Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 0.00  0.00  -10.00 
EBITDA Growth (%) 0.00  0.00  43.30 
EBIT Growth (%) 0.00  0.00  0.00 
Free Cash Flow Growth (%) 0.00  0.00  -43.10 
Book Value Growth (%) 0.00  0.00  -15.30 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue per Share ($)
11.37
11.13
6.90
7.01
6.08
5.20
5.88
--
18.07
16.95
15.57
4.33
3.84
3.68
4.30
3.75
EBITDA per Share ($)
-0.05
1.44
0.98
0.49
-0.09
0.29
0.52
--
12.66
3.54
3.08
0.79
1.37
0.46
0.82
0.43
EBIT per Share ($)
-0.83
0.72
0.27
-0.06
-0.41
0.12
1.01
--
0.25
0.03
0.09
0.08
0.04
-0.18
0.13
0.10
Earnings per Share (diluted) ($)
-1.11
0.15
--
-0.52
-1.63
-0.19
0.03
--
11.10
-1.11
-1.39
-0.43
-0.06
-0.51
--
-0.82
eps without NRI ($)
-0.71
0.38
0.12
-0.52
-0.71
-0.14
0.02
--
11.18
-1.11
-1.38
-0.43
-0.06
-0.51
--
-0.81
Free Cashflow per Share ($)
0.86
-0.21
0.16
0.12
-0.33
-0.38
0.15
--
-0.47
1.45
0.37
0.93
0.52
-0.38
0.10
0.13
Dividends Per Share
--
--
--
--
--
--
--
--
0.50
1.00
1.00
0.25
0.25
0.25
0.25
0.25
Book Value Per Share ($)
7.78
3.99
2.14
2.11
--
-2.98
-3.05
9.98
23.39
19.72
17.28
20.39
19.72
18.96
18.60
17.28
Tangible Book per share ($)
7.21
3.50
1.82
2.05
--
-2.98
-3.05
5.66
20.51
17.07
14.85
17.69
17.07
16.38
16.09
14.85
Month End Stock Price ($)
--
--
--
--
--
--
--
24.00
18.25
23.07
23.69
24.47
23.07
23.77
27.01
26.40
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Return on Equity %
-13.42
2.73
-0.04
-24.55
-155.91
--
--
--
66.69
-5.16
-7.31
-8.35
-1.23
-10.56
--
-18.12
Return on Assets %
-7.49
1.12
-0.01
-6.00
-38.87
-6.89
0.52
--
31.64
-2.25
-2.82
-3.37
-0.49
-4.10
--
-6.82
Return on Capital - Joel Greenblatt %
-9.20
7.72
4.68
-1.09
-15.51
7.72
31.70
--
1.05
0.08
0.27
1.02
0.47
-2.55
1.84
1.38
Debt to Equity
--
1.13
1.26
1.13
--
-0.69
-0.68
0.57
0.62
1.08
1.21
1.04
1.08
1.12
1.13
1.21
   
Gross Margin %
10.21
16.14
11.82
8.14
9.02
12.91
18.19
--
14.41
9.89
11.68
11.00
12.39
5.98
12.24
15.85
Operating Margin %
-7.28
6.44
3.92
-0.86
-6.73
2.38
17.21
--
1.36
0.16
0.51
1.83
0.92
-5.02
3.06
2.56
Net Margin %
-9.80
1.38
-0.01
-7.46
-26.88
-3.60
0.48
--
61.90
-6.56
-8.91
-9.98
-1.61
-13.88
--
-21.68
   
Total Equity to Total Asset
0.56
0.28
0.24
0.25
--
-0.55
-0.57
--
0.48
0.39
0.37
0.40
0.39
0.38
0.38
0.37
LT Debt to Total Asset
--
0.31
0.29
0.28
--
0.38
0.38
--
0.29
0.42
0.45
0.41
0.42
0.43
0.43
0.45
   
Asset Turnover
0.77
0.81
0.79
0.80
1.45
1.92
1.10
--
0.51
0.34
0.32
0.08
0.08
0.07
0.09
0.08
Dividend Payout Ratio
--
--
--
--
--
--
--
--
0.05
--
--
--
--
--
--
--
   
Days Sales Outstanding
62.30
88.73
84.19
74.34
--
71.87
73.08
--
73.32
57.35
61.55
69.32
63.21
71.38
67.79
63.60
Days Accounts Payable
61.20
62.32
61.05
65.44
--
42.30
49.36
--
44.00
34.56
32.40
29.44
39.18
37.38
32.68
35.14
Days Inventory
44.51
95.32
92.59
93.21
56.36
38.15
72.04
--
142.58
176.28
176.16
154.83
178.32
175.65
160.01
193.62
Cash Conversion Cycle
45.61
121.73
115.73
102.11
56.36
67.72
95.76
--
171.90
199.07
205.31
194.71
202.35
209.65
195.12
222.08
Inventory Turnover
8.20
3.83
3.94
3.92
6.48
9.57
5.07
--
2.56
2.07
2.07
0.59
0.51
0.52
0.57
0.47
COGS to Revenue
0.90
0.84
0.88
0.92
0.91
0.87
0.82
--
0.86
0.90
0.88
0.89
0.88
0.94
0.88
0.84
Inventory to Revenue
0.11
0.22
0.22
0.24
0.14
0.09
0.16
--
0.33
0.44
0.43
1.51
1.71
1.81
1.54
1.79
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
Revenue
1,302
1,364
1,412
1,426
1,246
1,070
1,218
--
1,832
1,922
1,773
491
436
418
490
429
Cost of Goods Sold
1,169
1,144
1,245
1,310
1,133
932
996
--
1,568
1,732
1,566
437
382
393
430
361
Gross Profit
133
220
167
116
112
138
222
--
264
190
207
54
54
25
60
68
Gross Margin %
10.21
16.14
11.82
8.14
9.02
12.91
18.19
--
14.41
9.89
11.68
11.00
12.39
5.98
12.24
15.85
   
Selling, General, & Admin. Expense
115
132
119
119
114
72
59
--
239
187
188
45
50
46
45
47
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
113
-0
-7
10
82
41
-47
--
--
--
10
--
--
--
--
10
Operating Income
-95
88
55
-12
-84
26
210
--
25
3
9
9
4
-21
15
11
Operating Margin %
-7.28
6.44
3.92
-0.86
-6.73
2.38
17.21
--
1.36
0.16
0.51
1.83
0.92
-5.02
3.06
2.56
   
Interest Income
--
--
--
--
1
0
1
--
--
--
--
--
--
--
--
--
Interest Expense
-10
-5
-50
-50
-54
-36
-50
--
-65
-130
-142
-31
-45
-34
-33
-30
Other Income (Minority Interest)
--
--
--
--
--
--
--
--
1
-36
-13
-8
-4
-4
-2
-3
Pre-Tax Income
-120
69
48
-62
-147
-30
7
--
1,008
-61
-111
-33
16
-55
-23
-49
Tax Provision
38
-22
-23
-43
2
2
-2
--
125
-29
-34
-8
-19
1
25
-41
Tax Rate %
31.89
31.82
48.02
-69.24
1.22
4.97
30.30
--
-12.40
-47.54
-30.63
-24.24
118.75
1.82
108.70
-83.67
Net Income (Continuing Operations)
-82
46
25
-105
-146
-29
5
--
1,133
-90
-145
-41
-3
-54
2
-90
Net Income (Discontinued Operations)
-46
-28
-25
-1
-189
-10
1
--
--
--
--
--
--
--
--
--
Net Income
-128
19
-0
-106
-335
-39
6
--
1,134
-126
-158
-49
-7
-58
--
-93
Net Margin %
-9.80
1.38
-0.01
-7.46
-26.88
-3.60
0.48
--
61.90
-6.56
-8.91
-9.98
-1.61
-13.88
--
-21.68
   
Preferred dividends
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
EPS (Basic)
-1.11
0.15
--
-0.52
-1.63
-0.19
0.03
--
11.37
-1.11
-1.39
-0.43
-0.06
-0.51
--
-0.82
EPS (Diluted)
-1.11
0.15
--
-0.52
-1.63
-0.19
0.03
--
11.10
-1.11
-1.39
-0.43
-0.06
-0.51
--
-0.82
Shares Outstanding (Diluted)
114.4
122.6
204.7
203.5
205.0
205.9
206.9
--
101.4
113.4
114.5
113.5
113.5
113.6
114.0
114.5
   
Depreciation, Depletion and Amortization
105
103
103
112
76
53
50
--
211
333
320
92
95
73
84
68
EBITDA
-6
176
202
100
-18
59
107
--
1,284
402
351
90
156
52
94
49
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Latest Q. Sep13 Dec13 Mar14 Jun14 Sep14
   
  Cash And Cash Equivalents
24
69
77
21
--
143
142
154
716
1,478
1,345
1,457
1,478
1,403
1,375
1,345
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
24
69
77
21
--
143
142
154
716
1,478
1,345
1,457
1,478
1,403
1,375
1,345
Accounts Receivable
222
332
326
291
--
211
244
269
368
302
299
373
302
327
364
299
  Inventories, Raw Materials & Components
80
77
131
137
--
84
112
172
338
297
393
322
297
343
381
393
  Inventories, Work In Process
13
15
13
13
--
8
7
9
99
45
76
68
45
49
74
76
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
136
155
175
201
--
103
80
130
477
417
309
344
417
362
299
309
  Inventories, Other
57
65
-0
--
--
0
--
--
--
--
--
--
--
--
--
--
Total Inventories
285
312
319
350
--
195
198
311
914
759
778
734
759
754
754
778
Other Current Assets
68
66
73
32
--
149
152
35
175
114
86
140
114
83
87
86
Total Current Assets
600
779
794
693
--
698
736
769
2,173
2,653
2,508
2,704
2,653
2,567
2,580
2,508
   
  Land And Improvements
58
63
72
84
--
33
33
51
80
79
80
80
79
81
81
80
  Buildings And Improvements
147
145
159
167
--
94
93
45
194
181
186
188
181
192
192
186
  Machinery, Furniture, Equipment
1,771
1,769
1,796
1,799
--
990
995
409
1,158
1,141
1,201
1,166
1,141
1,198
1,211
1,201
  Construction In Progress
--
--
--
38
--
21
46
49
153
133
123
128
133
102
109
123
Gross Property, Plant and Equipment
2,072
2,089
2,131
2,176
--
1,207
1,243
595
3,037
2,793
2,969
2,840
2,793
2,786
2,769
2,969
  Accumulated Depreciation
-1,189
-1,250
-1,266
-1,327
--
-893
-927
-53
-175
-319
-676
-295
-319
-356
-396
-676
Property, Plant and Equipment
883
840
865
849
--
314
316
542
2,862
2,474
2,293
2,545
2,474
2,430
2,373
2,293
Intangible Assets
65
60
64
13
--
--
--
325
326
300
279
306
300
293
286
279
Other Long Term Assets
48
79
101
169
--
107
47
21
150
272
267
230
272
316
327
267
Total Assets
1,596
1,758
1,823
1,723
--
1,118
1,098
1,657
5,511
5,699
5,347
5,785
5,699
5,606
5,566
5,347
   
  Accounts Payable
196
195
208
235
--
108
135
201
189
164
139
141
164
161
154
139
  Total Tax Payable
--
--
--
--
--
11
12
33
87
79
73
15
79
66
66
73
  Other Accrued Expense
163
169
187
198
--
88
100
41
151
102
100
149
102
76
99
100
Accounts Payable & Accrued Expense
359
364
396
433
--
207
247
275
427
345
312
305
345
303
319
312
Current Portion of Long-Term Debt
--
2
15
9
--
2
4
6
40
18
18
18
18
19
19
18
DeferredTaxAndRevenue
--
--
--
--
--
--
--
--
--
--
14
--
--
8
14
--
Other Current Liabilities
--
9
2
6
--
1
1
--
--
--
--
--
--
--
--
--
Total Current Liabilities
359
375
412
448
--
209
252
281
467
363
330
323
363
330
352
330
   
Long-Term Debt
--
548
534
476
--
423
421
421
1,605
2,395
2,380
2,386
2,395
2,390
2,386
2,380
Debt to Equity
--
1.13
1.26
1.13
--
-0.69
-0.68
0.57
0.62
1.08
1.21
1.04
1.08
1.12
1.13
1.21
  Capital Lease Obligation
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  PensionAndRetirementBenefit
--
--
--
--
--
13
107
142
176
148
132
178
148
145
141
132
  NonCurrent Deferred Liabilities
101
79
34
57
--
--
--
19
222
204
177
220
204
226
200
177
Other Long-Term Liabilities
246
267
407
313
--
1,086
948
42
392
351
346
365
351
360
363
346
Total Liabilities
706
1,269
1,386
1,294
--
1,731
1,728
905
2,862
3,461
3,365
3,472
3,461
3,451
3,442
3,365
   
Common Stock
--
0
0
0
--
0
0
--
1
1
1
1
1
1
1
1
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
--
-3
-13
-137
--
-1,134
-1,128
242
1,314
1,073
835
1,109
1,073
986
957
835
Accumulated other comprehensive income (loss)
890
30
-32
78
--
32
9
-57
-95
-284
-325
-243
-284
-286
-296
-325
Additional Paid-In Capital
--
462
482
491
--
496
496
579
1,429
1,448
1,471
1,446
1,448
1,454
1,462
1,471
Treasury Stock
--
--
--
-3
--
-7
-7
-12
--
--
--
--
--
--
--
--
Total Equity
890
489
437
430
--
-613
-630
752
2,649
2,238
1,982
2,313
2,238
2,155
2,124
1,982
Total Equity to Total Asset
0.56
0.28
0.24
0.25
--
-0.55
-0.57
--
0.48
0.39
0.37
0.40
0.39
0.38
0.38
0.37
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 TTM Sep13 Dec13 Mar14 Jun14 Sep14
   
  Net Income
-128
19
-0
-106
-335
-39
6
--
1,133
-90
-145
-41
-3
-54
2
-90
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Income From Continuing Operations
-128
19
-0
-106
-335
-39
6
--
1,133
-90
-145
-41
-3
-54
2
-90
Depreciation, Depletion and Amortization
105
103
103
112
76
53
50
--
211
333
320
92
95
73
84
68
  Change In Receivables
-42
-154
39
46
53
-28
-11
--
83
58
54
49
58
-21
-43
60
  Change In Inventory
60
-43
-2
-21
30
55
-7
--
-222
75
-73
16
-31
4
-2
-44
  Change In Prepaid Assets
6
3
9
--
-1
-2
20
--
16
-17
9
-7
-10
13
--
6
  Change In Payables And Accrued Expense
-18
13
-27
42
-73
75
99
--
-105
-36
31
3
29
-39
33
8
Change In Working Capital
-24
-157
-15
20
8
101
102
--
-227
89
17
61
55
-45
-12
19
Change In DeferredTax
-38
-32
-6
25
-9
-2
-5
--
-162
33
6
20
19
--
-45
32
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
276
128
29
44
227
-168
-75
--
-837
-28
18
-1
-39
14
18
25
Cash Flow from Operations
191
62
112
95
-33
-55
77
--
118
337
216
131
127
-12
47
54
   
Purchase Of Property, Plant, Equipment
-93
-88
-80
-71
-34
-24
-45
--
-166
-172
-174
-25
-68
-31
-36
-39
Sale Of Property, Plant, Equipment
--
--
--
--
26
1
--
--
--
1
1
--
1
--
--
--
Purchase Of Business
--
--
--
--
--
--
--
--
-1
--
--
--
--
--
--
--
Sale Of Business
--
--
--
--
--
--
--
--
115
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Sale Of Investment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Intangibles Purchase And Sale
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-91
83
-75
-69
-8
-23
-45
--
-52
-171
-173
-25
-67
-31
-36
-39
   
Issuance of Stock
--
226
--
2
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
--
--
--
--
--
--
--
-341
--
--
--
--
--
--
--
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
--
550
-11
-65
78
217
--
--
1,122
756
-20
-5
-4
-5
-6
-5
Cash Flow for Dividends
--
-762
-6
-8
-4
--
--
--
-61
-115
-116
-29
-29
-29
-29
-29
Other Financing
-131
-118
-2
-0
-5
-46
-32
--
-230
-27
4
-1
1
1
-1
3
Cash Flow from Financing
-131
-103
-20
-72
69
172
-32
--
490
614
-132
-35
-32
-33
-36
-31
   
Net Change in Cash
-36
45
8
-56
29
94
-2
--
562
762
-112
68
21
-75
-28
-30
Capital Expenditure
-93
-88
-80
-71
-34
-24
-45
--
-166
-172
-174
-25
-68
-31
-36
-39
Free Cash Flow
98
-26
32
24
-67
-79
32
--
-48
165
42
106
59
-43
11
15
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Current Sep13 Dec13 Mar14 Jun14 Sep14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TROX and found 1 Severe Warning Sign, 2 Medium Warning Signs and Good Signs. Click here for details.

Change log: Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TROX Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK