Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 17.50  34.70  36.10 
EBITDA Growth (%) 12.20  19.00  23.70 
EBIT Growth (%) 11.70  17.50  22.70 
Free Cash Flow Growth (%) 21.00  -10.00  32.50 
Book Value Growth (%) -10.40  -10.40  109.60 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
6.66
8.19
10.80
13.62
12.39
10.93
15.18
20.52
22.30
40.00
47.43
11.94
11.01
11.34
11.76
13.32
EBITDA per Share ($)
1.73
2.12
2.57
3.50
2.35
2.32
3.82
5.42
4.52
5.09
5.68
1.65
1.55
1.31
1.16
1.66
EBIT per Share ($)
1.47
1.87
2.39
3.00
1.79
1.91
3.38
4.93
3.95
3.96
4.44
1.32
1.20
1.01
0.83
1.40
Earnings per Share (diluted) ($)
0.73
0.97
1.28
1.74
0.79
1.12
2.16
3.18
1.70
1.28
1.45
0.65
0.45
0.44
-0.04
0.60
eps without NRI ($)
0.73
0.97
1.28
1.74
0.79
1.12
2.16
3.18
1.70
1.28
1.45
0.65
0.45
0.44
-0.04
0.60
Free Cashflow per Share ($)
0.37
0.17
1.46
1.34
2.51
1.59
2.28
3.17
2.22
0.95
2.16
1.74
-0.29
-0.15
1.07
1.53
Dividends Per Share
--
--
--
0.30
0.24
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share ($)
2.18
2.32
2.57
0.64
0.97
2.29
1.84
0.48
0.37
1.96
2.85
1.36
1.96
2.50
2.56
2.85
Tangible Book per share ($)
-0.65
-0.49
-0.67
-2.91
-2.50
-1.14
-2.27
-3.90
-4.30
-22.96
-21.36
-23.69
-22.96
-22.37
-21.86
-21.36
Month End Stock Price ($)
21.20
11.50
20.46
25.97
7.09
23.63
40.06
52.53
31.49
53.96
53.48
43.96
53.96
50.67
59.23
57.50
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
44.60
45.15
51.09
108.20
97.64
69.46
105.39
280.04
402.26
111.57
65.83
294.24
109.40
81.16
-5.73
90.08
Return on Assets %
11.91
14.80
15.73
18.47
8.10
13.18
23.13
28.26
9.90
3.88
3.27
5.87
4.01
3.98
-0.32
5.44
Return on Capital - Joel Greenblatt %
75.60
69.78
65.58
69.72
42.62
59.93
106.37
138.21
56.44
38.25
43.88
51.92
47.19
36.94
30.97
59.56
Debt to Equity
1.36
1.52
1.69
12.51
5.79
1.73
3.23
18.99
45.96
15.49
9.49
22.55
15.49
12.18
11.39
9.49
   
Gross Margin %
52.71
50.67
48.73
48.33
43.22
47.37
50.24
52.41
50.94
41.18
38.64
40.61
40.24
38.40
37.52
38.49
Operating Margin %
22.05
22.81
22.15
22.06
14.43
17.44
22.25
24.01
17.70
9.89
9.37
11.04
10.93
8.89
7.03
10.53
Net Margin %
10.95
11.87
11.89
12.78
6.34
10.23
14.22
15.49
7.61
3.19
3.07
5.47
4.06
3.90
-0.31
4.48
   
Total Equity to Total Asset
0.33
0.32
0.29
0.06
0.11
0.27
0.18
0.04
0.02
0.04
0.06
0.03
0.04
0.06
0.06
0.06
LT Debt to Total Asset
0.44
0.45
0.47
0.75
0.65
0.46
0.57
0.70
0.78
0.66
0.59
0.66
0.66
0.65
0.63
0.59
   
