term Debt
31
19
0
--
--
--
--
--
40
66
70
46
53
60
66
70
DeferredTaxAndRevenue
--
--
--
--
--
--
1
27
1
0
0
1
1
1
0
0
Other Current Liabilities
--
--
4
--
--
--
-0
--
53
61
-0
-0
-0
0
61
-0
Total Current Liabilities
121
132
127
114
137
146
168
216
442
538
536
447
511
563
538
536
   
Long-Term Debt
314
342
602
419
297
407
585
1,025
1,797
1,536
1,533
1,800
1,723
1,587
1,536
1,533
Debt to Equity
1.52
1.69
12.51
5.79
1.73
3.23
18.99
45.96
15.49
7.91
8.24
12.18
11.39
9.49
7.91
8.24
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
40
39
30
28
30
32
33
31
286
259
260
280
268
262
259
260
Other Long-Term Liabilities
1
0
0
12
7
4
22
25
87
127
132
94
93
115
127
132
Total Liabilities
476
512
758
574
471
590
807
1,297
2,611
2,460
2,461
2,620
2,596
2,526
2,460
2,461
   
Common Stock
1
1
1
1
1
1
1
1
1
1
1
--
--
--
1
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
46
141
242
281
366
523
743
849
928
1,037
1,037
--
--
--
1,037
--
Accumulated other comprehensive income (loss)
-1
4
14
-13
-8
-6
-15
-8
-14
-56
-56
--
--
--
-56
--
Additional Paid-In Capital
255
265
284
291
299
321
362
379
397
412
412
--
--
--
412
--
Treasury Stock
-75
-197
-492
-488
-485
-713
-1,060
-1,199
-1,193
-1,191
-1,191
--
--
--
-1,191
--
Total Equity
226
213
48
72
172
126
31
22
119
203
195
152
156
174
203
195
Total Equity to Total Asset
0.32
0.29
0.06
0.11
0.27
0.18
0.04
0.02
0.04
0.08
0.07
0.06
0.06
0.06
0.08
0.07
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
99
112
141
59
85
157
220
107
79
110
107
28
-2
38
47
25
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-1
-0
-1
1
2
0
--
0
0
--
--
--
0
Net Income From Continuing Operations
99
112
141
58
85
157
220
107
79
110
107
28
-2
38
47
25
Depreciation, Depletion and Amortization
30
27
41
42
31
32
34
36
75
76
74
20
20
18
19
18
  Change In Receivables
-27
-28
-21
51
-11
-13
-30
5
-30
-59
-59
--
--
--
-59
--
  Change In Inventory
-18
21
-38
46
4
-7
-19
0
-35
-34
-34
--
--
--
-34
--
  Change In Prepaid Assets
0
3
-3
2
-2
-7
-3
-29
28
-15
-15
--
--
--
-15
--
  Change In Payables And Accrued Expense
2
11
2
-11
21
3
34
21
-2
115
115
--
--
--
115
--
Change In Working Capital
-40
10
-43
88
13
-23
-17
-3
-39
8
13
-55
46
46
-29
-50
Change In DeferredTax
5
-1
-9
2
-10
5
-9
38
-49
-27
-32
-2
-15
-7
-3
-7
Stock Based Compensation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
9
19
-4
9
16
12
21
12
33
59
58
8
25
14
11
8
Cash Flow from Operations
102
166
126
198
135
184
249
190
99
225
220
-2
74
109
44
-6
   
Purchase Of Property, Plant, Equipment
-85
-38
-17
-10
-14
-18
-30
-51
-40
-48
-55
-8
-9
-13
-17
-15
Sale Of Property, Plant, Equipment
0
0
0
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-2
--
-19
-5
-5
-1,173
-9
-9
--
--
-9
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
44
44
--
46
-3
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
-2
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-87
-38
-23
-5
-14
-38
-36
-55
-1,213
-10
-17
-9
36
-21
-17
-15
   
Issuance of Stock
3
4
8
1
2
29
26
11
9
--
--
--
--
--
--
--
Repurchase of Stock
-76
-144
-320
--
--
-250
-366
-153
-7
-2
-1
-2
--
--
--
-1
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
2
1
238
-183
-121
111
178
65
1,059
-239
-248
8
-71
-131
-46
-1
Cash Flow for Dividends
--
--
-24
-18
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
51
6
9
0
0
4
13
5
-39
4
3
3
3
1
-2
2
Cash Flow from Financing
-20
-132
-88
-200
-119
-106
-149
-71
1,013
-238
-247
9
-68
-130
-49
-0
   
Net Change in Cash
-11
-2
18
-18
-1
40
58
68
-98
-19
-35
-1
42
-40
-19
-18
Capital Expenditure
-85
-38
-17
-10
-14
-18
-30
-51
-40
-48
-55
-8
-9
-13
-17
-15
Free Cash Flow
17
128
109
188
121
166
219
139
59
178
165
-9
65
95
27
-22
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TPX and found 3 Severe Warning Signs, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TPX Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK