Hide

FocusBar

Subscribe to Premium Member
Switch to:
Annual Rates (per share) 10 yrs* 5 yrs* 12 months*
Revenue Growth (%) 10.4  4.3  -0.5 
EBITDA Growth (%) 13.8  6.9 
Free Cash Flow Growth (%) 13.9  -19.5 
Book Value Growth (%) 12  16.1  11.8 

*12-month growth rate is calculated with the per share revenue (EBITDA, FCF, earnings) of the last 12 months over the per share revenue (EBITDA, FCF, earnings) over the previous 12 months. 5-year and 10-year growth rates are calculated with least-square regression based on the 5-year and 10-year numbers.
   Trendline:
Export: Download financial data to Excel Download financial data to CSV  Print This Table Print helpSee this page for the explanation of the data and charts * All numbers are in millions except for per share data
Per Share DataAnnualsQuarterly
Fiscal Period
Sep03 Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue per Share ($)
15.43
25.09
22.67
24.44
26.54
35.97
37.50
35.45
40.99
42.40
41.83
9.78
10.67
11.16
10.19
9.81
EBITDA per Share
1.97
1.20
-1.72
1.42
1.71
2.10
2.45
2.54
3.22
3.49
3.58
0.77
0.93
0.98
0.84
0.83
Free Cashflow per Share
1.05
-0.03
0.68
0.79
0.57
0.85
2.93
1.37
1.80
2.08
1.82
0.47
0.78
0.30
0.21
0.53
Earnings per Share ($)
-1.16
0.41
-1.75
0.63
0.79
1.02
1.43
1.24
1.43
1.63
1.71
0.35
0.45
0.47
0.41
0.38
Book Value per Share
6.50
6.94
5.37
6.13
7.10
8.58
10.60
12.05
13.62
15.94
16.45
14.71
15.07
15.80
16.25
16.45
Month End Stock Price
19.98
12.67
16.82
17.42
21.12
24.06
26.53
20.97
18.74
26.26
30.49
26.36
26.08
26.26
26.47
30.49
RatiosAnnualsQuarterly
Fiscal Period
Sep03 Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Return on Equity %
-17.80
6.00
-32.70
10.30
11.20
11.90
13.50
10.30
10.50
10.20
9.20
9.60
12.00
12.00
10.00
9.20
Return on Assets %
-9.30
2.90
-15.30
5.20
5.50
5.80
7.90
5.60
5.60
6.20
5.20
5.60
6.80
7.20
6.00
5.20
Return on Capital - Joel Greenblatt %
43.80
25.50
-78.80
51.60
49.20
43.20
58.10
52.90
49.30
50.90
36.80
43.60
60.40
59.20
44.40
36.80
Debt to Equity
0.33
0.38
0.30
0.21
0.20
0.01
0.02
0.17
0.17
0.08
0.25
0.12
0.15
0.08
0.14
0.25
   
Gross Margin %
21.00
10.80
8.90
12.90
12.90
11.80
12.10
13.10
12.80
13.20
13.30
14.10
14.30
12.30
13.40
13.30
Operating Margin %
10.80
3.50
-8.80
4.90
5.60
5.00
5.30
5.70
5.70
6.10
5.90
5.70
6.80
6.70
6.30
5.90
Net Margin %
-7.50
1.70
-7.70
2.60
3.00
2.80
3.80
3.50
3.50
3.90
3.90
3.60
4.20
4.20
4.00
3.90
   
Days Sales Outstanding
141
96.70
93.50
90.70
103
107
81.60
95.20
94.20
95.10
96.40
95.40
94.20
89.30
95.90
96.40
   
Debt to Revenue
0.14
0.11
0.07
0.05
0.05
0.00
0.01
0.06
0.06
0.03
0.41
0.18
0.21
0.12
0.23
0.41
COGS to Revenue
0.79
0.89
0.91
0.87
0.87
0.88
0.88
0.87
0.87
0.87
0.87
0.86
0.86
0.88
0.87
0.87
Interest Exp. to Revenue %
-1.08
-0.68
-0.87
-0.36
-0.15
-0.14
-0.12
-0.06
-0.23
-0.21
--
-0.23
-0.21
-0.31
-0.18
--
   
Asset Turnover
1.24
1.78
1.98
2.02
1.83
2.03
2.08
1.59
1.61
1.62
0.33
0.40
0.40
0.43
0.38
0.33
Buyback Ratio
12.20
-51.00
5.90
-19.10
-16.40
-33.90
-23.40
-4.40
-9.00
-17.30
-46.10
-26.40
-13.70
-17.30
-11.70
-46.10
Income StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep03 Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Revenue
861
1,438
1,286
1,415
1,554
2,145
2,287
2,201
2,573
2,711
2,705
624
685
719
659
642
Cost of Goods Sold
680
1,282
1,171
1,233
1,353
1,891
2,010
1,914
2,243
2,352
2,345
536
587
631
570
557
Gross Profit
181
156
115
182
201
254
278
288
330
359
360
87.98
97.73
88.58
88.20
85.12
   
Selling, General, &Admin. Expense
87.46
106
123
112
114
148
156
163
184
212
205
52.43
51.47
59.36
46.39
47.45
Earnings Before DDA
110
68.68
-97.35
82.19
100
125
149
158
202
223
231
49.41
59.39
63.17
54.40
54.39
   
Depreciation, Depletion and Amortization
16.73
18.50
16.32
12.70
13.72
18.64
27.26
33.49
55.68
56.90
57.15
13.87
13.13
14.70
12.60
16.73
   
Operating Income
93.15
50.18
-114
69.50
86.30
106
122
124
146
166
174
35.54
46.26
48.47
41.81
37.67
Interest Income/Expense
-9.27
-9.72
-11.16
-5.10
-2.29
-2.99
-2.68
-1.39
-5.93
-5.57
-4.87
-1.45
-1.42
-2.26
-1.19
--
Net Income
-64.56
23.74
-99.47
36.60
46.35
60.91
87.03
76.82
90.04
104
111
22.28
29.05
30.43
26.22
24.82
   
Earnings per Share ($)
-1.16
0.41
-1.75
0.63
0.79
1.02
1.43
1.24
1.43
1.63
1.71
0.35
0.45
0.47
0.41
0.38
Total Shares Outstanding
55.78
57.29
56.74
57.89
58.55
59.63
60.99
62.09
62.78
63.93
65.47
63.82
64.18
64.48
64.61
65.47
Balance SheetAnnuals (USD $) View: Quarterly
Fiscal Period
Sep03 Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Cash and cash equivalents
33.16
48.03
26.86
65.35
76.74
50.90
89.19
221
90.49
105
160
106
141
105
152
160
Accounts Receivable
333
381
330
352
437
630
512
574
664
706
680
654
709
706
694
680
Other Current Assets
51.15
23.86
34.49
22.62
28.80
39.09
55.17
49.89
84.61
48.17
81.18
62.33
49.06
48.17
48.52
81.18
Total Current Assets
417
453
391
440
543
720
656
845
839
859
921
823
899
859
894
921
   
Property, Plant and Equipment
40.79
41.28
31.78
31.99
54.38
61.39
70.93
79.38
77.54
74.31
93.19
72.39
76.53
74.31
71.59
93.19
Intangible Assets
211
281
178
163
186
236
353
440
650
710
885
653
708
710
723
885
Other Long Term Assets
25.05
33.80
47.40
67.02
64.14
38.95
17.63
17.18
26.88
27.22
28.99
27.98
26.66
27.22
26.66
28.99
Total Assets
693
809
648
702
847
1,057
1,098
1,382
1,594
1,671
1,928
1,576
1,710
1,671
1,715
1,928
   
Accounts Payable
140
167
143
214
288
425
238
345
361
373
246
324
383
373
330
246
Current Portion of Long-Term Debt
11.60
59.02
17.80
17.76
3.30
3.93
4.32
5.00
2.56
2.03
1.73
2.25
2.25
2.03
1.86
1.73
Other Current Liabilities
71.86
82.28
108
57.95
57.42
58.63
190
123
169
129
198
139
146
129
106
198
Total Current Liabilities
223
308
269
289
348
488
432
473
532
504
446
465
530
504
438
446
   
Long-Term Debt
107
92.14
74.14
57.61
81.08
--
6.53
123
145
81.05
264
108
141
81.05
148
264
Other Long-Term Liabilities
-0.00
11.03
0.05
0.00
2.22
57.13
12.66
38.02
62.69
67.22
141
64.67
71.28
67.22
79.15
141
Total Liabilities
331
411
343
347
432
545
451
634
739
652
851
637
742
652
665
851
   
Common Stock
0.54
0.56
0.57
0.58
0.58
0.60
0.61
0.62
0.63
0.64
0.65
0.63
0.64
0.64
0.64
0.65
Retained Earnings
132
152
52.18
88.78
135
196
283
360
450
554
605
495
524
554
581
605
Additional Paid-In Capital
217
243
251
265
280
315
351
369
399
433
457
419
425
433
443
457
Total Equity
363
398
305
355
416
512
646
748
855
1,019
1,077
939
967
1,019
1,050
1,077
Cashflow StatementAnnuals (USD $) View: Quarterly
Fiscal Period
Sep03 Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 TTM Mar12 Jun12 Sep12 Dec12 Mar13
   
Net Income
-64.56
23.74
-99.47
36.60
46.35
60.91
87.03
76.82
92.98
105
111
22.32
29.17
30.54
26.40
24.87
Depreciation, Depletion and Amortization
16.73
18.50
16.32
12.70
13.72
18.64
27.26
33.49
55.68
56.90
57.15
13.87
13.13
14.70
12.60
16.73
Cash Flow from Others
115
-26.04
132
8.08
-13.40
-11.17
83.96
-3.50
-17.04
-3.61
-19.48
-3.11
14.51
-15.42
-21.24
2.66
Cash Flow from Operations
66.77
16.20
48.50
57.38
46.68
68.38
198
107
132
158
149
33.08
56.81
29.82
17.76
44.26
   
Investment for Property, Plant & Equipement
-8.42
-17.89
-9.79
-11.55
-13.14
-17.77
-19.80
-21.58
-18.90
-25.11
-30.76
-3.39
-6.92
-10.20
-4.27
-9.36
Cash Flow from Acquisitions
-87.23
-28.85
-8.37
-2.00
-31.34
-77.77
-115
-78.91
-270
-55.01
-220
-0.26
-49.40
-2.79
-14.51
-154
Cash Flow from Investing
-94.20
-44.70
-16.69
-7.72
-39.69
-89.84
-133
-97.36
-294
-79.80
-250
-3.81
-56.70
-12.50
-18.49
-162
   
Net Issuance of Stock
7.89
12.11
5.86
7.01
7.62
20.67
20.34
3.35
8.38
18.17
23.85
5.89
4.00
5.28
3.09
11.47
Net Issuance of Debt
6.07
31.06
-59.09
-18.17
-2.68
-26.71
-50.42
117
24.57
-68.12
153
-27.61
31.44
-60.75
66.81
116
Cash Flow for Dividends
--
--
--
--
--
--
--
--
-1.70
-0.01
-0.01
--
--
-0.01
--
--
Other Financing
--
-0.00
-0.00
-0.00
-0.54
1.66
2.03
0.75
0.10
-17.43
-22.67
-8.58
0.14
0.34
-21.98
-1.17
Cash Flow from Financing
13.96
43.17
-53.23
-11.17
4.40
-4.38
-28.06
121
31.35
-67.39
154
-30.29
35.58
-55.13
47.91
126
   
Net Change in Cash
-13.18
14.87
-21.17
38.49
11.39
-25.84
38.28
132
-130
14.35
53.55
0.31
34.64
-35.82
46.76
7.97
   
Free Cash Flow
58.35
-1.69
38.70
45.83
33.54
50.61
178
85.23
113
133
118
29.69
49.89
19.62
13.48
34.90
Valuation Ratios (Daily)AnnualsQuarterly
Fiscal Period
Sep03 Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
PE Ratio(ttm) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price to Tangible Book Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Price-to-Free-Cash-Flow ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
PS Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-Revenue Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBITDA Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
EV-to-EBIT Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Earnings Yield (Joel Greenblatt) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Forward Rate of Return Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Shiller PE Ratio Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Valuation and QualityAnnualsQuarterly
Fiscal Period
Sep03 Sep04 Sep05 Sep06 Sep07 Sep08 Sep09 Sep10 Sep11 Sep12 Latest Q. Mar12 Jun12 Sep12 Dec12 Mar13
   
Market Cap Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Month End Stock Price Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Cash (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Net Current Asset Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
DCF (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Median PS (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Peter Lynch Fair Value (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Graham Number (per share) Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Altman Z-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Beneish M-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only
Download financial data to Excel Download financial data to CSV
Switch to Another Stock:

TTEK Quarterly/Annuals Reports




Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)
Free 7-day Trial
FEEDBACK