Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 5.20  8.70  16.70 
EBITDA Growth (%) 5.30  3.60  -28.00 
EBIT Growth (%) 4.90  6.80  13.70 
EPS without NRI Growth (%) 3.80  6.70   
Free Cash Flow Growth (%) 5.50  7.60  6.10 
Book Value Growth (%) 7.00  9.10  8.20 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Embed
Video Video Tutorial
Also traded in: Germany
Export:Download financial data to ExcelDownload financial data to CSV Add to batch download listDownload 15-Y Financial PrintPrint This Table helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
* Preliminary data is from the companies’ press releases. 10-Q/K data is not available yet. Preliminary data is not used in the calculation of Ratios, Scores, or Rankings.
Per Share DataAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue per Share ($)
8.12
9.07
9.16
8.78
8.63
8.78
9.44
9.92
11.29
13.17
13.17
3.17
3.15
3.23
3.32
3.47
EBITDA per Share ($)
2.22
2.83
2.70
2.81
2.55
3.89
2.55
2.79
3.13
3.66
3.66
1.00
0.76
0.86
1.03
1.01
EBIT per Share ($)
1.45
1.81
1.79
1.88
1.75
1.58
1.68
1.90
2.05
2.32
2.33
0.58
0.43
0.53
0.70
0.67
Earnings per Share (diluted) ($)
0.99
1.26
1.20
1.26
1.09
0.99
1.15
1.29
1.29
1.72
1.71
0.34
0.26
0.58
0.45
0.42
eps without NRI ($)
0.99
1.26
1.20
1.26
1.12
1.00
1.15
1.29
1.30
1.47
1.46
0.33
0.26
0.32
0.44
0.44
Free Cashflow per Share ($)
0.73
1.48
1.04
1.07
1.54
0.88
1.78
1.79
1.67
1.75
1.75
0.47
0.54
0.17
0.48
0.56
Dividends Per Share
0.22
0.27
0.28
0.28
0.28
0.28
0.31
0.40
0.40
0.40
0.40
0.10
0.10
0.10
0.10
0.10
Book Value Per Share ($)
5.13
6.18
4.27
5.07
5.96
6.38
6.88
7.62
8.42
9.11
9.11
8.42
8.51
8.70
9.04
9.11
Tangible Book per share ($)
2.30
3.45
1.67
2.43
3.39
2.18
2.57
2.08
-5.32
-4.63
-4.63
-5.32
-5.03
-5.05
-4.73
-4.63
Month End Stock Price ($)
19.79
26.39
28.00
14.00
17.27
15.38
19.56
21.42
33.28
33.96
38.44
33.28
30.41
31.41
30.96
33.96
RatiosAnnualsAdd to batch download listDownload 15Y FinancialQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Return on Equity %
20.72
22.35
23.03
27.25
19.87
16.05
17.35
17.92
16.28
19.72
19.73
16.49
12.37
27.26
20.31
18.93
Return on Assets %
14.45
16.36
15.25
16.51
13.20
10.59
11.58
12.58
8.57
8.70
8.71
7.06
5.32
11.88
9.06
8.57
Return on Invested Capital %
26.13
29.20
25.22
25.12
22.53
19.60
18.40
18.21
12.57
10.22
10.20
10.47
7.57
9.14
12.18
11.81
Return on Capital - Joel Greenblatt %
108.03
118.58
96.67
83.65
73.80
69.13
74.29
87.97
96.73
101.88
103.73
113.56
81.13
99.96
123.45
110.45
Debt to Equity
0.01
0.01
0.32
0.23
0.19
0.22
0.20
0.16
0.94
0.86
0.86
0.94
0.92
0.90
0.87
0.86
   
Gross Margin %
80.46
51.04
36.55
67.35
66.12
30.08
30.46
32.53
32.64
31.80
31.80
32.85
28.67
30.82
33.96
33.53
Operating Margin %
17.91
19.98
19.58
21.41
20.26
18.02
17.83
19.12
18.11
17.64
17.64
18.37
13.61
16.40
20.98
19.33
Net Margin %
12.14
13.94
13.15
14.53
12.75
11.29
12.19
13.06
11.48
13.20
13.20
10.93
8.32
18.26
13.59
12.57
   
Total Equity to Total Asset
0.72
0.75
0.57
0.64
0.69
0.64
0.70
0.70
0.43
0.45
0.45
0.43
0.43
0.44
0.45
0.45
LT Debt to Total Asset
0.00
0.00
0.17
0.14
0.12
0.12
0.03
0.10
0.39
0.38
0.38
0.39
0.38
0.39
0.38
0.38
   
Asset Turnover
1.19
1.17
1.16
1.14
1.04
0.94
0.95
0.96
0.75
0.66
0.66
0.16
0.16
0.16
0.17
0.17
Dividend Payout Ratio
0.22
0.21
0.23
0.22
0.26
0.28
0.27
0.31
0.31
0.23
0.27
0.30
0.39
0.17
0.22
0.24
   
Days Sales Outstanding
42.02
50.37
51.94
52.32
50.02
50.64
50.15
48.20
45.23
42.25
42.25
40.13
41.37
42.64
45.66
40.69
Days Accounts Payable
34.34
13.18
13.32
21.06
13.87
10.96
7.57
18.32
9.27
10.67
10.67
8.25
11.11
9.66
12.21
10.55
Days Inventory
--
--
1.39
5.94
6.34
1.56
--
--
--
--
--
--
--
--
--
--
Cash Conversion Cycle
7.68
37.19
40.01
37.20
42.49
41.24
42.58
29.88
35.96
31.58
31.58
31.88
30.26
32.98
33.45
30.14
Inventory Turnover
--
--
262.63
61.40
57.57
233.55
--
--
--
--
--
--
--
--
--
--
COGS to Revenue
0.20
0.49
0.63
0.33
0.34
0.70
0.70
0.67
0.67
0.68
0.68
0.67
0.71
0.69
0.66
0.66
Inventory to Revenue
--
--
0.00
0.01
0.01
0.00
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
Revenue
1,603
1,787
1,806
1,722
1,688
1,718
1,809
1,871
2,132
2,447
2,447
601
593
602
617
635
Cost of Goods Sold
313
875
1,146
562
572
1,201
1,258
1,262
1,436
1,669
1,669
403
423
416
407
422
Gross Profit
1,290
912
660
1,159
1,116
517
551
609
696
778
778
197
170
186
210
213
Gross Margin %
80.46
51.04
36.55
67.35
66.12
30.08
30.46
32.53
32.64
31.80
31.80
32.85
28.67
30.82
33.96
33.53
   
Selling, General, & Admin. Expense
1,003
532
165
586
582
207
229
251
296
343
343
85
88
86
79
90
Advertising
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Research & Development
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Operating Expense
--
23
142
205
192
0
--
0
14
3
3
2
1
1
1
-0
Operating Income
287
357
354
369
342
309
322
358
386
432
432
110
81
99
129
123
Operating Margin %
17.91
19.98
19.58
21.41
20.26
18.02
17.83
19.12
18.11
17.64
17.64
18.37
13.61
16.40
20.98
19.33
   
Interest Income
--
14
27
9
2
638
1
--
--
--
0
--
0
--
--
--
Interest Expense
--
-1
-3
-11
-4
-290
-3
--
--
--
-10
--
-10
--
--
--
Other Income (Expense)
5
1
0
8
-1
-350
-3
-3
-30
-39
-29
-11
0
-10
-10
-9
   Other Income (Minority Interest)
-0
-1
-2
-2
-4
-12
-2
-6
-12
-7
-7
-4
-2
-1
-1
-1
Pre-Tax Income
292
372
378
374
339
308
317
355
356
393
393
100
71
88
119
114
Tax Provision
-103
-126
-144
-131
-121
-106
-103
-115
-112
-130
-130
-34
-24
-31
-39
-35
Tax Rate %
35.38
33.93
38.04
35.04
35.81
34.47
32.41
32.44
31.57
33.02
33.02
34.09
34.33
34.82
32.85
31.01
Net Income (Continuing Operations)
195
249
237
251
224
209
223
250
257
281
281
69
51
61
84
85
Net Income (Discontinued Operations)
--
--
--
1
-5
-3
--
--
2
49
49
1
1
50
1
-3
Net Income
195
249
237
250
215
194
221
244
245
323
323
66
49
110
84
80
Net Margin %
12.14
13.94
13.15
14.53
12.75
11.29
12.19
13.06
11.48
13.20
13.20
10.93
8.32
18.26
13.59
12.57
   
Preferred dividends
--
--
--
--
--
--
--
--
2
3
1
--
--
--
--
1
EPS (Basic)
0.99
1.27
1.21
1.26
1.09
0.99
1.15
1.30
1.30
1.73
1.72
0.34
0.26
0.59
0.45
0.42
EPS (Diluted)
0.99
1.26
1.20
1.26
1.09
0.99
1.15
1.29
1.29
1.72
1.71
0.34
0.26
0.58
0.45
0.42
Shares Outstanding (Diluted)
197.3
197.1
197.2
196.1
195.7
195.6
191.6
188.7
188.8
185.8
183.3
189.5
188.4
186.5
185.7
183.3
   
Depreciation, Depletion and Amortization
150
185
152
165
156
163
169
171
205
248
248
63
61
61
62
63
EBITDA
437
557
533
550
499
761
489
525
592
680
680
190
143
160
192
186
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Latest Q. Dec13 Mar14 Jun14 Sep14 Dec14
   
  Cash And Cash Equivalents
238
389
211
211
450
395
316
248
278
289
289
278
274
251
266
289
  Marketable Securities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash, Cash Equivalents, Marketable Securities
238
389
211
211
450
395
316
248
278
289
289
278
274
251
266
289
Accounts Receivable
185
247
257
247
231
238
249
247
264
283
283
264
269
281
309
283
  Inventories, Raw Materials & Components
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Work In Process
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Inventories Adjustments
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Finished Goods
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Inventories, Other
--
--
9
10
10
--
--
--
--
--
--
--
--
--
--
--
Total Inventories
--
--
9
10
10
--
--
--
--
--
--
--
--
--
--
--
Other Current Assets
90
109
110
158
119
89
85
80
111
118
118
111
146
120
114
118
Total Current Assets
512
745
587
625
811
722
650
575
654
691
691
654
689
652
689
691
   
  Land And Improvements
17
18
18
17
17
17
17
17
17
17
17
17
--
--
--
17
  Buildings And Improvements
213
228
232
221
225
228
231
232
242
243
243
242
--
--
--
243
  Machinery, Furniture, Equipment
222
251
298
340
343
356
376
373
406
454
454
406
--
--
--
454
  Construction In Progress
4
1
1
--
--
--
--
--
--
--
--
--
--
--
--
--
Gross Property, Plant and Equipment
456
498
550
578
598
617
624
625
666
714
714
666
263
691
698
714
  Accumulated Depreciation
-188
-226
-266
-287
-309
-317
-357
-364
-401
-423
-423
-401
-0
-416
-424
-423
Property, Plant and Equipment
268
271
283
291
289
300
267
260
265
291
291
265
263
275
275
291
Intangible Assets
558
539
513
517
507
816
815
1,037
2,579
2,554
2,554
2,579
2,557
2,558
2,564
2,554
   Goodwill
113
133
143
166
168
320
356
518
1,543
1,547
1,547
1,543
1,540
1,551
1,549
1,547
Other Long Term Assets
72
80
96
116
103
114
127
152
188
198
198
188
212
194
194
198
Total Assets
1,411
1,634
1,479
1,550
1,711
1,952
1,858
2,024
3,687
3,734
3,734
3,687
3,721
3,678
3,721
3,734
   
  Accounts Payable
29
32
42
32
22
36
26
63
36
49
49
36
51
44
55
49
  Total Tax Payable
--
--
--
3
0
--
6
11
6
--
--
6
--
--
--
--
  Other Accrued Expense
84
151
120
87
80
27
27
85
91
81
81
91
73
73
70
81
Accounts Payable & Accrued Expense
114
182
162
122
102
63
59
159
134
129
129
134
125
117
125
129
Current Portion of Long-Term Debt
2
3
12
15
13
53
196
41
57
51
51
57
45
43
47
51
DeferredTaxAndRevenue
--
19
26
23
31
--
30
29
37
42
42
37
39
42
41
42
Other Current Liabilities
161
91
74
76
75
111
96
2
69
74
74
69
119
121
88
74
Total Current Liabilities
277
296
274
236
221
227
381
231
297
297
297
297
328
323
301
297
   
Long-Term Debt
4
4
257
210
205
225
64
192
1,436
1,405
1,405
1,436
1,426
1,418
1,416
1,405
Debt to Equity
0.01
0.01
0.32
0.23
0.19
0.22
0.20
0.16
0.94
0.86
0.86
0.94
0.92
0.90
0.87
0.86
  Capital Lease Obligation
4
4
4
14
13
31
24
17
8
7
7
8
6
7
6
7
  PensionAndRetirementBenefit
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  NonCurrent Deferred Liabilities
89
75
67
61
47
43
33
48
229
212
212
229
230
194
192
212
Other Long-Term Liabilities
28
42
37
53
62
216
80
128
144
127
127
144
131
124
129
127
Total Liabilities
398
417
635
559
535
711
557
599
2,105
2,041
2,041
2,105
2,114
2,059
2,038
2,041
   
Common Stock
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
20
Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Retained Earnings
949
1,145
726
920
1,080
1,219
1,381
1,549
1,718
1,966
1,966
1,718
1,749
1,840
1,905
1,966
Accumulated other comprehensive income (loss)
2
21
28
-7
6
-3
-0
1
4
-12
-12
4
5
13
1
-12
Additional Paid-In Capital
55
67
105
127
140
120
126
142
166
171
171
166
145
158
165
171
Treasury Stock
-13
-35
-34
-70
-70
-115
-225
-287
-327
-453
-453
-327
-312
-413
-409
-453
Total Equity
1,013
1,217
844
991
1,176
1,241
1,301
1,425
1,581
1,693
1,693
1,581
1,607
1,618
1,683
1,693
Total Equity to Total Asset
0.72
0.75
0.57
0.64
0.69
0.64
0.70
0.70
0.43
0.45
0.45
0.43
0.43
0.44
0.45
0.45
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 TTM Dec13 Mar14 Jun14 Sep14 Dec14
   
  Net Income
195
249
237
252
219
206
223
250
257
329
329
69
52
111
85
81
  Cumulative Effect Of Accounting Change
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Net Foreign Currency Exchange Gain
--
--
--
-10
3
0
3
2
1
1
-1
0
-0
2
-0
-1
Net Income From Continuing Operations
195
249
237
241
219
206
223
250
257
329
329
69
52
111
85
81
Depreciation, Depletion and Amortization
150
185
152
165
156
163
169
171
205
248
248
63
61
61
62
63
  Change In Receivables
-13
-47
-9
-15
11
-7
-7
3
-9
-33
-33
-2
-11
-13
-26
17
  Change In Inventory
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
  Change In Prepaid Assets
11
12
-15
-48
28
-1
23
-3
-1
-11
-11
12
-3
-14
6
0
  Change In Payables And Accrued Expense
-51
1
10
-21
-24
-8
-11
30
-52
9
9
-2
6
-14
10
7
Change In Working Capital
-80
-45
-64
-76
15
5
19
15
-86
11
11
1
19
-4
-9
5
Change In DeferredTax
-39
-23
-10
-4
-4
-4
1
0
27
-9
-9
1
5
-13
-8
7
Stock Based Compensation
--
--
--
25
16
16
16
19
29
31
31
9
8
10
5
8
Cash Flow from Discontinued Operations
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Others
16
20
19
3
20
4
8
2
21
-50
-50
1
4
-74
14
6
Cash Flow from Operations
241
386
335
353
423
389
436
456
452
560
560
145
149
91
151
170
   
Purchase Of Property, Plant, Equipment
-96
-95
-129
-48
-34
-47
-27
-31
-41
-76
-76
-16
-14
-24
-18
-21
Sale Of Property, Plant, Equipment
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Business
--
--
--
-50
-0
-149
-48
--
-56
-39
-95
-56
--
--
-39
--
Sale Of Business
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Purchase Of Investment
--
--
--
--
--
--
-2
-3
-1
-3
-3
-0
-1
0
-2
-0
Sale Of Investment
--
--
--
--
2
4
--
--
--
--
45
--
--
45
-0
--
Net Intangibles Purchase And Sale
--
--
--
-95
-87
-171
-65
-87
-97
-160
-160
-40
-34
-35
-44
-48
Cash From Discontinued Investing Activities
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Cash Flow from Investing
-192
-164
-142
-193
-119
-362
-141
-310
-1,510
-227
-227
-75
-48
-13
-103
-62
   
Issuance of Stock
3
4
12
--
--
--
--
--
--
--
--
--
--
--
--
--
Repurchase of Stock
--
-23
--
-36
-0
-46
-121
-75
-104
-171
-171
-98
-5
-116
-0
-50
Net Issuance of Preferred Stock
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Net Issuance of Debt
-2
-3
259
-49
-14
28
-29
-50
1,229
-69
-69
-84
-22
-12
-14
-20
Cash Flow for Dividends
-39
-51
-655
-56
-55
-64
-54
-97
-64
-82
-82
-20
-21
-22
-20
-19
Other Financing
-0
3
8
0
0
1
-167
9
31
5
5
14
-24
14
5
9
Cash Flow from Financing
-39
-70
-377
-140
-69
-82
-371
-213
1,092
-316
-316
-188
-72
-135
-29
-80
   
Net Change in Cash
6
152
-179
10
230
-55
-78
-69
31
11
11
-119
29
-56
15
23
Capital Expenditure
-96
-95
-129
-143
-121
-218
-96
-118
-138
-236
-236
-56
-47
-59
-62
-68
Free Cash Flow
145
291
206
210
302
172
340
338
315
324
324
89
101
32
89
102
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PEG Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Current Dec13 Mar14 Jun14 Sep14 Dec14
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Projected FCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earning Power Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Sloan Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Highest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Lowest Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Buyback Ratio (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY Rev. per Sh. Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EPS Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
YoY EBITDA Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EBITDA 5-Y Growth (%) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding (Basic) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shares Outstanding Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV

GuruFocus has scanned the fundamental data of TSS and found 3 Severe Warning Signs, 3 Medium Warning Signs and Good Signs. Click here for details.

Change log: Apr. 7, 2015: Add 'Other Income (Minority Interest)' under 'Other Income (Expense)' as a sub-item. Mar. 24, 2015: Add 'Goodwill' under 'Intangible Assets' as a sub-item. Jan. 28, 2015: Add 'PEG Ratio' under 'PS Ratio', add 'EBITDA 5-Y Growth (%)' under 'YoY EBITDA Growth (%)'. Jan. 16, 2015: Add 'Return on Invested Capital %' under 'Return on Assets %'. Jan. 9, 2015: For cash flow statements, add 'Stock Based Compensation' under 'Change In DeferredTax'. Dec. 24, 2014: For income statement of banks, changed name from 'Other Expense' to 'Other Noninterest Expense'. Moved 'Credit Losses Provision' below 'Revenue'. Dec. 19, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For insurance companies, added 'Interest Expense' and 'Other Expense', as well as deleted 'Advertising' and 'Research &Development'. Dec. 18, 2014: Changed Income Statement format by moving 'EBITDA' and 'DDA' under 'Shares Outstanding (Diluted)'. For banks, moved 'SpecialCharges' under 'SGA' as a subset of 'SGA', as well as deleted 'Advertising' and 'Research &Development'. Dec. 1, 2014: Change 'Forex Rate' by using 12-01 monthly data as the Dec data. Nov. 19, 2014: Added 'Earning Power Value (per share)' below 'Graham Number (per share)'. Nov. 6, 2014: Added 'Cash Conversion Cycle' below 'Days Inventory'. Nov. 3, 2014: Added 'Days Accounts Payable' below 'Days Sales Outstanding'. Oct. 27, 2014: Added 'Shares Outstanding' below 'Shares Outstanding (Basic)'. Oct. 27, 2014: Moved 'Shares Outstanding (Basic)' below 'YoY EBITDA Growth (%)'. Oct. 16, 2014: Added 'Capital Expenditure' below 'Net Change in Cash'. Oct. 9, 2014: Added 'eps without NRI' below 'Earnings per Share (diluted)'. Oct. 9, 2014: Added 'Tangible Book per share' below 'Book Value Per Share'. Oct. 9, 2014: Added 'Sloan Ratio' below 'Beneish M-Score'. Sept. 26, 2014: Added 'DeferredTaxAndRevenue' above 'Other Current Liabilities', and remove its portion from 'Other Current Liabilities' during calculation. Sept. 26, 2014: Changed name of the field from 'DeferredTaxAndRevenue' to 'NonCurrent Deferred Liabilities'. Sept. 24, 2014: Income Statement added 'Tax Rate %' below 'Tax Provision'. Sept. 24, 2014: Balance Sheet: Added 'Debt to Equity' below 'Long Term Debt', and 'Total Equity to Total Asset' below 'Total Equity'. Sept. 24, 2014: Income Statement added 'Gross Margin %' below 'Gross Profit', 'Operating Margin %' below 'Operating Income', 'Net Margin %' below 'Net Income'. Sept. 24, 2014: Cash Flow Statement: 'Net Issuance of Stock' is seperated into two rows: 'Issuance of Stock', and 'Repurchase of Stock'. Feb. 10, 2014: added row 54 - Other operating charges, and row 106-Accumulated other comprehensive income (loss)

Switch to Another Stock:

TSS Quarterly/Annuals Reports


cached

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
FEEDBACK