Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 2.80  18.90  35.80 
EBITDA Growth (%) 16.60  55.90  -676.50 
EBIT Growth (%) 0.00  0.00  74.40 
Free Cash Flow Growth (%) 0.00  0.00  0.00 
Book Value Growth (%) 7.30  7.20  12.70 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue per Share ($)
15.75
18.92
20.30
23.84
24.64
16.85
12.54
18.88
24.59
28.53
34.52
6.92
7.29
8.31
9.48
9.44
EBITDA per Share ($)
0.70
1.92
3.15
4.09
4.46
0.90
3.05
3.93
5.00
6.47
-31.65
1.52
-38.71
1.86
2.91
2.29
EBIT per Share ($)
0.06
1.33
2.41
3.19
3.55
-0.20
1.91
2.74
3.71
5.05
7.29
1.19
1.35
1.48
2.54
1.92
Earnings per Share (diluted) ($)
-0.09
0.57
1.45
1.83
1.73
-0.91
0.43
0.89
1.60
2.38
3.81
0.52
0.63
0.75
1.43
1.01
Free Cashflow per Share ($)
-2.00
-1.75
-3.34
-3.42
-5.23
1.68
-0.53
-1.44
0.38
-0.45
10.30
-0.01
9.59
0.68
1.02
-0.99
Dividends Per Share
0.08
0.08
0.11
0.13
0.15
0.16
0.16
0.17
0.20
0.25
0.29
0.06
0.07
0.08
0.08
0.08
Book Value Per Share ($)
7.10
7.58
8.80
10.61
12.02
11.40
10.80
11.41
12.98
14.70
17.74
15.74
16.71
14.70
16.93
17.74
Month End Stock Price ($)
11.36
14.69
17.60
13.88
7.88
8.72
13.31
15.03
17.91
27.26
43.12
19.22
22.68
27.26
36.04
43.08
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Return on Equity %
-0.92
8.11
18.28
18.73
15.44
-7.41
3.77
7.84
13.03
16.86
23.42
14.40
15.67
18.00
36.06
24.38
Return on Assets %
-0.44
3.60
7.65
7.85
6.27
-2.88
1.29
2.39
3.99
5.37
8.13
4.93
5.63
6.19
12.16
8.42
Return on Capital - Joel Greenblatt %
0.83
20.15
27.07
25.74
18.41
-0.90
8.16
9.62
12.05
15.04
18.95
14.44
12.40
13.26
29.15
22.06
Debt to Equity
0.51
0.62
0.85
0.80
1.22
1.02
1.65
1.60
1.49
1.25
1.17
1.17
2.32
1.25
1.12
1.17
   
Gross Margin %
18.02
19.90
18.35
19.35
20.67
18.65
22.76
19.77
19.95
23.89
25.24
23.82
24.68
23.35
26.46
26.06
Operating Margin %
0.35
7.03
11.89
13.38
14.41
-1.19
15.24
14.53
15.08
17.71
21.15
17.20
18.52
17.87
26.79
20.33
Net Margin %
-0.42
2.97
7.15
7.65
7.23
-5.35
3.49
4.84
6.69
8.60
11.35
7.88
8.97
8.98
15.50
11.06
   
Total Equity to Total Asset
0.46
0.43
0.41
0.43
0.39
0.39
0.31
0.30
0.31
0.33
0.35
0.36
0.36
0.33
0.35
0.35
LT Debt to Total Asset
0.23
0.27
0.35
0.34
0.36
0.40
0.51
0.49
0.46
0.41
0.41
0.42
0.42
0.41
0.39
0.41
   
Asset Turnover
1.04
1.21
1.07
1.03
0.87
0.54
0.37
0.50
0.60
0.62
0.72
0.16
0.16
0.17
0.20
0.19
Dividend Payout Ratio
--
0.15
0.07
0.07
0.09
--
0.38
0.19
0.13
0.11
0.08
0.11
0.10
0.10
0.05
0.07
   
Days Sales Outstanding
35.57
27.51
28.63
28.24
32.90
24.24
45.26
47.94
37.34
31.16
35.35
32.98
41.10
27.00
26.26
31.52
Days Inventory
66.87
63.66
65.09
65.87
71.01
73.46
68.88
67.81
74.56
83.32
78.12
81.67
82.07
74.88
72.81
79.81
Inventory Turnover
5.46
5.73
5.61
5.54
5.14
4.97
5.30
5.38
4.90
4.38
4.67
1.11
1.11
1.22
1.25
1.14
COGS to Revenue
0.82
0.80
0.82
0.81
0.79
0.81
0.77
0.80
0.80
0.76
0.75
0.76
0.75
0.77
0.74
0.74
Inventory to Revenue
0.15
0.14
0.15
0.15
0.15
0.16
0.15
0.15
0.16
0.17
0.16
0.68
0.68
0.63
0.59
0.65
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
Revenue
2,198
2,902
3,219
3,833
3,883
2,575
1,931
2,938
3,812
4,365
5,312
1,066
1,110
1,256
1,461
1,485
Cost of Goods Sold
1,802
2,324
2,628
3,091
3,080
2,095
1,491
2,358
3,052
3,322
3,971
812
836
963
1,074
1,098
Gross Profit
396
578
591
742
803
480
440
581
760
1,043
1,341
254
274
293
387
387
Gross Margin %
18.02
19.90
18.35
19.35
20.67
18.65
22.76
19.77
19.95
23.89
25.24
23.82
24.68
23.35
26.46
26.06
   
Selling, General, &Admin. Expense
155
181
208
229
243
186
165
194
224
291
331
72
71
80
84
96
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research &Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EBITDA
98
295
500
658
704
137
470
612
774
989
-4,811
235
-5,899
281
447
360
   
Depreciation, Depletion and Amortization
77
76
88
119
140
161
181
188
194
212
-5,939
52
-6,105
55
55
56
Other Operating Charges
-233
-192
--
-0
--
-325
20
40
39
21
113
1
2
11
88
11
Operating Income
8
204
383
513
560
-31
294
427
575
773
1,123
183
206
224
391
302
Operating Margin %
0.35
7.03
11.89
13.38
14.41
-1.19
15.24
14.53
15.08
17.71
21.15
17.20
18.52
17.87
26.79
20.33
   
Interest Income
10
3
15
12
5
2
1
2
2
2
2
0
1
1
0
1
Interest Expense
-43
-42
-64
-76
-109
-123
-182
-185
-195
-187
-184
-46
-45
-46
-46
-47
Other Income (Minority Interest)
--
--
--
--
--
--
-8
-4
2
-17
-29
-4
-7
-7
-7
-9
Pre-Tax Income
-22
176
349
463
454
-147
107
239
386
591
944
136
161
180
346
257
Tax Provision
7
-66
-133
-169
-171
9
-37
-92
-134
-204
-312
-47
-55
-61
-113
-84
Tax Rate %
33.80
37.25
38.16
36.57
37.77
6.40
34.96
38.58
34.72
34.61
--
34.60
34.24
33.87
32.53
32.62
Net Income (Continuing Operations)
-14
111
216
294
282
-138
69
147
252
386
631
89
106
119
233
173
Net Income (Discontinued Operations)
5
-24
15
-1
-2
-0
6
-1
2
6
0
-1
0
0
-0
-0
Net Income
-9
86
230
293
281
-138
67
142
255
376
603
84
100
113
226
164
Net Margin %
-0.42
2.97
7.15
7.65
7.23
-5.35
3.49
4.84
6.69
8.60
11.35
7.88
8.97
8.98
15.50
11.06
   
Preferred dividends
3
3
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-0.09
0.59
1.50
1.86
1.74
-0.91
0.43
0.89
1.60
2.38
3.88
0.52
0.63
0.75
1.46
1.05
EPS (Diluted)
-0.09
0.57
1.45
1.83
1.73
-0.91
0.43
0.89
1.60
2.38
3.81
0.52
0.63
0.75
1.43
1.01
Shares Outstanding (Diluted)
139.6
153.4
158.6
160.8
157.6
152.8
154.0
155.6
155.0
153.0
157.4
154.1
152.4
151.2
154.0
157.4
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Jun13 Sep13 Dec13 Mar14 Jun14
   
  Cash And Cash Equivalents
182
136
312
290
162
612
354
351
573
429
715
388
403
429
532
715
  Marketable Securities
--
--
--
--
--
70
158
--
--
150
219
60
96
150
256
219
Cash, Cash Equivalents, Marketable Securities
182
136
312
290
162
682
512
351
573
578
934
448
499
578
789
934
Accounts Receivable
214
219
253
297
350
171
239
386
390
373
515
386
502
373
421
515
  Inventories, Raw Materials & Components
248
246
317
303
353
97
169
320
440
477
605
418
419
477
494
605
  Inventories, Work In Process
100
114
139
127
111
47
83
126
141
201
308
194
212
201
273
308
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
54
49
73
157
148
88
79
100
122
136
110
126
139
136
137
110
  Inventories, Other
0
0
-0
--
-0
--
0
0
0
0
-0
0
--
0
0
-0
Total Inventories
402
409
529
587
612
232
331
545
702
815
1,023
739
770
815
904
1,023
Other Current Assets
-0
0
0
-0
-0
--
0
240
223
261
249
227
--
261
231
249
Total Current Assets
799
763
1,093
1,173
1,124
1,084
1,083
1,522
1,888
2,026
2,719
1,800
1,770
2,026
2,345
2,719
   
  Land And Improvements
--
34
36
37
38
39
41
35
38
44
60
41
43
44
60
60
  Buildings And Improvements
--
294
329
341
401
406
418
408
431
463
488
442
453
463
477
488
  Machinery, Furniture, Equipment
--
1,469
2,085
644
722
746
738
726
745
833
899
6,026
1,405
833
855
899
  Construction In Progress
--
64
40
80
51
12
10
13
46
79
84
48
57
79
72
84
Gross Property, Plant and Equipment
1,521
1,775
2,319
3,098
4,186
3,973
5,202
5,337
6,088
6,826
6,240
6,026
6,842
6,826
6,669
6,240
  Accumulated Depreciation
-710
-696
-729
-1,029
-1,195
-935
-1,090
-1,178
-1,789
-2,055
-1,570
-1,442
-2,141
-2,055
-2,048
-1,570
Property, Plant and Equipment
811
1,079
1,590
2,070
2,991
3,038
4,112
4,159
4,299
4,771
4,671
4,585
4,701
4,771
4,621
4,671
Intangible Assets
420
433
464
504
504
181
198
220
240
278
365
251
251
278
360
365
Other Long Term Assets
180
311
279
297
293
353
368
221
242
238
259
265
537
238
254
259
Total Assets
2,210
2,587
3,426
4,043
4,912
4,656
5,760
6,121
6,670
7,313
8,014
6,901
7,258
7,313
7,580
8,014
   
  Accounts Payable
512
596
656
--
218
77
133
207
188
216
293
187
207
216
258
293
  Total Tax Payable
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Other Accrued Expenses
--
--
--
684
482
375
376
421
583
567
518
591
686
567
615
518
Accounts Payable & Accrued Expenses
512
596
656
684
699
451
508
629
771
784
811
778
893
784
873
811
Current Portion of Long-Term Debt
--
--
--
--
558
--
--
--
--
--
--
--
3,021
--
--
--
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
--
--
--
--
-558
--
--
--
--
--
--
--
-3,021
--
--
--
Total Current Liabilities
512
596
656
684
699
451
508
629
771
784
811
778
893
784
873
811
   
Long-Term Debt
518
689
1,199
1,374
1,775
1,845
2,908
2,972
3,055
2,990
3,243
2,884
3,021
2,990
2,940
3,243
Debt to Equity
0.51
0.62
0.85
0.80
1.22
1.02
1.65
1.60
1.49
1.25
1.17
1.17
2.32
1.25
1.12
1.17
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
43
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
--
--
--
201
460
476
425
473
617
692
686
670
637
692
694
686
Other Long-Term Liabilities
168
187
167
58
65
78
155
183
174
446
508
94
97
446
452
508
Total Liabilities
1,197
1,472
2,022
2,317
2,999
2,850
3,995
4,257
4,617
4,911
5,247
4,426
4,648
4,911
4,959
5,247
   
Common Stock
51
51
80
--
82
--
--
82
82
82
156
82
82
82
82
156
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
626
697
909
1,178
1,427
1,264
1,201
1,315
1,537
1,870
2,233
1,681
1,769
1,870
2,085
2,233
Accumulated other comprehensive income (loss)
Additional Paid-In Capital
433
440
484
538
613
598
606
627
653
687
451
656
674
687
696
451
Treasury Stock
-72
-33
-0
-10
-48
-40
-28
-25
-68
-158
-1
-101
-124
-158
-166
-1
Total Equity
1,013
1,114
1,404
1,727
1,912
1,806
1,765
1,864
2,053
2,402
2,768
2,474
2,611
2,402
2,621
2,768
Total Equity to Total Asset
0.46
0.43
0.41
0.43
0.39
0.39
0.31
0.30
0.31
0.33
0.35
0.36
0.36
0.33
0.35
0.35
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Jun13 Sep13 Dec13 Mar14 Jun14
   
  Net Income
-9
86
230
293
281
-138
75
146
254
392
-5,766
88
-6,291
119
233
173
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-9
86
230
293
281
-138
69
147
252
386
-5,771
89
-6,297
119
233
173
Depreciation, Depletion and Amortization
77
76
88
119
140
161
181
188
194
212
-5,939
52
-6,105
55
55
56
  Change In Receivables
-0
-68
-34
-46
-55
179
-56
-150
3
17
-119
26
-112
130
-43
-93
  Change In Inventory
-143
-65
-124
-51
-26
380
-88
-213
-128
-96
-272
-11
-86
-10
-58
-119
  Change In Prepaid Assets
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Payables And Accrued Expense
53
106
5
87
-128
-161
-11
63
109
101
154
14
144
-42
69
-17
Change In Working Capital
-106
-75
-231
-79
-239
366
-153
-293
-62
-23
1,180
19
1,412
21
-14
-239
Change In DeferredTax
-4
22
76
59
--
-24
69
61
126
46
47
--
-42
88
1
--
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
-41
56
-31
-48
237
321
5
9
17
42
688
12
791
4
-71
-38
Cash Flow from Operations
-84
165
131
345
419
686
171
111
527
662
-9,795
172
-10,240
288
205
-48
   
Purchase Of Property, Plant, Equipment
-196
-434
-661
-894
-1,243
-429
-253
-336
-469
-731
11,360
-173
11,701
-184
-49
-108
Sale Of Property, Plant, Equipment
268
44
109
410
243
314
53
137
201
135
-757
8
-1,095
75
242
22
Purchase Of Business
--
--
--
-51
--
--
-48
-43
-46
-73
-155
-28
--
-36
-113
-6
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
-70
--
--
--
--
-96
--
-96
--
--
--
Sale Of Investment
9
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
-2
1
83
--
--
--
28
-2
1
1
1
-0
1
0
-0
--
Cash Flow from Investing
63
-388
-473
-535
-1,000
-185
-308
-85
-311
-818
11,218
-193
11,489
-190
-24
-58
   
Issuance of Stock
Repurchase of Stock
--
--
--
-3
-58
-6
--
--
-45
-103
--
-49
-71
-32
-13
-43
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
148
174
510
175
532
6
-41
31
65
-87
-6,754
-94
-6,961
-35
-53
295
Cash Flow for Dividends
-14
-15
-18
-20
-24
-25
-28
-27
-32
-49
3,797
-9
3,851
-19
-17
-19
Other Financing
0
-0
8
4
1
-27
-53
-35
13
248
236
201
163
13
4
55
Cash Flow from Financing
153
187
518
168
453
-51
-120
-29
6
11
-3,216
49
-3,355
-72
-78
289
   
Net Change in Cash
132
-37
176
-22
-128
450
-258
-3
222
-145
-1,794
28
-2,106
26
104
183
Free Cash Flow
-280
-268
-530
-550
-824
257
-82
-225
58
-69
1,565
-2
1,461
103
157
-156
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Jun13 Sep13 Dec13 Mar14 Jun14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Change log: Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TRN Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK