TTC has been successfully added into Your Stock Email Alerts list.
You can manage your stock email alerts here.
TTC has been removed from your Stock Email Alerts list.
| Annual Rates (per share) | 10 yrs* | 5 yrs* | 12 months* |
|---|---|---|---|
| Revenue Growth (%) | 8.2 | 9.5 | 7.1 |
| EBITDA Growth (%) | 8.7 | 11.5 | 17.5 |
| Free Cash Flow Growth (%) | 7.2 | -9.8 | 127.6 |
| Book Value Growth (%) | 1.4 | 1.3 | 10.8 |
See this page for the explanation of the data and charts
* All numbers are in millions except for per share data
| Per Share Data | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Oct03 | Oct04 | Oct05 | Oct06 | Oct07 | Oct08 | Oct09 | Oct10 | Oct11 | Oct12 | TTM | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Revenue per Share ($) | 14.31 |
16.28 |
19.33 |
20.70 |
22.42 |
24.34 |
21.02 |
25.28 |
29.62 |
32.31 |
32.81 |
6.95 |
11.34 |
8.35 |
5.66 |
7.46 |
| EBITDA per Share | 1.55 |
1.98 |
2.42 |
2.77 |
3.17 |
3.20 |
2.20 |
2.94 |
3.66 |
4.28 |
4.50 |
0.77 |
1.96 |
1.21 |
0.33 |
1.00 |
| Free Cashflow per Share | 0.70 |
1.42 |
1.46 |
1.70 |
1.69 |
2.16 |
2.95 |
2.17 |
0.89 |
2.35 |
2.39 |
-0.49 |
1.60 |
1.15 |
0.09 |
-0.45 |
| Earnings per Share ($) | 0.78 |
1.01 |
1.23 |
1.46 |
1.70 |
1.55 |
0.87 |
1.40 |
1.85 |
2.14 |
2.33 |
0.33 |
1.13 |
0.67 |
0.00 |
0.53 |
| Dividends Per Share | 0.06 |
0.06 |
0.12 |
0.18 |
0.24 |
0.30 |
0.30 |
0.36 |
0.40 |
0.44 |
0.47 |
0.11 |
0.11 |
0.11 |
0.11 |
0.14 |
| Book Value per Share | 4.18 |
3.90 |
4.19 |
4.42 |
4.42 |
4.73 |
4.35 |
4.12 |
4.19 |
5.15 |
5.25 |
4.74 |
5.09 |
5.60 |
5.21 |
5.25 |
| Month End Stock Price | 12.53 |
17.06 |
18.39 |
21.58 |
27.83 |
16.82 |
18.51 |
28.38 |
27.02 |
42.22 |
44.03 |
31.70 |
35.73 |
37.60 |
42.22 |
44.03 |
| Ratios | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Oct03 | Oct04 | Oct05 | Oct06 | Oct07 | Oct08 | Oct09 | Oct10 | Oct11 | Oct12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Return on Equity % | 18.70 |
26.00 |
29.20 |
32.90 |
38.50 |
32.80 |
19.90 |
33.80 |
44.10 |
41.50 |
40.00 |
27.60 |
88.80 |
48.00 |
0.40 |
40.00 |
| Return on Assets % | 8.80 |
11.10 |
12.40 |
14.00 |
15.00 |
12.80 |
7.20 |
10.50 |
13.50 |
13.90 |
12.80 |
8.40 |
26.80 |
16.40 |
-- |
12.80 |
| Return on Capital - Joel Greenblatt % | 30.40 |
41.40 |
42.30 |
48.00 |
51.50 |
50.30 |
45.60 |
70.10 |
64.50 |
70.80 |
52.80 |
40.00 |
134 |
83.20 |
5.60 |
52.80 |
| Debt to Equity | 0.41 |
0.45 |
0.45 |
0.45 |
0.62 |
0.64 |
0.74 |
0.82 |
0.85 |
0.72 |
0.72 |
0.87 |
0.73 |
0.67 |
0.72 |
0.72 |
| Gross Margin % | 35.80 |
35.90 |
34.20 |
35.00 |
36.10 |
34.80 |
33.50 |
34.10 |
33.80 |
34.40 |
37.30 |
34.60 |
34.00 |
35.30 |
33.30 |
37.30 |
| Operating Margin % | 8.60 |
10.00 |
10.20 |
11.00 |
11.90 |
10.60 |
7.60 |
8.90 |
9.80 |
10.50 |
10.40 |
8.00 |
15.40 |
12.10 |
1.20 |
10.40 |
| Net Margin % | 5.50 |
6.20 |
6.30 |
7.00 |
7.60 |
6.40 |
4.10 |
5.50 |
6.20 |
6.60 |
7.10 |
4.70 |
10.00 |
8.00 |
0.10 |
7.10 |
| Days Sales Outstanding | 68.30 |
63.10 |
60.00 |
58.60 |
55.10 |
49.80 |
34.40 |
30.90 |
28.70 |
27.50 |
36.90 |
37.70 |
35.90 |
35.60 |
39.50 |
36.90 |
| Days Inventory | 86.90 |
78.30 |
73.80 |
73.00 |
76.50 |
61.70 |
63.50 |
63.70 |
65.30 |
71.30 |
110 |
89.50 |
50.00 |
65.50 |
101 |
110 |
| Inventory Turnover | 4.20 |
4.70 |
4.90 |
5.00 |
4.80 |
5.90 |
5.70 |
5.70 |
5.60 |
5.10 |
0.80 |
1.00 |
1.80 |
1.40 |
0.90 |
0.80 |
| Debt to Revenue | 0.12 |
0.11 |
0.10 |
0.10 |
0.12 |
0.12 |
0.15 |
0.13 |
0.12 |
0.12 |
0.50 |
0.59 |
0.33 |
0.45 |
0.66 |
0.50 |
| COGS to Revenue | 0.64 |
0.64 |
0.65 |
0.65 |
0.64 |
0.65 |
0.66 |
0.66 |
0.66 |
0.66 |
0.63 |
0.65 |
0.66 |
0.65 |
0.67 |
0.63 |
| Inventory to Revenue | 0.15 |
0.14 |
0.13 |
0.13 |
0.13 |
0.11 |
0.12 |
0.12 |
0.12 |
0.13 |
0.76 |
0.64 |
0.36 |
0.47 |
0.74 |
0.76 |
| Interest Exp. to Revenue % | -1.09 |
-0.94 |
-0.99 |
-0.88 |
-0.87 |
-0.93 |
-1.15 |
-0.95 |
-0.90 |
-0.86 |
-0.96 |
-1.05 |
-0.60 |
-0.83 |
-1.21 |
-0.96 |
| Asset Turnover | 1.61 |
1.78 |
1.96 |
1.99 |
1.97 |
2.02 |
1.75 |
1.91 |
2.16 |
2.09 |
0.45 |
0.45 |
0.67 |
0.51 |
0.36 |
0.45 |
| Buyback Ratio | -10.90 |
-13.90 |
-12.40 |
-8.30 |
-9.30 |
-3.30 |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Dividend Payout Ratio | 0.08 |
0.06 |
0.10 |
0.12 |
0.14 |
0.19 |
0.35 |
0.26 |
0.22 |
0.21 |
0.27 |
0.34 |
0.10 |
0.16 |
26.29 |
0.27 |
| Income Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Oct03 | Oct04 | Oct05 | Oct06 | Oct07 | Oct08 | Oct09 | Oct10 | Oct11 | Oct12 | TTM | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Revenue | 1,497 |
1,653 |
1,799 |
1,836 |
1,877 |
1,878 |
1,523 |
1,690 |
1,884 |
1,959 |
1,980 |
424 |
691 |
504 |
339 |
445 |
| Cost of Goods Sold | 961 |
1,059 |
1,164 |
1,193 |
1,199 |
1,225 |
1,012 |
1,114 |
1,247 |
1,286 |
1,287 |
277 |
456 |
326 |
226 |
279 |
| Gross Profit | 535 |
593 |
615 |
643 |
678 |
653 |
511 |
576 |
637 |
673 |
692 |
147 |
235 |
178 |
113 |
166 |
| Selling, General, &Admin. Expense | 404 |
429 |
433 |
440 |
455 |
454 |
396 |
425 |
452 |
467 |
474 |
113 |
129 |
117 |
109 |
120 |
| Earnings Before DDA | 162 |
201 |
226 |
245 |
266 |
247 |
160 |
196 |
233 |
259 |
272 |
46.98 |
119 |
73.25 |
19.81 |
59.72 |
| Depreciation, Depletion and Amortization | 33.17 |
36.09 |
42.83 |
42.56 |
42.11 |
48.19 |
44.54 |
45.01 |
48.51 |
53.63 |
54.19 |
12.96 |
12.70 |
12.27 |
15.71 |
13.52 |
| Operating Income | 129 |
165 |
183 |
203 |
224 |
198 |
115 |
151 |
184 |
206 |
218 |
34.02 |
107 |
60.99 |
4.11 |
46.20 |
| Interest Income/Expense | -16.29 |
-15.52 |
-17.73 |
-16.24 |
-16.30 |
-17.48 |
-17.58 |
-16.06 |
-16.97 |
-16.91 |
-16.73 |
-4.43 |
-4.17 |
-4.20 |
-4.12 |
-4.25 |
| Net Income | 81.62 |
103 |
114 |
129 |
142 |
120 |
62.84 |
93.24 |
118 |
130 |
141 |
19.92 |
68.82 |
40.55 |
0.25 |
31.40 |
| Earnings per Share ($) | 0.78 |
1.01 |
1.23 |
1.46 |
1.70 |
1.55 |
0.87 |
1.40 |
1.85 |
2.14 |
2.33 |
0.33 |
1.13 |
0.67 |
0.00 |
0.53 |
| Total Shares Outstanding | 105 |
102 |
93.08 |
88.69 |
83.73 |
77.16 |
72.48 |
66.87 |
63.59 |
60.62 |
59.63 |
60.95 |
60.96 |
60.34 |
59.99 |
59.63 |
| Balance Sheet | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Oct03 | Oct04 | Oct05 | Oct06 | Oct07 | Oct08 | Oct09 | Oct10 | Oct11 | Oct12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Cash and cash equivalents | 110 |
90.76 |
41.40 |
55.52 |
62.05 |
99.36 |
188 |
177 |
80.89 |
126 |
60.70 |
71.80 |
82.57 |
143 |
126 |
60.70 |
| Accounts Receivable | 280 |
286 |
296 |
295 |
283 |
256 |
144 |
143 |
148 |
147 |
180 |
175 |
273 |
197 |
147 |
180 |
| Inventory | 229 |
227 |
235 |
239 |
251 |
207 |
176 |
194 |
223 |
251 |
336 |
272 |
251 |
235 |
251 |
336 |
| Other Current Assets | 54.59 |
61.48 |
74.64 |
68.19 |
68.49 |
81.25 |
74.38 |
70.30 |
80.83 |
87.75 |
89.17 |
80.70 |
85.49 |
86.80 |
87.75 |
89.17 |
| Total Current Assets | 674 |
665 |
647 |
657 |
665 |
644 |
582 |
585 |
533 |
612 |
666 |
600 |
692 |
662 |
612 |
666 |
| Property, Plant and Equipment | 159 |
165 |
167 |
166 |
171 |
169 |
167 |
173 |
191 |
181 |
173 |
188 |
185 |
178 |
181 |
173 |
| Intangible Assets | 80.87 |
80.26 |
86.65 |
86.69 |
101 |
105 |
110 |
109 |
128 |
124 |
123 |
127 |
128 |
126 |
124 |
123 |
| Other Long Term Assets | 13.53 |
18.65 |
15.74 |
11.87 |
14.34 |
14.43 |
14.10 |
17.88 |
19.08 |
18.48 |
22.35 |
21.38 |
25.19 |
20.72 |
18.48 |
22.35 |
| Total Assets | 927 |
929 |
917 |
922 |
951 |
932 |
873 |
886 |
871 |
935 |
984 |
937 |
1,029 |
987 |
935 |
984 |
| Accounts Payable | 297 |
340 |
341 |
345 |
339 |
319 |
309 |
365 |
357 |
323 |
427 |
378 |
475 |
403 |
323 |
427 |
| Current Portion of Long-Term Debt | 5.97 |
1.14 |
0.37 |
0.32 |
1.98 |
5.60 |
8.29 |
3.00 |
2.02 |
1.86 |
0.25 |
27.10 |
1.87 |
1.86 |
1.86 |
0.25 |
| Other Current Liabilities | -- |
-- |
-- |
-- |
-- |
0.00 |
-- |
-- |
-- |
53.36 |
-- | -- |
-- |
-- |
53.36 |
-- |
| Total Current Liabilities | 303 |
341 |
341 |
346 |
341 |
324 |
317 |
368 |
359 |
378 |
427 |
405 |
477 |
405 |
378 |
427 |
| Long-Term Debt | 175 |
175 |
175 |
175 |
228 |
228 |
225 |
224 |
225 |
223 |
223 |
224 |
224 |
223 |
223 |
223 |
| Other Long-Term Liabilities | 12.00 |
17.31 |
10.50 |
9.41 |
11.33 |
15.62 |
15.62 |
17.95 |
19.64 |
21.19 |
20.31 |
19.29 |
18.34 |
20.49 |
21.19 |
20.31 |
| Total Liabilities | 490 |
533 |
527 |
530 |
580 |
568 |
557 |
610 |
604 |
623 |
671 |
648 |
719 |
649 |
623 |
671 |
| Common Stock | 24.39 |
22.52 |
41.90 |
40.36 |
37.95 |
35.49 |
33.37 |
31.40 |
29.60 |
58.27 |
57.86 |
29.90 |
29.41 |
58.77 |
58.27 |
57.86 |
| Retained Earnings | 418 |
384 |
360 |
359 |
335 |
338 |
291 |
253 |
244 |
264 |
264 |
265 |
289 |
290 |
264 |
264 |
| Additional Paid-In Capital | 7.66 |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- |
-- | -- |
-- |
-- |
-- |
-- |
| Total Equity | 437 |
396 |
390 |
392 |
370 |
365 |
315 |
276 |
267 |
312 |
313 |
289 |
311 |
338 |
312 |
313 |
| Cashflow Statement | Annuals (USD $) View: | Quarterly | ||||||||||||||
Fiscal Period |
Oct03 | Oct04 | Oct05 | Oct06 | Oct07 | Oct08 | Oct09 | Oct10 | Oct11 | Oct12 | TTM | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Net Income | 81.62 |
103 |
114 |
129 |
142 |
120 |
62.84 |
93.24 |
118 |
130 |
141 |
19.92 |
68.82 |
40.55 |
0.25 |
31.40 |
| Depreciation, Depletion and Amortization | 33.17 |
36.09 |
42.83 |
42.56 |
42.11 |
48.19 |
44.54 |
45.01 |
48.51 |
53.63 |
54.19 |
12.96 |
12.70 |
12.27 |
15.71 |
13.52 |
| Cash Flow from Others | 2.61 |
46.39 |
17.17 |
18.56 |
-0.97 |
47.88 |
144 |
55.26 |
-52.29 |
2.62 |
-16.56 |
-49.20 |
24.29 |
23.10 |
4.44 |
-68.38 |
| Cash Flow from Operations | 117 |
185 |
174 |
190 |
184 |
216 |
251 |
194 |
114 |
186 |
179 |
-16.31 |
106 |
75.91 |
20.39 |
-23.46 |
| Investment for Property, Plant & Equipement | -44.66 |
-40.81 |
-38.19 |
-39.89 |
-42.17 |
-48.91 |
-37.94 |
-48.70 |
-57.45 |
-43.24 |
-32.68 |
-13.80 |
-8.11 |
-6.25 |
-15.08 |
-3.23 |
| Cash Flow from Acquisitions | -1.24 |
-- |
-35.29 |
-- |
-9.88 |
-3.38 |
-6.40 |
-9.66 |
-12.12 |
-9.66 |
-9.13 |
-0.54 |
-9.13 |
-- |
-- |
-- |
| Cash Flow from Investing | -41.77 |
-38.30 |
-68.42 |
-38.06 |
-50.29 |
-51.56 |
-45.96 |
-60.81 |
-69.28 |
-47.32 |
-38.72 |
-14.31 |
-20.72 |
-0.90 |
-11.39 |
-5.70 |
| Net Issuance of Stock | -9.80 |
-156 |
-143 |
-136 |
-170 |
-106 |
-115 |
-136 |
-130 |
-93.40 |
-122 |
-4.87 |
-51.20 |
-11.29 |
-26.04 |
-33.19 |
| Net Issuance of Debt | -14.86 |
-4.87 |
-0.82 |
-0.05 |
46.48 |
1.39 |
-5.75 |
-2.87 |
-2.63 |
-2.78 |
-28.29 |
23.52 |
-26.11 |
-0.22 |
0.03 |
-1.99 |
| Cash Flow for Dividends | -6.01 |
-5.84 |
-10.76 |
-15.42 |
-19.46 |
-22.62 |
-21.40 |
-23.72 |
-24.97 |
-26.23 |
-27.82 |
-6.61 |
-6.62 |
-6.52 |
-6.48 |
-8.20 |
| Other Financing | 0.17 |
0.00 |
-0.00 |
13.13 |
13.78 |
3.52 |
21.13 |
20.08 |
17.46 |
29.36 |
26.13 |
10.28 |
9.87 |
5.27 |
3.95 |
7.04 |
| Cash Flow from Financing | -30.51 |
-166 |
-154 |
-138 |
-129 |
-124 |
-121 |
-142 |
-140 |
-93.04 |
-152 |
22.33 |
-74.07 |
-12.76 |
-28.54 |
-36.33 |
| Net Change in Cash | 47.47 |
-19.53 |
-49.35 |
14.12 |
6.52 |
37.31 |
88.41 |
-10.41 |
-96.48 |
44.97 |
-11.10 |
-9.08 |
10.77 |
60.49 |
-17.20 |
-65.16 |
| Free Cash Flow | 72.74 |
144 |
136 |
150 |
141 |
167 |
214 |
145 |
56.43 |
143 |
146 |
-30.11 |
97.70 |
69.66 |
5.31 |
-26.70 |
| Valuation Ratios (Daily) | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Oct03 | Oct04 | Oct05 | Oct06 | Oct07 | Oct08 | Oct09 | Oct10 | Oct11 | Oct12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| PE Ratio(ttm) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price to Tangible Book | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Price-to-Free-Cash-Flow ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| PS Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-Revenue | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBITDA | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| EV-to-EBIT | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Earnings Yield (Joel Greenblatt) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Forward Rate of Return | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Shiller PE Ratio | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Valuation and Quality | Annuals | Quarterly | ||||||||||||||
Fiscal Period |
Oct03 | Oct04 | Oct05 | Oct06 | Oct07 | Oct08 | Oct09 | Oct10 | Oct11 | Oct12 | Latest Q. | Jan12 | Apr12 | Jul12 | Oct12 | Jan13 |
| Market Cap | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Enterprise Value | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Month End Stock Price | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Cash (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Net Current Asset Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| DCF (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Median PS (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Peter Lynch Fair Value (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Graham Number (per share) | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Altman Z-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Piotroski F-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
| Beneish M-Score | ![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |