Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -9.80 
EBITDA Growth (%) 0.00  0.00  -29.40 
EBIT Growth (%) 0.00  0.00  450.00 
EPS without NRI Growth (%) 0.00  0.00   
Free Cash Flow Growth (%) 0.00  0.00  -158.10 
Book Value Growth (%) 0.00  0.00  -31.90 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue per Share ($)
11.13
6.90
7.01
6.08
5.20
5.88
--
18.07
16.95
15.20
14.87
3.68
4.30
3.75
3.48
3.34
EBITDA per Share ($)
1.44
0.98
0.49
-0.09
0.29
0.52
--
12.66
3.43
2.34
2.42
0.43
0.82
0.43
0.68
0.49
EBIT per Share ($)
0.72
0.27
-0.06
-0.41
0.12
1.01
--
0.25
0.03
--
0.11
-0.18
0.13
0.10
-0.04
-0.08
Earnings per Share (diluted) ($)
0.15
--
-0.52
-1.63
-0.19
0.03
--
11.10
-1.11
-3.74
-3.64
-0.51
--
-0.82
-2.40
-0.42
eps without NRI ($)
0.38
0.12
-0.52
-0.71
-0.14
0.02
--
11.18
-1.11
-3.74
-3.63
-0.51
--
-0.81
-2.40
-0.42
Free Cashflow per Share ($)
-0.21
0.16
0.12
-0.33
-0.38
0.15
--
-0.47
1.45
-0.40
-0.86
-0.38
0.10
0.13
-0.25
-0.84
Dividends Per Share
--
--
--
--
--
--
--
0.50
1.00
1.00
1.00
0.25
0.25
0.25
0.25
0.25
Book Value Per Share ($)
3.99
2.14
2.11
--
-2.98
-3.05
3.64
23.39
19.72
13.99
12.91
18.96
18.60
17.28
14.03
12.91
Tangible Book per share ($)
3.50
1.82
2.05
--
-2.98
-3.05
2.06
20.51
17.07
11.62
10.62
16.38
16.09
14.85
11.66
10.62
Month End Stock Price ($)
--
--
--
--
--
--
24.00
18.25
23.07
23.88
17.13
23.77
26.90
26.05
23.88
20.33
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Return on Equity %
2.73
-0.04
-24.55
-155.91
--
--
--
66.69
-5.16
-22.19
-22.32
-10.56
--
-18.12
-61.47
-12.64
Return on Assets %
1.12
-0.01
-6.00
-38.87
-6.89
0.52
--
31.64
-2.25
-7.93
-7.74
-4.10
--
-6.82
-21.21
-3.73
Return on Invested Capital %
6.53
3.06
-2.31
-18.55
--
--
--
1.22
0.13
--
-1.76
-2.60
-0.17
2.61
-8.68
-1.40
Return on Capital - Joel Greenblatt %
7.72
4.68
-1.09
-15.51
7.72
31.70
--
1.05
0.08
--
0.37
-2.55
1.84
1.38
-0.65
-1.08
Debt to Equity
1.13
1.26
1.13
--
-0.69
-0.68
0.57
0.62
1.08
1.49
2.00
1.12
1.13
1.21
1.49
2.00
   
Gross Margin %
16.14
11.82
8.14
9.02
12.91
18.19
--
14.41
9.89
11.92
12.73
5.98
12.24
15.85
13.50
9.09
Operating Margin %
6.44
3.92
-0.86
-6.73
2.38
17.21
--
1.36
0.16
--
0.70
-5.02
3.06
2.56
-1.25
-2.34
Net Margin %
1.38
-0.01
-7.46
-26.88
-3.60
0.48
--
61.90
-6.56
-24.58
-24.53
-13.88
--
-21.68
-69.00
-12.73
   
Total Equity to Total Asset
0.28
0.24
0.25
--
-0.55
-0.57
--
0.48
0.39
0.32
0.27
0.38
0.38
0.37
0.32
0.27
LT Debt to Total Asset
0.31
0.29
0.28
--
0.38
0.38
--
0.29
0.42
0.47
0.55
0.43
0.43
0.45
0.47
0.55
   
Asset Turnover
0.81
0.79
0.80
1.45
1.92
1.10
--
0.51
0.34
0.32
0.32
0.07
0.09
0.08
0.08
0.07
Dividend Payout Ratio
--
--
--
--
--
--
--
0.05
--
--
--
--
--
--
--
--
   
Days Sales Outstanding
88.73
84.19
74.34
--
71.87
73.08
--
73.32
57.35
56.95
62.12
71.38
67.79
63.60
61.82
68.73
Days Accounts Payable
62.32
61.05
65.44
--
42.30
49.36
--
44.00
34.56
38.17
34.12
37.38
32.68
35.14
42.20
36.24
Days Inventory
95.32
92.59
93.21
56.36
38.15
72.04
--
142.58
176.28
182.38
187.04
175.65
160.01
193.62
204.13
198.66
Cash Conversion Cycle
121.73
115.73
102.11
56.36
67.72
95.76
--
171.90
199.07
201.16
215.04
209.65
195.12
222.08
223.75
231.15
Inventory Turnover
3.83
3.94
3.92
6.48
9.57
5.07
--
2.56
2.07
2.00
1.95
0.52
0.57
0.47
0.45
0.46
COGS to Revenue
0.84
0.88
0.92
0.91
0.87
0.82
--
0.86
0.90
0.88
0.87
0.94
0.88
0.84
0.87
0.91
Inventory to Revenue
0.22
0.22
0.24
0.14
0.09
0.16
--
0.33
0.44
0.44
0.45
1.81
1.54
1.79
1.94
1.98
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
Revenue
1,364
1,412
1,426
1,246
1,070
1,218
--
1,832
1,922
1,737
1,704
418
490
429
400
385
Cost of Goods Sold
1,144
1,245
1,310
1,133
932
996
--
1,568
1,732
1,530
1,487
393
430
361
346
350
Gross Profit
220
167
116
112
138
222
--
264
190
207
217
25
60
68
54
35
Gross Margin %
16.14
11.82
8.14
9.02
12.91
18.19
--
14.41
9.89
11.92
12.73
5.98
12.24
15.85
13.50
9.09
   
Selling, General, & Admin. Expense
132
119
119
114
72
59
--
239
187
192
190
46
45
47
54
44
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
-0
-7
10
82
41
-47
--
--
--
15
15
--
--
10
5
--
Operating Income
88
55
-12
-84
26
210
--
25
3
--
12
-21
15
11
-5
-9
Operating Margin %
6.44
3.92
-0.86
-6.73
2.38
17.21
--
1.36
0.16
--
0.70
-5.02
3.06
2.56
-1.25
-2.34
   
Interest Income
--
--
--
1
0
1
--
--
8
13
--
--
--
--
--
--
Interest Expense
-5
-50
-50
-54
-36
-50
--
-65
-117
-121
-124
-31
-33
-30
-30
-31
Other Income (Expense)
-15
43
0
-11
-20
-154
--
1,048
45
-41
-21
-3
-5
-30
13
1
   Other Income (Minority Interest)
--
--
--
--
--
--
--
1
-36
-10
-9
-4
-2
-3
-1
-3
Pre-Tax Income
69
48
-62
-147
-30
7
--
1,008
-61
-149
-133
-55
-23
-49
-22
-39
Tax Provision
-22
-23
-43
2
2
-2
--
125
-29
-268
-276
1
25
-41
-253
-7
Tax Rate %
31.82
48.02
-69.24
1.22
4.97
30.30
--
-12.40
-47.54
-179.87
-207.52
1.82
108.70
-83.67
-1,150.00
-17.95
Net Income (Continuing Operations)
46
25
-105
-146
-29
5
--
1,133
-90
-417
-409
-54
2
-90
-275
-46
Net Income (Discontinued Operations)
-28
-25
-1
-189
-10
1
--
--
--
--
--
--
--
--
--
--
Net Income
19
-0
-106
-335
-39
6
--
1,134
-126
-427
-418
-58
--
-93
-276
-49
Net Margin %
1.38
-0.01
-7.46
-26.88
-3.60
0.48
--
61.90
-6.56
-24.58
-24.53
-13.88
--
-21.68
-69.00
-12.73
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
0.15
--
-0.52
-1.63
-0.19
0.03
--
11.37
-1.11
-3.74
-3.64
-0.51
--
-0.82
-2.40
-0.42
EPS (Diluted)
0.15
--
-0.52
-1.63
-0.19
0.03
--
11.10
-1.11
-3.74
-3.64
-0.51
--
-0.82
-2.40
-0.42
Shares Outstanding (Diluted)
122.6
204.7
203.5
205.0
205.9
206.9
--
101.4
113.4
114.3
115.4
113.6
114.0
114.5
115.0
115.4
   
Depreciation, Depletion and Amortization
103
103
112
76
53
50
--
211
333
295
287
73
84
68
70
65
EBITDA
176
202
100
-18
59
107
--
1,284
389
267
278
49
94
49
78
57
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Mar14 Jun14 Sep14 Dec14 Mar15
   
  Cash And Cash Equivalents
69
77
21
--
143
142
154
716
1,478
1,279
1,139
1,403
1,375
1,345
1,279
1,139
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
69
77
21
--
143
142
154
716
1,478
1,279
1,139
1,403
1,375
1,345
1,279
1,139
Accounts Receivable
332
326
291
--
211
244
269
368
302
271
290
327
364
299
271
290
  Inventories, Raw Materials & Components
142
139
137
--
84
112
172
338
425
390
436
343
381
393
390
436
  Inventories, Work In Process
15
13
13
--
8
7
9
99
24
77
56
49
74
76
77
56
  Inventories, Inventories Adjustments
--
-8
--
--
--
--
--
--
--
--
-56
--
--
--
--
-56
  Inventories, Finished Goods
155
175
201
--
103
80
130
477
310
303
318
362
299
309
303
318
  Inventories, Other
0
-0
--
--
0
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
312
319
350
--
195
198
311
914
759
770
754
754
754
778
770
754
Other Current Assets
66
73
32
--
149
152
35
175
114
61
657
83
87
86
61
657
Total Current Assets
779
794
693
--
698
736
769
2,173
2,653
2,381
2,840
2,567
2,580
2,508
2,381
2,840
   
  Land And Improvements
63
72
84
--
33
33
51
80
79
80
77
81
81
80
80
77
  Buildings And Improvements
145
159
167
--
94
93
45
194
181
187
180
192
192
186
187
180
  Machinery, Furniture, Equipment
1,769
1,796
1,799
--
990
995
409
1,158
1,156
1,225
1,218
1,198
1,211
1,201
1,225
1,218
  Construction In Progress
--
--
38
--
21
46
49
153
133
149
157
102
109
123
149
157
Gross Property, Plant and Equipment
2,089
2,131
2,176
--
1,207
1,243
595
3,037
2,793
2,734
2,981
2,786
2,769
2,969
2,734
2,981
  Accumulated Depreciation
-1,250
-1,266
-1,327
--
-893
-927
-53
-175
-319
-449
-776
-356
-396
-676
-449
-776
Property, Plant and Equipment
840
865
849
--
314
316
542
2,862
2,474
2,285
2,205
2,430
2,373
2,293
2,285
2,205
Intangible Assets
60
64
13
--
--
--
325
326
300
272
265
293
286
279
272
265
   Goodwill
60
64
13
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Long Term Assets
79
101
169
--
107
47
21
150
272
127
126
316
327
267
127
126
Total Assets
1,758
1,823
1,723
--
1,118
1,098
1,657
5,511
5,699
5,065
5,436
5,606
5,566
5,347
5,065
5,436
   
  Accounts Payable
195
208
235
--
108
135
201
189
164
160
139
161
154
139
160
139
  Total Tax Payable
--
--
--
--
11
12
33
87
72
69
44
66
66
73
69
44
  Other Accrued Expense
169
187
198
--
88
100
41
151
102
110
74
76
99
100
110
74
Accounts Payable & Accrued Expense
364
396
433
--
207
247
275
427
338
339
257
303
319
312
339
257
Current Portion of Long-Term Debt
2
15
9
--
2
4
6
40
18
18
18
19
19
18
18
18
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
7
9
9
8
14
--
9
9
Other Current Liabilities
9
2
6
--
1
1
--
--
--
--
--
--
--
--
--
--
Total Current Liabilities
375
412
448
--
209
252
281
467
363
366
284
330
352
330
366
284
   
Long-Term Debt
548
534
476
--
423
421
421
1,605
2,395
2,375
2,970
2,390
2,386
2,380
2,375
2,970
Debt to Equity
1.13
1.26
1.13
--
-0.69
-0.68
0.57
0.62
1.08
1.49
2.00
1.12
1.13
1.21
1.49
2.00
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
13
107
142
176
148
172
167
145
141
132
172
167
  NonCurrent Deferred Liabilities
79
34
57
--
--
--
19
222
204
204
191
226
200
177
204
191
Other Long-Term Liabilities
267
407
313
--
1,086
948
42
392
351
338
332
360
363
346
338
332
Total Liabilities
1,269
1,386
1,294
--
1,731
1,728
905
2,862
3,461
3,455
3,944
3,451
3,442
3,365
3,455
3,944
   
Common Stock
0
0
0
--
0
0
--
1
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
-3
-13
-137
--
-1,134
-1,128
242
1,314
1,073
529
451
986
957
835
529
451
Accumulated other comprehensive income (loss)
30
-32
78
--
32
9
-57
-95
-284
-396
-443
-286
-296
-325
-396
-443
Additional Paid-In Capital
462
482
491
--
496
496
579
1,429
1,448
1,476
1,483
1,454
1,462
1,471
1,476
1,483
Treasury Stock
--
--
-3
--
-7
-7
-12
--
--
--
--
--
--
--
--
--
Total Equity
489
437
430
--
-613
-630
752
2,649
2,238
1,610
1,492
2,155
2,124
1,982
1,610
1,492
Total Equity to Total Asset
0.28
0.24
0.25
--
-0.55
-0.57
--
0.48
0.39
0.32
0.27
0.38
0.38
0.37
0.32
0.27
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Mar14 Jun14 Sep14 Dec14 Mar15
   
  Net Income
19
-0
-106
-335
-39
6
--
1,133
-90
-417
-409
-54
2
-90
-275
-46
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
19
-0
-106
-335
-39
6
--
1,133
-90
-417
-409
-54
2
-90
-275
-46
Depreciation, Depletion and Amortization
103
103
112
76
53
50
--
211
333
295
287
73
84
68
70
65
  Change In Receivables
-154
39
46
53
-28
-11
--
83
58
23
19
-21
-43
60
27
-25
  Change In Inventory
-43
-2
-21
30
55
-7
--
-222
75
-101
-109
4
-2
-44
-59
-4
  Change In Prepaid Assets
3
9
--
-1
-2
20
--
16
-15
9
18
11
--
6
3
9
  Change In Payables And Accrued Expense
13
-27
42
-73
75
99
--
-105
-41
42
23
-43
37
8
40
-62
Change In Working Capital
-157
-15
20
8
101
102
--
-227
92
-31
-64
-49
-8
19
7
-82
Change In DeferredTax
-32
-6
25
-9
-2
-5
--
-162
33
237
234
--
-45
32
250
-3
Stock Based Compensation
--
--
--
1
0
1
--
32
17
22
23
5
7
5
5
6
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
128
29
44
227
-168
-76
--
-869
-55
35
24
6
14
20
-5
-5
Cash Flow from Operations
62
112
95
-33
-55
77
--
118
330
141
95
-19
54
54
52
-65
   
Purchase Of Property, Plant, Equipment
-88
-80
-71
-34
-24
-45
--
-166
-165
-187
-195
-24
-43
-39
-81
-32
Sale Of Property, Plant, Equipment
--
--
--
26
1
--
--
--
1
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
83
-75
-69
-8
-23
-45
--
-52
-164
-187
-795
-24
-43
-39
-81
-632
   
Issuance of Stock
226
--
2
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
-341
--
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
550
-11
-65
78
217
--
--
1,122
756
-20
580
-5
-6
-5
-4
595
Cash Flow for Dividends
-762
-6
-8
-4
--
--
--
-61
-115
-116
-116
-29
-29
-29
-29
-29
Other Financing
-118
-2
-0
-5
-46
-32
--
-230
-27
4
6
1
-1
3
1
3
Cash Flow from Financing
-103
-20
-72
69
172
-32
--
490
614
-132
470
-33
-36
-31
-32
569
   
Net Change in Cash
45
8
-56
29
94
-2
--
562
762
-199
-261
-75
-28
-30
-66
-137
Capital Expenditure
-88
-80
-71
-34
-24
-45
--
-166
-165
-187
-195
-24
-43
-39
-81
-32
Free Cash Flow
-26
32
24
-67
-79
32
--
-48
165
-46
-100
-43
11
15
-29
-97
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Mar14 Jun14 Sep14 Dec14 Mar15
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TROX and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK