Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 4.9  2.9 
EBITDA Growth (%) -2.5  -9.2 
Free Cash Flow Growth (%) -7.2  -5.5 
Book Value Growth (%) 9.8  12.8  12 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
13.37
13.83
14.76
17.15
18.86
20.12
18.18
17.72
20.35
20.94
21.26
5.10
5.18
5.21
5.45
5.42
EBITDA per Share
0.98
1.48
1.19
1.81
1.93
2.42
2.45
2.01
2.39
2.16
2.29
0.50
0.30
0.69
0.67
0.63
Free Cashflow per Share
-0.28
0.97
0.05
0.39
0.58
1.36
2.05
1.74
1.27
1.19
1.10
0.14
0.41
-0.02
0.67
0.04
Earnings per Share ($)
-0.56
0.32
0.38
0.73
0.73
1.06
1.12
0.81
1.28
1.26
1.34
0.28
0.10
0.52
0.38
0.34
Book Value per Share
3.89
4.24
3.98
5.15
6.21
5.11
7.01
7.18
7.92
8.76
9.40
8.14
8.17
8.83
8.97
9.40
Month End Stock Price
11.30
9.69
12.05
23.88
21.27
8.35
20.03
20.59
16.20
17.80
--
16.10
16.00
17.05
17.80
--
RatiosAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
-14.30
7.40
9.60
14.30
11.80
20.70
15.90
11.20
16.20
14.40
14.40
13.60
4.80
23.60
16.80
14.40
Return on Assets %
-7.50
4.80
5.40
7.90
7.00
11.00
11.20
7.50
9.90
8.30
8.40
8.40
2.80
14.00
9.60
8.40
Return on Capital - Joel Greenblatt %
5.00
24.30
12.60
26.50
22.90
37.00
36.80
31.00
37.10
28.10
32.80
28.40
10.40
37.60
37.20
32.80
Debt to Equity
0.41
0.03
0.09
0.18
0.15
0.23
--
--
0.14
0.22
0.23
0.18
0.17
0.18
0.22
0.23
   
Gross Margin %
29.20
26.40
25.20
26.90
26.90
26.80
29.70
27.90
28.10
28.20
27.80
27.60
27.60
29.50
28.20
27.80
Operating Margin %
1.00
4.60
2.80
6.00
6.00
7.80
8.60
6.70
7.90
6.80
8.00
6.40
2.20
9.60
8.80
8.00
Net Margin %
-4.20
2.30
2.60
4.30
3.90
5.30
6.10
4.60
6.30
6.00
6.20
5.40
1.80
9.90
6.90
6.20
   
Days Sales Outstanding
55.30
57.10
75.00
76.50
79.40
66.60
75.50
85.90
80.90
83.50
82.60
77.80
80.60
83.90
82.00
82.60
   
Debt to Revenue
0.12
0.01
0.03
0.05
0.05
0.06
--
--
0.05
0.09
0.40
0.29
0.27
0.31
0.37
0.40
COGS to Revenue
0.71
0.74
0.75
0.73
0.73
0.73
0.70
0.72
0.72
0.72
0.72
0.72
0.72
0.70
0.72
0.72
Interest Exp. to Revenue %
-0.92
-0.43
-0.07
-0.31
-0.31
-0.14
-0.05
-0.09
-0.17
-0.32
-0.42
-0.12
-0.31
-0.47
-0.39
-0.42
   
Asset Turnover
1.80
2.12
2.10
1.84
1.80
2.09
1.82
1.66
1.58
1.37
0.34
0.38
0.37
0.36
0.35
0.34
Buyback Ratio
9.20
-23.30
-28.10
-49.80
-30.00
--
--
--
--
--
--
--
--
--
--
--
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
992
1,053
1,087
1,211
1,370
1,400
1,168
1,095
1,179
1,163
1,159
293
289
286
295
288
Cost of Goods Sold
703
775
813
886
1,001
1,024
821
790
848
835
831
212
209
202
212
208
Gross Profit
290
278
273
326
368
376
347
305
331
328
328
80.76
79.68
84.50
83.24
80.15
   
Selling, General, &Admin. Expense
210
166
182
199
208
199
180
166
189
183
180
48.14
45.71
43.85
44.95
45.75
Earnings Before DDA
73.05
112
87.65
128
140
168
158
124
138
120
124
28.87
16.68
38.06
36.11
33.55
   
Depreciation, Depletion and Amortization
62.79
64.01
57.45
54.82
58.50
59.17
56.99
50.22
44.89
41.17
41.61
10.12
10.23
10.70
10.13
10.56
   
Operating Income
10.26
48.47
30.20
72.85
81.79
109
101
73.75
93.45
78.55
82.79
18.75
6.45
27.36
25.99
23.00
Interest Income/Expense
-9.10
-4.50
-0.72
-3.73
-4.28
-1.92
-0.52
-1.03
-2.05
-3.72
-4.58
-0.34
-0.89
-1.35
-1.14
-1.20
Net Income
-41.21
24.00
28.16
51.84
53.10
73.75
71.75
49.87
74.17
70.02
72.10
15.88
5.32
28.43
20.38
17.96
   
Earnings per Share ($)
-0.56
0.32
0.38
0.73
0.73
1.06
1.12
0.81
1.28
1.26
1.34
0.28
0.10
0.52
0.38
0.34
Total Shares Outstanding
74.21
76.11
73.63
70.62
72.64
69.58
64.24
61.79
57.96
55.54
53.22
57.42
55.71
54.91
54.19
53.22
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
142
75.07
32.51
60.48
91.24
87.94
109
119
156
164
171
173
171
170
164
171
Accounts Receivable
150
165
223
254
298
255
242
258
261
266
262
250
256
264
266
262
Other Current Assets
27.49
38.19
43.26
46.76
70.73
61.61
51.23
47.26
60.43
72.87
67.99
66.50
75.43
75.95
72.87
67.99
Total Current Assets
320
278
299
361
460
405
402
424
478
504
500
489
502
510
504
500
   
Property, Plant and Equipment
149
132
134
156
175
158
127
106
100
112
108
98.65
105
111
112
108
Intangible Assets
30.20
45.22
44.95
67.91
52.14
51.74
53.30
52.71
107
96.54
95.19
74.07
74.42
74.27
96.54
95.19
Other Long Term Assets
52.84
41.33
40.49
73.62
73.52
54.57
57.50
78.17
60.99
135
144
109
104
110
135
144
Total Assets
551
497
518
659
760
669
640
661
747
847
847
771
785
806
847
847
   
Accounts Payable
97.98
110
130
146
155
136
124
160
143
137
122
129
157
129
137
122
Current Portion of Long-Term Debt
14.82
0.30
--
--
--
--
--
--
--
--
--
--
--
--
--
--
Other Current Liabilities
24.23
25.49
30.47
36.04
31.70
43.91
22.43
12.39
27.09
34.58
35.65
20.54
26.88
32.17
34.58
35.65
Total Current Liabilities
137
136
160
182
187
180
146
172
170
171
158
150
184
162
171
158
   
Long-Term Debt
102
7.66
27.68
65.00
65.40
80.80
--
--
64.00
108
115
85.00
78.00
88.00
108
115
Other Long-Term Liabilities
23.22
30.39
37.00
48.29
56.88
52.16
43.78
44.65
53.98
81.48
74.66
68.92
67.68
71.14
81.48
74.66
Total Liabilities
262
174
225
295
309
313
190
217
288
361
347
304
330
321
361
347
   
Common Stock
0.75
0.75
0.69
0.70
0.70
0.64
0.62
0.58
0.57
0.52
0.52
0.56
0.55
0.54
0.52
0.52
Retained Earnings
93.42
114
143
194
201
275
347
397
471
541
559
487
492
520
541
559
Additional Paid-In Capital
197
199
146
163
335
342
344
349
350
351
345
343
346
349
351
345
Treasury Stock
--
--
--
--
-143
-229
-252
-323
-357
-429
-433
-373
-390
-404
-429
-433
Total Equity
289
323
293
363
451
356
450
444
459
486
500
467
455
485
486
500
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
-41.21
24.00
28.16
51.84
53.10
73.75
75.57
53.54
78.28
73.92
75.71
16.82
6.25
29.72
21.14
18.60
Depreciation, Depletion and Amortization
62.79
64.01
57.45
54.82
58.50
59.17
56.99
50.22
44.89
41.17
41.61
10.12
10.23
10.70
10.13
10.56
Cash Flow from Others
36.69
24.67
-44.12
-11.93
-8.09
27.65
28.12
30.70
-9.37
-8.17
-18.56
-12.27
17.52
-25.66
12.25
-22.66
Cash Flow from Operations
58.27
113
41.49
94.73
104
161
161
134
114
107
98.75
14.66
33.99
14.75
43.51
6.49
   
Investment for Property, Plant & Equipement
-79.05
-38.52
-37.61
-67.21
-61.08
-65.99
-28.87
-26.80
-40.43
-40.65
-38.27
-6.48
-10.99
-15.78
-7.39
-4.11
Cash Flow from Acquisitions
-1.87
--
--
-45.80
--
--
--
-12.80
-48.90
-40.84
-36.21
-4.63
-0.18
--
-36.03
--
Cash Flow from Investing
-93.21
-42.10
-41.35
-113
-49.12
-62.13
-29.82
-43.20
-86.93
-80.93
-74.04
-11.00
-10.95
-15.56
-43.42
-4.11
   
Net Issuance of Stock
2.61
-0.01
-59.92
9.24
-31.07
-89.58
-34.77
-80.30
-63.69
-81.24
-68.44
-22.66
-18.08
-14.48
-26.03
-9.85
Net Issuance of Debt
34.84
-120
26.55
37.05
-0.90
10.78
-83.13
-6.04
61.90
47.11
29.32
27.17
-7.74
9.80
17.88
9.37
Cash Flow for Dividends
--
-3.60
-3.35
--
--
--
-3.69
-4.14
-3.55
-2.21
-2.59
-0.72
--
-0.72
-0.77
-1.11
Other Financing
-0.00
0.74
0.64
-2.59
1.88
3.24
6.64
4.58
21.23
1.37
2.32
0.38
1.09
0.23
-0.34
1.34
Cash Flow from Financing
37.45
-123
-36.09
43.69
-30.10
-75.55
-115
-85.90
15.89
-34.97
-39.39
4.18
-24.72
-5.17
-9.25
-0.25
   
Net Change in Cash
-3.11
-66.59
-42.56
27.98
32.89
-3.30
21.48
9.96
36.99
8.11
-2.21
16.39
-2.18
-0.20
-5.89
6.07
   
Free Cash Flow
-20.78
74.16
3.88
27.52
42.43
94.58
132
108
73.37
66.27
60.48
8.18
23.00
-1.03
36.12
2.39
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

TTEC Quarterly/Annuals Reports




GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names
Free 7-day Trial
FEEDBACK