TSPT has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
TSPT has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | -10.3 | -36.6 | -58.6 |
| EBITDA Growth (%) | 0 | 0 | 0 |
| Free Cash Flow Growth (%) | 0 | 0 | 0 |
| Book Value Growth (%) | 0 | 0 | -4.6 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Dec11 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue per Share ($) | 7.35 |
5.16 |
0.20 |
0.12 |
3.45 |
11.69 |
0.43 |
0.93 |
1.46 |
0.65 |
0.60 |
0.94 |
0.03 |
0.54 |
-- |
0.03 |
| EBITDA per Share | -- |
-86.13 |
-86.94 |
-10.69 |
-7.48 |
6.40 |
-1.77 |
-0.65 |
-0.25 |
-0.68 |
-0.95 |
0.39 |
-0.30 |
0.26 |
-0.35 |
-0.56 |
| Free Cashflow per Share | -- |
-79.41 |
-77.26 |
-8.65 |
3.45 |
-2.11 |
0.04 |
-1.46 |
-0.43 |
-0.89 |
-0.89 |
0.54 |
-0.27 |
0.34 |
-0.73 |
-0.23 |
| Earnings per Share ($) | -70.75 |
-82.80 |
-85.15 |
-9.90 |
-6.75 |
6.72 |
-1.79 |
-0.69 |
-0.29 |
-0.70 |
-0.96 |
0.39 |
-0.30 |
0.25 |
-0.35 |
-0.56 |
| Book Value per Share | -- |
-173 |
-216 |
19.95 |
9.47 |
16.21 |
5.84 |
4.76 |
4.86 |
5.59 |
4.59 |
4.81 |
5.59 |
5.25 |
5.12 |
4.59 |
| Month End Stock Price | -- |
-- |
-- |
29.05 |
14.90 |
7.50 |
6.80 |
7.40 |
7.83 |
4.45 |
4.79 |
7.83 |
6.20 |
5.31 |
4.45 |
4.79 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Dec11 | Jun12 | Sep12 | Dec12 | Mar13 |
| Return on Equity % | -- |
-- |
-- |
-49.50 |
-71.10 |
41.40 |
-30.70 |
-14.60 |
-5.90 |
-12.60 |
-48.80 |
32.40 |
-21.60 |
19.20 |
-27.60 |
-48.80 |
| Return on Assets % | -- |
-37.40 |
-45.50 |
-44.80 |
-29.60 |
40.10 |
-22.90 |
-12.60 |
-5.60 |
-12.30 |
-47.60 |
30.80 |
-20.80 |
18.80 |
-26.80 |
-47.60 |
| Return on Capital - Joel Greenblatt % | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-836 |
-166 |
-2,231 |
4,736 |
-17,426 |
-- |
-364 |
-2,231 |
| Debt to Equity | -- |
-- |
-- |
-- |
-- |
-- |
0.02 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Gross Margin % | -- |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
87.00 |
100.00 |
100.00 |
100.00 |
100.00 |
-1,437 |
100.00 |
| Operating Margin % | -- |
-1,677 |
-44,400 |
-8,826 |
-220 |
52.90 |
-424 |
-73.80 |
-19.10 |
-108 |
-2,173 |
41.60 |
-1,034 |
46.90 |
-7,010 |
-2,173 |
| Net Margin % | -961 |
-1,603 |
-42,509 |
-7,986 |
-195 |
57.40 |
-419 |
-74.40 |
-19.70 |
-109 |
-2,178 |
41.30 |
-1,043 |
46.50 |
-7,047 |
-2,178 |
| Days Sales Outstanding | -- |
156 |
1,584 |
170 |
252 |
2.90 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Debt to Revenue | -- |
-- |
-- |
-- |
-- |
-- |
0.22 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| COGS to Revenue | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
0.13 |
-- | -- |
-- |
-- |
15.37 |
-- |
| Interest Exp. to Revenue % | -- |
73.84 |
1,891 |
840 |
24.70 |
-- |
1.98 |
0.92 |
0.36 |
-- |
-- | 0.11 |
-- |
-- |
-- |
-- |
| Asset Turnover | -- |
0.02 |
0.00 |
0.01 |
0.15 |
0.70 |
0.06 |
0.17 |
0.29 |
0.11 |
0.01 |
0.19 |
0.01 |
0.10 |
0.00 |
0.01 |
| Buyback Ratio | -- |
0.60 |
107 |
135 |
40.50 |
-0.30 |
2.20 |
1.80 |
35.60 |
322 |
2.00 |
-20.50 |
736 |
-1.30 |
3.50 |
2.00 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Dec11 | Jun12 | Sep12 | Dec12 | Mar13 |
| Revenue | 1.33 |
1.12 |
0.06 |
0.37 |
16.68 |
60.62 |
5.21 |
12.50 |
19.69 |
11.03 |
11.51 |
12.82 |
0.49 |
10.44 |
0.09 |
0.48 |
| Cost of Goods Sold | -- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
1.43 |
1.43 |
-- |
-- |
-- |
1.43 |
-- |
| Gross Profit | -- |
1.12 |
0.06 |
0.37 |
16.68 |
60.62 |
5.21 |
12.50 |
19.69 |
9.60 |
10.08 |
12.82 |
0.49 |
10.44 |
-1.34 |
0.48 |
| Selling, General, &Admin. Expense | -- |
5.21 |
7.25 |
11.31 |
17.28 |
16.90 |
16.05 |
11.04 |
12.19 |
10.26 |
16.59 |
4.14 |
2.73 |
2.48 |
2.27 |
9.11 |
| Research &Development | -- |
14.69 |
17.67 |
21.81 |
36.06 |
11.68 |
9.01 |
10.68 |
11.27 |
11.19 |
10.68 |
3.35 |
2.86 |
3.06 |
2.92 |
1.84 |
| Earnings Before DDA | -- |
-18.69 |
-24.34 |
-32.05 |
-36.14 |
33.16 |
-21.52 |
-8.72 |
-3.41 |
-11.63 |
-16.99 |
5.40 |
-5.03 |
4.95 |
-6.47 |
-10.43 |
| Depreciation, Depletion and Amortization | -- |
0.09 |
0.52 |
0.69 |
0.52 |
1.12 |
0.55 |
0.50 |
0.36 |
0.23 |
0.20 |
0.07 |
0.06 |
0.05 |
0.05 |
0.04 |
| Operating Income | -- |
-18.78 |
-24.86 |
-32.74 |
-36.65 |
32.04 |
-22.07 |
-9.22 |
-3.76 |
-11.86 |
-17.19 |
5.33 |
-5.10 |
4.90 |
-6.52 |
-10.48 |
| Interest Income/Expense | -- |
0.83 |
1.06 |
3.12 |
4.12 |
-- |
0.10 |
0.12 |
0.07 |
-- |
-- | 0.01 |
-- |
-- |
-- |
-- |
| Net Income | -12.78 |
-17.95 |
-23.81 |
-29.63 |
-32.53 |
34.82 |
-21.80 |
-9.30 |
-3.88 |
-12.02 |
-17.34 |
5.30 |
-5.14 |
4.86 |
-6.55 |
-10.50 |
| Earnings per Share ($) | -70.75 |
-82.80 |
-85.15 |
-9.90 |
-6.75 |
6.72 |
-1.79 |
-0.69 |
-0.29 |
-0.70 |
-0.96 |
0.39 |
-0.30 |
0.25 |
-0.35 |
-0.56 |
| Total Shares Outstanding | 0.18 |
0.22 |
0.28 |
3.00 |
4.83 |
5.18 |
12.17 |
13.42 |
13.53 |
17.05 |
18.70 |
13.66 |
17.05 |
19.23 |
18.64 |
18.70 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Dec11 | Jun12 | Sep12 | Dec12 | Mar13 |
| Cash and cash equivalents | -- |
46.64 |
50.52 |
64.58 |
94.61 |
85.10 |
88.90 |
67.97 |
62.36 |
85.28 |
81.08 |
62.36 |
92.23 |
98.67 |
85.28 |
81.08 |
| Accounts Receivable | -- |
0.48 |
0.24 |
0.17 |
11.52 |
0.48 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Assets | -- |
0.49 |
0.96 |
0.93 |
1.65 |
0.46 |
1.48 |
1.45 |
3.48 |
9.69 |
3.90 |
3.48 |
3.04 |
2.55 |
9.69 |
3.90 |
| Total Current Assets | -- |
47.61 |
51.73 |
65.68 |
108 |
86.04 |
90.38 |
69.42 |
65.84 |
94.97 |
84.98 |
65.84 |
95.27 |
101 |
94.97 |
84.98 |
| Property, Plant and Equipment | -- |
0.21 |
0.26 |
0.15 |
1.10 |
-- |
1.05 |
0.61 |
0.31 |
0.13 |
0.09 |
0.31 |
0.20 |
0.17 |
0.13 |
0.09 |
| Intangible Assets | -- |
-- |
-- |
-- |
-- |
-- |
2.96 |
2.96 |
2.96 |
2.96 |
2.96 |
2.96 |
2.96 |
2.96 |
2.96 |
2.96 |
| Other Long Term Assets | -- |
0.21 |
0.28 |
0.24 |
0.94 |
0.77 |
0.83 |
0.81 |
0.04 |
-- |
-- | 0.04 |
0.00 |
-- |
-- |
-- |
| Total Assets | -- |
48.03 |
52.26 |
66.06 |
110 |
86.81 |
95.22 |
73.81 |
69.15 |
98.06 |
88.03 |
69.15 |
98.43 |
104 |
98.06 |
88.03 |
| Accounts Payable | -- |
2.64 |
4.17 |
5.86 |
9.16 |
2.71 |
3.11 |
1.99 |
3.10 |
2.64 |
2.11 |
3.10 |
3.05 |
3.33 |
2.64 |
2.11 |
| Current Portion of Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
0.47 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Current Liabilities | -- |
0.06 |
0.51 |
0.38 |
10.01 |
-- |
12.50 |
7.66 |
0.24 |
0.02 |
0.01 |
0.24 |
0.07 |
0.04 |
0.02 |
0.01 |
| Total Current Liabilities | -- |
2.70 |
4.68 |
6.24 |
19.17 |
2.71 |
16.09 |
9.65 |
3.34 |
2.66 |
2.11 |
3.34 |
3.12 |
3.37 |
2.66 |
2.11 |
| Long-Term Debt | -- |
-- |
-- |
-- |
-- |
-- |
0.64 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Long-Term Liabilities | -- |
82.94 |
108 |
-- |
44.91 |
0.07 |
7.42 |
0.35 |
0.06 |
-- |
-- | 0.06 |
-- |
-- |
-- |
-- |
| Total Liabilities | -- |
85.64 |
113 |
6.24 |
64.07 |
2.78 |
24.15 |
10.00 |
3.40 |
2.66 |
2.11 |
3.40 |
3.12 |
3.37 |
2.66 |
2.11 |
| Common Stock | -- |
0.00 |
0.00 |
0.02 |
0.03 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
| Retained Earnings | -- |
-37.94 |
-61.75 |
-91.38 |
-124 |
-89.09 |
-86.91 |
-96.21 |
-100 |
-112 |
-123 |
-100 |
-110 |
-106 |
-112 |
-123 |
| Additional Paid-In Capital | -- |
0.46 |
3.51 |
152 |
170 |
173 |
158 |
160 |
166 |
207 |
209 |
166 |
206 |
207 |
207 |
209 |
| Total Equity | -- |
-37.61 |
-60.44 |
59.82 |
45.75 |
84.03 |
71.07 |
63.81 |
65.75 |
95.39 |
85.92 |
65.75 |
95.31 |
101 |
95.39 |
85.92 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | TTM | Dec11 | Jun12 | Sep12 | Dec12 | Mar13 |
| Net Income | -- |
-17.95 |
-23.81 |
-29.63 |
-32.53 |
34.82 |
-21.80 |
-9.30 |
-3.88 |
-12.02 |
-17.34 |
5.30 |
-5.14 |
4.86 |
-6.55 |
-10.50 |
| Depreciation, Depletion and Amortization | -- |
0.09 |
0.52 |
0.69 |
0.52 |
1.12 |
0.55 |
0.50 |
0.36 |
0.23 |
0.20 |
0.07 |
0.06 |
0.05 |
0.05 |
0.04 |
| Cash Flow from Others | -- |
0.77 |
1.81 |
3.03 |
49.76 |
-46.87 |
22.08 |
-10.75 |
-2.18 |
-3.42 |
1.21 |
2.07 |
0.44 |
1.59 |
-7.02 |
6.19 |
| Cash Flow from Operations | -- |
-17.09 |
-21.48 |
-25.91 |
17.75 |
-10.93 |
0.83 |
-19.55 |
-5.71 |
-15.21 |
-15.93 |
7.43 |
-4.63 |
6.50 |
-13.53 |
-4.27 |
| Investment for Property, Plant & Equipement | -- |
-0.14 |
-0.15 |
-0.02 |
-1.10 |
-0.02 |
-0.32 |
-0.07 |
-0.06 |
-0.04 |
-0.04 |
-0.02 |
-0.01 |
-0.02 |
-0.01 |
-0.00 |
| Cash Flow from Acquisitions | -- |
-- |
-- |
-- |
-- |
-- |
47.99 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Investing | -- |
1.04 |
23.90 |
-35.63 |
-20.65 |
1.04 |
14.65 |
16.07 |
1.27 |
5.17 |
4.99 |
-1.92 |
13.49 |
14.48 |
-17.38 |
-5.60 |
| Net Issuance of Stock | -- |
0.11 |
25.42 |
39.93 |
13.19 |
0.11 |
0.47 |
0.17 |
1.38 |
38.74 |
38.33 |
1.09 |
37.82 |
0.06 |
0.23 |
0.21 |
| Net Issuance of Debt | -- |
-- |
-- |
-- |
-- |
-- |
-3.35 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Other Financing | -- |
-- |
-- |
-- |
-- |
-- |
0.00 |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Cash Flow from Financing | -- |
0.11 |
25.42 |
39.93 |
13.19 |
0.11 |
-2.88 |
0.17 |
1.38 |
38.74 |
38.33 |
1.09 |
37.82 |
0.06 |
0.23 |
0.21 |
| Net Change in Cash | -- |
-15.94 |
27.85 |
-21.61 |
10.29 |
-9.78 |
12.60 |
-3.31 |
-3.06 |
28.71 |
27.39 |
6.60 |
46.68 |
21.04 |
-30.67 |
-9.66 |
| Free Cash Flow | -- |
-17.23 |
-21.63 |
-25.93 |
16.65 |
-10.95 |
0.51 |
-19.61 |
-5.77 |
-15.25 |
-15.97 |
7.41 |
-4.64 |
6.48 |
-13.54 |
-4.27 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Dec11 | Jun12 | Sep12 | Dec12 | Mar13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Dec03 | Dec04 | Dec05 | Dec06 | Dec07 | Dec08 | Dec09 | Dec10 | Dec11 | Dec12 | Latest Q. | Dec11 | Jun12 | Sep12 | Dec12 | Mar13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |