Switch to:
Also traded in: Germany, Switzerland, UK
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  32.90 
EBITDA Growth (%) 0.00  0.00  15.70 
EBIT Growth (%) 0.00  0.00  10.60 
EPS without NRI Growth (%) 0.00  0.00  4.10 
Free Cash Flow Growth (%) 0.00  0.00  -18.30 
Book Value Growth (%) 0.00  0.00  24.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
* All numbers are in millions except for per share data * Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings. Data Export:Download financial data to ExcelDownload financial data to CSV  Add to batch download list20-Y Financial Data Download PrintPrint
Per Share DataAnnuals (USD $)Add to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share
Premium Member Only
Premium Member Only
3.63
4.72
5.40
6.52
8.53
9.09
1.59
1.69
1.76
1.47
1.92
2.21
2.42
1.97
2.49
EBITDA per Share
Premium Member Only
Premium Member Only
1.90
2.21
2.26
2.28
2.71
2.73
0.65
0.69
0.66
0.27
0.74
0.78
0.65
0.54
0.76
EBIT per Share
Premium Member Only
Premium Member Only
1.70
2.02
2.10
2.03
2.33
2.29
0.61
0.64
0.58
0.19
0.66
0.68
0.58
0.41
0.62
Earnings per Share (diluted)
Premium Member Only
Premium Member Only
1.04
1.32
1.37
1.41
1.55
1.52
0.43
0.46
0.38
0.14
0.47
0.47
0.37
0.25
0.43
eps without NRI
Premium Member Only
Premium Member Only
1.04
1.32
1.37
1.41
1.55
1.52
0.43
0.46
0.39
0.14
0.47
0.47
0.37
0.25
0.43
Free Cashflow per Share
Premium Member Only
Premium Member Only
1.33
1.46
1.48
2.03
2.10
1.96
0.24
0.51
0.90
0.38
0.61
0.93
0.32
0.24
0.47
Dividends Per Share
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Book Value Per Share
Premium Member Only
Premium Member Only
4.04
2.39
5.09
6.08
7.87
8.22
5.58
5.95
5.83
6.08
6.62
7.19
7.60
7.87
8.22
Tangible Book per share
Premium Member Only
Premium Member Only
0.22
-1.77
1.52
2.19
1.24
1.83
2.05
2.08
1.95
2.19
2.75
2.14
1.11
1.24
1.83
Month End Stock Price
Premium Member Only
Premium Member Only
--
25.21
41.92
82.83
74.66
86.87
52.52
60.87
75.84
82.83
90.59
108.66
91.42
74.66
83.17
RatiosAnnualsAdd to batch download listDownload 20Y FinancialQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
Premium Member Only
Premium Member Only
29.86
42.65
38.03
25.75
22.71
20.62
32.48
32.44
26.65
9.45
30.07
27.61
20.45
13.03
21.88
Return on Assets %
Premium Member Only
Premium Member Only
21.39
22.80
18.18
14.79
13.17
11.69
18.78
19.16
15.43
5.48
17.62
15.79
11.41
7.36
12.44
Return on Invested Capital %
Premium Member Only
Premium Member Only
35.63
36.98
34.38
30.24
28.91
27.81
36.13
34.43
28.49
11.62
34.83
35.02
30.30
17.89
29.53
Return on Capital - Joel Greenblatt %
Premium Member Only
Premium Member Only
818.61
677.72
505.51
396.45
238.99
194.15
391.91
359.74
440.89
152.85
391.84
313.73
203.97
130.34
171.02
Debt to Equity
Premium Member Only
Premium Member Only
0.00
1.45
0.57
0.43
0.30
0.28
0.49
0.45
0.45
0.43
0.38
0.34
0.32
0.30
0.28
   
Gross Margin %
Premium Member Only
Premium Member Only
98.48
98.29
98.42
98.10
96.79
96.61
98.26
98.38
97.65
98.59
97.15
97.21
96.89
95.83
96.42
Operating Margin %
Premium Member Only
Premium Member Only
46.69
42.81
38.83
31.11
27.29
25.15
38.26
38.06
32.94
13.15
34.16
30.96
23.73
20.83
24.79
Net Margin %
Premium Member Only
Premium Member Only
28.64
27.89
25.44
21.69
18.14
16.64
26.96
27.13
21.96
9.39
24.20
21.05
15.25
12.50
17.36
   
Total Equity to Total Asset
Premium Member Only
Premium Member Only
0.75
0.35
0.56
0.59
0.57
0.56
0.60
0.59
0.57
0.59
0.59
0.56
0.56
0.57
0.56
LT Debt to Total Asset
Premium Member Only
Premium Member Only
--
0.46
0.26
0.20
0.13
0.12
0.25
0.22
0.21
0.20
0.18
0.15
0.14
0.13
0.12
   
Asset Turnover
Premium Member Only
Premium Member Only
0.75
0.82
0.72
0.68
0.73
0.70
0.17
0.18
0.18
0.15
0.18
0.19
0.19
0.15
0.18
Dividend Payout Ratio
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
Premium Member Only
Premium Member Only
38.52
38.92
38.97
43.65
44.23
62.94
44.96
50.97
39.77
48.41
49.03
52.26
46.40
47.84
57.57
Days Accounts Payable
Premium Member Only
Premium Member Only
336.33
198.16
386.83
202.78
173.38
210.89
245.42
208.80
182.27
304.17
125.47
273.75
149.32
144.48
182.50
Days Inventory
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
Premium Member Only
Premium Member Only
-297.81
-159.24
-347.86
-159.13
-129.15
-147.95
-200.46
-157.83
-142.50
-255.76
-76.44
-221.49
-102.92
-96.64
-124.93
Inventory Turnover
COGS to Revenue
Premium Member Only
Premium Member Only
0.02
0.02
0.02
0.02
0.03
0.03
0.02
0.02
0.02
0.01
0.03
0.03
0.03
0.04
0.04
Inventory to Revenue
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
Premium Member Only
Premium Member Only
485
637
763
945
1,246
1,328
230
247
255
213
281
323
354
288
363
Cost of Goods Sold
Premium Member Only
Premium Member Only
7
11
12
18
40
45
4
4
6
3
8
9
11
12
13
Gross Profit
Premium Member Only
Premium Member Only
477
626
751
927
1,206
1,283
226
243
249
210
273
314
343
276
350
Gross Margin %
Premium Member Only
Premium Member Only
98.48
98.29
98.42
98.10
96.79
96.61
98.26
98.38
97.65
98.59
97.15
97.21
96.89
95.83
96.42
   
Selling, General, & Admin. Expense
Premium Member Only
Premium Member Only
180
263
342
466
630
693
102
108
122
135
127
159
195
149
190
Advertising
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
Premium Member Only
Premium Member Only
43
57
87
131
171
182
29
32
34
36
38
41
46
46
49
Other Operating Expense
Premium Member Only
Premium Member Only
27
33
26
36
65
74
7
9
9
11
12
14
18
21
21
Operating Income
Premium Member Only
Premium Member Only
226
273
296
294
340
334
88
94
84
28
96
100
84
60
90
Operating Margin %
Premium Member Only
Premium Member Only
46.69
42.81
38.83
31.11
27.29
25.15
38.26
38.06
32.94
13.15
34.16
30.96
23.73
20.83
24.79
   
Interest Income
Premium Member Only
Premium Member Only
--
--
1
2
1
--
--
--
--
--
--
--
--
--
--
Interest Expense
Premium Member Only
Premium Member Only
--
--
-11
-10
-9
-11
-3
-2
-3
-2
-2
-2
-2
-3
-4
Other Income (Expense)
Premium Member Only
Premium Member Only
-2
-1
-3
-2
-10
-9
-1
-2
3
--
--
--
-7
-2
--
   Other Income (Minority Interest)
Premium Member Only
Premium Member Only
-0
-0
-1
--
--
--
--
--
--
--
--
--
--
--
--
Pre-Tax Income
Premium Member Only
Premium Member Only
224
272
282
284
322
314
84
90
84
26
94
98
75
55
86
Tax Provision
Premium Member Only
Premium Member Only
-85
-94
-87
-79
-96
-93
-22
-23
-28
-6
-26
-30
-21
-19
-23
Tax Rate %
Premium Member Only
Premium Member Only
38.08
34.61
30.99
27.82
29.81
29.62
26.19
25.56
33.33
23.08
27.66
30.61
28.00
34.55
26.74
Net Income (Continuing Operations)
Premium Member Only
Premium Member Only
139
178
195
205
226
221
62
67
56
20
68
68
54
36
63
Net Income (Discontinued Operations)
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income
Premium Member Only
Premium Member Only
139
178
194
205
226
221
62
67
56
20
68
68
54
36
63
Net Margin %
Premium Member Only
Premium Member Only
28.64
27.89
25.44
21.69
18.14
16.64
26.96
27.13
21.96
9.39
24.20
21.05
15.25
12.50
17.36
   
Preferred dividends
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
Premium Member Only
Premium Member Only
1.04
1.33
1.39
1.44
1.58
1.55
0.44
0.47
0.39
0.14
0.48
0.48
0.38
0.25
0.44
EPS (Diluted)
Premium Member Only
Premium Member Only
1.04
1.32
1.37
1.41
1.55
1.52
0.43
0.46
0.38
0.14
0.47
0.47
0.37
0.25
0.43
Shares Outstanding (Diluted)
Premium Member Only
Premium Member Only
133.5
134.9
141.3
145.0
146.0
146.0
145.0
146.0
145.0
145.0
146.0
146.0
146.0
146.0
146.0
   
Depreciation, Depletion and Amortization
Premium Member Only
Premium Member Only
27
26
26
36
65
74
7
9
9
11
12
14
18
21
21
EBITDA
Premium Member Only
Premium Member Only
254
299
319
330
396
399
94
101
96
39
108
114
95
79
111
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
Premium Member Only
Premium Member Only
93
184
368
351
455
505
212
200
276
351
319
587
491
455
505
  Marketable Securities
Premium Member Only
Premium Member Only
20
--
119
131
108
118
194
196
196
131
142
51
85
108
118
Cash, Cash Equivalents, Marketable Securities
Premium Member Only
Premium Member Only
113
184
486
482
563
623
406
396
473
482
461
638
576
563
623
Accounts Receivable
Premium Member Only
Premium Member Only
51
68
81
113
151
229
113
138
111
113
151
185
180
151
229
  Inventories, Raw Materials & Components
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
Premium Member Only
Premium Member Only
12
27
65
35
33
42
64
77
64
35
33
32
36
33
42
Total Current Assets
Premium Member Only
Premium Member Only
177
278
632
630
747
894
584
611
648
630
645
855
792
747
894
   
  Land And Improvements
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Buildings And Improvements
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Machinery, Furniture, Equipment
Premium Member Only
Premium Member Only
44
64
67
100
146
165
--
--
--
100
116
133
148
146
165
  Construction In Progress
Premium Member Only
Premium Member Only
0
1
--
8
86
110
--
--
--
8
22
40
55
86
110
Gross Property, Plant and Equipment
Premium Member Only
Premium Member Only
56
78
81
130
272
317
--
--
--
130
172
209
240
272
317
  Accumulated Depreciation
Premium Member Only
Premium Member Only
-25
-43
-38
-48
-77
-91
--
--
--
-48
-58
-68
-79
-77
-91
Property, Plant and Equipment
Premium Member Only
Premium Member Only
31
35
44
82
195
226
47
55
65
82
114
141
161
195
226
Intangible Assets
Premium Member Only
Premium Member Only
511
511
510
554
948
916
506
554
552
554
552
720
928
948
916
   Goodwill
Premium Member Only
Premium Member Only
461
467
472
502
734
720
469
502
501
502
502
607
728
734
720
Other Long Term Assets
Premium Member Only
Premium Member Only
5
12
113
207
69
58
205
235
184
207
304
115
75
69
58
Total Assets
Premium Member Only
Premium Member Only
723
836
1,299
1,473
1,959
2,094
1,342
1,456
1,448
1,473
1,615
1,831
1,956
1,959
2,094
   
  Accounts Payable
Premium Member Only
Premium Member Only
7
6
13
10
19
26
11
9
12
10
11
27
18
19
26
  Total Tax Payable
Premium Member Only
Premium Member Only
65
17
15
5
20
6
11
12
11
5
9
11
14
20
6
  Other Accrued Expense
Premium Member Only
Premium Member Only
37
37
65
116
207
215
56
113
124
116
144
214
249
207
215
Accounts Payable & Accrued Expense
Premium Member Only
Premium Member Only
109
60
92
131
246
247
78
134
147
131
164
252
281
246
247
Current Portion of Long-Term Debt
Premium Member Only
Premium Member Only
2
47
72
68
78
80
61
65
66
68
71
73
76
78
80
DeferredTaxAndRevenue
Premium Member Only
Premium Member Only
12
19
32
44
57
77
35
42
44
44
58
61
60
57
77
Other Current Liabilities
Premium Member Only
Premium Member Only
20
-0
-0
--
--
48
0
--
-0
--
--
--
--
--
48
Total Current Liabilities
Premium Member Only
Premium Member Only
143
127
196
243
381
452
174
241
257
243
293
386
417
381
452
   
Long-Term Debt
Premium Member Only
Premium Member Only
--
380
340
300
260
250
330
320
310
300
290
280
270
260
250
Debt to Equity
Premium Member Only
Premium Member Only
0.00
1.45
0.57
0.43
0.30
0.28
0.49
0.45
0.45
0.43
0.38
0.34
0.32
0.30
0.28
  Capital Lease Obligation
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
Premium Member Only
Premium Member Only
29
16
11
13
39
39
7
8
10
13
15
28
49
39
39
Other Long-Term Liabilities
Premium Member Only
Premium Member Only
12
20
26
52
154
174
30
34
42
52
73
111
134
154
174
Total Liabilities
Premium Member Only
Premium Member Only
183
542
572
608
834
915
541
604
619
608
671
805
870
834
915
   
Common Stock
Premium Member Only
Premium Member Only
--
0
0
--
--
--
0
0
0
--
--
--
--
--
--
Preferred Stock
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
Premium Member Only
Premium Member Only
--
2
196
402
628
691
259
326
382
402
470
538
592
628
691
Accumulated other comprehensive income (loss)
Premium Member Only
Premium Member Only
-2
-3
-1
--
-31
-59
-4
-5
-1
--
1
--
-14
-31
-59
Additional Paid-In Capital
Premium Member Only
Premium Member Only
--
294
531
608
673
692
546
573
591
608
618
633
653
673
692
Treasury Stock
Premium Member Only
Premium Member Only
--
--
--
-145
-145
-145
--
-42
-142
-145
-145
-145
-145
-145
-145
Total Equity
Premium Member Only
Premium Member Only
540
294
727
865
1,125
1,179
800
852
829
865
944
1,026
1,086
1,125
1,179
Total Equity to Total Asset
Premium Member Only
Premium Member Only
0.75
0.35
0.56
0.59
0.57
0.56
0.60
0.59
0.57
0.59
0.59
0.56
0.56
0.57
0.56
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
Premium Member Only
Premium Member Only
139
178
195
205
226
221
62
67
56
20
68
68
54
36
63
  Cumulative Effect Of Accounting Change
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
Premium Member Only
Premium Member Only
-1
0
2
--
--
--
2
--
-3
--
--
--
--
--
--
Net Income From Continuing Operations
Premium Member Only
Premium Member Only
139
178
195
205
226
221
62
67
56
20
68
68
54
36
63
Depreciation, Depletion and Amortization
Premium Member Only
Premium Member Only
27
26
26
36
65
74
7
9
9
11
12
14
18
21
21
  Change In Receivables
Premium Member Only
Premium Member Only
-15
-16
-53
-12
-26
-59
-47
-27
32
30
-38
-27
20
19
-71
  Change In Inventory
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
Premium Member Only
Premium Member Only
-0
-2
-3
--
--
--
-2
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
Premium Member Only
Premium Member Only
28
9
38
34
9
44
-12
27
17
2
29
85
-54
-51
64
Change In Working Capital
Premium Member Only
Premium Member Only
23
-2
-6
58
52
30
-38
5
67
24
23
67
-29
-9
1
Change In DeferredTax
Premium Member Only
Premium Member Only
-1
-1
-5
5
-17
-15
-3
-1
4
5
1
-4
-5
-9
3
Stock Based Compensation
Premium Member Only
Premium Member Only
7
17
30
49
63
65
14
10
11
14
14
15
17
17
16
Cash Flow from Discontinued Operations
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
Premium Member Only
Premium Member Only
1
-1
-1
-4
-2
2
2
-1
-2
-3
-9
-2
4
5
-5
Cash Flow from Operations
Premium Member Only
Premium Member Only
197
218
239
349
387
377
44
89
145
71
109
158
59
61
99
   
Purchase Of Property, Plant, Equipment
Premium Member Only
Premium Member Only
-19
-21
-29
-55
-81
-92
-9
-15
-15
-16
-20
-22
-13
-26
-31
Sale Of Property, Plant, Equipment
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
Premium Member Only
Premium Member Only
-34
-36
-3
-35
-331
-336
-1
-30
-1
-3
--
-152
-132
-47
-5
Sale Of Business
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
Premium Member Only
Premium Member Only
-20
--
-219
-432
-251
-80
-214
-132
-29
-57
-203
-16
--
-32
-32
Sale Of Investment
Premium Member Only
Premium Member Only
--
20
--
326
429
367
45
100
85
96
96
307
10
16
34
Net Intangibles Purchase And Sale
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Other Investing Activities
Premium Member Only
Premium Member Only
-66
-502
7
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
Premium Member Only
Premium Member Only
-140
-539
-244
-196
-234
-141
-179
-77
40
20
-127
117
-135
-89
-34
   
Issuance of Stock
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
Premium Member Only
Premium Member Only
--
--
--
-145
--
--
--
-34
-104
-7
--
--
--
--
--
Net Issuance of Preferred Stock
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
Premium Member Only
Premium Member Only
2
415
-15
-45
-30
-30
-21
-7
-9
-8
-8
-7
-7
-8
-8
Cash Flow for Dividends
Premium Member Only
Premium Member Only
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Financing
Premium Member Only
Premium Member Only
2
-3
204
20
-11
--
2
17
1
--
-6
-3
-4
2
5
Cash Flow from Financing
Premium Member Only
Premium Member Only
4
412
190
-170
-41
-30
-19
-24
-112
-15
-14
-10
-11
-6
-3
   
Net Change in Cash
Premium Member Only
Premium Member Only
62
90
184
-16
104
186
-156
-12
76
76
-32
268
-96
-36
50
Capital Expenditure
Premium Member Only
Premium Member Only
-19
-21
-29
-55
-81
-92
-9
-15
-15
-16
-20
-22
-13
-26
-31
Free Cash Flow
Premium Member Only
Premium Member Only
178
197
210
294
306
285
35
74
130
55
89
136
46
35
68
Valuation RatiosAnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TRIP and found 0 Severe Warning Signs, 0 Medium Warning Signs and Good Signs. Click here for details.

Change log: Jun. 19, 2015: Add 'Cash From Other Investing Activities' above 'Cash Flow from Investing'. Jun. 18, 2015: Add 'Price to Book Value' above 'Price to Tangible Book'. Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TRIP Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GuruFocus Premium Plus Membership

FEEDBACK