Asset Turnover
1.09
1.25
1.32
1.45
1.28
1.29
1.63
1.83
1.30
1.22
1.07
0.27
0.25
0.26
0.26
0.30
Dividend Payout Ratio
--
--
--
0.17
0.30
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
49.99
48.74
54.87
54.00
39.27
46.36
38.18
36.66
35.46
51.72
50.26
43.34
46.99
47.89
48.01
44.38
Days Accounts Payable
39.19
29.74
36.38
35.87
28.65
39.85
32.05
37.81
45.50
48.15
50.74
37.96
43.06
42.38
48.05
44.70
Days Inventory
70.12
65.09
53.79
53.70
57.86
49.31
42.32
43.56
48.84
36.79
42.01
37.85
43.01
44.52
45.22
38.31
Cash Conversion Cycle
80.92
84.09
72.28
71.83
68.48
55.82
48.45
42.41
38.80
40.36
41.53
43.23
46.94
50.03
45.18
37.99
Inventory Turnover
5.21
5.61
6.79
6.80
6.31
7.40
8.62
8.38
7.47
9.92
8.69
2.41
2.12
2.05
2.02
2.38
COGS to Revenue
0.47
0.49
0.51
0.52
0.57
0.53
0.50
0.48
0.49
0.59
0.61
0.59
0.60
0.62
0.62
0.62
Inventory to Revenue
0.09
0.09
0.08
0.08
0.09
0.07
0.06
0.06
0.07
0.06
0.07
0.25
0.28
0.30
0.31
0.26
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
685
837
945
1,107
928
831
1,105
1,418
1,403
2,464
2,922
736
678
702
715
827
Cost of Goods Sold
324
413
485
572
527
437
550
675
688
1,449
1,793
437
405
432
447
509
Gross Profit
361
424
461
535
401
394
555
743
715
1,015
1,129
299
273
270
268
319
Gross Margin %
52.71
50.67
48.73
48.33
43.22
47.37
50.24
52.41
50.94
41.18
38.64
40.61
40.24
38.40
37.52
38.49
   
Selling, General, & Admin. Expense
208
230
248
285
267
249
310
403
466
789
881
223
205
213
225
238
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
2
3
4
6
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
-0
--
-0
-0
0
-0
--
--
-18
-26
-5
-6
-6
-7
-6
Operating Income
151
191
209
244
134
145
246
341
248
244
274
81
74
62
50
87
Operating Margin %
22.05
22.81
22.15
22.06
14.43
17.44
22.25
24.01
17.70
9.89
9.37
11.04
10.93
8.89
7.03
10.53
   
Interest Income
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Interest Expense
-24
-20
-24
-30
--
-17
-15
-12
-19
-111
-93
-25
-23
-22
-23
-25
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
--
-0
-1
--
-1
-0
0
-0
Pre-Tax Income
122
166
175
213
107
128
231
328
229
128
157
56
51
39
7
60
Tax Provision
-47
-67
-62
-71
-49
-43
-74
-109
-122
-49
-66
-16
-22
-12
-10
-22
Tax Rate %
38.61
40.33
35.73
33.55
45.20
33.62
31.92
33.13
53.40
38.36
41.97
27.83
43.96
29.34
132.43
37.40
Net Income (Continuing Operations)
75
99
112
141
59
85
157
220
107
79
91
40
28
28
-2
38
Net Income (Discontinued Operations)
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
75
99
112
141
59
85
157
220
107
79
90
40
28
27
-2
37
Net Margin %
10.95
11.87
11.89
12.78
6.34
10.23
14.22
15.49
7.61
3.19
3.07
5.47
4.06
3.90
-0.31
4.48
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.77
1.01
1.32
1.77
0.79
1.13
2.23
3.27
1.74
1.30
1.48
0.66
0.46
0.45
-0.04
0.61
EPS (Diluted)
0.73
0.97
1.28
1.74
0.79
1.12
2.16
3.18
1.70
1.28
1.45
0.65
0.45
0.44
-0.04
0.60
Shares Outstanding (Diluted)
102.9
102.1
87.5
81.3
74.9
76.0
72.8
69.1
62.9
61.6
62.1
61.6
61.6
61.9
60.8
62.1
   
Depreciation, Depletion and Amortization
32
30
27
41
42
31
32
34
36
75
80
21
22
20
20
18
EBITDA
178
217
225
284
176
177
278
375
284
313
350
101
95
81
71
103
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
28
18
16
33
15
14
54
111
179
81
82
127
81
80
122
82
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
28
18
16
33
15
14
54
111
179
81
82
127
81
80
122
82
Accounts Receivable
94
112
142
164
100
106
116
142
136
349
402
349
349
368
376
402
  Inventories, Raw Materials & Components
15
13
13
20
13
9
11
17
17
63
69
53
63
56
59
69
  Inventories, Work In Process
8
7
6
11
6
7
6
9
8
10
12
11
10
11
12
12
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
43
61
42
76
41
42
53
65
69
127
126
119
127
156
149
126
  Inventories, Other
0
-0
-0
--
--
0
-0
--
--
-0
0
0
-0
--
--
0
Total Inventories
66
81
62
107
60
58
70
91
93
199
207
183
199
223
220
207
Other Current Assets
26
18
18
23
21
32
32
35
419
98
100
92
98
102
100
100
Total Current Assets
214
228
238
327
197
209
271
380
828
728
792
751
728
773
818
792
   
  Land And Improvements
72
67
75
124
122
124
121
122
138
262
--
264
262
--
--
--
  Buildings And Improvements
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
92
96
111
186
192
202
208
226
254
400
--
386
400
--
--
--
  Construction In Progress
12
83
105
7
5
8
10
15
17
29
--
24
29
--
--
--
Gross Property, Plant and Equipment
176
246
291
317
320
334
339
362
410
691
--
673
691
--
--
--
  Accumulated Depreciation
-38
-53
-75
-109
-134
-162
-180
-202
-224
-279
--
-262
-279
--
--
--
Property, Plant and Equipment
138
193
215
208
186
172
160
161
186
412
358
412
412
402
366
358
Intangible Assets
277
274
269
267
259
258
281
280
279
1,510
1,475
1,515
1,510
1,508
1,485
1,475
Other Long Term Assets
10
7
4
4
4
4
4
18
27
81
75
85
81
88
83
75
Total Assets
640
702
726
806
647
643
716
838
1,320
2,730
2,700
2,762
2,730
2,771
2,752
2,700
   
  Accounts Payable
35
34
48
56
41
48
48
70
86
191
249
182
191
201
235
249
  Total Tax Payable
--
--
--
--
8
7
12
21
23
4
19
37
4
4
17
19
  Other Accrued Expense
56
57
64
66
65
81
85
77
81
206
234
216
206
195
205
234
Accounts Payable & Accrued Expense
90
90
112
122
114
137
146
167
189
401
502
435
401
400
458
502
Current Portion of Long-Term Debt
9
31
19
0
--
--
--
--
--
40
60
40
40
46
53
60
DeferredTaxAndRevenue
--
--
--
--
--
--
--
1
27
1
1
1
1
1
1
1
Other Current Liabilities
0
--
--
4
--
--
--
-0
--
-0
0
--
-0
-0
-0
0
Total Current Liabilities
99
121
132
127
114
137
146
168
216
442
563
475
442
447
511
563
   
Long-Term Debt
281
314
342
602
419
297
407
585
1,025
1,797
1,587
1,820
1,797
1,800
1,723
1,587
Debt to Equity
1.36
1.52
1.69
12.51
5.79
1.73
3.23
18.99
45.96
15.49
9.49
22.55
15.49
12.18
11.39
9.49
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
44
40
39
30
28
30
32
33
31
286
262
287
286
280
268
262
Other Long-Term Liabilities
2
1
0
0
12
7
4
22
25
87
115
96
87
94
93
115
Total Liabilities
426
476
512
758
574
471
590
807
1,297
2,611
2,526
2,679
2,611
2,620
2,596
2,526
   
Common Stock
1
1
1
1
1
1
1
1
1
1
--
--
1
--
--
--
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-53
46
141
242
281
366
523
743
849
928
--
--
928
--
--
--
Accumulated other comprehensive income (loss)
12
-1
4
14
-13
-8
-6
-15
-8
-14
--
--
-14
--
--
--
Additional Paid-In Capital
253
255
265
284
291
299
321
362
379
397
--
--
397
--
--
--
Treasury Stock
--
-75
-197
-492
-488
-485
-713
-1,060
-1,199
-1,193
--
--
-1,193
--
--
--
Total Equity
214
226
213
48
72
172
126
31
22
119
174
83
119
152
156
174
Total Equity to Total Asset
0.33
0.32
0.29
0.06
0.11
0.27
0.18
0.04
0.02
0.04
0.06
0.03
0.04
0.06
0.06
0.06
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
75
99
112
141
59
85
157
220
107
79
91
40
28
28
-2
38
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
-1
-0
-1
1
2
0
--
-1
0
0
--
--
Net Income From Continuing Operations
75
99
112
141
58
85
157
220
107
79
91
40
28
28
-2
38
Depreciation, Depletion and Amortization
32
30
27
41
42
31
32
34
36
75
80
21
22
20
20
18
  Change In Receivables
-33
-27
-28
-21
51
-11
-13
-30
5
-30
-30
--
-30
--
--
--
  Change In Inventory
-6
-18
21
-38
46
4
-7
-19
0
-35
-35
--
-35
--
--
--
  Change In Prepaid Assets
-8
0
3
-3
2
-2
-7
-3
-29
28
28
--
28
--
--
--
  Change In Payables And Accrued Expense
7
2
11
2
-11
21
3
34
21
-2
-2
--
-2
--
--
--
Change In Working Capital
-40
-40
10
-43
88
13
-23
-17
-3
-39
-36
52
-73
-55
46
46
Change In DeferredTax
5
5
-1
-9
2
-10
5
-9
38
-49
-17
-5
7
-2
-15
-7
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
5
9
19
-4
9
16
12
21
12
33
56
8
9
8
25
14
Cash Flow from Operations
77
102
166
126
198
135
184
249
190
99
175
116
-6
-2
74
109
   
Purchase Of Property, Plant, Equipment
-38
-85
-38
-17
-10
-14
-18
-30
-51
-40
-42
-9
-12
-8
-9
-13
Sale Of Property, Plant, Equipment
0
0
0
0
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
-2
--
-19
-5
-5
-1,173
-9
--
--
--
--
-9
Sale Of Business
--
--
--
--
--
--
--
--
--
--
44
--
--
--
46
-3
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
-2
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-38
-87
-38
-23
-5
-14
-38
-36
-55
-1,213
-6
-10
-13
-9
36
-21
   
Issuance of Stock
2
3
4
8
1
2
29
26
11
9
3
1
3
--
--
--
Repurchase of Stock
--
-76
-144
-320
--
--
-250
-366
-153
-7
-9
--
-7
-2
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-28
2
1
238
-183
-121
111
178
65
1,059
-217
-84
-24
8
-71
-131
Cash Flow for Dividends
--
--
--
-24
-18
--
--
--
--
--
--
--
--
--
--
--
Other Financing
-2
51
6
9
0
0
4
13
5
-48
1
0
-5
3
3
1
Cash Flow from Financing
-29
-20
-132
-88
-200
-119
-106
-149
-71
1,013
-217
-84
-27
9
-68
-130
   
Net Change in Cash
14
-11
-2
18
-18
-1
40
58
68
-98
-45
25
-46
-1
42
-40
Capital Expenditure
-38
-85
-38
-17
-10
-14
-18
-30
-51
-40
-42
-9
-12
-8
-9
-13
Free Cash Flow
39
17
128
109
188
121
166
219
139
59
133
107
-18
-9
65
95
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TPX and found 4 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TPX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK